CALCULATION OF BIDDING CAPACITY

Name of Agency:- M/s Ashwani Infradevelopers Pvt.Ltd.

Bidding capacity= (A x N x 2)-B
A= Maximum Turnover in Construction works executed in any one year
during the last five years taking into account the completed as well as works in progress.
The Value of Executed works shall be brought to current costing level by enhancing the
actual value of works at a simple rate of 7% per annum.
N= Number of years prescribed for completion of work for which pre-qualification
application has been invited
B = Value of existing commitments and on going works to be completed during the
period of completion of work for which pre-qualification has been invited
A:(Annual Turn over)Details of Maximum value of works executed/or in progress in
any year during last 5 years(of similar nature)
Annual Turn over( in Max Value (A) In
Financial Year lakhs) Lakhs
12-13 12344.75
13-14 14573.34
14-15 7891.97 18653.88
15-16 9482.38
16-17 4618.48

14573.34*1.28=1
if 7% enhancement
8653.88
from year ending 2017 till march 2018 is considered

N( No. of years assumed to carry out one work)

Number of years prescribed for completion of work for which pre-qualification is invited
N= 9 Months
= 0.75 Years
Date of NIT 3/6/2018
*As per the details submitted in "FORM D" for Project Under Execution or Awarded
B= 7084.73 Lakhs
Cost of work( in lakhs) Upto date progress Balance in %
1 10343.30 29.00% 71.00%
2 1286.61 14% 86.00%
3 1225.51 44.00% 56.00%
4 1268.85 55.00% 45.00%

TOTAL

Bidding capacity=( A x N x2)-B

= 20896.0824571429
= 20896.00 >1000 lakhs OK
CITY
pers Pvt.Ltd.

as works in progress.
vel by enhancing the

re-qualification

leted during the

ed/or in progress in
Enhance Value
7% of annual II=I x No. Of III = II+annual
turn over(I) years turn over
864.1325 4320.6625 16665.41
1020.1338 4080.5352 18653.88
552.4379 1657.3137 9549.28
663.7666 1327.5332 10809.91
323.2936 323.2936 4941.77

qualification is invited

ecution or Awarded Stipulated No. of months

Date of beyond NIT Modified Bal.
Balance Amt. Completion date % Multiplier Amt.
7343.74 5/13/2019 14 0.642857143 4720.9776429
1106.48 5/31/2018 2 1 1106.4846
686.29 5/31/2018 2 1 686.2856
570.98 8/5/2018 4 1 570.9825

9707.50 Total 7084.7303429