Expenditure: S.No Date Items Nagendra Chandu Sharma Kiran Nfrancis Srikanth

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Expenditure

S.No Date Items Nagendra Chandu Sharma Kiran NFrancis Srikanth


1 4/8/2015 Gum 18 18 18 18 18 0
2 5/8/2015 Paste 9 9 9 9 9 0
3 5/8/2015 curries 21 21 21 21 0 0
4 1/8/2015 Hit 31 31 31 0 0 0
5 8/8/2015 Curries 23 23 0 23 0 0
6 8/8/2015 Curries 25 25 25 0 0 0
7 8/8/2015 Curries 20 20 0 20 0 20
8 9/8/2015 Curries
9 9/8/2015 Curries 25.5 0 25.5 25.5 0 25.5
10 10/8/2015 Curries 16.5 16.5 16.5 16.5 0 0
11 12/8/2015 Curries 23 23 0 23 0 0
12 13/8/2015 curries 15 15 0 0 0 0
13 15/08/2015 curries 23 23 0 23 23 0
14 16/08/2015 Brush+Soap 6 6 6 6 6 6
15 16/08/2015 Tiffin 30 30 0 30 30 0
16 17/8/2015 curries 25 25 0 25 25 0
17 20/8/2015 Curries 28 28 0 0 28 0
18 20/8/2015 Evg tiffin 50 50 0 0 70 0
Total Expenditure 389 363.5 152 240 209 51.5

19 22/8/2015 Curries 20 20 0 20 20 0
20 23/8/2015 Evng Tiffins 40 20 0 40 20 0
21 24/08/15 Bathroom 14 14 14 14 14 14
22 25/08/15 Curries 20 20 0 20 0 0
23 26/08/15 Evng Tiffins 30 40 0 40 0 0
Harpic,hit,d
24 28/08/15 30 30 30 30 30 30
ustpan
Total Expenditure 154 144 44 164 84 44
Investment
Veerendra S.No Date Items Nagendra Chandu Sharma Kiran NFrancis
0 1 4/8/2015 Gum 90 0 0 0 0
0 2 5/8/2015 Paste 0 0 0 45 0
0 3 5/8/2015 curries 0 0 0 84 0
0 4 1/8/2015 Hit 0 93 0 0 0
0 5 8/8/2015 Curries 0 0 0 69 0
0 6 8/8/2015 Curries 0 75 0 0 0
20 7 8/8/2015 Curries 0 0 0 100 0
8 9/8/2015 Curries
0 9 9/8/2015 Curries 0 0 102 0 0
16.5 10 10/8/2015 Curries 0 70 0 12 0
0 11 12/082015 Curries 0 70 0 0 0
0 12 13/8/2015 curries 0 0 0 30 0
0 13 15/08/2015 curries 0 90 0 0 0
6 14 16/08/2015 BS 0 0 0 40 0
0 15 16/08/2015 Tiffin 120 0 0 0 0
0 16 17/8/2015 curries 0 0 0 100 0
0 17 20/8/2015 Curries 0 65 0 0 20
0 18 21/8/2015 Evg tiffin 0 0 0 0 170
42.5 Total Investment 210 463 102 480 190
Nagendra -179 To kiran
Chandu 99.5
Sharma -50 To kiran
Kiran 240
Francis -19 To kiran
Srikanth -51.5 To chandu
Veerendra -42.5 To chandu
0 19 22/8/2015 Curries 0 80 0 0 0
0 20 23/8/2015 Evng Tiffins 0 0 0 120 0
14 21 24/08/15 BathRoom 100 0 0 0 0
0 22 25/08/15 Curries 0 60 0 0 0
0 23 26/08/15 Evng Tiffins 100 10

30 24 28/08/15 Harpic,hit,d 0 0 0 210 0


ustpan
44 Total Investment 200 150 0 330 0
Nagendra 46
Chandu 6
Sharma -44 To nag
Kiran 166
Francis -84 To kiran
Srikanth -44 To kiran
Veerendra -44 To kiran
Srikanth Veerendra
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0

0 0
Expenditure
S.No Date Items Nagendra Chandu Sharma Kiran NFrancis Srikanth
1 2/9/2015 Afn Curries 18 18 0 0 0 0
2 2/9/2015 Eveng Curries 24 24 0 24 0 0
3 2/9/2015 Eveng Tiffins 20 20 0 0 0 0
4 3/9/2015 Afn Curries 0 25 25 0 0 0
5 4/9/2015 Eveng Tiffins 20 20 0 25 20 0
6 4/9/2015 Tiffin + Lunch 0 0 70 0 0 0
7 5/9/2015 Mrng Tiffins 0 25 0 10 25 0
8 5/9/2015 Afn Curries 0 25 25 0 0 0
9 11/9/2015 Eveng Curries 25 25 25 25 0 0
Total Expenditure 107 182 145 84 45 0
Investment
Veerendra S.No Date Items Nagendra Chandu Sharma Kiran NFrancis
0 1 2/9/2015 Afn Curries 0 36 0 0 0
0 2 2/9/2015 Eveng Curries 0 0 0 72 0
0 3 2/9/2015 Eveng Tiffins 40 0 0 0 0
0 4 3/9/2015 Afn Curries 0 50 0 0 0
0 5 4/9/2015 Eveng Tiffins 85 0 0 0 0
0 6 4/9/2015 Tiffin + Lunch 0 0 0 0 70
0 7 5/9/2015 Mrng Tiffins 0 60 0 0 0
0 8 5/9/2015 Afn Curries 0 50 0 0 0
0 9 11/9/2015 Eveng Curries 0 0 0 100 0
0 Total Investment 125 196 0 172 70
Nagendra 18
Chandu 14
Sharma -145
Kiran 88
Francis 25
Srikanth 0
Veerendra 0
Srikanth Veerendra
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Monthly Fixed Expenses ( for Sep) Monthly Fixed Expenses ( for Oct)
Rent 10250 1464 Rent 10250 1708
Maid 1000 143 Maid 1000 167
Waterbill 700 100 Waterbill 700 117
Current 637 91 0
Total per Person 1798 Total per Person 1992

From Nag Relative

Per head
Monthly Fixed Expenses ( for Nov)
Rent 10250 1708
Maid 1000 167
Waterbill 700 117
0
Total per Person 1992

1000
1992*6= 11952
11952-1000=10952
1825

You might also like