Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Income Statement

Revenue 150000 165000


COGS 67500 74250
Gross Profit 82500 90750
SG&A 16500 18150
EBITDA 66000 72600
Depreciation 6600 7260
Interest 1000 1000
EBT 58400 64340
Taxes 17520 19302
Net Income 40880 45038

You might also like