Microsoft Excel 15.

0 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 25-Jan-18 12:13:21 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$4 x1 0 60

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 x1 0 2 Contin
$C$3 x2 0 6.6666666667 Contin
$D$3 x3 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$10 lhs 2 $E$10>=$G$10 Not Binding 2
$E$11 lhs 6.6666666667 $E$11>=$G$11 Not Binding 6.666666667
$E$12 lhs 0 $E$12>=$G$12 Binding 0
$E$7 lhs 24 $E$7<=$G$7 Not Binding 1
$E$8 lhs 22 $E$8<=$G$8 Binding 0
$E$9 lhs 32 $E$9<=$G$9 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 25-Jan-18 12:13:21 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 x1 2 0 10 2 5.5
$C$3 x2 6.666666667 0 6 24 1
$D$3 x3 0 0 5 2.2 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$10 lhs 2 0 0 2 1E+030
$E$11 lhs 6.666666667 0 0 6.666666667 1E+030
$E$12 lhs 0 -2.2 0 0.625 0
$E$7 lhs 24 0 25 1E+030 1
$E$8 lhs 22 0.4 22 1.25 16.66666667
$E$9 lhs 32 1.6 32 5 10
 x1 x2 x3
10 6 5
2 6.666667 0
60

Constraints lhs rhs

2 3 4 24 25
1 3 2 22 22
6 3 4 32 32
1 2 0
1 6.666667 0
1 0 0