Professional Documents
Culture Documents
Exhibit 1 Comparative Information On The Seven Largest Polypropylene Plants in Europe
Exhibit 1 Comparative Information On The Seven Largest Polypropylene Plants in Europe
Plant Annual
Plant Location Year Established
Output (metric tons)
1.09
1.09
1.02
1.11
1.07
1.06
1.19
EXHIBIT 2
Frank Greystock's DCF Analysis of Merseyside Project(financial values in milli
Assumptions
Annual output(metric tons) 250000
Output gain/Original output 7.0%
Price/ton(pounds sterling) 541
Inflation rate(prices and costs) 0.0%
Gross margin(ex.deprec.) 12.5%
Old gross margin 11.5%
Tax rate 30.0%
Investment outlay(mill.) 9.0%
Energy savings/Sales Yr.1-5 1.25%
Yr.6-10 0.8%
Yr.11-15 0.0%
oject(financial values in millions of British pounds)
4 5 6 7 8 9 10 11 12
2004 2005 2006 2007 2008 2009 2010 2011 2012
3.085 3.045 2.515 2.495 2.475 2.455 2.435 1.705 1.705
3.18 3.14 2.59 2.57 2.55 2.53 2.51 1.76 1.76
2.17 1.95 1.46 1.32 1.19 1.07 0.97 0.62 0.56
0.62 3.76 6.35 8.92 11.47 13.99 16.50 18.26 20.01
13 14
2013 2014
1.68 1.68
1.73 1.73
0.50 0.46
22.44 24.17
13 14
2013 2014
1.705 1.705
1.76 1.76
0.51 0.46
21.77 23.53