Scribd Logo
Upload

Welcome to Scribd!

  • 29 views

    Linhhoang Yearly Budget

    Uploaded by

    api-402116735
    This document contains a student's yearly college budget for 2016 and 2017. It shows monthly income from a job, financial aid, and other sources totaling $34,220 for the year. Expenses include rent, tuition, books, food, transportation, and other living costs totaling $29,276 for the year. The monthly balance sheet tracks the starting balance, income, expenses, and net income or expenses to show a positive balance of $4,944 by the end of 2017.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Linhhoang Yearly Budget

    Uploaded by

    api-402116735
    29 views1 page
    This document contains a student's yearly college budget for 2016 and 2017. It shows monthly income from a job, financial aid, and other sources totaling $34,220 for the year. Expenses include rent, tuition, books, food, transportation, and other living costs totaling $29,276 for the year. The monthly balance sheet tracks the starting balance, income, expenses, and net income or expenses to show a positive balance of $4,944 by the end of 2017.

    Original Description:

    Original Title

    linhhoang yearly budget

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a student's yearly college budget for 2016 and 2017. It shows monthly income from a job, financial aid, and other sources totaling $34,220 for the year. Expenses include rent, tuition, books, food, transportation, and other living costs totaling $29,276 for the year. The monthly balance sheet tracks the starting balance, income, expenses, and net income or expenses to show a positive balance of $4,944 by the end of 2017.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    29 views1 page

    Linhhoang Yearly Budget

    Uploaded by

    api-402116735
    This document contains a student's yearly college budget for 2016 and 2017. It shows monthly income from a job, financial aid, and other sources totaling $34,220 for the year. Expenses include rent, tuition, books, food, transportation, and other living costs totaling $29,276 for the year. The monthly balance sheet tracks the starting balance, income, expenses, and net income or expenses to show a positive balance of $4,944 by the end of 2017.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    MGMT100-ONC Week10:Yearly Linh Hoang

    Yearly College Budget

    Student Name
    2016 2017
    Yearly Totals
    SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
    Income
    Pay $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 1,060.00 $ 12,720.00
    Financial Aid $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Other sources $ 8,000.00 $ - $ 2,000.00 $ - $ 7,500.00 $ - $ 2,000.00 $ - $ - $ 2,000.00 $ - $ - $ 21,500.00

    Total Income $ 9,060.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 8,560.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 1,060.00 $ 34,220.00
    Expenses
    Rent $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 6,000.00
    Tuition $ 7,406.00 $ - $ - $ - $ 7,126.00 $ - $ - $ - $ - $ - $ - $ - $ 14,532.00
    Books & supplies $ 500.00 $ - $ - $ - $ 700.00 $ - $ - $ - $ - $ - $ - $ - $ 1,200.00
    Electronics $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Clothing $ - $ - $ 200.00 $ 100.00 $ - $ - $ 100.00 $ - $ 200.00 $ - $ - $ - $ 600.00
    Groceries $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 3,600.00
    Eating Out $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 600.00
    Personal Care $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 50.00 $ 600.00
    Furnishing $ - $ - $ - $ - $ - $ - $ 50.00 $ - $ - $ - $ - $ - $ 50.00
    Phone (cell, landline) $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 45.00 $ 540.00
    Internet $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Cable $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Entertainment $ 50.00 $ - $ - $ - $ 50.00 $ - $ - $ - $ - $ 50.00 $ - $ - $ 150.00
    Car expenses $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Gas $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Transportation $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 117.00 $ 1,404.00
    Insurance $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
    Other $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

    Total Expenses $ 9,018.00 $ 1,062.00 $ 1,262.00 $ 1,162.00 $ 8,938.00 $ 1,062.00 $ 1,212.00 $ 1,062.00 $ 1,262.00 $ 1,112.00 $ 1,062.00 $ 1,062.00 $ 29,276.00

    Balance Sheet 2016 2017 Total


    SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
    Starting Balance $ - $ 42.00 $ 40.00 $ 1,838.00 $ 1,736.00 $ 1,358.00 $ 1,356.00 $ 3,204.00 $ 3,202.00 $ 3,000.00 $ 4,948.00 $ 4,946.00 N/A
    Total Income $ 9,060.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 8,560.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 1,060.00 $ 3,060.00 $ 1,060.00 $ 1,060.00 $ 34,220.00
    Total Expenses $ 9,018.00 $ 1,062.00 $ 1,262.00 $ 1,162.00 $ 8,938.00 $ 1,062.00 $ 1,212.00 $ 1,062.00 $ 1,262.00 $ 1,112.00 $ 1,062.00 $ 1,062.00 $ 29,276.00
    Net Income / Expenses $ 42.00 $ 40.00 $ 1,838.00 $ 1,736.00 $ 1,358.00 $ 1,356.00 $ 3,204.00 $ 3,202.00 $ 3,000.00 $ 4,948.00 $ 4,946.00 $ 4,944.00 $ 4,944.00

    For Professor: Jahnnis Pitty Del Cil Printed:04/09/2018 Page 1 of 1

    You might also like