Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD MITRA

Jl. Irian Barat No. 47 Bandung

Profit & Loss Statement

December 2016
22/02/2018
19:23:05

4-0000 Revenues
4-1100 Sales Rp1.027.500.000,00
4-1200 Sales Return -Rp52.000.000,00
4-1300 Sales Discount -Rp2.222.000,00
4-1400 Freight Collected Rp2.500.000,00
4-1500 Late Fees Collected Rp0,00
Total Revenues Rp975.778.000,00

5-0000 Cost Of Goods Sold


5-1100 Cost of Goods Sold Rp840.465.000,00
5-1200 Freight Paid Rp1.000.000,00
5-1300 Purchase Discount -Rp2.871.000,00
5-1400 Late Fees Paid Rp0,00
5-1500 Purchase Return Rp0,00
Total Cost Of Goods Sold Rp838.594.000,00

Gross Profit Rp137.184.000,00

6-0000 Operating Expenses


6-0200 Other Employer Expenses Rp0,00
6-1000 Advertising Expense Rp0,00
6-1100 Telephone & Electricity Expens Rp0,00
6-1200 Store Supplies Expense Rp0,00
6-1300 Bad Debts Expense Rp0,00
6-1400 Depreciation Expense Rp0,00
6-1500 Insurance Expense Rp0,00
6-1600 Rent Expense Rp0,00
6-1700 Wages & Salaries Expense Rp0,00
6-1800 Other Operating Expense Rp800.000,00
Total Operating Expenses Rp800.000,00

Operating Profit Rp136.384.000,00

8-0000 Other Revenues And Gains


8-1100 Interest Revenue Rp0,00
Total Other Revenues And Gains Rp0,00

9-0000 Other Expenses and Losses


9-1100 Interest Expense Rp3.000.000,00
9-1200 Bank Service Charge Rp0,00
9-1300 Income Tax Expense Rp0,00
Total Other Expenses and Losses Rp3.000.000,00

Net Profit / (Loss) Rp133.384.000,00

You might also like