Drainage Arc Uthman

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 185

PROPOSED RESIDENTIAL DEVELOPMENT

ALHAJI GARBA MAKARFI

BILLS OF QUANTITIES
OCTOBER, 2015
ENTIAL DEVELOPMENT
ARBA MAKARFI

F QUANTITIES
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

MAIN HOUSE

SUBSTRUCTURE

Excavation and Earthwork

Excavate trench for foundation starting from


A
reduced level and not exceeding 1.5m deep 232.85 Cub.m 450 104,782.50

Excavate pit for column base starting from reduced


B
level and not exceeding 1.5m deep 62.64 Cub.m 450 28,188.00

Selected excavated material backfilling around


C
foundation 156.91 Cub.m 300 47,072.55

D Remove surplus excavated material from site 138.58 Cub.m 200 27,716.30

Approved laterite/Hardcore filling compacted in


E
300mm layers 157.56 Cub.m 2,500 393,905.25

Concrete work

Plain insitu concrete (1:10 -20mm aggregate)

F 50mm Blinding 52.20 Sq.m 1,400 73,080.00

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28
days filled into formwork and packed, tampered and
vibrated around reinforcement (both measured
separately)

G Foundation 44.63 Cub.m 26,000 1,160,369.96

H Column base 15.66 Cub.m 26,000 407,160.00

J Column 6.48 Cub.m 26,000 168,405.90

K Steps 1.00 Cub.m 26,000 26,000.00

L 150mm Bed 93.27 Cub.m 26,000 2,425,020.00

M Ramps 8.00 Cub.m 26,000 208,000.00

Caried to Collection 5,069,700.46

MH/4 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

SUBSTRUCTURE ( Contd)

Concrete work (Contd)

High tensile steel bar reinforcement in column


bases and
column (Provisional)

A 10 - 16mm Diameter bars 5421.34 Kg 210 1,138,481.64

BRC square mesh fabric reinforcement to BS 4483


Ref. No. A142 weighing 2.22Kg per square metre
lapped 20mm at all joints (measured nett) in:

B Bed 621.80 Sq.m 850 528,530.00

Sawn formwork to:

D Sides of column base 50.40 Sq.m 1,200 60,480.00

E Sides of column; rectangular 20.88 Sq.m 1,200 25,056.00

F Sides of column; circular 20.01 Sq.m 1,200 24,012.00

G Sides of steps 1.20 Sq.m 1,200 1,440.00

H Edge of bed, 150mm high 154.00 Lin.m 180 27,720.00

I Edge of ramps 500mm high 8.00 Lin.m 600 4,800.00

J Riser of steps, 150mm high 15.00 Lin.m 180 2,700.00

Block work

Hollow sandcrete blockwork filled solid with plain


insitu concrete (1:2:4-20mm aggregate) developing
minimum 21N/Sq.m works strength

K 230mm wall 442.03 Sq.m 3,200 1,414,510.08

MH/5 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Caried to Collection 3,227,729.72

SUBSTRUCTURE ( Contd)

External finishings

Render and finish fair and smooth

A Wall 115.50 Sq.m 550 63,525.00

Prepare, Prime and apply two coats texcote paint on


:

B Rendered walls 115.50 Sq.m 1,150 132,825.00

MH/6 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Caried to Collection 196,350.00

SUBSTRUCTURE

Collection

Page No. 1 5,069,700.46

Page No. 2 3,227,729.72

Page No. 3 196,350.00

MH/7 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

CARRIED TO SUMMARY N 8,493,780.18

CONCRETE WORK (Provisional)

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28
days filled into formwork and packed, tampered and
vibrated around reinforcement (both measured
separately)

A Column 15.68 Cub.m 26,000 407,795.70

B Lintel 7.52 Cub.m 26,000 195,609.39

C Roof Beam 11.19 Cub.m 26,000 290,929.44

D Fascia beam 18.49 Cub.m 26,000 480,729.60

High tensile bar reinforcement in columns beams


gutter, etc.
(Provisional)

E 8 - 16mm Diameter bar 6346.45 Kg 210 1,332,754.47

Sawn formwork to:

F Sides of column; rectangular 127.02 Sq.m 1,200 152,424.00

G Sides and soffit of lintel 65.42 Sq.m 1,200 78,505.44

H Sides and soffit of roof beam 132.80 Sq.m 1,200 159,364.08

I Sides of fascia beams 177.19 Sq.m 2,600 460,699.20

J Side of suspended slab 20.86 Lin.m 180 3,754.80

MH/8 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

CONCRETE WORK CARRIED TO SUMMARY N 3,562,566.12

BLOCK WORK (Provisional)

Hollow sandcrete blockwork

A 230mm wall 805.31 Sq.m 2,800 2,254,879.20

B 150mm wall 105.00 Sq.m 2,500 262,500.00

MH/9 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

BLOCK WORK CARRIED TO SUMMARY N 2,517,379.20

ROOFING

0.7mm stone coated "gerard shingle" aluminium


roofing tiles and accessories with coloured finish
lapped and fixed in accordance with manufacturer's
instructions to hardwood trusses ( measured
seperately) including coating all surfaces in contact
with blockwork and concrete work with bituminous
paint

A Roofing to falls 860.88 Sq.m 6,500 5,595,727.80

B Ridge capping 600mm girth 162.00 Lin.m 3,900 631,800.00

C Valley piece 450mm girth 76.00 Lin.m 2,925 222,300.00

MH/10 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

ROOFING CARRIED TO SUMMARY N 6,449,827.80

CAPENTRY (Provisional)

Treated sawn hardwood

A 50 x 50mm Noggins 2615.00 Lin.m 300 784,500.00

B 50 x 75mm Purlins 1198.56 Lin.m 450 539,352.00

C 50 x 100mm Struts and ties 2270.40 Lin.m 600 1,362,240.00

D 50 x 150mm Rafters 812.87 Lin.m 900 731,584.80

E 50 x 150mm Tie beam 700.30 Lin.m 900 630,268.20

MH/11 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

CARPENTRY CARRIED TO SUMMARY N 4,047,945.00

JOINERY

Polished Veneeded Plywood Flush Door in Hardwood


Frame

A Size 1200mm x 2100mm high 18.00 No. 85,820 1,544,760.00

B Size 900mm x 2100mm high 2.00 No. 68,500 137,000.00

Ward robes

Wardrobe overall size 3300mm wide x 850mm deep x


3000mm high in laminate cherry; complete with
C
lockable doors, drawers and all accessories as per the
drawings and specification 2.00 No. 283,209 566,417.91

Wardrobe overall size 2400mm wide x 750mm deep x


3000mm high in laminate cherry; complete with
D
lockable doors, drawers and all accessories as per the
drawings and specification 1.00 No. 205,970 205,970.15

Wardrobe overall size 2930mm wide x 600mm deep x


3000mm high in laminate cherry; complete with
E
lockable doors, drawers and all accessories as per the
drawings and specification 1.00 No. 251,455 251,455.22

Wardrobe overall size 2400mm wide x 600mm deep x


3000mm high in laminate cherry; complete with
F
lockable doors, drawers and all accessories as per the
drawings and specification 1.00 No. 205,970 205,970.15

Kitchen cabinet

MH/12 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Kitchen cabinet overall size 5840mm wide x 600mm


deep x 900mm high in laminate grey from JB AFP;
G drawers, cabinets, shelves and doors; double bowl
single drain stainless steel kitchen sink on 'grejio'
granite work top; complete with all accessories as per
the drawings and specification 1.00 No. 673,846 673,846.15

Kitchen cabinet overall size 11540m wide x 600mm


deep x 900mm high in laminate grey from JB AFP;
drawers, cabinets, shelves and doors; single bowl single
H drain stainless steel kitchen sink on 'grejio' granite
work top; complete with all accessories as per the
drawings and specification 1.00 No. 1,331,538 1,331,538.46

JOINERY CARRIED TO SUMMARY N 8,964,903.05

METAL WORK

Double Swing Aluminium Casement Window with Tinted


Glass Pane and Manual Draw Net

A Casement window; Size 2400 x 1500mm high 2.00 No. 138,049.20 276,098.40

B Casement window; Size 1500 x 1500mm high 6.00 No. 86,280.75 517,684.50

C Casement window; size 1200 x 900mm high; 6.00 No. 41,414.76 248,488.56

D Casement window; size 3740 x 1500mm high; 1.00 No 212,825.85 212,825.85

E Casement window; size 1800 x 1500mm high; 7.00 No 103,536.90 724,758.30

F Casement window Size 1200 x 1500mm high; with 2.00 No. 69,024.60 138,049.20

G Casement window Size 900 x 900mm high; with 2.00 No. 31,061.07 62,122.14

H Casement window Size 2990 x 1500mm high; with 2.00 No. 171,986.30 343,972.59

I Casement window Size 4970 x 900mm high; with 2.00 No. 171,526.13 343,052.26

J Casement window Size 1800 x 900mm high; with 1.00 No. 62,122.14 62,122.14

K Casement window Size 3615 X 1500mm high; with 2.00 No. 207,936.61 415,873.22

L Casement window Size 4390 x 1500mm high; with 1.00 No. 252,515.00 252,515.00

Single leaf GMP Steel Bullet proof Door to Architects


Specification

MH/13 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

M Size 1800mm x 2100mm high; double leaf 2.00 No. 480,000 960,000.00

N Size 900mm x 2100mm high; single leaf 2.00 No. 280,000 560,000.00

Buglar Proofing

Buglar proofing to windows comprising of 2N0. 25x25mm


O solid mild steel horizontal with 25x4mm flat bars vertical at
100mm centers including lugs at ends of horizontql members
for building into concrete or blockwork 100mm deep and
including 2oats of gloss paint to surfaces item 800,000.00

METAL WORK CARRIED TO SUMMARY N 5,917,562.15

FINISHINGS

Internal Finishes

Render and finish fair and smooth

A Wall 716.13 Sq.m 550 393,869.85

B Surfaces not exceeding 300mm wide 376.84 Lin.m 250 94,210.00

Vitrified ceramic floor tiles bedded in cement and


sand screeded (m/s) and jonted and pointed in
coloured cement including all necessary adhesive

C Floor 201.04 Sq.m 6,500 1,306,740.50

D Skirting; 100mm high 136.00 Lin.m 1,000 136,000.00

300 x 600 x 20 thick Granite floor tiles laid on


20mm think floor screed to architect's design and
clour

E Floor 234.19 Sq.m 8,500 1,990,640.50

MH/14 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

F Skirting; 100mm high 167.00 Lin.m 1,000 167,000.00

200x400x6 mm white glazed cushioned edge wall


tiling to BS 1281 bedded in cemenet mortar on
screeded backing(m/s) and pointed in white cement
including all necessary round edge tiles to:

G walls including narrow width 305.49 Sq.m 4,500 1,374,718.50

cement and sand (1:3) beds and backings

H 20mm thick screeded bed 435.23 Sq.m 1,200 522,276.00

I 12mm thick screeded backing 335.79 Sq.m 550 184,686.15

Caried to Collection 6,170,141.50

FINISHINGS

Internal Finishes

Suspended linings; Gypsum board ceiling comprising


galvanised main bearing keel channels at 1200
centres in one directioin and secondary keel
channels at 600 centres in the other suspended on
hanging rods as appropriate and covered with
gypsum; joints filled and sand papered to receive
painting

A Ceiling lining 431.18 Sq.m 4,800 2,069,668.80

External Finshes

Render and finish fair and smooth

B Walls 347.22 Sq.m 550 190,973.20

C Surfaces not exceeding 300mm wide 254.44 Lin.m 250 63,610.00

MH/15 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

300 x 600 x 20 thick Granite floor tiles laid on


20mm think floor screed to architect's design and
clour

D Floor 14.04 Sq.m 8,500 119,367.63

E Skirting; 100mm high 7.00 Lin.m 1,000 7,000.00

cement and sand (1:3) beds and backings

F 20mm thick screeded bed 14.04 Sq.m 1,200 16,851.90

G 12mm thick screeded backing 2.00 Sq.m 550 1,100.00

Caried to Collection 2,468,571.53

FINISHINGS

COLLECTION

PAGE 11 6,170,141.50

PAGE 12 2,468,571.53

MH/16 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

FINISHINGS CARRRIED TO SUMMARY N 8,638,713.03

PAINTING AND DECORATION

Internal works

Prepare, Prime and apply two coats emulsion paint


on; preparation to include gypsum or other approved
screeding

A Rendered walls 829.18 Sq.m 1,150 953,555.85

External works

Prepare, Prime and apply two coats emulsion paint


on; preparation to include gypsum or other approved
screeding

B Rendered walls 423.56 Sq.m 1,150 487,089.40

MH/17 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

PAINTING AND DECORATION CARRIED TO


SUMMARY N 1,440,645.25

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

Plastic pipework; UPVC threaded pressure pipes and


fittings with screwed and socket joints to BS 3505;
5mm minimum pipe wall thickness

Supply pipes

A 13 nominal size 30.00 Lin.m 350 10,500.00

B 20 nominal size 55.00 Lin.m 400 22,000.00

C 25 nominal size 30.00 Lin.m 450 13,500.00

D 32 nominal size 10.00 Lin.m 550 5,500.00


MH/18 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Extra over for

E bends; 15 nominal size 16.00 No. 350 5,600.00

F bends; 20 nominal size 20.00 No. 350 7,000.00

G bends; 25 nominal size 10.00 No. 350 3,500.00

H tees; 15 nominal size 22.00 No. 450 9,900.00

I tees; 20 nominal size 12.00 No. 450 5,400.00

J tees; 25 nominal size 2.00 No. 450 900.00

K reducer; 25 nominal size 6.00 No. 350 2,100.00

L reducer; 32 nominal size 2.00 No. 350 700.00

Brass ancillaries

M Gate valves

N 25 nominal size 7.00 No. 1,550 10,850.00

O 32 nominal size 2.00 No. 1,550 3,100.00

Caried to Collection 100,550.00

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

A Non-return valves

B 25 nominal size 4.00 No. 2,500 10,000.00

C 32 nominal size 3.00 No. 2,500 10,500.00

HOT WATER

Equipment; Water heaters

Direct water heaters


MH/19 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Ariston or other approved 50 litre electric hot water


pressure heater complete with pilot light and
D
thermostat including all accessories necessary for
complete installation, plugged and screwed to wall 5.00 No. 24,567 122,835.00

Plastics; UPVC threaded pressure pipes and fittings


with

screwed and socket joints to BS 3505; 5mm minimum


pipe wall thickness

Supply pipes

E 20 nominal size 20.00 Lin.m 350 7,000.00

Extra over for

F bends; 20 nominal size 5.00 No. 250 1,250.00

G tees; 20 nominal size 5.00 No. 250 1,250.00

Brass ancillaries

Gate valves

H 20 nominal size 5.00 No. 1,500 7,500.00

Caried to Collection 160,335.00

PLUMBING AND MECHANICAL INSTALLATIONS

SANITARY APPLIANCES AND FITTINGS

Water closets; Armitage Shanks, Tywford or other


approved

Suites

A closed couple back to wall washdown WC unit in


vitreous china with trap connection and concealed
fittings, concept seat and cover, CP hinges in luxe
gold; 9 litre flush cistern with free-flow plastic
syphon fittings; P type outlet; plugging and screwing
MH/20 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

to floor and wall; cat. no. 150001T, 42180JE,


752709W, 729600, 68900B1, 7633B9C CP 6.00 No. 72,000 432,000.00

Lavatory basins; Armitage Shanks or other approved

Basins

B vanity wash basin in vitreous china S2731 Accolade


size 580, single taphole, S7364AA Accolade 13 basin
monoblock mixer with pop up waste, chrome plated
acrylic handles and S8900AA 32 metal bottle trap
with 75 seal and concealed hangers; plugging and
screwing to wall and floor 6.00 No. 44,254 265,524.00

Rectangular pattern baths

C 1800 x 800; complete with 13 mixer tap and other


fittings and accessories necessary for complete
installation 5.00 No. 88,567 442,835.00

Caried to Collection 1,140,359.00

PLUMBING AND MECHANICAL INSTALLATIONS

SANITARY APPLIANCES AND FITTINGS

Shower fittings; Armitage Shanks, Ideal Standard,


Twyford or other approved

Trays

A Stone Resin Shower Tray with an acrylic cap finish


and slip resistant base complete with 95mm

MH/21 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

removable plinth, chrome plated pop-up waste and all


accessories necessary for complete installation; size
900 x 900 x 80 3.00 No. 32,658 97,974.00

Mixer valves and overhead showers

B 13 diameter inlets; combined spray and jet nozzle;


complete with concealed thermostatic valve in
chrome plated finish 3.00 No. 39,564 118,692.00

Shower screens

C size 2400 girth x 2100 high overall; unframed


toughened glass; including hinged access 3.00 No. 81,265 243,795.00

Curtain rails with flanged ends

D 25 diameter x 1000 girth 5.00 No. 4,500 22,500.00

Curtains including rings

E vinyl shower curtian with reinforced eyelets at the


top; size 1000 x 2100 5.00 No. 6,500 32,500.00

Caried to Collection 515,461.00

PLUMBING AND MECHANICAL INSTALLATIONS


(Cont'd)

Miscellaneous fittings

Towel rails

A steden aluminum towel rail 450 c/c; cat. no. A 0301 5.00 No. 3,500 17,500.00

Soap dish

MH/22 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

B soap dish with luxe gold bracket; cat. no. 63901H2 6.00 No. 2,500 15,000.00

Toilet paper holders

C steden toilet roll holder; cat. no. P1233 6.00 No. 4,500 27,000.00

Wall mirrors

D pilkington silvered floated glass mirror size 600 x


800 overall; screwing 6.00 No. 15,640 93,840.00

Vanitory units

VENTILATION AND AIR CONDITIONING

LG Art Cool' or other approved Minisplit unit


E airconditioner with 18000 Btu per hour 'capacity with
both thermostattic and remote control Units 16.00 No. 175,000 2,800,000.00

LG Art Cool' or other approved Minisplit unit


F airconditioner with 12000 Btu per hour 'capacity with
both thermostattic and remote control Units 4.00 No. 110,000 440,000.00

G 1 x 50W 225mm dia xpeliar extractor fan 2.00 No. 63,300 126,600.00

H 1 x 25W 150mm dia xpeliar extractor fan 6.00 No. 32,650 195,900.00

FIRE FIGHTING INSTALLATION

I 9 Kg ABC dry powder fire extinguisher 4.00 No. 18,000 72,000.00

Caried to Collection 3,787,840.00

PLUMBING AND MECHANICAL INSTALLATIONS

COLLECTION

PAGE 15 100,550.00

PAGE 16 160,335.00

MH/23 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

PAGE 17 1,140,359.00

PAGE 18 515,461.00

PAGE 19 3,787,840.00

PLUMBING AND MECHANICAL INSTALLATIONS


CARRIED TO SUMMARY N 5,704,545.00

SOIL AND WASTE DRAINAGE

Plastics pipework; UPVC waste pipes and fittings;


spigots
and sockets joints to BS 4660: 1989

Pipes

MH/24 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

A
50 nominal size; clipping into position or in chases or
in insitu concrete 30.00 Lin.m 500 15,000.00

B
75 nominal size; clipping into position or in chases or
in insitu concrete 75.00 Lin.m 750 56,250.00

C 100 nominal size; clipping into position or in chases


or in insitu concrete 10.00 Lin.m 1,450 14,500.00

Extra over for

D bends; 50 nominal size 28.00 No. 150 4,200.00

E bends; 75 nominal size 16.00 No. 180 2,880.00

F bends; 100 nominal size 6.00 No. 210 1,260.00

G tees; 75nominal size 12.00 No. 150 1,800.00

H vent cap; 100 nominal size 6.00 No. 450 2,700.00

Cast iron ancillaries; Floor drain complete with Traps


to
BS 1130

Floor outlets

I size 75 x 75 on plan; outlet 38 nominal size 8.00 No. 1,200 9,600.00

J 450 x 450mm inspection chamber 8.00 No. 7,500 60,000.00

Caried to Collection 168,190.00

SOIL AND WASTE DRAINAGE

Drainage below ground level

MH/25 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Manhole size 600 x 450 x 450mm deep (average


internally) constructed of 100mm Plain insitu concrete
(1:3:6) bed and capped with 75mm precast concrete
A (1:2:4) cover slab reinforced with single layer BRC No.
65 mesh wire reinforcement and with 230mm
(average) concrete (1:3:6) benching and forming
150mm diameter half round channel in same and
rendering inside of manhole in cement and sand (1:3)
including all necessary excavation and disposal 8.00 No. 9,500 76,000.00

Caried to Collection 76,000.00

SOIL AND WASTE DRAINAGE

MH/26 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

COLLECTION

PAGE 21 168,190.00

PAGE 22 76,000.00

SOIL AND WASTE DRAINAGE CARRIED TO


GENERAL SUMMARY N 244,190.00

ELECTRICAL INSTALLATIONS
MH/27 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

SUPPLY/POWER/LIGHTING SYSTEMS

DISTRIBUTION

Equipment; Metal clad distribution equipment as


manufactured by MK, HAGER, MERLIN GERIN, ABB,
or other approved including bus bars, earthing and
labels, MCCB links with instructions as specified,
cable tarminations, metering unit and all necessary
facilities to form a complete functional equipment
installed in accordance with manufacturers
instructions

MCCB Distribution Board

A 100 A 12 way TP&N - distribution board complete


with 60Amp MCCB as integral incoming breaker
and RCD outgoings 1.00 No. 129,060 129,060.00

Low voltage switch disconnector fuse

B 150A TP & N 1.00 No. 35,000 35,000.00

C 60A TP & N 1.00 No. 24,000 24,000.00

D 30A SP & N 1.00 No. 12,650 12,650.00

Switch gear

150 Amp mechanical interlock change over switch as


E
manufacture by seimens 1.00 No. 165,000 165,000.00

PVC; PVC conduit pipe and accessories in wall or


concrete including cutting and make good

Conduits

F 20 diameter (provisional quantity) 150.00 Lin.m 215 32,250.00

Caried to Collection 397,960.00

MH/28 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

ELECTRICAL INSTALLATIONS (Cont'd)

SUPPLY/POWER/LIGHTING SYSTEMS

Pvc insulated cable; Power cables as manufactured by,


NOCACO, KABEL METAL or other approved

Drawn into conduits or ducts or laid or drawn into


trunking

A 2 x 4 x 16 mm2 pvc/swa/pvc copper cable 130.00 Lin.m 900 117,000.00

B 4 x 1 x 25 mm2 pvc/swa/pvc copper cable 110.00 Lin.m 2,500 275,000.00

GENERAL LIGHTING

Ancillaries; Low Voltage lighting switches and


contactors flush to BS 3676: PART 1:1989 as
manufactured by 'MK' LOGIC SERIES or other
approved; rates to include for supply, installation and
accessories necessary for complete installation

Switches

C 6A 1-gang 1-way switch 14.00 nr 600 8,400.00

D 6A 1-gang 2-way switch 14.00 nr 600 8,400.00

E 6A 2-gang 2-way switch 16.00 nr 600 9,600.00

F 6A 3-gang 2-way switch 5.00 nr 600 3,000.00

G 6A dimmer switch 6.00 nr 1,800 10,800.00

Caried to Collection 432,200.00

MH/29 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

ELECTRICAL INSTALLATIONS (Cont'd)

GENERAL LIGHTING (Cont'd)

Lamps and Luminaires; Luminaires and lamps as


manufactured by TECNOLUX, or other approved ;
rates to include for supply, installation and accessories
necessary for complete installation

Self contained/maintained luminaires

A 1 x 100 W Security Light Fitting Philip Cat 25.00 nr 9,500 237,500.00

B 1 x 18 W Wall Bracket ff Philip Cat 10.00 nr 5,300 53,000.00

2 x 40 W Flourecent ff c/w with Weather proof


C
Diffuser 2.00 nr 6,500 13,000.00

D 1 x 18 W Ceiling Mounted Light ff 6.00 nr 3,500 21,000.00

E 8 x 18W Chandeliar Fitting Glashutte 8.00 nr 186,500 1,492,000.00

F 1 x 20 W Batten Flourescent ff Newclime 5.00 nr 6,900 34,500.00

G 1 x 18W Ceiling Mounted Spot Light ff 110.00 nr 4,850 533,500.00

H 1 x 60 W Modal A3 Mirror Light ff 6.00 nr 2,800 16,800.00

Final Circuits; PVC insulated and colour coded copper


cables as manufactured by NOCACO or other
approved drawn into 20 diameter concealed UPVC
conduits; rates to include for all cables and conduits
for lighting points, switches and other accessories
neccessary for complete installation

Cables and conduits in final circuits

I. switches and ligthing points wired with 3 x 1.5 mm2


cables 180.00 No. 1,500 270,000.00

MH/30 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Caried to Collection 2,671,300.00

ELECTRICAL INSTALLATIONS (Cont'd)

GENERAL LV POWER

Ancillaries; Low Voltage power outlet sockets,


switches and contactors as manufactured by MEM,
'MK' LOGIC SERIES or other approved; rates to
include for supply, installation and accessories
necessary for complete installation

Socket outlets

A 13 A socket outlet 85.00 nr 1,200 102,000.00

B 13 A socket outlet at high level 8.00 nr 1,500 12,000.00

C 15 A socket outlet 17.00 nr 1,800 30,600.00

D Televition Sockect outlet 9.00 nr 2,500 22,500.00

E Telephone socket outlet 5.00 nr 1,200 6,000.00

F Cooker control unit 2.00 nr 15,805 31,610.00

G 20A water heater and switch 5.00 nr 3,500 17,500.00

H Bell puch / bell ring 1.00 nr 4,500 4,500.00

Final Circuits; PVC insulated and colour coded copper


cables as manufactured by NOCACO or other
approved drawn into 20 diameter concealed UPVC
conduits; rates to include for all cables and conduits
for switch socket and other accessories neccessary
for complete installation

Cables and conduits in final circuits

I power outlet points wired with 3 x 2.5 mm2 cables; 50 nr 2,500.00 125,000.00

J power outlet points wired with 3 x 4.0 mm2 cables; 45 nr 5,500.00 247,500.00

K power outlet points wired with 3 x 6.0 mm2 cables; 37 nr 7,800.00 288,600.00

MH/31 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Caried to Collection 887,810.00

EARTHING AND LIGHTNING PROTECTION

Generally

A provide the Provisional sum of N135,000.00 for


earthing and lightning protection to be expended as
directed ITEM 135,000.00

RADIO/TV/CCTV

Coaxial cable; Coaxial cable as manufactured by


ADCKRONE, KABEL METAL or other approved in

conduits and/or trunkings; rates ot include for cables,


conduits and accessories necessary for complete
installation

Drawn into conduits or ducts or laid or drawn into


trunking to or from the following points

B satelite outlet outlet; wired with dual shield RG-6U


coaxial cables 10.00 Nr 2,000 20,000.00

RADIO/TV/CCTV

Equipment; Supply, install, connect up and commission


TV reception equipment of approved manufacture
complete with all accessories to form a complete
system as specified

Satelite receivers

C triplexed satelite IF and VHF/UHF outlet 10.00 No. 1,350 13,500.00

ELECTRICAL INSTALLATION GENERALLY

Testing and commissioning

D completed installation; as specified ITEM 75,000.00

MH/32 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

Caried to Collection 243,500.00

ELECTRICAL INSTALLATION

COLLECTION

PAGE 24 397,960.00

PAGE 25 432,200.00

PAGE 26 2,671,300.00

PAGE 27 887,810.00

PAGE 28 243,500.00

MH/33 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

ELECTRICAL INSTALLATION CARRIED TO


SUMMARY N 4,632,770.00

SUMMARY

Substructure 8,493,780.18

Concrete work 3,562,566.12

Block work 2,517,379.20

Roofing 6,449,827.80

Carpentry 4,047,945.00

Joinery 8,964,903.05

Metal Work 5,917,562.15

Finishing 8,638,713.03

Painting and Decoratiom 1,440,645.25

Plumbing and Mechanical Installations 5,704,545.00

Soil and Waste Drainage 244,190.00

Electrical Installations 4,632,770.00

MH/34 of 185
Proposed Residential Development at Makarfi, Kaduna State MAIN HOUSE

MAIN HOUSE CARRIED TO GENERAL SUMMARY N 60,614,826.77

MH/35 of 185
BOYS QUARTERS

SUBSTRUCTURE (All Provisional )

Excavation and Earthwork

A Excavate trench for foundation starting from reduced level and not
not exceeding 1.5m deep 21.45 Cub.m 450 9,652.50

B Selected excavated material backfilling around foundation 11.02 Cub.m 300 3,305.22

C Remove surplus excavated material from site 10.43 Cub.m 200 2,086.52

D Approved laterite filling compacted in 150mm layers 10.40 Cub.m 600 6,237.90

Concrete work

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28 days filled
into formwork and packed, tampered and vibrated around
reinforcement (both measured separately)

E Foundation 5.81 Cub.m 28,000 162,546.89

F Steps 1.00 Cub.m 28,000 28,000.00

G 150mm Bed 6.56 Cub.m 28,000 183,680.00

High tensile steel bar reinforcement in column bases and


column (Provisional)

H 10 - 16mm Diameter bars 120.00 Kg 210 25,200.00

To Collection N 420,709.03

BQ/36
SUBSTRUCTURE ( Contd)

Concrete work (Contd)

BRC square mesh fabric reinforcement to BS 4483 Ref. No.


A142 weighing 2.22Kg per square metre lapped 20mm at all
joints (measured nett) in:

A Bed 43.73 Sq.m 900 39,360.00

Sawn formwork to:

B Sides of steps 1.00 Sq.m 1,200 1,200.00

C Edge of bed, 150mm high 26.76 Lin.m 180 4,816.80

D Riser of steps, 150mm high 4.00 Lin.m 180 720.00

Block work

Hollow sandcrete blockwork filled solid with plain insitu


concrete (1:2:4-20mm aggregate) developing minimum
21N/Sq.m works strength

E 230mm wall 31.09 Sq.m 3,200 99,497.60

External finishings

Render and finish fair and smooth

F Wall 12.04 Sq.m 450 5,418.90

Prepare, Prime and apply two coats texcote paint on :

G Rendered walls 12.04 Sq.m 500 6,021.00

To collection
N 157,034.30

Collection

BQ/1 420,709.03

BQ/2 157,034.30

SUBSTRUCTURE

BQ/37
CARRIED TO SUMMARY N 577,743.33

BQ/38
CONCRETE WORK (Provisional)

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28 days filled
into formwork and packed, tampered and vibrated around
reinforcement (both measured separately)

A Lintel 1.03 Cub.m 28,000 28,883.40

B Roof Beam 1.36 Cub.m 28,000 38,155.71

C Concrete Fascia 1.00 Cub.m 28,000 28,000.00

High tensile bar reinforcement in columns beams gutter, etc.


(Provisional)

D 8 - 16mm Diameter bar 407.31 Kg 210 85,535.20

Sawn formwork to:

E Sides and soffit of lintel 8.97 Sq.m 1,200 10,764.00

F Sides and soffit of roof beam 17.77 Sq.m 1,200 21,329.28

G Sides of fascia beams 36.92 Sq.m 2,600 95,994.08

BQ/39
CONCRETE WORK
CARRIED TO SUMMARY N 308,661.67

BQ/40
BLOCK WORK (Provisional)

Hollow sandcrete blockwork

A 230mm wall 95.44 Sq.m 2,500 238,611.25

BLOCK WORK

BQ/41
CARRIED TO SUMMARY N 238,611.25

BQ/42
ROOFING

0.7mm ''Gerad' stone coated aluminium roofing tiles and


accessories with coloured finish lapped and fixed in
acordance with manufacturer's instructions to hardwood
trusses ( measured seperately) including coating all surfaces
in contact with blockwork and concrete work with
bituminous paint

A Roofing to falls 60.82 Sq.m 4,000 243,290.74

B Ridge capping 600mm girth 24.37 Lin.m 2,400 58,491.98

C Eaves angle 100mm girth 29.96 Lin.m 400 11,984.00

BQ/43
ROOFING
CARRIED TO SUMMARY N 313,766.73

BQ/44
CAPENTRY (Provisional)

Treated sawn hardwood

A 50 x 50mm Noggins 138.62 Lin.m 200 27,724.00

B 50 x 75mm Purlins 203.76 Lin.m 300 61,128.00

C 50 x 100mm Struts and ties 73.57 Lin.m 400 29,427.13

D 50 x 150mm Rafters 52.80 Lin.m 500 26,400.00

E 50 x 150mm Tie beam 48.00 Lin.m 500 24,000.00

Sundries

F 12mm Diameter mild steel holding down bolt 300mm long fishtailed at
one end and cast into concrete and the other end threaded for and
including nuts and washers 16.00 No. 200 3,200.00

CARPENTRY

BQ/45
CARRIED TO SUMMARY N 171,879.13

BQ/46
JOINERY

44mm single action flush with heavy duty solid core lined
with veneer plywood lipped all round including blocking
out for iron mongery and complete with door frame

A Size 750mm x 2100mm high 2.00 No. 18,000 36,000.00

BQ/47
JOINERY
CARRIED TO SUMMARY N 36,000.00

METAL WORK

Factory glazed powder coated aluminium windows in 4mm


clear glass from approved manufacturer complete with
ironmongery including flyscreen, cutting and pinning or
building in lugs to blockwork or concretework and pointing
all round with approved mastic

A Sliding window Size 1200 x 1500mm high 4.00 No. 36,625 146,498.40

B ditto; Size 600 x 900mm high 2.00 No. 10,987 21,974.76

Purppose made security door fixed to openings in strict


compliance to client specification

C Ditto;size 2100x900mm wide 2 No. 25,000 50,000.00

Buglar Proofing

Buglar proofing to windows comprising of 2N0. 25x25mm


solid mild steel horizontal with 25x4mm flat bars vertical at
D 100mm centers including lugs at ends of horizontql members
for building into concrete or blockwork 100mm deep and
including 2oats of gloss paint to surfaces item 45,000.00

BQ/48
METAL WORK
CARRIED TO SUMMARY N 263,473.16

BQ/49
FINISHINGS

Internal works

Render and finish fair and smooth

A Wall 73 Sq.m 450 32,859.00

B Surfaces not exceeding 300mm wide 32 Lin.m 90 2,862.00

Vitrified ceramic floor tiles bedded in cement and sand


screeded (m/s) and jonted and pointed in coloured cement
including all necessary adhesive.

C 8mm paving 34.66 Sq.m 3,000 103,965.00

D 8 x 100mm Skirting 28.00 Lin.m 300 8,400.00

150x150x6 mm white glazed cushioned edge wall tiling to


BS 1281 bedded in cemenet mortar on screeded
backing(m/s) and pointed in white cement including all
necessary round edge tiles to:

walls including narrow width 14 Sq.m 1,600 22,032.00

cement and sand (1:3) beds and backings

E 38mm thick screeded bed 34.66 Sq.m 1,200 41,586.00

F 12mm thick 100mm wide screeded backing 13.77 Sq.m 500 6,885.00

Decorative suspended PVC ceiling

G Ceiling lining 35 Sq.m 1,600 55,448.00

External works

Render and finish fair and smooth

H Walls 87.67 Sq.m 450 39,449.70

J Surfaces not exceeding 300mm wide 37.8 Lin.m 90 3,402.00

BQ/50
FINISHINGS
CARRRIED TO SUMMARY N 316,888.70

BQ/51
PAINTING AND DECORATION

Internal works

Prepare, Prime and apply two coats emulsion paint on;

A Rendered walls 82.56 Sq.m 400 33,024.00

Prepare, touch up prime and apply two undercoats and one


finishing coat gloss paint on:

B General surfaces of metal in medium panes 30.00 Sq.m 550 16,500.00

External works

Prepare, Prime and apply two coats of texcote paint on :

C Rendered walls 99.01 Sq.m 550 54,453.30

BQ/52
PAINTING AND DECORATION
CARRIED TO SUMMARY N 103,977.30

PLUMBING INSTALLATIONS (All provisional)

Internal cold and hot water supply pipes and


fittings

Supply and fix UPVC pressure pipes complete


with all the neccesary operational accessories
to the following fittings

A Closed couple water closet 2 No. 8,500 17,000.00

B Wash hand basin 2 No. 8,500 17,000.00

C Shower nozzle 2 No. 8,500 17,000.00

Soil and waste water pipes and fittings

Supply and fix UPVC pipes complete


with all the neccesary operational accessories
to the following fittings

D Closed couple water closet 2 No. 4,500 9,000.00

E Wash hand basin 2 No. 4,500 9,000.00

F Shower nozzle 2 No. 4,500 9,000.00

twyford or other approved sanitary fittings complete


with all the neccesary operational accessories
to the following fittings

G Closed couple water closet 2 No. 18,000 36,000.00

H Wash hand basin 2 No. 9,500 19,000.00

J Shower nozzle complete with mixer 2 No. 4,500 9,000.00

K Ditto toilet roll holder 2 No. 2,000 4,000.00

L WC joint outlet to drain 2 No. 1,500 3,000.00

M Float mirror 2 No. 3,500 7,000.00

'50 litre 'Ariston' or other approved wall mounted water heater


N complete with all necessary fittings. 2 No. 28,000 56,000.00

BQ/53
PLUMBING INSTALLATION
CARRIED TO SUMMARY N 212,000.00

BQ/54
ELECTRICAL INSTALLATIONS ( All rovisional)

A Allow a provisional sum of N2500,000.00 for electrical installation


to be expended as directed 250,000.00

BQ/55
ELECTRICAL INSTALLATION
CARRIED TO SUMMARY N 250,000.00

SUMMARY

Substructure 577,743.33

Concrete work 308,661.67

Block work 238,611.25

Roofing 313,766.73

Carpentry 171,879.13

Joinery 36,000.00

Metal Work 263,473.16

Finishing 316,888.70

Painting and Decoratiom 103,977.30

Plumbing Installations 212,000.00

Electrical Installations 250,000.00

BQ/56
BOYS QUARTERS
CARRIED TO GENERAL SUMMARY N 2,793,001.27

BQ/57
GATE HOUSE

SUBSTRUCTURE (All Provisional )

Excavation and Earthwork

A Excavate trench for foundation starting from reduced level and not
not exceeding 1.5m deep 8.73 Cub.m 450 3,928.50

B Selected excavated material backfilling around foundation 4.48 Cub.m 300 1,345.01

C Remove surplus excavated material from site 4.25 Cub.m 200 849.33

D Approved laterite filling compacted in 150mm layers 2.13 Cub.m 600 1,277.64

Concrete work

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28 days filled
into formwork and packed, tampered and vibrated around
reinforcement (both measured separately)

E Foundation 2.36 Cub.m 28,000 66,165.20

F 150mm Bed 1.50 Cub.m 28,000 42,000.00

To Collection N 115,565.68

GH/58
SUBSTRUCTURE ( Contd)

Concrete work (Contd)

BRC square mesh fabric reinforcement to BS 4483 Ref. No.


A142 weighing 2.22Kg per square metre lapped 20mm at all
joints (measured nett) in:

A Bed 10.00 Sq.m 900 9,000.00

Sawn formwork to:

B Sides of steps 1.00 Sq.m 1,200 1,200.00

C Edge of bed, 150mm high 12.78 Lin.m 1,200 15,336.00

D Riser of steps, 150mm high 4.00 Lin.m 180 720.00

Block work

Hollow sandcrete blockwork filled solid with plain insitu


concrete (1:2:4-20mm aggregate) developing minimum
21N/Sq.m works strength

E 230mm wall 12.66 Sq.m 3,200 40,500.80

External finishings

Render and finish fair and smooth

F Wall 5.75 Sq.m 450 2,587.95

Prepare, Prime and apply two coats texcote paint on :

G Rendered walls 5.75 Sq.m 550 3,163.05

To collection
N 72,507.80

Collection

GH/1 115,565.68

GH/2 72,507.80

SUBSTRUCTURE

GH/59
CARRIED TO SUMMARY N 188,073.48

GH/60
CONCRETE WORK (Provisional)

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28 days filled
into formwork and packed, tampered and vibrated around
reinforcement (both measured separately)

A Lintel 0.34 Cub.m 28,000 9,553.74

B Roof Beam 0.79 Cub.m 28,000 22,055.07

C Concrete Fascia 0.57 Cub.m 28,000 16,090.20

High tensile bar reinforcement in columns beams gutter, etc.


(Provisional)

D 8 - 16mm Diameter bar 204.42 Kg 210 42,929.11

Sawn formwork to:

E Sides and soffit of lintel 2.97 Sq.m 1,200 3,560.40

F Sides and soffit of roof beam 10.27 Sq.m 1,200 12,328.92

G Sides of fascia beams 3.30 Sq.m 2,600 8,580.00

GH/61
CONCRETE WORK
CARRIED TO SUMMARY N 115,097.44

GH/62
BLOCK WORK (Provisional)

Hollow sandcrete blockwork

A 230mm wall 40.49 Sq.m 2,500 101,212.50

BLOCK WORK

GH/63
CARRIED TO SUMMARY N 101,212.50

GH/64
ROOFING

0.7mm ''Gerad' stone coated aluminium roofing tiles and


accessories with coloured finish lapped and fixed in acordance
with manufacturer's instructions to hardwood trusses
( measured seperately) including coating all surfaces in contact
with blockwork and concrete work with bituminous paint

A Roofing to falls 18.46 Sq.m 4,000 73,840.00

B Ridge capping 600mm girth 11.00 Lin.m 2,400 26,400.00

C Valley piece 450mm girth 8.00 Lin.m 1,080 8,640.00

D Eaves angle 100mm girth 16.40 Lin.m 400 6,560.00

GH/65
ROOFING
CARRIED TO SUMMARY N 115,440.00

GH/66
CAPENTRY (Provisional)

Treated sawn hardwood

A 50 x 50mm Noggins 28.39 Lin.m 200 5,678.40

B 50 x 75mm Purlins 16.24 Lin.m 300 4,872.00

C 50 x 100mm Struts and ties 14.28 Lin.m 400 5,713.77

D 50 x 150mm Rafters 10.25 Lin.m 500 5,126.00

E 50 x 150mm Tie beam 9.32 Lin.m 500 4,660.00

Sundries

F 12mm Diameter mild steel holding down bolt 300mm long fishtailed at
one end and cast into concrete and the other end threaded for and
including nuts and washers 8.00 No. 200 1,600.00

CARPENTRY

GH/67
CARRIED TO SUMMARY N 27,650.17

GH/68
JOINERY

44mm single action flush with heavy duty solid core lined with
veneer plywood lipped all round including blocking out for iron
mongery and complete with door frame

A Size 750mm x 2100mm high 1.00 No. 18,000 18,000.00

GH/69
JOINERY
CARRIED TO SUMMARY N 18,000.00

METAL WORK

Factory glazed powder coated aluminium windows in 4mm


clear glass from approved manufacturer complete with
ironmongery including flyscreen, cutting and pinning or building
in lugs to blockwork or concretework and pointing all round with
approved mastic

A Sliding window Size 600 x 600mm high 2.00 No. 7,325 14,649.84

Purppose made security door fixed to openings in strict


compliance to client specification

B Size 2100x900mm wide 2 No. 25000 50,000.00

Buglar Proofing

Buglar proofing to windows comprising of 2N0. 25x25mm solid mild


steel horizontal with 25x4mm flat bars vertical at 100mm centers
C including lugs at ends of horizontql members for building into concrete
or blockwork 100mm deep and including 2oats of gloss paint to
surfaces item 10,000.00

GH/70
METAL WORK
CARRIED TO SUMMARY N 74,649.84

PLUMBING INSTALLATIONS (All provisional)

Internal cold and hot water supply pipes and


fittings

Supply and fix UPVC pressure pipes complete


with all the neccesary operational accessories
to the following fittings

A Closed couple water closet 1 No. 8,500 8,500.00

B Wash hand basin 1 No. 8,500 8,500.00

C Shower nozzle 1 No. 8,500 8,500.00

Soil and waste water pipes and fittings

Supply and fix UPVC pipes complete


with all the neccesary operational accessories
to the following fittings

E Closed couple water closet 1 No. 4,500 4,500.00

F Wash hand basin 1 No. 4,500 4,500.00

G Shower nozzle 1 No. 4,500 4,500.00

twyford or other approved sanitary fittings complete


with all the neccesary operational accessories
to the following fittings

J Closed couple water closet 1 No. 18,000 18,000.00

K Wash hand basin 1 No. 9,500 9,500.00

G Shower nozzle complete with mixer 1 No. 4,500 4,500.00

N Ditto toilet roll holder 1 No. 2,000 2,000.00

P WC joint outlet to drain 1 No. 1,500 1,500.00

GH/71
PLUMBING INSTALLATION
CARRIED TO SUMMARY N 74,500.00

GH/72
ELECTRICAL INSTALLATIONS ( All rovisional)

A Allow a provisional sum of N100,000.00 for electrical installation


to be expended as directed 100,000.00

ELECTRICAL INSTALLATION

GH/73
CARRIED TO SUMMARY N 100,000.00

GH/74
FINISHINGS

Internal works

Render and finish fair and smooth

A Wall 20 Sq.m 450 8,808.75

B Surfaces not exceeding 300mm wide 12 Lin.m 90 1,120.50

Vitrified ceramic floor tiles bedded in cement and sand


screeded (m/s) and jonted and pointed in coloured cement
including all necessary adhesive.

C 8mm paving 7.10 Sq.m 3,000 21,294.00

D 8 x 100mm Skirting 7.80 Lin.m 300 2,340.00

150x150x6 mm white glazed cushioned edge wall tiling to BS


1281 bedded in cemenet mortar on screeded backing(m/s) and
pointed in white cement including all necessary round edge
tiles to:

walls including narrow width 42 Sq.m 1,600 67,560.00

cement and sand (1:3) beds and backings

E 38mm thick screeded bed 7.10 Sq.m 1,200 8,517.60

F 12mm thick 100mm wide screeded backing 42.23 Sq.m 500 21,112.50

Decorative suspended PVC ceiling

G Ceiling lining 7 Sq.m 1,600 11,356.80

External works

Render and finish fair and smooth

J Walls 39.56 Sq.m 450 17,803.80

L Surfaces not exceeding 300mm wide 9.9 Lin.m 90 891.00

GH/75
FINISHINGS
CARRRIED TO SUMMARY N 160,804.95

GH/76
PAINTING AND DECORATION

Internal works

Prepare, Prime and apply two coats emulsion paint on;

A Rendered walls 23.31 Sq.m 500 11,655.00

Prepare, touch up prime and apply two undercoats and one


finishing coat gloss paint on:

B General surfaces of metal in medium panes 30.00 Sq.m 550 16,500.00

External works

Prepare, Prime and apply two coats of texcote paint on :

C Rendered walls 42.53 Sq.m 550 23,393.70

GH/77
PAINTING AND DECORATION
CARRIED TO SUMMARY N 51,548.70

SUMMARY

Substructure 188,073.48

Concrete work 115,097.44

Block work 101,212.50

Roofing 115,440.00

Carpentry 27,650.17

Joinery 18,000.00

Metal Work 74,649.84

Plumbing Installations 74,500.00

Electrical Installations 100,000.00

Finishing 160,804.95

Painting and Decoratiom 51,548.70

GH/78
GATE HOUSE
CARRIED TO GENERAL SUMMARY N 1,026,977.07

GH/79
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Substructure

D GROUNDWORK

D20 EXCAVATING AND FILLING

Excavating

Top soil for preservation

A 150 average depth 85 m2 180.00 15,300.00

Pits

B 2m maximum depth; from 150 below existing ground level 18 m3 450.00 8,100.00

Trenches exceeding 300 wide

C 1 m maximum depth; from 150 below existing ground level 33 m3 450.00 14,850.00

Disposal

Excavated material

D off site 28 m3 200.00 5,600.00

Selected excavated material

Filling to excavations

E over 250 average thick; arising from the excavations;


depositing in layers 150 maximum thickness 23 m3 300.00 6,900.00

laterite

Filling to make up levels

not exceeding 150 average thick; obtained off site;


depositing in layers 150 maximum thickness; compacting 10 m3 1,400.00 14,000.00

Caried to Collection 64,750.00

SQ/80 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/81 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE

Plain; Concrete Grade 15; developing minimum 15N/mm2


work strength in 28 days

Blinding beds

A 50 thick 3 m3 26,000.00 78,000.00

Foundations

B generally 10 m3 26,000.00 260,000.00

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Beds

D not exceeding 150 thick 13 m3 26,000.00 338,000.00

Columns

E generally 6 m3 26,000.00 156,000.00

Steps

F generally 1 m3 26,000.00 26,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

Sides of ground beams and edges of beds

G not exceeding 250 high 38 m 240.00 9,120.00

Columns attached to walls

H rectangular 16 m2 1,200.00 19,200.00

Steps 5 m2 1,200.00 6000.00

Caried to Collection 892,320.00

SQ/82 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Reinforcement; High yield reinfocement to BS 4449 grade


410

Bars

A 8 - 16 nominal size 840 kg 210.00 176,400.00

Reinforcement; Fabric mesh to B.S. 4483

Fabric

B type A193; weight 3.02 kg/m2; measured nett with


'minimum 300 lap at joints 85 m2 850.00 72,250.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork laid in cement


mortar (1:6) filled solid with plain concrete (1:3:6)

Walls

C 230 thick 63 m2 3,200.00 201,600.00

F30ACCESSORIES/SUNDRY ITEMS FOR


BRICK/BLOCK/STONE WALLING

Damp proof cource;Hessian based bitumious damp proof


course

on surfaces

D not exceeding 225 wide; horizontal 10 m2 1,800.00 18,000.00

J WATERPROOFING

J40 FLEXIBLE SHEET TANKING/DAMPPROOF


MEMBRANES

Tanking and damp proofong

E flat; laid on hardcore 85 m2 250.00 21,250.00

SQ/83 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Caried to Collection 489,500.00

SQ/84 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Substructure

Collection

Page No. 1 64,750.00

Page No. 2 892,320.00

Page No. 3 489,500.00

CARRIED TO SUMMARY 1,446,570.00

SQ/85 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Roof

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Roof Beam

A not exceeding 230 thick 2 m3 26,000.00 52,000.00

fecia

B not exceeding 100 thick 2 m3 26,000.00 52,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

C side and soffit of roof beam 18 m2 1,200.00 21,600.00

D side of fascia 50 m2 2,600.00 130,000.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410

Bars

E 8 - 12 nominal size 240 kg 210.00 50,400.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork in cement mortar


(1:6)

Walls

F 230 thick 19 m2 2,800.00 53,200.00

Caried to Collection 359,200.00

SQ/86 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/87 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

G STRUCTURAL/CARCASSING
METAL/TIMBER

G20 CARPENTRY/TIMBER FRAMING/FIRST FIXING

Sawn hardwood; Treated with aproved wood preservative

Pitched roof members

A 50 x 75 Purlins 191 m 450.00 85,950.00

B 50 x 150 Rafters 129 m 900.00 116,100.00

C 50 x 150 king post 30 m 900.00 27,000.00

D 50 x 150 struts 264 m 900.00 237,600.00

E 50 x 150 tie beam 108 m 900.00 97,200.00

F 150 x 100 wall plate 38 m 1,100.00 41,800.00

H CLADDING

H72 ALUMINIUM SHEET


COVERINGS/FLASHINGS

0.7mm stone coated "gerard shingle" aluminium roofing tiles


and accessories with coloured finish lapped and fixed in
accordance with manufacturer's instructions to hardwood
trusses ( measured seperately) including coating all
surfaces in contact with blockwork and concrete work with
bituminous paint

G Roof coverings

H pitch 30 degrees 146 m2 6,500.00 949,000.00

I Ridges

J 600 girth 28 m 3,900.00 109,200.00

Caried to Collection 1,663,850.00

SQ/88 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Roof

Collection

Page No. 5 359,200.00

Page No. 6 1,663,850.00

CARRIED TO SUMMARY 2,023,050.00

SQ/89 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/90 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

External and Internal walls/partitions

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Lintels

A generally 2 m3 26,000.00 52,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

B rectangular 20 m2 1,200.00 24,000.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410

Bars

C 8 - 12 nominal size 240 kg 210.00 50,400.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork in cement mortar


(1:6)

Walls

D 150 thick 52 m2 2,800.00 145,600.00

E 230 thick 149 m2 2,800.00 417,200.00

CARRIED TO SUMMARY 689,200.00

SQ/91 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/92 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Windows and Doors

L WINDOWS/DOORS/STAIRS

L11 METAL
WINDOWS/ROOFLIGHTS/SCREENS/LOUV
RES

Aluminum; Powder coated aluminum framed windows filled


with 4mm thick tinted glass or other approved; aluminum
profiles as manufactured by Nigalex

Casement windows

A 900 x 600 high overall 2 nr 20,707.38 41,414.76

B 1200 x 900 high overall 1 nr 41,414.76 41,414.76

C 1200 x 1200 high overall 7 nr 55,219.68 386,537.76

L20 TIMBER DOORS/SHUTTERS/HATCHES

Veneered; Polished plywood flush door in hardwood frame


to Architectural 'details;

Doors

D size 900 x 2100 high overall; single action, single leaf 3 nr 68,500.00 205,500.00

E size 750 x 2100 high overall; single action, single leaf 2 nr 68,500.00 137,000.00

Single Leaf GMP Steel Bullet proof Door to


Architectural' details

door

F Size 900 x 2100 high overall; Single action, single leaf 1 nr 280,000.00 280,000.00

DoubleVeneered; Polished plywood flush door in


hardwood frame 'to Architectural 'details;

Doors

G size 1200 x 2100 high overall; single action, single leaf 1 nr 85,820.00 85,820.00

Double Leaf GMP Steel Bullet proof Door to


Architectural' details

door

H Size 1200 x 2100 high overall; Single action, single leaf 1 nr 280,000.00 280,000.00

CARRIED TO SUMMARY 1,457,687.28

SQ/93 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Wall finishes

M SURFACE FINISHES

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

Ceramic Tiling; glazed cushioned edge wall tiling of


approved colour BS 1281 bedded in cement mortar on
and including screeded backing and pointed in white
cement

Walls

over 300 wide; in size 150 x 150 x 6 thick; to


A concrete or blockwork 78 m2 2,400.00 187,200.00

not exceeding 300 wide; in size 150 x 150 x 6 thick;


B to concrete or blockwork 30 m 750.00 22,500.00

Walls

C Crack wall 200 x 200 x 8 thick to blockwork or concrete 42 m2 3,650.00 153,300.00

M20 PLASTERED/RENDERED/ROUGHCAST COATINGS

Render; Cement and sand (1:3) rendering

Walls

D over 300 wide; to concrete or blockwork 151 m2 550.00 83,050.00

E not exceeding 300 wide; to concrete or blockwork 95 m 250.00 23,750.00

Render; Cement and sand (1:3) rendering; external

Walls

F over 300 wide; to concrete or blockwork 138 m2 550.00 75,900.00

G not exceeding 300 wide; to concrete or blockwork 54 m 250.00 13,500.00

Caried to Collection 559,200.00

SQ/94 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

A over 300 girth 151 m2 1,150.00 173,650.00

General surfaces

B 'not exceeding 300 girth 95 m 345.00 32,775.00

Painting render; Prepare, prime and apply two coats


emulsion paint; external

General surfaces

C over 300 girth 138 m2 1,150.00 158,700.00

D not exceeding 300 girth 54 m 345.00 18,630.00

Caried to Collection 383,755.00

SQ/95 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Wall finishies

Collection

Page No. 10 559,200.00

Page No. 11 383,755.00

SQ/96 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

CARRIED TO SUMMARY 942,955.00

SQ/97 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Floor finishes

M SURFACE FINISHES

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

Ceramic Tiling; unglazed ceramic floor tiling of approved


colour BS 1281 bedded in cement mortar on and including
screeded bed

Floors

A 300 x 300 x 8 thick tiles to falls and crossfalls and to


slopes not exceeding 15 degrees from horizontal; to
concrete 44 m2 6,500.00 286,000.00

Skirtings

B 100 high 46 m 1,000.00 46,000.00

Ceramic Tiling; Non Sleepry ceramic floor tiling of approved


colour BS 1281 bedded in cement mortar on and including
screeded bed

Floors

C 450 x 450 x 10 thick tiles to falls and crossfalls and to


slopes not exceeding 15 degrees from horizontal; to
concrete 38 m2 4,500.00 171,000.00

CARRIED TO SUMMARY 503,000.00

SQ/98 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Ceiling finishes

G STRUCTURAL/CARCASSING
METAL/TIMBER

G20 CARPENTRY/TIMBER
FRAMING/FIRST FIXING

Sawn hardwood; Treated with approved wood preservatives

Framed supports

A noggins ; at 600 centeres members 50 x 50 noggins; at 600


centres each way 285 m 350.00 99,750.00

K LININGS/SHEATHING/DRY
PARTITIONING

K13 RIGID SHEET FINE


LININGS/PANELLING

Suspended linings; Gypsum board ceiling comprising


galvanised main bearing keel channels at 1200 centres in
one directioin and secondary keel channels at 600 centres
in the other suspended on hanging rods as appropriate and
covered with gypsum; joints filled and sand papered to
receive painting

Ceilings

B generally 70 m2 4,800.00 336,000.00

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

C over 300 girth 70 m2 480.00 33,600.00

CARRIED TO SUMMARY 469,350.00

SQ/99 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/100 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Sanitary appliances

N FURNITURE/EQUIPMENT

N13 SANITARY APPLIANCES/FITTINGS

Kitchen Sink

A twyford or other approved kitchen sink size 1000 x 600 1 nr 15,750.00 15,750.00

Lavatory basins; Twyford or other approved

Basins

B Wash basin in vitreous china size 535 x 430, single


taphole for 13 double lever monoblock mixer with
ceramic disc cartridges and anti-slash nozzle;; with
pedestal 1 nr 15,250.00 15,250.00

Water closets; Twyford or other approved

Suites

C
close couple WC unit in vitreous china with 9 litre flush
cistern, trap connection and concealed fittings with concept
seat and cover, CP hinges in stainless steel; flush cistern
with free-flow plastic syphon fittings; P type outlet;
plugging and screwing to floor and wall 1 nr 28,350.00 28,350.00

Shower fittings; Twyford or other approved

Trays and Overhead shower

D corner type enamel shower tray size 750 x 759 x 150


overall; complete with chrome plated overhead shower
fittings 1 nr 18,599.00 18,599.00

Miscellaneous fittings

Wall mirrors

E pilkington silvered floated glass mirror size 600 x


600 overall; screwing 2 nr 1,500.00 3,000.00

Soap dish

F Stainless steel soap wall mount dish 1 nr 950.00 950.00

CARRIED TO SUMMARY 81,899.00

SQ/101 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/102 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

Plastic pipework; UPVC threaded pressure pipes and fittings


with screwed and socket joints to BS 3505; 5mm minimum
pipe wall thickness

Supply pipes

A 15 nominal size 6 m 350.00 2,100.00

B 20 nominal size 12 m 400.00 4,800.00

C 25 nominal size 5 m 450.00 2,250.00

Extra over for

D bends; 15 nominal size 3 nr 150.00 450.00

E bends; 20 nominal size 7 nr 150.00 1,050.00

F bends; 25 nominal size 2 nr 150.00 300.00

G tees; 15 nominal size 3 nr 150.00 450.00

H tees; 20 nominal size 2 nr 150.00 300.00

I reducer; 15 nominal size 3 nr 150.00 450.00

J reducer; 20 nominal size 3 nr 150.00 450.00

Brass ancillaries

Gate valves

A 20nominal size 1 nr 1,100.00 1,100.00

B 25 nominal size 2 nr 1,100.00 2,200.00

Non-return valves

C 20 nominal size 1 nr 1,500.00 1,500.00

D 25 nominal size 2 nr 2,500.00 10,500.00

Caried to Collection 27,900.00

SQ/103 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/104 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

VENTILATION AND AIR CONDITIONING

A LG Art Cool' or other approved Minisplit unit airconditioner


with 18000 Btu per hour 'capacity with both thermostattic
and remote control Units 1 nr 175,000.00 175,000.00

B LG Art Cool' or other approved Minisplit unit airconditioner


with 12000 Btu per hour 'capacity with both thermostattic
and remote control Units 2 nr 110,000.00 220,000.00

FIRE FIGHTING INSTALLATION

C 9 Kg ABC dry powder fire extinguisher 1 nr 18,000.00 18,000.00

D 225MMQ Xpelair extractor fan 1 nr 28,640.00 28,640.00

E 150MMQ Xpelair extractor fan 1 nr 38,640.00 38,640.00

SOIL AND WASTE DRAINAGE

50 nominal size; clipping into position or in chases or


F in insitu concrete 6 m 500.00 3,000.00

75 nominal size; clipping into position or in chases or


G in insitu concrete 7 m 750.00 5,250.00

100 nominal size; clipping into position or in chases


H or in insitu concrete 3 m 1,450.00 4,350.00

Extra over for

I bends; 50 nominal size 6 nr 150.00 900.00

J bends; 75 nominal size 2 nr 180.00 360.00

K bends; 100 nominal size 2 nr 210.00 420.00

L reducer; 50 nominal size 2 nr 150.00 300.00

M vent cap; 100 nominal size 2 nr 400.00 800.00

Cast iron ancillaries; Floor drain complete with Traps to


BS 1130

Floor outlets

N
size 75 x 75 on plan; outlet 38 nominal size 3 nr 800.00 2,400.00

O 450 x 450MM Inspection chamber 3 nr 7,500.00 22,500.00

Caried to Collection 520,560.00


SQ/105 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/106 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Mechanical Installations

Collection

Page No. 15 27,900.00

Page No. 16 520,560.00

CARRIED TO SUMMARY 548,460.00

SQ/107 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

ELECTRICAL INSTALLATIONS

SUPPLY/POWER/LIGHTING SYSTEMS

DISTRIBUTION

Equipment; Metal clad distribution equipment as


manufactured by MK, HAGER, MERLIN GERIN, ABB, or
other approved including bus bars, earthing and labels,
MCCB links with instructions as specified, cable
tarminations, metering unit and all necessary facilities to
form a complete functional equipment installed in
accordance with manufacturers instructions

MCCB Distribution Board

A 32 A 4- way TP&N - distribution board complete


with 60Amp MCCB as integral incoming breaker
and RCD outgoings 1 nr 28,000.00 28,000.00

Low voltage switch disconnector fuse

B 30A SP & N 1 nr 12,650.00 12,650.00

Pvc insulated cable; Power cables as manufactured by,


NOCACO, KABEL METAL or other approved

Drawn into conduits or ducts or laid or drawn into


trunking

C 2 x 4 x 10mm2 pvc/swa/pvc copper cable 10 m 900.00 9,000.00

D 4 x 10x 16mm2 pvc/swa/pvc copper cable 12 m 2,500.00 30,000.00

Caried to Collection 79,650.00

SQ/108 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/109 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

GENERAL LIGHTING

Ancillaries; Low Voltage lighting switches and contactors

flush to BS 3676: PART 1:1989 as manufactured by 'MK'


LOGIC SERIES or other approved; rates to include for
supply, installation and accessories necessary for
complete installation

Switches

A 6A 1-gang 1-way switch 4 nr 600.00 2,400.00

B 6A 1-gang 2-way switch 2 nr 600.00 1,200.00

C 6A 2-gang 2-way switch 7 nr 600.00 4,200.00

D 6A dimmer switch 1 nr 1,800.00 1,800.00

Lamps and Luminaires; Luminaires and lamps as


manufactured by TECNOLUX, or other approved ; rates
to include for supply, installation and accessories
necessary for complete installation

Self contained/maintained luminaires

E 1 x 100 W Security Light Fitting Philip Cat 6 nr 9,500.00 57,000.00

F 1 x 18 W Wall Bracket ff Philip Cat 6 nr 5,300.00 31,800.00

G 1 x 18 W B22 Ceiling Mounted Light ff 2 nr 6,500.00 13,000.00

H 1 x 18 W Ceiling Mounted Light ff 4 nr 3,500.00 14,000.00

I 8 x 18W Chandeliar Fitting Glashutte 1 nr 85,000.00 85,000.00

J 1 x 20 W Batten Flourescent ff Newclime 2 nr 6,900.00 13,800.00

K 1 x 18W Ceiling Mounted Spot Light ff 8 nr 4,850.00 38,800.00

L 1 x 60 W Modal A3 Mirror Light ff 1 nr 2,800.00 2,800.00

M 1 x 25W 150MMQ man rose extractor fan 1 nr 28,640.00 28,640.00

N 1 x 50W 150MMQ man rose extractor fan 1 nr 38,640.00 38,640.00

Caried to Collection 333,080.00

SQ/110 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Final Circuits; PVC insulated and colour coded copper


cables as manufactured by NOCACO or other approved
drawn into 20 diameter concealed UPVC conduits; rates
to include for all cables and conduits for lighting points,
switches and other accessories neccessary for complete
installation

Cables and conduits in final circuits

A switches and ligthing points wired with 2 x 1.5 mm2


cables 32 nr 1,500.00 48,000.00

GENERAL LV POWER

Ancillaries; Low Voltage power outlet sockets, switches


and contactors as manufactured by MEM, 'MK' LOGIC
SERIES or other approved; rates to include for supply,
installation and accessories necessary for complete
installation

Socket outlets

B 13 A socket outlet 20 nr 1,200.00 24,000.00

C 13 A socket outlet at high level 4 nr 1,500.00 6,000.00

D 15 A socket outlet 3 nr 1,800.00 5,400.00

E Televition Sockect outlet 3 nr 2,500.00 7,500.00

F Telephone socket outlet 1 nr 1,200.00 1,200.00

G Cooker control unit 1 nr 15,805.00 15,805.00

H 20A water heater and switch 1 nr 3,500.00 3,500.00

I Bell puch / bell ring 1 nr 4,500.00 4,500.00

Caried to Collection 115,905.00

SQ/111 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

Final Circuits; PVC insulated and colour coded copper


cables as manufactured by NOCACO or other approved
drawn into 20 diameter concealed UPVC conduits; rates
to include for all cables and conduits for switch socket

and other accessories neccessary for complete installation

Cables and conduits in final circuits

A power outlet points wired with 4 x 10 x 10.00mm2 cables; 13 nr 2,500.00 32,500.00

B power outlet points wired with 4 x 10 x 16.00mm2 cables; 9 nr 5,500.00 49,500.00

C power outlet points wired with 4 x 10 x 25.00mm2 cables; 12 nr 7,800.00 93,600.00

Caried to Collection 175,600.00

Electrical installations

Collection

Page No. 18 79,650.00

Page No. 19 333,080.00

Page No. 20 115,905.00

Page No. 21 175,600.00

CARRIED TO SUMMARY 704,235.00

SQ/112 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SQ/113 of 185
Proposed Residential Development at Makarfi, Kaduna State SERVICE QUARTERS

SUMMARY

Substructure 1,446,570.00

Roof 2,023,050.00

External and Internal walls/Patitions 689,200.00

Windows and Doors 1,457,687.28

Walls Finishies 942,955.00

Floor Finishies 503,000.00

Ceiling Finishies 469,350.00

Sanitary Appliances 81,899.00

Mechanical Installations 548,460.00

Electrical installations 704,235.00

SERVICE QUARTERS CARRIED TO GENERAL


SUMMARY 8,866,406.28

SQ/114 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Substructure

D GROUNDWORK

D20 EXCAVATING AND FILLING

Excavating

Top soil for preservation

A 150 average depth 12 m2 180.00 2,160.00

Pits

B 2m maximum depth; from 150 below existing ground level 6 m3 450.00 2,700.00

Trenches exceeding 300 wide

C 1 m maximum depth; from 150 below existing ground level 9 m3 450.00 4,050.00

Disposal

Excavated material

D off site 7 m3 200.00 1,400.00

Selected excavated material

Filling to excavations

over 250 average thick; arising from the excavations;


E
depositing in layers 150 maximum thickness 8 m3 300.00 2,400.00

laterite

Filling to make up levels

not exceeding 150 average thick; obtained off site;


F
depositing in layers 150 maximum thickness; compacting 1 m3 2,500.00 2,500.00

GH/115 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Collection 15,210.00

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE

Plain; Concrete Grade 15; developing minimum 15N/mm2


work strength in 28 days

Blinding beds

A 50 thick 1 m3 26,000.00 26,000.00

Foundations

B generally 3 m3 26,000.00 78,000.00

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Beds

C not exceeding 150 thick 2 m3 26,000.00 52,000.00

Columns

D generally 2 m3 26,000.00 52,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

Sides of ground beams and edges of beds

E not exceeding 250 high 14 m 240.00 3,360.00

Columns attached to walls

F rectangular 4 m2 1,200.00 4,800.00

Fabric

type A193; weight 3.02 kg/m2; measured nett with


G
'minimum 300 lap at joints 12 m2 850.00 10,200.00

GH/116 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Collection 226,360.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork laid in cement


mortar (1:6) filled solid with plain concrete (1:3:6)

Walls

A 230 thick 18 m2 3,200.00 57,600.00


F30ACCESSORIES/SUNDRY ITEMS FOR
BRICK/BLOCK/STONE WALLING

Damp proof cource;Hessian based bitumious damp proof


course

on surfaces

B not exceeding 225 wide; horizontal 4 m2 1,800.00 7,200.00

J WATERPROOFING

J40 FLEXIBLE SHEET TANKING/DAMPPROOF


MEMBRANES

Tanking and damp proofong

C flat; laid on hardcore 12 m2 250.00 3,000.00

67,800.00
Substructure

Collection

Page No. 1 15,210.00

Page No. 2 226,360.00

Page No. 3 67,800.00

GH/117 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

CARRIED TO SUMMARY 309,370.00

GH/118 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Roof

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Slabs

A not exceeding 150 thick 3 m3 26,000.00 78,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

Edges of suspended slabs

B not exceeding 250 high 30 m 240.00 7,200.00

Sffits of slads

C not exceeding 200 thick 3 to 4.5m high to soffit 10 m2 1,200.00 12,000.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410

Bars

D 8 - 12 nominal size 360 kg 210.00 75,600.00

J40 BUILD UP ROOF FELT ROOF COVERINGS

Paralon NT4 plus water proofing memberane; comprsing two


layer 5mm paralon NT4 gas laid felt with mineral finish

roof coverings

E flat ; on scredded bed; measured sepratly 9 m2 3,200.00 28,800.00

Skirtings

F 200 to 400 girth 14 m 640.00 8,960.00

CARRIED TO SUMMARY 210,560.00


GH/119 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

External and Internal walls/partitions

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Lintels

A generally 1 m3 26,000.00 26,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

B rectangular 5 m2 1,200.00 6,000.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410

Bars

C 8 - 12 nominal size 120 kg 210.00 25,200.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork in cement mortar


(1:6)

Walls

D 230 thick 40 m2 2,980.00 119,200.00

Caried to Summaryn 176,400.00

GH/120 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Windows and Doors

L WINDOWS/DOORS/STAIRS

L11 METAL
WINDOWS/ROOFLIGHTS/SCREENS/LOUV
RES

Aluminum; Powder coated aluminum framed windows filled


with 4mm thick tinted glass or other approved; aluminum
profiles as manufactured by Nigalex

Casement windows

A 600 x 600 high overall 1 nr 13,804.92 13,804.92

B 900 x 600 high overall 2 nr 20,707.38 41,414.76

L20 TIMBER DOORS/SHUTTERS/HATCHES

Veneered; Polished plywood flush door in hardwood frame


to Architectural 'details;

Doors

C size 750 x 2100 high overall; single action, single leaf 1 nr 33,430.00 33,430.00

Single Leaf Steel Door to Architectural' details

door

D Size 900 x 2100 high overall; Single action, single leaf 1 nr 45,000.00 45,000.00

GH/121 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Summary 133,649.68

Wall finishes

M SURFACE FINISHES

M20 PLASTERED/RENDERED/ROUGHCAST COATINGS

Render; Cement and sand (1:3) rendering

Walls

A over 300 wide; to concrete or blockwork 21 m2 550.00 11,550.00

B not exceeding 300 wide; to concrete or blockwork 21 m 250.00 5,250.00

Render; Cement and sand (1:3) rendering; external

Walls

C over 300 wide; to concrete or blockwork 41 m2 550.00 22,550.00

D not exceeding 300 wide; to concrete or blockwork 14 m 250.00 3,500.00

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

Ceramic Tiling; glazed cushioned edge wall tiling of


approved colour BS 1281 bedded in cement mortar on
and including screeded backing and pointed in white
cement

Walls

over 300 wide; in size 150 x 150 x 6 thick; to


E concrete or blockwork 18 m2 2,400.00 43,200.00

not exceeding 300 wide; in size 150 x 150 x 6 thick;


F to concrete or blockwork 7 m 750.00 5,250.00

GH/122 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Collection 91,300.00

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

A over 300 girth 21 m2 480.00 10,080.00

General surfaces

B not exceeding 300 girth 21 m 144.00 3,024.00

Painting render; Prepare, prime and apply two coats


emulsion paint; external

General surfaces

C over 300 girth 41 m2 480.00 19,680.00

D not exceeding 300 girth 14 m 144.00 2,016.00

34,800.00

Wall finishes

Collection

GH/123 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Page No. 7 91,300.00

Page No. 8 34,800.00

CARRIED TO SUMMARY 126,100.00

Floor finishes

M SURFACE FINISHES

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC
Ceramic Tiling; unglazed ceramic floor tiling of approved
colour BS 1281 bedded in cement mortar on and including
screeded bed

Floors

300 x 300 x 8 thick tiles to falls and crossfalls and to


A slopes not exceeding 15 degrees from horizontal; to
concrete 6 m2 3,500.00 21,000.00

Skirtings

B 100 high 10 m 850.00 8,500.00

Ceramic Tiling; Non Sleepry ceramic floor tiling of approved


colour BS 1281 bedded in cement mortar on and including
screeded bed

Floors

250 x250 x 8 thick tiles to falls and crossfalls and to


C slopes not exceeding 15 degrees from horizontal; to
concrete 3 m2 3,500.00 10,500.00

GH/124 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Summary 40,000.00

Ceiling finishes

M SURFACE FINISHES

M20 PLASTERED/RENDERED/ROUGHCAST
COATINGS

Render; Cement and sand (1:3) rendering;

Ceilings

A soffit of suspended slabs 11 m2 550.00 6,050.00

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

B generally 11 m2 480.00 5,280.00

GH/125 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Summary 11,330.00

Sanitary appliances

N FURNITURE/EQUIPMENT

N13 SANITARY APPLIANCES/FITTINGS

Lavatory basins; Twyford or other approved

Basins

Wash basin in vitreous china size 535 x 430, single


taphole for 13 double lever monoblock mixer with

ceramic disc cartridges and anti-slash nozzle;; with


A pedestal 1 nr 15,250.00 15,250.00

Water closets; Twyford or other approved

Suites

close couple WC unit in vitreous china with 9 litre flush


B cistern, trap connection and concealed fittings with concept
seat and cover, CP hinges in stainless steel; flush cistern
with free-flow plastic syphon fittings; P type outlet;
plugging and screwing to floor and wall 1 nr 28,350.00 28,350.00

Shower fittings; Twyford or other approved

Trays and Overhead shower

corner type enamel shower tray size 750 x 759 x 150


C overall; complete with chrome plated overhead shower
fittings 1 nr 18,599.00 18,599.00

Miscellaneous fittings

Wall mirrors

GH/126 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

pilkington silvered floated glass mirror size 600 x


D 600 overall; screwing 1 nr 1,200.00 1,200.00

Soap dish

E Stainless steel soap wall mount dish 1 nr 950.00 950.00

CARRIED TO SUMMARY 64,349.00

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

Plastic pipework; UPVC threaded pressure pipes and fittings


with screwed and socket joints to BS 3505; 5mm minimum
pipe wall thickness

Supply pipes

A 15 nominal size 4 m 350.00 1,400.00

B 20 nominal size 7 m 450.00 3,150.00

C 32 nominal size 2 m 450.00 900.00

D Extra over for

E bends; 15 nominal size 4 nr 150.00 600.00

F bends; 20 nominal size 4 nr 150.00 600.00

G bends; 32ominal size 1 nr 150.00 150.00

H tees; 15 nominal size 1 nr 150.00 150.00

I tees; 32 nominal size 1 nr 150.00 150.00

J reducer; 15 nominal size 1 nr 150.00 150.00

K reducer; 20 nominal size 1 nr 150.00 150.00

L reducer; 32 nominal size 1 nr 150.00 150.00

Brass ancillaries

GH/127 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

M Gate valves

N 32 nominal size 1 nr 1,100.00 1,100.00

O Non-return valves

P 32 nominal size 1 nr 2,500.00 2,500.00

Caried to Collection 11,150.00

SOIL AND WASTE DRAINAGE

50 nominal size; clipping into position or in chases or


A in insitu concrete 4 m 500.00 2,000.00

75 nominal size; clipping into position or in chases or


B in insitu concrete 7 m 750.00 5,250.00

100 nominal size; clipping into position or in chases


C or in insitu concrete 1.5 m 1,450.00 2,175.00

Extra over for

D bends; 50 nominal size 3 nr 150.00 450.00

E bends; 75 nominal size 4 nr 180.00 720.00

F bends; 100 nominal size 1 nr 210.00 210.00

G reducer; 75 nominal size 2 nr 150.00 300.00

H vent cap; 100 nominal size 1 nr 400.00 400.00

Cast iron ancillaries; Floor drain complete with Traps to


BS 1130

I Floor outlets

J size 75 x 75 on plan; outlet 38 nominal size 1 nr 800.00 800.00

K 450 x 450MM Inspection chamber 1 nr 7,500.00 7,500.00

Caried to Collection 19,805.00

GH/128 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

mechanical installations

Collection

Page No. 12 11,150.00

Page No. 13 19,805.00

CARRIED TO SUMMARY 30,955.00

ELECTRICAL INSTALLATIONS

SUPPLY/POWER/LIGHTING SYSTEMS

Conduits

A 20 diameter (provisional quantity) 45 m 215.00 9,675.00

Pvc insulated cable; Power cables as manufactured by,


NOCACO, KABEL METAL or other approved

Drawn into conduits or ducts or laid or drawn into


trunking

B 2 x 6 mm2 pvc/swa/pvc copper cable 25 m 900.00 22,500.00

GENERAL LIGHTING

Ancillaries; Low Voltage lighting switches and contactors


flush to BS 3676: PART 1:1989 as manufactured by 'MK'
LOGIC SERIES or other approved; rates to include for

supply, installation and accessories necessary for


complete installation

Switches

C 6A 1-gang 1-way switch 2 nr 600.00 1,200.00

GH/129 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Collection 33,375.00

Lamps and Luminaires; Luminaires and lamps as


manufactured by TECNOLUX, or other approved ; rates
to include for supply, installation and accessories
necessary for complete installation

Self contained/maintained luminaires

A 1 x 100 W Security Light Fitting Philip Cat 1 nr 5,800.00 5,800.00

B 1 x 18 W B22 Ceiling Mounted Light ff 3 nr 6,500.00 19,500.00

C 1 x 60W Modal A3 Mirror Light ff 1 nr 3,500.00 3,500.00

D Ceiling fan and regulator 1 nr 8,500.00 8,500.00

Final Circuits; PVC insulated and colour coded copper


cables as manufactured by NOCACO or other approved
drawn into 20 diameter concealed UPVC conduits; rates
to include for all cables and conduits for lighting points,
switches and other accessories neccessary for complete
installation

Cables and conduits in final circuits

E switches and ligthing points wired with 3 x 1.5 mm2


cables 8 nr 2,300.00 18,400.00

GH/130 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

Caried to Collection 55,700.00

Electrical installations

COLLECTION

Page No. 14 33,375.00

Page No. 15 55,700.00

GH/131 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

CARRIED TO SUMMARY 89,075.00

GENERALL SUMMARY

Substructure 309,370.00

Roof 210,560.00

External and Internal walls/Patitions 176,400.00

Windows and Doors 133,649.68

Walls Finishies 126,100.00

Floor Finishies 40,000.00

Ceiling Finishies 11,330.00

Sanitary Appliances 64,349.00

Mechanical Installations 30,955.00

Electrical installations 89,075.00

GH/132 of 185
Proposed Residential Development at Makarfi, Kaduna State GATE HOUSE

GATE HOUSE CARRIED TO GENERAL SUMMARY 1,191,788.68

GH/133 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

MOSQUE

SUBSTRUCTURE (All Provisional)

Excavation and Earthwork

Excavate to remove vegetable soil average 150mm


A deep and
spread and level on site as directed 225.00 Sq. m 100 22,500.00

Excavate pit for column base starting from reduced


B level and not exceeding 1.5m deep 45.94 Cub.m 450 20,671.20

Excavate trench starting from stripped level and not


C exceeding 1.5m deep 67.55 Cub.m 450 30,398.57

Selected excavated material backfilling around


D foundation 66.95 Cub.m 100 6,695.28

E Remove surplus excavated material from site 46.54 Cub.m 150 6,980.33

F Approved laterite filling compacted in 150mm layers 59.70 Cub.m 2,500 149,242.50

Concrete work

Plain insitu concrete (1:10 -20mm aggregate)

G 50mm Blinding 38.28 Sq.m 1,400 53,592.00

Plain insitu concrete (1:3:6-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28
days filled

H Foundation 12.95 Cub.m 26,000 336,636.03

To Collection N 626,715.91

MSQ/134 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

SUBSTRUCTURE ( Contd)

Concrete work (Contd)

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28
days filled into formwork and packed, tampered and
vibrated around reinforcement (both measured
separately)

A Column base 13.40 Cub.m 26,000 348,348.00

B Column 3.41 Cub.m 26,000 88,601.64

C Walls 1.07 Cub.m 26,000 27,736.80

D Steps 9.51 Cub.m 26,000 247,380.31

E 150mm Bed 18.31 Cub.m 26,000 475,956.00

High tensile steel bar reinforcement in column


bases and
column (Provisional)

E 10 - 12mm Diameter bars 3286.46 Kg 210 690,157.00

BRC square mesh fabric reinforcement to BS 4483


Ref. No. A142 weighing 2.22Kg per square metre
lapped 20mm at all joints (measured nett) in:

F Bed 122.04 Sq.m 850 103,734.00

Sawn formwork to:

G Sides of column base 41.16 Sq.m 1,200 49,392.00

H Sides of column 58.66 Sq.m 1,200 70,386.85

H Sides of wall 14.22 Sq.m 1,200 17,068.80

K Edge of bed, 150mm high 69.44 Lin.m 180 12,499.20

L Riser of steps, 150mm high 94.56 Lin.m 180 17,020.80

To Collection N 2,148,281.41

MSQ/135 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

MSQ/136 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

SUBSTRUCTURE ( Contd)

Block work

Hollow sandcrete blockwork filled solid with plain


insitu concrete (1:2:4-20mm aggregate) developing
minimum 21N/Sq.m works strength

A 230mm wall 106.06 Sq.m 3,200 339,393.60

External finishings

Render and finish fair and smooth

B Wall 52.08 Sq.m 550 28,644.00

Prepare, Prime and apply two coats texcote paint on


:

C Rendered walls 52.08 Sq.m 1,150 59,892.00

To Collection 427,929.60
MSQ/137 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

SUBSTRUCTURE

Collection

Page 1 626,715.91

Page 2 2,148,281.41

Page 3 427,929.60

SUBSTRUCTURE
MSQ/138 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

CARRIED TO SUMMARY N 3,202,926.92

MSQ/139 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

CONCRETE WORK

Reinforced insitu concrete (1:2:4-20mm aggregate)


developing minimum 21N/Sq.m work strength at 28
days filled
into formwork and packed, tampered and vibrated
around
reinforcement (both measured separately)

A Column 9.66 Cub.m 26,000 251,154.26

B lintel 1.64 Cub.m 26,000 42,637.40

C Roof beam 9.80 Cub.m 26,000 254,748.00

D Dome 21.57 Cub.m 26,000 560,698.70

E Minaret wall 7.14 Cub.m 26,000 185,640.00

G 150mm roof slab 7.95 Cub.m 26,000 206,700.00

High tensile bar reinforcement in columns beams,


staircase,
floors, etc. (Provisional)

H 10 - 16mm Diameter bars 6930.36 Kg 210 1,455,375.94

Sawn formwork to:

I Sides of column 103.87 Sq.m 1,200 124,644.10

J Sides and soffit of lintel 21.39 Sq.m 1,200 25,668.00

K Sides and soffit of roof beam 101.53 Sq.m 1,200 121,836.00

L Soffit of suspended roof slab 53.00 Sq.m 1,200 63,600.00

M Curved surfaces of dome 287.89 Sq.m 2,100 604,560.00

N Minarel wall 95.20 Sq.m 2,100 199,920.00

CONCRETE WORK
CARRIED TO SUMMARY N 4,097,182.40

MSQ/140 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

MSQ/141 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

BLOCK WORK

Hollow sandcrete blockwork

A 230mm wall 111.55 Sq.m 2,800 312,328.80

BLOCKWORK
CARRIED TO SUMMARY N 312,328.80

MSQ/142 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

ROOFING

Paralon NT4 water proofing material laid in


accordance to
manufacturers's instructions

A Roofing to falls and cross falls 202.03 Sq.m 4,000 808,137.14

B vertical side of upstand beams 20.07 Sq.m 4,000 80,265.60

cement and sand beds and backing

C Roofing to falls and cross falls 202.03 Sq.m 1,000 202,034.29

D vertical side of fascia and upstand beams 20.07 Sq.m 1,000 20,066.40

Allow a provisional sum of N20,000.00 for fulbora rain


E water outlet and pipes 20,000.00

ROOFING
CARRIED TO SUMMARY N 1,130,503.43

MSQ/143 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

MSQ/144 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

METAL WORK

Factory glazed powder coated aluminium windows in


6mm tinted glass from approved manufacturer
complete with ironmongery including flyscreen,
cutting and pinning or building in lugs to blockwork
or concretework and pointing all round with
approved mastic

A Projecting window;Size 600 x 1500mm wide 16.00 No. 32,712 523,396.80

B High level window;Size 900 x 600mm wide 8.00 No. 19,627 157,019.04

Factory glazed powder coated aluminium doors in


6mm tinted glass from approved manufacturer
complete with ironmongery including cutting and
pinning or building in lugs to blockwork or
concretework and pointing all round with approved
mastic

C Double leaf door; size 1800 x2100mm high 3.00 No. 30,000 90,000.00

Buglar Proofing

Buglar proofing to windows comprising of 2N0.


25x25mm solid mild steel horizontal with 25x4mm flat
D bars vertical at 100mm centers including lugs at ends
of horizontql members for building into concrete or
blockwork 100mm deep and including 2oats of gloss
paint to surfaces ITEM 150,000.00

METALWORKS
CARRIED TO SUMMARY N 920,415.84

MSQ/145 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

FINISHINGS (Provisional)

Internal works

Render and finish fair and smooth


Plastering with cement and sand mortar to walls,
beams and other structural architectural feature at
colunms,
all heights
floated hard and throwelled to smooth finish in:

A Wall 186.80 Sq.m 550 102,738.94

B Soffit and sides of concrete 149.03 Sq.m 550 81,968.07

C Surfaces not exceeding 300mm girth 111.60 Lin.m 110 12,276.00


Vitrified ceramic floor tiles bedded in cement and
sand
screeded(m/s) and jonted and pointed in coloured
cement
including all necessary adhesive.

D 8mm paving 66.00 Sq.m 4,500 297,000.00

E 8 x 100mm Skirting 52.93 Lin.m 450 23,819.76

200x400x6 mm white glazed cushioned edge wall


tiling to BS 1281 bedded in cemenet mortar on
screeded backing(m/s) and pointed in white cement
including all necessary round edge tiles to:

F walls including narrow width 38.08 Sq.m 2,800 106,626.24

cement and sand (1:3) beds and backings

G 40mm thick screeded bed 66.00 Sq.m 1,000 66,000.00

H 12mm thick screeded backing 43.37 Sq.m 550 23,855.74

To collection 714,284.76

MSQ/146 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

FINISHINGS (Cont'd)

External works

Render and finish fair and smooth


Plastering with cement and sand mortar to walls,
beams
colunms,and other structural architectural feature at
all heights
floated hard and throwelled to smooth finish in:

A Wall 168.87 Sq.m 550 92,878.24

B Soffit and sides of concrete 183.94 Sq.m 550 101,167.00

C Surfaces not exceeding 300mm girth 111.60 Lin.m 110 12,276.00


Vitrified ceramic floor tiles bedded in cement and
screeded(m/s) and jonted and pointed in coloured
sand
cement
including all necessary adhesive.

D 8mm paving 59.60 Sq.m 2,500 149,000.00

E 8 x 100mm Skirting 31.00 Lin.m 250 7,750.00

cement and sand (1:3) beds and backings

F 40mm thick screeded bed 59.60 Sq.m 2,000 119,200.00

G 12mm thick screeded backing 31.00 Sq.m 550 17,050.00

MSQ/147 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

To Collection 136,250.00

FINISHINGS

COLLECTION

Page 9 714,284.76

Page 10 136,250.00

FINISHINGS

MSQ/148 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

CARRIED TO SUMMARY N 850,534.76

MSQ/149 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

PAINTING AND DECORATION

Internal works

Prepare, Prime and apply two coats emulsion paint


on :

A Rendered walls 220.28 Sq.m 1,150 253,319.79

B Rendered Soffits and sides of concrete 183.94 Sq.m 1,150 211,531.00

Prepare, touch up prime and apply two undercoats


and one
finishing coat gloss paint on:

C General surfaces of metal in medium panes 20.00 Sq.m 450 9,000.00

External works

Prepare, Prime and apply two coats of texcote paint


on:

D Rendered walls 202.35 Sq.m 1,150 232,701.95

E Rendered Soffits and sides of concrete 183.94 Sq.m 1,150 211,531.00

PAINTING AND DECORATION


CARRIED TO SUMMARY N 918,083.74

MSQ/150 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

Plastic pipework; UPVC threaded pressure pipes and


fittings with screwed and socket joints to BS 3505;
5mm minimum pipe wall thickness

Supply pipes

A 13 nominal size 11.00 m 350 3,850.00

B 19 nominal size 12.00 m 400 4,800.00

C 25 nominal size 6.00 m 450 2,700.00

D 32 nominal size 3.00 m 450 1,350.00

Extra over for

E bends; 13 nominal size 21.00 nr 350 7,350.00

F bends; 19 nominal size 6.00 nr 350 2,100.00

G bends; 25 nominal size 6.00 nr 350 2,100.00

H tees; 19 nominal size 5.00 nr 450 2,250.00

I tees; 25 nominal size 2.00 nr 450 900.00

J tees; 32 nominal size 2.00 nr 450 900.00

K reducer; 19 nominal size 21.00 nr 350 7,350.00

L reducer; 25 nominal size 5.00 nr 350 1,750.00

M reducer; 32 nominal size 5.00 nr 350 1,750.00

Brass ancillaries

Gate valves

N 25 nominal size 6.00 nr 1,900 11,400.00

O 13 nominal size taphead 21.00 nr 1,800 37,800.00


MSQ/151 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

TO COLLECTION N 88,350.00

PLUMBING AND MECHANICAL INSTALLATIONS


(Cont'd)

DISPOSAL PIPES

Plastics pipework; UPVC waste pipes and fittings;


spigots
and sockets joints to BS 4660: 1989

Pipes

A
75 nominal size; clipping into position or in chases or
in insitu concrete 6.00 m 450 2,700.00

B
100 nominal size; clipping into position or in chases or
in insitu concrete 3.00 m 500 1,500.00
Floor outlets

C size 75 x 75 on plan; outlet 6.00 nr 1,200 7,200.00

VENTILATION AND AIR CONDITIONING

Daikin, LG Art Cool' or other approved Minisplit unit


D
airconditioner with 18000 Btu per hour 'capacity with
both thermostattic and remote control Units 4.00 No. 135,000 540,000.00

MSQ/152 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

TO COLLECTION 551,400.00

PLUMBING AND MECHANICAL INSTALLATION

COLLECTION

PAGE 11 88,350.00

PAGE 12 551,400.00

MSQ/153 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

PLUMBING AND MECHANICAL INSTALLATION


CARRIED TO SUMMARY N 639,750.00

ELECTRICAL INSTALLATIONS

SUPPLY/POWER/LIGHTING SYSTEMS

DISTRIBUTION

Equipment; Metal clad distribution equipment as


manufactured by MK, HAGER, MERLIN GERIN, ABB,
or other approved including bus bars, earthing and
labels, MCCB links with instructions as specified,
cable tarminations, metering unit and all necessary
facilities to form a complete functional equipment
installed in accordance with manufacturers
instructions

MCCB Distribution Board

A 32 A 4- way TP&N - distribution board complete


with 60Amp MCCB as integral incoming breaker
and RCD outgoings 1.00 nr 28,000 28,000.00

Low voltage switch disconnector fuse

B 30A SP & N 1.00 nr 12,650 12,650.00

Pvc insulated cable; Power cables as manufactured by,


NOCACO, KABEL METAL or other approved

Drawn into conduits or ducts or laid or drawn into


trunking

C 2 x 6 mm2 pvc/swa/pvc copper cable 107.00 m 900 96,300.00

D 4 x 16 mm2 pvc/swa/pvc copper cable 93.00 m 2,500 232,500.00

MSQ/154 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

TO COLLECTION N 369,450.00

ELECTRICAL INSTALLATIONS (Cont'd)

GENERAL LIGHTING

Ancillaries; Low Voltage lighting switches and contactors


flush to BS 3676: PART 1:1989 as manufactured by 'MK'
LOGIC SERIES or other approved; rates to include for
supply, installation and accessories necessary for complete
installation

Switches

A 10A 1-gang 1-way switch 4.00 nr 600 2,400.00

B 10A 2-gang 1-way switch 1.00 nr 900 900.00

C 10A 2-gang 2-way switch 2.00 nr 1,500 3,000.00

D 10A dimmer switch 1.00 nr 1,800 1,800.00

Lamps and Luminaires; Luminaires and lamps as manufactured


by TECNOLUX, or other approved ; rates to include for
supply, installation and accessories necessary for complete
installation

Self contained/maintained luminaires

E 1 x 18W ceiling mounted spotlight fitting 22.00 nr 2,500 55,000.00

F 1 x 18W ceiling mounted fitting 8.00 nr 5,300 42,400.00

G 8 x 18 W crystal chandelier lighting fitting 1.00 nr 186,500 186,500.00

H 1 x 100 W security lighting fitting 15.00 nr 3,500 52,500.00

MSQ/155 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

Final Circuits; PVC insulated and colour coded copper cables


as manufactured by NOCACO or other approved drawn into
20 diameter concealed UPVC conduits; rates to include for
all cables and conduits for lighting points, switches and
other accessories neccessary for complete installation

Cables and conduits in final circuits

I switches and ligthing points wired with 3 x 1.5 mm2


cables 54.00 nr 1,200 64,800.00

TO COLLECTION N 409,300.00

ELECTRICAL INSTALLATIONS (Cont'd)

GENERAL LV POWER

Ancillaries; Low Voltage lighting switches and contactors


flush to BS 3676: PART 1:1989 as manufactured by 'MK'
LOGIC SERIES or other approved; rates to include for
supply, installation and accessories necessary for complete
installation

Socket outlets

A 13 A 1gang double pole white moulded socket outlet 5.00 nr 900 4,500.00

B 15 A 3 pin 1 gang switch AC socket outlet flush 4.00 nr 1,200 4,800.00

C 15A wall mounted AC outlet 4.00 nr 1,500 6,000.00

Final Circuits; PVC insulated and colour coded copper cables


as manufactured by NOCACO or other approved drawn into
20 diameter concealed UPVC conduits; rates to include for
all cables and conduits for lighting points, switches and
other accessories neccessary for complete installation

Cables and conduits in final circuits

D power outlet points wired with 3 x 2.5 mm2 cables; 5.00 nr 2,800 14,000.00

E power outlet points wired with 3 x 4.0 mm2 cables; 8.00 nr 3,200 25,600.00

MSQ/156 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

PUBLIC ADDRESS SYSTEM

F Loud speaker points using 2 x 1.5mm2PVC flexible cable 8.00 No. 1,500 12,000.00

G 2000W Ahuja amplifier and pair of microphones 1.00 No. 120,000 120,000.00

H speaker (Column type) 4.00 No. 18,000 72,000.00

I speaker (horn type) 2.00 No. 15,000 30,000.00

TO COLLECTION 288,900.00

ELECTRICAL INSTALLATIONS

COLLECTION

PAGE 16 369,450.00

PAGE 17 409,300.00

PAGE 18 288,900.00

MSQ/157 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

ELECTRICAL INSTALLATION CARRIED TO


SUMMARY N 1,067,650.00

MSQ/158 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE

SUMMARY

Substructure 3,202,926.92

Concrete work 4,097,182.40

Block work 312,328.80

Roofing 1,130,503.43

Metal Work 920,415.84

Finishings 850,534.76

Painting And Decoration 918,083.74

Mechanical & Plumbing Installations 639,750.00

Electrical Installations 1,067,650.00

MOSQUE CARRIED TO
GENERAL SUMMARY N 13,139,375.88

MSQ/159 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Substructure

D GROUNDWORK

D20 EXCAVATING AND FILLING

Excavating

Top soil for preservation

A 150 average depth 33 m2 180.00 5,940.00

Pits

2m maximum depth; from 150 below existing ground level 7 m3 950.00 6,650.00

Trenches exceeding 300 wide

1 m maximum depth; from 150 below existing ground level 19 m3 950.00 18,050.00

Disposal

Excavated material

D off site 15 m3 450.00 6,750.00

Selected excavated material

Filling to excavations

E over 250 average thick; arising from the excavations;


depositing in layers 150 maximum thickness 11 m3 450.00 4,950.00

literite

Filling to make up levels

not exceeding 150 average thick; obtained off site;


depositing in layers 150 maximum thickness; compacting 4 m3 1,350.00 5,400.00

Hardcore

Filling to make up levels

not exceeding 150 average thick; obtained off site;


depositing in layers 150 maximum thickness; compacting 4 m3 4,500.00 18,000.00

MT/160 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Collection 65,740.00

E IN SITU CONCRETE/LARGE PRECAST CONCRETE

E10 IN SITU CONCRETE

Plain; Concrete Grade 15; developing minimum 15N/mm2


work strength in 28 days

Blinding beds

A 50 thick 1 m3 26,000.00 26,000.00

Foundations

B generally 5 m3 26,000.00 130,000.00

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Beds

D not exceeding 150 thick 5 m3 26,000.00 130,000.00

Columns

generally 2 m3 26,000.00 52,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

Sides of ground beams and edges of beds

G not exceeding 250 high 23 m 240.00 5,520.00

Columns attached to walls

rectangular 6 m2 1,200.00 7,200.00

Fabric

type A193; weight 3.02 kg/m2; measured nett with


'minimum 300 lap at joints 33 m2 900.00 29,700.00

MT/161 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Collection 380,420.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork laid in cement


mortar (1:6) filled solid with plain concrete (1:3:6)

Walls

230 thick 36 m2 3,500.00 126,000.00


F30ACCESSORIES/SUNDRY ITEMS FOR
BRICK/BLOCK/STONE WALLING

Damp proof cource;Hessian based bitumious damp proof


course

on surfaces

not exceeding 225 wide; horizontal 6 m2 1,800.00 10,800.00

J WATERPROOFING

J40 FLEXIBLE SHEET TANKING/DAMPPROOF


MEMBRANES

Tanking and damp proofong

flat; laid on hardcore 36 m2 250.00 9,000.00

MT/162 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Collection 145,800.00

Substructure

Collection

Page No. 1 65,740.00

Page No. 2 380,420.00

Page No. 3 145,800.00

MT/163 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

CARRIED TO SUMMARY 591,960.00

Roof

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days

Slabs

not exceeding 150 thick 5 m3 26,000.00 130,000.00

E20 FORMWORK FOR IN SITU CONCRETE

Formwork; Sawn formwork

Edges of suspended slabs

not exceeding 250 high 70 m 240.00 16,800.00

Sffits of slads

not exceeding 200 thick 3 to 4.5m high to soffit 27 m2 1,200.00 32,400.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410

Bars

8 - 12 nominal size 600 kg 210.00 126,000.00

J40 BUILD UP ROOF FELT ROOF COVERINGS

Paralon NT4 plus water proofing memberane; comprsing two


layer 5mm paralon NT4 gas laid felt with mineral finish

MT/164 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

roof coverings

flat ; on scredded bed; measured sepratly 27 m2 3,200.00 86,400.00

Skirtings

200 to 400 girth 23 m 640.00 14,720.00

CARRIED TO SUMMARY 406,320.00

External and Internal walls/partitions

E IN SITU CONCRETE/LARGE PRECAST


CONCRETE

E10 IN SITU CONCRETE

Reinforced; Concrete Grade 21; developing minimum


21N/mm2 work strength in 28 days
A
Lintels

generally 1 m3 26,000.00 26,000.00

E20 FORMWORK FOR IN SITU CONCRETE

B Formwork; Sawn formwork

rectangular 10 m2 1,200.00 12,000.00

E30 REINFORCEMENT FOR IN SITU


CONCRETE

Reinforcement; High yield reinforcement to BS 4449 grade


410
C
Bars

8 - 12 nominal size 120 kg 210.00 25,200.00

F MASONRY

F10 BRICK/BLOCK WALLING

Blockwork; Hollow sandcrete blockwork in cement mortar


(1:6)
D
Walls

MT/165 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

150 thick 29 m2 2,980.00 86,420.00

230 thick 68 m2 2,980.00 202,640.00

Caried to Summaryn 352,260.00

Windows and Doors

L WINDOWS/DOORS/STAIRS

L11 METAL
WINDOWS/ROOFLIGHTS/SCREENS/LOUV
RES

Aluminum; Powder coated aluminum framed windows filled


with 4mm thick tinted glass or other approved; aluminum
profiles as manufactured by Nigalex

Projected windows

600 x 600 high overall 6 nr 7,187.50 43,125.00

L20 TIMBER DOORS/SHUTTERS/HATCHES

Veneered; Polished plywood flush door in hardwood frame


to Architectural 'details;

Doors

size 800 x 2100 high overall; single action, single leaf 6 nr 33,430.00 200,580.00

Single Leaf Steel Door to Architectural' details

door

Size 900 x 2100 high overall; Single action, single leaf 2 nr 45,000.00 90,000.00

MT/166 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Summary 333,705.00

Wall finishes

M SURFACE FINISHES

M20 PLASTERED/RENDERED/ROUGHCAST COATINGS

Render; Cement and sand (1:3) rendering


A
Walls
B
over 300 wide; to concrete or blockwork 38 m2 550.00 20,900.00

not exceeding 300 wide; to concrete or blockwork 40 m 220.00 8,800.00

Render; Cement and sand (1:3) rendering; external


C
Walls

over 300 wide; to concrete or blockwork 75 m2 550.00 41,250.00

not exceeding 300 wide; to concrete or blockwork 33 m 220.00 7,260.00

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

Ceramic Tiling; glazed cushioned edge wall tiling of


approved colour BS 1281 bedded in cement mortar on
and including screeded backing and pointed in white
cement

Walls

over 300 wide; in size 150 x 150 x 6 thick; to


concrete or blockwork 79 m2 2,400.00 189,600.00

MT/167 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

not exceeding 300 wide; in size 150 x 150 x 6 thick;


to concrete or blockwork 45 m 750.00 33,750.00

Caried to Collection 301,560.00

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

A over 300 girth 38 m2 480.00 18,240.00

General surfaces

B not exceeding 300 girth 40 m 144.00 5,760.00

Painting render; Prepare, prime and apply two coats


emulsion paint; external

General surfaces

C over 300 girth 75 m2 480.00 36,000.00

D not exceeding 300 girth 33 m 144.00 4,752.00

MT/168 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Collection 64,752.00

Wall finishes

Collection

Page No. 7 301,560.00

Page No. 8 64,752.00

MT/169 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

CARRIED TO SUMMARY 366,312.00

Floor finishes

M SURFACE FINISHES

M40
STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

Ceramic Tiling; Non Sleepry ceramic floor tiling of approved


colour BS 1281 bedded in cement mortar on and including
screeded bed

Floors

A 250 x250 x 8 thick tiles to falls and crossfalls and to


slopes not exceeding 15 degrees from horizontal; to
concrete 30 m2 3,950.00 118,500.00

Skirtings

B 100 high 15 m 395.00 5,925.00

MT/170 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Summary 124,425.00

Ceiling finishes

M SURFACE FINISHES

M20 PLASTERED/RENDERED/ROUGHCAST
COATINGS

Render; Cement and sand (1:3) rendering;

A Ceilings

soffit of suspended slabs 30 m2 550.00 16,500.00

M60 PAINTING/CLEAR FINISHING

Painting render; Prepare, prime and apply two coats


emulsion paint

General surfaces

generally 30 m2 480.00 14,400.00


C

MT/171 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Caried to Summary 30,900.00

Sanitary appliances

N FURNITURE/EQUIPMENT

N13 SANITARY APPLIANCES/FITTINGS

Lavatory basins; Twyford or other approved

Basins

Wash basin in vitreous china size 535 x 430, single


taphole for 13 double lever monoblock mixer with
B ceramic disc cartridges and anti-slash nozzle;; with
pedestal 4 nr 10,250.00 41,000.00

Water closets; Twyford or other approved

Suites
C

close couple WC unit in vitreous china with 9 litre flush


cistern, trap connection and concealed fittings with concept
seat and cover, CP hinges in stainless steel; flush cistern
with free-flow plastic syphon fittings; P type outlet;
plugging and screwing to floor and wall 6 nr 28,350.00 170,100.00

MT/172 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Miscellaneous fittings

Wall mirrors

pilkington silvered floated glass mirror size 600 x


600 overall; screwing 4 nr 1,200.00 4,800.00

Soap dish

Stainless steel soap wall mount dish 6 nr 950.00 5,700.00

CARRIED TO SUMMARY 221,600.00

PLUMBING AND MECHANICAL INSTALLATIONS

COLD WATER

Plastic pipework; UPVC threaded pressure pipes and fittings


with screwed and socket joints to BS 3505; 5mm minimum
pipe wall thickness

Supply pipes

15 nominal size 12 m 350.00 4,200.00

20 nominal size 16 m 450.00 7,200.00

25 nominal size 12 m 450.00 5,400.00

32 nominal size 3 m 550.00 1,650.00

Extra over for

bends; 15 nominal size 10 nr 150.00 1,500.00

bends; 20 nominal size 4 nr 150.00 600.00

MT/173 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

tees; 15 nominal size 10 nr 150.00 1,500.00

tees; 20 nominal size 5 nr 150.00 750.00

reducer; 20 nominal size 6 nr 150.00 900.00

reducer; 25 nominal size 2 nr 150.00 300.00

reducer; 32 nominal size 3 nr 150.00 450.00

Brass ancillaries

Gate valves

32 nominal size 2 nr 1,550.00 3,100.00

Non-return valves

32 nominal size 2 nr 2,500.00 5,000.00

Caried to Collection 32,550.00

SOIL AND WASTE DRAINAGE

50 nominal size; clipping into position or in chases or


in insitu concrete 10 m 500.00 5,000.00

75 nominal size; clipping into position or in chases or


in insitu concrete 14 m 750.00 10,500.00

100 nominal size; clipping into position or in chases


or in insitu concrete 6 m 1,450.00 8,700.00

Extra over for

bends; 50 nominal size 12 nr 150.00 1,800.00

bends; 75 nominal size 6 nr 180.00 1,080.00

bends; 100 nominal size 6 nr 210.00 1,260.00

Tees; 75 morninal size 4 nr 150.00 600.00

MT/174 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

reducer; 75 nominal size 6 nr 150.00 900.00

vent cap; 100 nominal size 6 nr 400.00 2,400.00

Cast iron ancillaries; Floor drain complete with Traps to


BS 1130

Floor outlets

size 75 x 75 on plan; outlet 38 nominal size 8 nr 800.00 6,400.00

450 x 450MM Inspection chamber 4 nr 7,500.00 30,000.00

Caried to Collection 68,640.00

mechanical installations

Collection

Page No. 12 32,550.00

Page No. 13 68,640.00

MT/175 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

CARRIED TO SUMMARY 101,190.00

ELECTRICAL INSTALLATIONS

SUPPLY/POWER/LIGHTING SYSTEMS

Conduits

20 diameter (provisional quantity) 35 m 215.00 7,525.00

Pvc insulated cable; Power cables as manufactured by,


NOCACO, KABEL METAL or other approved

Drawn into conduits or ducts or laid or drawn into


trunking

2 x 4x 10mm2 pvc/swa/pvc copper cable 30 m 900.00 27,000.00

GENERAL LIGHTING

MT/176 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Ancillaries; Low Voltage lighting switches and contactors


flush to BS 3676: PART 1:1989 as manufactured by 'MK'
LOGIC SERIES or other approved; rates to include for
supply, installation and accessories necessary for
complete installation

Switches

6A 1-gang 1-way switch 6 nr 600.00 3,600.00

6A 2-gang 2-way switch 3 nr 600.00 1,800.00

Caried to Collection 39,925.00

ELECTRICAL INSTALLATIONS

Lamps and Luminaires; Luminaires and lamps as


manufactured by TECNOLUX, or other approved ; rates
to include for supply, installation and accessories
necessary for complete installation

Self contained/maintained luminaires

1 x 100 W Security Light Fitting Philip Cat 3 nr 5,800.00 17,400.00

1 x 18 W B22 Ceiling Mounted Light ff 10 nr 6,500.00 65,000.00

1 x 18 W Ceiling Mounted Light ff 2 nr 3,500.00 7,000.00

Final Circuits; PVC insulated and colour coded copper

MT/177 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

cables as manufactured by NOCACO or other approved


drawn into 20 diameter concealed UPVC conduits; rates
to include for all cables and conduits for lighting points,

switches and other accessories neccessary for complete


installation

Cables and conduits in final circuits

switches and ligthing points wired with 4 x 10 x 10.00mm2


cables;
24 nr 2,300.00 55,200.00

Caried to Collection 144,600.00

Electrical installations

Page No. 14 39,925.00

Page No. 15 144,600.00

MT/178 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

CARRIED TO SUMMARY 184,525.00

SUMMARY

Substructure 591,960.00

Roof 406,320.00

External and Internal walls/Patitions 352,260.00

Windows and Doors 333,705.00

Walls Finishies 366,312.00

MT/179 of 185
Proposed Residential Development at Makarfi, Kaduna State MOSQUE TOILET

Floor Finishies 124,425.00

Ceiling Finishies 30,900.00

Sanitary Appliances 221,600.00

Mechanical Installations 101,190.00

Electrical installations 184,525.00

CARRIED TO GENERAL SUMMARY 2,713,197.00

MT/180 of 185
Bill of Quantities For The Proposed Construction of Drainage Gutter, Kaduna MAY, 2018

BILL OF QUANTITIES FOR THE


PROPOSED CONSTRUCTION OF
DRAINAGE GUTTER

D GROUNDWORK
D20 EXCAVATING AND FILLING

Excavating

Top soil for preservation

A 150 average depth 1050 m2 1000.00 1,050,000.00

B Excavate trench for foundation starting from


reduced level and not exceeding 2.0m deep 11550 Cub.m 2,500.00 28,875,000.00

C Selected excavated material backfilling around


foundation 5610 Cub.m 4,500.00 25,245,000.00

D Remove surplus excavated material from site 5940 Cub.m 1,000.00 5,940,000.00

Concrete work

Reinforced insitu concrete (1:2:4-20mm


aggregate) developing minimum 21N/Sq.m work
strength at 28 days filled into formwork and
packed, tampered and vibrated around
reinforcement (both measured separately)

E Drainage gutter 1353 Cub.m 40,000.00 54,120,000.00

Steel bar reinforcement in Drainage Gutter

F 12mm Diameter bars (Provisional) 107060 Kg 420.00 44,965,200.00

G 10mm Diameter bars (Provisional) 95890 Kg 420.00 40,273,800.00

Sawn formwork to:

H Sides of Grainage Gutter 13400 Sq.m 2,500.00 33,500,000.00

Drainage Gutter Carried To Collection 233,969,000.00


181
Bill of Quantities For The Proposed Construction of Drainage Gutter, Kaduna MAY, 2018

182
Bill of Quantities For The Proposed Construction of Drainage Gutter, Kaduna MAY, 2018

J10 SPECIALIST WATERPROOF


RENDERING

Cement and sand (1:3) screeded paving

Floors
15mm thick - to falls and crossfalls and to slopes
A not
not exceeding 15 degrees from the horizontal; to 8000 m2 2000.00 16,000,000.00
concrete.

B Ditto to surfaces not exceeding 200mm 4000 Lin.m 1,000.00 4,000,000.00

Drainage Gutter Carried To Collection 20,000,000.00

BILL OF QUANTITIES FOR THE


PROPOSED CONSTRUCTION OF
DRAINAGE GUTTER AT KADUNA

COLLECTION

PAGE 1 233,969,000.00

PAGE 2 20,000,000.00

TOTAL FOR THE PROPOSED CONSTRUCTION OF DRAINAGE 253,969,000.00


GUTTER AT KADUNA
183
Bill of Quantities For The Proposed Construction of Drainage Gutter, Kaduna MAY, 2018
TOTAL FOR THE PROPOSED CONSTRUCTION OF DRAINAGE
GUTTER AT KADUNA

184
Proposed Residential Development at Makarfi, Kaduna State GENERAL SUMMARY

GENERAL SUMMARY

BILL No. 1 -Preliminarie Err:509

BILL No. 2 -Main House 60,614,826.77

BILL No. 3 -Service Quarters 8,866,406.28

BILL No. 4 -Gate House 1,191,788.68

BILL No. 5 -Mosque 13,139,375.88

BILL No. 6 -Mosque Toilet 2,713,197.00

BILL No. 7 -External Works Err:509

Sub-Total Err:509

VAT

Add 5% Value Added Tax Err:509

ADD

CONTINGENCY 10,000,000.00

TOTAL N Err:509

GS/185 of 185

You might also like