Problem 6 16 2

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

MALABAYABAS, DENISSEE MARIE L.

BSA32KB1

PROBLEM 6-1

Karla Company
Income Statement
Year ended December 31, 2017

Note

Net Sales 1 7,700,000.00

Other income 2 400,000.00

Increase in inventory 3 500,000.00

Total 8,600,000.00
Expenses:

Net purchases 4 5,050,000.00

Freight out 175,000.00

Salesmen's commission 650,000.00

Depreciation 5 425,000.00

Representation Expense 785,000.00

Officers' salaries 500,000.00

Other expenses 6 100,000.00 7,685,000.00

Income before tax 915,000.00

Income tax 274,500.00

Net Income 640,500.00


PROBLEM 6-2

Masay Company
Income Statement
Year ended December 31,
2017

Note

Net Sales 1 7,450,000.00

Other income 2 210,000.00

Total 7,660,000.00
Expenses:
Decrease in finished goods and Goods
in process 3 130,000.00
Raw materials used 4 2,920,000.00
Direct Labor 950,000.00
Factory Overhead 5 1,120,000.00
Salaries 6 550,000.00
Advertising 160,000.00
Depreciation 7 110,000.00
Delivery Expense 200,000.00
Accounting and legal fees 150,000.00
Office expenses 250,000.00
Earthquake loss 300,000.00 6,840,000.00

Income before tax 820,000.00

Income tax expense 246,000.00

Net Income 574,000.00

You might also like