Decision Variable x1 x2

Maximize Profit 8 5
Subject to LHS Sign RHS
Plastic 2 1 <= 1000
Productio Time 3 4 <= 2400
Total Production 1 1 <= 700
Mix 1 -1 <= 350

Decision Variable x1 x2
Optimal Values 320 360
LHS Sign RHS
Plastic 1000 <= 1000
Productio Time 2400 <= 2400
Total Production 680 <= 700
Mix -40 <= 350

Profit 4360
Microsoft Excel 15.0 Answer Report
Worksheet: [Solver.xlsx]Sheet1
Report Created: 2/19/2018 12:40:51 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$22 Profit x1 4360 4360

Variable Cells
Cell Name Original Value Final Value Integer
$C$14 Optimal Values x1 320 320 Contin
$D$14 Optimal Values x2 360 360 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$16 Plastic LHS 1000 $D$16<=$F$16 Binding 0
$D$17 Productio Time LHS 2400 $D$17<=$F$17 Binding 0
$D$18 Total Production LHS 680 $D$18<=$F$18 Not Binding 20
$D$19 Mix LHS -40 $D$19<=$F$19 Not Binding 390
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Solver.xlsx]Sheet1
Report Created: 2/19/2018 12:40:51 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$14 Optimal Values x1 320 0 8 2 4.25
$D$14 Optimal Values x2 360 0 5 5.666666667 1

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$16 Plastic LHS 1000 3.4 1000 100 400 <=
$D$17 Productio Time LHS 2400 0.4 2400 100 650 <=
$D$18 Total Production LHS 680 0 700 1E+030 20 <=
$D$19 Mix LHS -40 0 350 1E+030 390 <=

Since its <= it's slack, if its >= surplus

binding value are those where final value = co
 f its >= surplus (final vlaue - constraint RH side)
se where final value = constraint RHS
Microsoft Excel 15.0 Limits Report
Worksheet: [Solver.xlsx]Sheet1
Report Created: 2/19/2018 12:40:51 PM

Objective
Cell Name Value
$C$22 Profit x1 4360

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$14 Optimal Values x1 320 0 1800 320 4360
$D$14 Optimal Values x2 360 0 2560 360 4360