B¶ng tæng hîp kh¸ch ¨n s¸ng th¸ng 06/2013

Sè kh¸ch Tæng chi

Ngµy
TC 1 NB TC1 TC 2 NB TC2 TC 1 §¬n gi¸
1 144 18 5,584,153 34,470
2 217 14 7,728,781 33,458
3 177 20 5,400,030 27,411
4 102 13 3,764,745 32,737
5 51 4 2,715,374 49,370
6 128 12 4,350,125 31,072
7 61 4 2,365,641 36,394
8 231 18 5,597,423 22,480
9 222 22 5,970,180 24,468
10 84 6 2,666,617 29,629
11 139 10 4,432,562 29,749
12 187 12 5,562,901 27,954
13 94 5 2,999,451 30,297
14 163 16 4,687,721 26,188
15 206 16 6,170,630 27,796
16 154 12 3,981,871 23,987
17 172 17 4,962,736 26,258
18 197 18 5,662,496 26,337
19 95 12 3,410,523 31,874
20 86 10 3,241,917 33,770
21 288 22 5,409,475 17,450
22 200 13 6,173,769 28,985
23 152 16 4,838,365 28,800
24 168 17 5,178,992 27,995
25 186 19 5,342,667 26,062
26 177 16 5,708,775 29,579
27 221 12 5,533,524 23,749
28 220 16 6,477,917 27,449
 29 246 14 6,991,581 26,891
30 168 21 5,834,190 30,869
Céng 4936 425 0 0 148,745,132 27,746 0

TC 1: 5$*21.000=115.500 ®-6.000 uèng=109.500 ®ång/1.155=94.805 ®ång

§¬n gi¸ ¨n TC1: 27,746 ®ång
Cost TC1: 29.3%

TC2: 4.5$*21.000=94.500®ång -6.000 ®ång=88.500 ®ång/1.155=76.623 ®ång

§¬n gi¸ ¨n TC2: 0 ®ång
Cost TC2: 0.0%

Céng TB 2 TC: 14.6%

h¸ch ¨n s¸ng th¸ng 06/2013
Tæng chi
§¬n gi¸
#DIV/0!
 B¶ng tæng hîp kh¸ch ¨n s¸ng th¸ng 7/2013
Sè kh¸ch Tæng chi
Ngµy
TC 1 NB TC1 TC 2 NB TC2 TC 1 §¬n gi¸ TC 2
1 171 10 5,331,846 29,458
2 155 12 4,206,237 25,187
3 171 12 4,344,724 23,742
4 74 7 2,783,881 34,369
5 208 21 5,615,443 24,522
6 231 20 6,394,405 25,476
7 57 6 2,027,790 32,187
8 104 11 3,237,064 28,148
9 69 7 3,012,931 39,644
10 276 17 7,470,327 25,496
11 313 16 8,420,902 25,595
12 241 14 6,494,977 25,470
13 224 7 5,986,320 25,915
14 180 20 5,362,161 26,811
15 171 18 4,923,709 26,051
16 65 8 2,617,947 35,862
17 125.5 12 3,867,118 28,124
18 210 12 5,668,800 25,535
19 219 16 6,073,513 25,845
20 197.5 20 5,897,240 27,114
21 133.5 12 4,070,840 27,978
22 98 12 3,183,472 28,941
23 182 16 5,236,327 26,446
24 192 14 5,662,450 27,488
25 92.5 6 3,326,268 33,769
26 181 14 5,235,932 26,851
27 199.5 11 5,225,269 24,823
28 153 14 4,734,123 28,348
 29 222 21 6,145,523 25,290
30 194 22
31 161 18 0
Céng 5270.5 426 0 0 142,557,539 25,025 0

TC 1: 5.5$*21.000=115.500 ®-6.000 uèng=109.500 ®ång/1.155=94.805 ®ång

§¬n gi¸ ¨n TC1: 25,025 ®ång
Cost TC1: 26.4%

TC2: 4.5$*21.000=94.500®ång -6.000 ®ång=88.500 ®ång/1.155=76.623 ®ång

§¬n gi¸ ¨n TC2: #DIV/0! ®ång
Cost TC2: #DIV/0!

Céng TB 2 TC: #DIV/0!

B¶ng tæng hîp kh¸ch ¨n s¸ng th¸ng 08/2013
Sè kh¸ch Tæng chi
Ngµy
TC 1 NB TC1 TC 2 NB TC2 TC 1 §¬n gi¸ TC 2
1 161 18 4,979,297 27,817
2 160 20 4,913,981 27,300
3 150.5 12 4,630,801 28,497
4 170.5 20 5,065,390 26,590
5 139.5 10 4,334,938 28,996
6 180 16 5,322,532 27,156
7 175.5 15 5,018,684 26,345
8 142 15 3,900,203 24,842
9 189.5 18 5,383,625 25,945
10 202 18 5,614,883 25,522
11 201 19 5,475,447 24,888
12 171.5 17 5,012,987 26,594
13 159 14 4,762,305 27,528
 14 164.5 12 4,582,865 25,965
15 95 7 3,615,715 35,448
16 189 11 5,440,384 27,202
17 226 24 6,148,574 24,594
18 150 10 4,068,106 25,426
19 135 14 4,318,178 28,981
20 78 11 2,982,393 33,510
21 110 11 3,243,993 26,810
22 90 5 2,759,524 29,048
23 77 6 2,183,315 26,305
24 162.5 13 4,717,028 26,878
25 163 12 4,903,238 28,019
26 45 4 1,395,997 28,490
27 105 8 2,937,603 25,996
28 132 4 4,076,484 29,974
29 103 5 3,280,690 30,377
30 67 6 3,011,640 41,255
31 231 21 6,302,575 25,010
Céng 4525 396 0 0 134,383,375 27,308 0

TC 1: 5.5$*21.000=115.500 ®-6.000 uèng=109.500 ®ång/1.155=94.805 ®ång

§¬n gi¸ ¨n TC1: 27,308 ®ång
Cost TC1: 28.8%

TC2: 4.5$*21.000=94.500®ång -6.000 ®ång=88.500 ®ång/1.155=76.623 ®ång

§¬n gi¸ ¨n TC2: #DIV/0! ®ång
Cost TC2: #DIV/0!

Céng TB 2 TC: #DIV/0!

 B¶ng tæng hîp kh¸ch ¨n s¸ng th¸ng 9/2013
Sè kh¸ch Tæng chi
Ngµy
TC 1 NB TC1 TC 2 NB TC2 TC 1 §¬n gi¸ TC 2
1 118 6 3,349,118 27,009
2 80 2 2,543,974 31,024
3 28 2 1,321,820 44,061
4 91 9 3,019,580 30,196
5 99 9 3,048,172 28,224
6 58 6 1,701,395 26,584
7 169 15 4,781,834 25,988
8 66 6 1,867,051 25,931
9 148 20 4,436,862 26,410
10 108 10 3,551,846 30,100
11 134 10 4,090,508 28,406
12 156 13 4,407,419 26,079
13 190 13 5,166,024 25,448
14 175 20 5,014,450 25,715
15 130 10 3,746,168 26,758
16 158 14 4,719,127 27,437
17 118 10 3,660,859 28,600
18 181 15 5,278,128 26,929
19 181 20 5,383,179 26,782
20 186 21 5,438,482 26,273
21 184 18 5,384,278 26,655
22 172 18 5,303,278 27,912
23 103 11 3,587,719 31,471
24 178 16 5,238,618 27,003
25 144 18 4,328,178 26,717
26 157 20 4,484,882 25,338
27 185 18 4,999,824 24,630
 28 179 17 5,172,446 26,390
29 183 19 5,298,500 26,230
30
31 #DIV/0!
Céng 4059 386 0 0 120,323,719 27,069 0

TC 1: 5.5$*21.000=115.500 ®-6.000 uèng=109.500 ®ång/1.155=94.805 ®ång

§¬n gi¸ ¨n TC1: 27,069 ®ång
Cost TC1: 28.6%

TC2: 4.5$*21.000=94.500®ång -6.000 ®ång=88.500 ®ång/1.155=76.623 ®ång

§¬n gi¸ ¨n TC2: #DIV/0! ®ång
Cost TC2: #DIV/0!

Céng TB 2 TC: #DIV/0!

B¶ng tæng hîp kh¸ch ¨n s¸ng th¸ng 10/2013
Sè kh¸ch Tæng chi
Ngµy
TC 1 NB TC1 TC 2 NB TC2 TC 1 §¬n gi¸ TC 2
1 182 20 5,287,550
2 174.5 5,168,110
3 203 18 6,046,951
4 158.5 4,785,518
5 196 5,811,278
6 139.5 12 4,947,024
7 87 12 2,807,064
8 106.5 11 3,598,168
9 101 8 2,958,401
10 67 6 2,417,611
11 117 14 3,537,180
 12 173 18 5,310,328
13 177 13 5,180,728
14 155 14 4,356,619
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Céng 2037 146 0 0 62,212,530 28,499 0

TC 1: 5.5$*21.000=115.500 ®-6.000 uèng=109.500 ®ång/1.155=94.805 ®ång

§¬n gi¸ ¨n TC1: 28,499 ®ång
Cost TC1: 30.1%

TC2: 4.5$*21.000=94.500®ång -6.000 ®ång=88.500 ®ång/1.155=76.623 ®ång

§¬n gi¸ ¨n TC2: #DIV/0! ®ång
Cost TC2: #DIV/0!
Céng TB 2 TC: #DIV/0!
h¸ch ¨n s¸ng th¸ng 7/2013
Tæng chi
§¬n gi¸
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!

#DIV/0!
#DIV/0!

h¸ch ¨n s¸ng th¸ng 08/2013

Tæng chi
§¬n gi¸
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
h¸ch ¨n s¸ng th¸ng 9/2013
Tæng chi
§¬n gi¸
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

h¸ch ¨n s¸ng th¸ng 10/2013

Tæng chi
§¬n gi¸
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!