Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Nasif Baksh

Personal Budget

15-Sep 15-Oct 15-Nov 15-Dec


Budgeted Actual Budgeted Actual Budgeted Actual Budgeted Actual
Income:
Loan $7,000 $7,000 $0 $0 $0 $0 $0 $0
Job $1,000 $925 $500 $465 $500 $485 $600 $725
Parents $5,500 $5,500 $0 $0 $0 $0 $0 $0
Total: $13,500 $13,425 $500 $465 $500 $485 $600 $725
Expenses:
Tutition $6,000 $5,943 $0 $0 $0 $0 $0 $0
Room/Board $5,500 $5,575 $0 $0 $0 $0 $0 $0
Books $700 $635 $0 $45 $0 $0 $0 $0
Food $300 $315 $300 $320 $300 $320 $250 $375
Entertainment $150 $0 $50 $80 $50 $0 $100 $100
Clothes $50 $0 $50 $80 $50 $0 $100 $100
Total: $12,700 $12,468 $400 $525 $400 $320 $450 $575
Savings $800 $957 $100 -$60 $100 $165 $150 $150

1/11/2018

You might also like