1t0607 Finman Clemente Kangleon

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

FINANCIAL MANAGEMENT

NAME: Clemente, Darwin D.

RECORD OF STOCK BUYS AND SELLS A B


BUY/SELL PAR # OF UNIT 0.005 10% 0.0000917 0.00000917 SALES CASH
# DATE STOCK VALUE SHARES PRICE EXTENSION COM VAT PCD SCCP TAX** AMOUNT** BALANCE BALANCE
1,000,000.00
1 19-Jun-06 BDO 10 5,000 34.00 170,000.00 850.00 85.00 15.59 1.56 0.00 (170,952.15) (170,952.15) 829,047.85
2 19-Jun-06 GLO 50 200 930.00 186,000.00 930.00 93.00 17.06 1.71 0.00 (187,041.76) (357,993.91) 642,006.09
3 23-Jun-06 AC 50 500 347.50 173,750.00 868.75 86.88 15.93 1.59 0.00 (174,723.15) (532,717.06) 467,282.94
4 26-Jun-06 AT 10 10,000 7.90 79,000.00 395.00 39.50 7.24 0.72 0.00 (79,442.47) (612,159.53) 387,840.47
5 4-Jul-06 BPI 10 1,500 50.50 75,750.00 378.75 37.88 6.95 0.69 0.00 (76,174.27) (688,333.80) 311,666.20
6 4-Jul-06 AC 50 500 385.00 192,500.00 962.50 96.25 17.65 1.77 0.00 (193,578.17) (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (881,911.96) 118,088.04
1 4-Aug-06 GLO 50 200 1,020.00 204,000.00 1,020.00 102.00 18.71 1.87 1,020.00 201,837.42 (680,074.54) 319,925.46
2 7-Aug-06 AC 50 1,000 425.00 425,000.00 2,125.00 212.50 38.97 3.90 2,125.00 420,494.63 (259,579.91) 740,420.09
3 8-Aug-06 BPI 10 1,500 53.50 80,250.00 401.25 40.13 7.36 0.74 401.25 79,399.28 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (180,180.63) 819,819.37
BUY COM = .5% x gross min 350 VALUE OF HOLDINGS AS AT 14-Dec-04
VAT 10% of COM # OF 14-Dec-04
DOC PV x shs x .75% none # STOCK SHARES PRICE EXTENSION BALANCE
PCD .0000917 x gross 1 BDO 5,000 31.00 155,000.00 891,250.00
SCCP .00000917 x gross 2 GLO 200 930.00 186,000.00 736,250.00
3 AC 500 400.00 200,000.00 550,250.00
SELL COM = .5% x gross min 350 4 AT 10,000 7.60 76,000.00 350,250.00
VAT 10% of COM 5 BPI 1,500 49.50 74,250.00 274,250.00
Sales Tax gross x .5% 6 AC 500 400.00 200,000.00 200,000.00
PCD .0000917 x gross AS AT CURRENT CASH
SCCP .00000917 x gross 14-Dec-04 ROI VALUE OUT
71.11% 891,250.00 180,180.63
SECURITY TOTAL CASH OUT TOTAL CASH BACK NET GAIN/(LOSS) ROI
BDO 170,952.15 - (170,952.15) ###
GLO 187,041.76 201,837.42 14,795.66 7.91%
AC 368,301.32 420,494.63 52,193.31 14.17%
AT 79,442.47 - (79,442.47) ###
BPI 76,174.27 79,399.28 3,225.01 4.23%
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
TOTAL 881,911.96 701,731.33 (180,180.63) -18.02%

You might also like