Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 12

Hasbro, Inc.

(NMS: HAS)
* all results are stated in US Dollars

Peer Grouping by: SIC


Peer Scope: worldwide

Company Name Country of Operation Year Incorporated/Founde

Empire Global Gaming Inc USA 2010


Soul & Vibe Interactive Inc USA 2011
Matrix Holdings Ltd. HKG 1993
Dream International Ltd HKG 1992
China Healthwise Holdings Ltd HKG 1997
Herald Holdings Ltd. HKG 1992
Perfectech International Holdings Ltd. HKG 1992
South China Holdings Co Ltd HKG -
Kin Yat Holdings Ltd HKG 1997
Kader Holdings Company Ltd HKG 1989
Orient Victory China Holdings Ltd HKG -
VTech Holdings Ltd HKG 1989
Goodbaby International Holdings Ltd. CHN 2000
Lerado Group (Holding) Co., Ltd. HKG 1998
International Games System Co Ltd TWN 1989
Kao Hsing Chang Iron & Steel Corp. TWN 1966
Mattel Inc USA 1948
Avic Real Estate Co., Ltd. CHN 1994
NTN Buzztime Inc USA 1984
Immsi Spa Torino ITA -
Newell Brands Inc USA 1970
Mothercare Plc GBR 1986
Ningbo Huaxiang Electronic Co., Ltd. CHN 1988
AVIC Aero-Engine Controls Co Ltd CHN 1997
Konami Holdings Corp JPN 1973
Square Enix Holdings Co Ltd JPN 1975
Sony Corp JPN 1946
Alton Sports Co Ltd KOR 1994
Bigben Interactive S.A. (France) FRA -
Tomy Co., Ltd. JPN 1953
Nintendo Co., Ltd. JPN 1947
Jakks Pacific Inc. USA 1995
Mad Catz Interactive Inc USA 1993
Hasbro, Inc. USA 1926
Samchuly Bicycle Co., Ltd. KOR 1979
People Co Ltd JPN 1977
Gentosha Inc Tokyo JPN 1993
Playmates Holdings Ltd HKG 1991
Tube Investments of India Ltd IND 1949
Cassidy Brothers PLC GBR 1956
Character Group Plc (The) GBR -
E Media Holdings Ltd ZAF 1957
Games Workshop Group PLC GBR 1991
Hornby Plc GBR -
LiteBulb Group Ltd GBR 2010
Veltyco Group PLC GBR -

Average Values 1981


Maximum Values 2011
Hasbro Value as % of Max Value

I did the spacing for columns bigger so that they would be easier to read.

F58, H58, and P58, has message of #VALUE! because this is a missing value
for Hasbro

Values in Y have a message of #VALUE! because there is a missing value


In column Y the message of #DIV/0! message is there because it was dividing
by zero thousand employees.
Total Revenue - latest Research & Development - Advertising - latest
latest
Peer Avr: Peer Avr: 168394500 Peer Avr:
2502575281.21 113988250
218 [2016] - 0 [2016]
6547 [2015] - -
160837030.16 [2016] - -
234096367.16 [2015] - -
41081153.82 [2017] - -
140920965.54 [2017] - -
30571619.32 [2016] - -
481156916.89 [2016] - -
318151189.61 [2017] - -
97174623.75 [2016] - -
8572369.67 [2015] - -
1856500000 [2016] - -
804454541.18 [2016] - -
28603999.06 [2016] - -
102615077.53 [2016] - -
34867859.67 [2016] - -
5456650000 [2016] 215304000 [2016] -
910517262.53 [2016] - -
22312000 [2016] - -
1461181799.2 [2016] - -
13264000000 [2016] 188200000 [2016] 431000000 [2016]
833986864.2 [2017] - -
1800956356.53 [2016] - -
360582853.02 [2016] - -
2056424667.22 [2017] - -
1918433306.98 [2016] - -
68003544032.5 [2017] - -
58473686.19 [2013] - -
223447241.69 [2017] - -
1452106742.99 [2016] - -
4374470570.95 [2017] - -
706603000 [2016] - 20100000 [2016]
134074000 [2016] 3699000 [2016] 4853000 [2016]
5019822000 [2016] 266375000 [2016] -
111458739.87 [2014] - -
40001872.91 [2016] - -
140972964.85 [2010] - -
231094799.22 [2015] - -
1558228399.75 [2015] - -
12644832.84 [2014] - -
158881193.26 [2016] - -
165209337.35 [2016] - -
203012078.32 [2017] - -
59201617.08 [2017] - -
34137862.19 [2014] - -
6422375.53 [2016] - -

2502575281.21 168394500.00 113988250.00


68003544032.50 266375000.00 431000000.00
0.04% #VALUE! #VALUE!

that they would be easier to read.

#VALUE! because this is a missing value

LUE! because there is a missing value


! message is there because it was dividing
Selling General & Admin - Inventory Turnover - EBITDA - latest
latest latest
Peer Avr: 557076138.23 Peer Avr: 7.94 Peer Avr:
371875936.03
30684 [2016] - -29666 [2016]
1136490 [2015] - -1671607 [2015]
36997270.28 [2016] 2.54 [2016] 12813001.8 [2016]
30692886.82 [2015] 6.34 [2015] -
21313436.05 [2017] 4.55 [2017] -33849313.06 [2017]
37294523.65 [2017] 4.44 [2017] 22298057.7 [2017]
6036717.76 [2016] 8.85 [2016] 3725170.17 [2016]
77870203.11 [2016] 7.61 [2016] 35857035.75 [2016]
26780524.93 [2017] 6.36 [2017] 21462075.19 [2017]
30918383.7 [2016] 2.45 [2016] 16663130.95 [2016]
7075133.65 [2015] 1.28 [2015] -
254300000 [2016] 4.42 [2016] -
245885217.21 [2016] 3.52 [2016] 5414115.15 [2016]
16616190.73 [2016] 5.48 [2016] -27021572.25 [2016]
29045963.05 [2016] 4.75 [2016] 29428195.99 [2016]
3550321.45 [2016] 3.96 [2016] -6122900.7 [2016]
2035158000 [2016] 4.83 [2016] 731513000 [2016]
95220561.3 [2016] 0.59 [2016] 42707744.72 [2016]
16458000 [2016] - 142000 [2016]
245818046.71 [2016] 3.64 [2016] 77470147.45 [2016]
3223800000 [2016] 6.25 [2016] 1433100000 [2016]
59856114.47 [2017] 5.97 [2017] -2624172.03 [2017]
198333562.21 [2016] 6.04 [2016] 196935980.81 [2016]
64194498.85 [2016] 1.55 [2016] 38192224.02 [2016]
403437459.07 [2017] 17.01 [2017] 261773284.68 [2017]
637720521.58 [2016] 46.41 [2016] -
13469285523.56 [2017] 8.55 [2017] 7832215892.94 [2017]
15830043.68 [2013] 3.23 [2013] 3852744.09 [2013]
46440128.02 [2017] 2.86 [2017] 12489592.03 [2017]
440983019.37 [2016] 5.13 [2016] -
1516322735.35 [2017] 7.29 [2017] 919676772.26 [2017]
205915000 [2016] 7.11 [2016] 32200000 [2016]
24645000 [2016] 5.8 [2016] -6702000 [2016]
1579709000 [2016] 4.94 [2016] 934997000 [2016]
24773782.85 [2014] 7.31 [2014] -
8143390.88 [2016] 8.44 [2016] 5289991.15 [2016]
32144605.53 [2010] 5.63 [2010] 19096131.74 [2010]
79162693.63 [2015] 16.94 [2015] -
122532983.38 [2015] 4.51 [2015] -
775891.27 [2014] 5.95 [2014] -
33590867.9 [2016] 8.58 [2016] -
63029830.68 [2016] 60.53 [2016] -
107327514.57 [2017] 4.17 [2017] 46757977.51 [2017]
30453501.59 [2017] 2.51 [2017] -14236103.74 [2017]
14699535.67 [2014] 5.26 [2014] -
4196600.23 [2016] - -32106.24 [2016]

557076138.23 7.94 371875936.03


13469285523.56 60.53 7832215892.94
0.12% 9.05% -0.35%
Advertising % TR - EBITDA Margin % - Net Income - latest
latest latest
Peer Avr: 2.43 Peer Avr: -1149.46 Peer Avr:
86918982.62
0 [2016] -13608.26 [2016] -35127 [2016]
- -25532.41 [2015] -2160946 [2015]
- 7.97 [2016] 15817046.5 [2016]
- - 19453488.89 [2015]
- -82.4 [2017] -31135329.79 [2017]
- 15.82 [2017] 6449394.07 [2017]
- 12.19 [2016] 3001078.69 [2016]
- 7.45 [2016] 19619719.6 [2016]
- 6.75 [2017] 25271869.9 [2017]
- 17.15 [2016] 15849414.61 [2016]
- - 176623.53 [2015]
- - 181400000 [2016]
- 0.67 [2016] 26744315.5 [2016]
- -94.47 [2016] -31782264.16 [2016]
- 28.68 [2016] 27521853.27 [2016]
- -17.56 [2016] -4515176.79 [2016]
- 13.41 [2016] 318022000 [2016]
- 4.69 [2016] 23241544.3 [2016]
- 0.64 [2016] -2923000 [2016]
- 5.3 [2016] -9147115.82 [2016]
3.25 [2016] 10.8 [2016] 527800000 [2016]
- -0.31 [2017] 10246766.99 [2017]
- 10.94 [2016] 102805099.11 [2016]
- 10.59 [2016] 30075219.49 [2016]
- 12.73 [2017] 232106003.51 [2017]
- - 177066423.48 [2016]
- 11.52 [2017] 655497548.89 [2017]
- 6.59 [2013] 2496889.71 [2013]
- 5.59 [2017] 9557903.36 [2017]
- - -59690013.91 [2016]
- 21.02 [2017] 917422881.74 [2017]
2.84 [2016] 4.56 [2016] 1243000 [2016]
3.62 [2016] -5 [2016] -11620000 [2016]
- 18.63 [2016] 551380000 [2016]
- - 9234005.07 [2014]
- 13.22 [2016] 3386202.68 [2016]
- 13.55 [2010] 9995107.54 [2010]
- - 53376431.8 [2015]
- - 67849859.5 [2015]
- - 487386.21 [2014]
- - -
- - -4321115.19 [2016]
- 23.03 [2017] 39221131.31 [2017]
- -24.05 [2017] -12067541.77 [2017]
- - -3086131.27 [2014]
- -0.5 [2016] 21770.2 [2016]

2.43 -1149.46 86918982.6166667


3.62 28.68 917422881.74
#VALUE! -329.39% -3.46%
No. of employees - Revenue (or Net sales) per employee
latest
Peer Avr: 9212.45

2 [2016] 109
1 [2015] 6547
15000 [2016] 10722.4686773333
15267 [2015] 15333.4883840964
2388 [2017] 17203.163241206
5270 [2017] 26740.2211650854
1110 [2016] 27541.9993873874
17300 [2016] 27812.5385485549
10700 [2017] 29733.7560383178
2079 [2016] 46741.0407647908
138 [2015] 62118.6207971015
27000 [2016] 68759.2592592593
11181 [2016] 71948.3535622932
280 [2016] 102157.1395
813 [2016] 126217.807539975
225 [2016] 154968.2652
32000 [2016] 170520.3125
5010 [2007] 181739.972560878
109 [2017] 204697.247706422
7054 [2016] 207142.302126453
53400 [2016] 248389.513108614
3099 [2017] 269114.831945789
6456 [2007] 278958.543452602
1055 [2007] 341784.694805687
4606 [2017] 446466.493100304
3924 [2016] 488897.376906218
128400 [2017] 529622.617075545
110 [2013] 531578.965363636
343 [2017] 651449.684227405
2042 [2016] 711119.854549461
5166 [2017] 846780.985472319
832 [2017] 849282.451923077
151 [2016] 887907.284768212
5400 [2016] 929596.666666667
117 [2014] 952638.802307692
40 [2016] 1000046.82275
126 [2010] 1118833.05436508
121 [2015] 1909874.37371901
183 [2003] 8514909.28825137
- #VALUE!
- #VALUE!
0 [2015] #DIV/0!
- #VALUE!
- #VALUE!
- #VALUE!
- #VALUE!

9212.45
128400.00
0.22%
Selling, deliver & administrative expenses as a % of Total Revenue

14075.23%
17358.94%
23.00%
13.11%
51.88%
26.46%
19.75%
16.18%
8.42%
31.82%
82.53%
13.70%
30.57%
58.09%
28.31%
10.18%
37.30%
10.46%
73.76%
16.82%
24.30%
7.18%
11.01%
17.80%
19.62%
33.24%
19.81%
27.07%
20.78%
30.37%
34.66%
29.14%
18.38%
31.47%
22.23%
20.36%
22.80%
34.26%
7.86%
6.14%
21.14%
38.15%
52.87%
51.44%
43.06%
65.34%

You might also like