COMPANY LOGO

BILL OF MATERIALS

Project Title : Proposed 2- STOREY DUPLEX APARTMENT

Project Owner : ENGR. JOSEPH FRANK A. NAGAL
Project Location : ABAR 1ST, SAN JOSE CITY, NUEVA ECIJA

Description of Materials Quantity Unit Unit Cost

A. CIVIL WORKS
I. EARTHWORKS
Site Clearing and Grubbing 1 lot 6000.00
Layout and Batterboard 1 lot 4000.00
Soil Poisoning 0.00 sq.m. 0.00
Excavation 21.07 cu.m. 200.00
Backfill 21.07 cu.m. 285.00
Earthfill 31.69 cu.m. 300.00
Subtotal

II. REBAR WORKS

Steel Reinforcing Bars, Deformed
10 mm Ø 433 6m/pc 148.00
12 mm Ø 102 6m/pc 212.00
16 mm Ø 264 6m/pc 376.00
Tie Wire(NO.16) 43.00 53m/kg 60.00
Subtotal
III. FORMWORKS & SCAFFOLDING WORKS
Plywood
1/2" x 4' x 8' (Ordinary) 0 pc 600.00
1/4" x 4' x 8' (Ordinary) 78 pc 240.00
Lumber
2" x 2" (COCO) 1761 bd.f 38.00
2" x 3" (COCO) 4827 bd.f 20.00
Common Nails
1" 5 kg 80.00
2'' 30 kg 80.00
2.5'' 5 kg 80.00
3.5'' 5 kg 80.00
4'' 30 kg 80.00
4.5'' 30 kg 80.00
Subtotal
IV. CONCRETE WORKS
Portland Cement 277 40kg/bag 205.00
 Sand (S-1) 9 2cu.m. 1200.00
Gravel or Crushed Stones (3/4) 17 2cu.m. 1700.00
Gravel or Crushed Stones (G-1) 0 cu.m. 800.00
Subtotal
V. MASONRY WORKS
Concrete Hollow Blocks
4" (10 cm x 20 cm x 40 cm) 5569 pc 8.00
5" (15 cm x 20 cm x 40 cm) 2609 pc 9.80
Portland Cement 763 40kg/bag 205.00
Sand (S-1) 33 2cu.m. 1200.00
Subtotal
B. STRUCTURAL STEEL & ROOFING WORKS
VI. STRUCTURAL STEEL WORKS
C-Purlins 2X3 0.00 pc 270.00
2X6 0.00 pc 300.00
2'' X 2'' X 1/4" Angle Bar 0.00 pc 570.00
1 1/2'' X 1 1/2'' X 1/4" Angle Bar 0.00 pc 571.00
Sagrod 0.00 pc 109.00
Welding Rod 0.00 kg 79.00
Cutting Disc 14" 0.00 kg 400.00
Subtotal

VII. ROOFING WORKS

PrePainted Longspan Roofing(tile span,ever glory metal) 0.00 pc 225.0000
Ridge Roll(GA #26 X 8') 0.00 pc 200.00
Valley Roll(GA #26 X 8') 0.00 pc 250.00
S Type Gutter 0.00 pc 220.00
Tekscrew(2'') 0.00 pc 1.00
Blind Rivets(1'') 0.00 pc 2.00
Elastomeric Sealant 0.00 pc 180.00
Spandrel 0.00 pc 40.00
Corner Moulding 0.00 pc 180.00
Subtotal
C. FINISHING WORKS
VIII. DOORS & WINDOWS
Doors
Analoch Type Door 0 set 2550.00
Panel Door (0.9m X 2.1m) 2 set 2550.00
Panel Door (0.8m X 2.1m) 8 set 2550.00
Panel Door (0.7m X 2.1m) 0 set 2550.00
PVC Door (0.6m X 2.1m) w/louwer 2 set 1680.00
Windows
Sliding Window (1.5m X 1.2m) 10.00 m2 4500.00
Sliding Window (1.075m X 1.2m) 2.00 m2 3225.00
Sliding Window (0.6m X 0.4m) 2.00 m2 600.00
Sliding Window (0.6m X1.0 m) 0.00 m2 1500.00
Analoch Window (0.8m X1.75 m) 0.00 m2 250.00
Subtotal

IX. CEILING WORKS

Carrying Channel 20 pcs 75.00
Double Furring Channel 10 pcs 45.00
Wall Angle 11 set 125.00
W - Clip 200 pcs 8.00
Wall Angle 0 set 30.00
3/4" Plyboard 36 pcs 500.00
Blind Rivets 420 pcs 0.50
 Subtotal

X. DRY WALL PARTITIONS

Metal Track 0 pcs 180.00
Metal Stud 0 pcs 220.00
Ficem Board 4.5 mm 0 set 420.00
Blind Rivets 0 pcs 0.50
Subtotal
XI. FLOORING
Granolithic Tiles 0 pcs 180.00
Ceramic Tiles (60 x 60) 183 pcs 189.00
Ceramic Tiles (40 x 40) 80 pcs 50.75
Ceramic Tiles (20 x 20) 141 pcs 12.75
Portland Cement 15 bags 205.00
Tile Grout 5 kg 45.00 / 2kg
Tile Adhesive 1 pcs 0.50
Sand (S-1) 1 2cu.m. 1200.00
Subtotal

XII. DRY WALL PARTITIONS

Cabinets 0 lump 6000.00
Subtotal

D. PAINTING WORKS
XIII. PAINTS
Neutralizer 14 gal 120.00
Flat wall Latex 6 tin 2450.00
Gloss Latex 6 tin 2380.00
Flat wall Enamel 0 gal 0.00
Gloss Enamel 0 gal 0.00
Masonry putty 8.00 gal 585.00
Glazing putty 0.00 gal 0.00
Roller tray 4 pcs 55.00
Sand Paper 20 pcs 15.00
Spatula 2'' 3 pc 50.00
3'' 2 pc 50.00
Paleta small 2 set 50.00
large 2 set 50.00
Roller brush 7'' 3 pcs 75.00
9'' 0 pcs 0.00
Paint brush
1'' 0 pcs 15.00
2" 8 pcs 20.00
3" 0 pcs 50.00
Paint Thinner 8.00 gal 270.00
Rust Converter 0.00 gal 0.00
Elastomeric Paint 18.00 gal 700.00
Red Oxide 0 gal 0.00
Subtotal

E. ELECTRICAL WORKS
XIV. ELECTRICAL WORKS
Breaker 15 Ampere 2 pcs 285.00
Breaker 30 Ampere 6 pcs 285.00
Panel board 100 Ampere breaker w/ 8 slot 1 pcs 750.00
 Flourescent Lamp 18 pcs 211.00
Wall Lamp 0 pcs 50.00
Pinlight 0 pcs 50.00
Wire for Range 5.50 3 box 4400.00
Wire for Range 3.50 3 box 2400.00
PVC Conduit 15 mm ø 68 m 85.00
20 mm ø 45 m 110.00
uPVC junction box 18 pcs 35.00
uPVC utility box 24 pcs 25.00
Wire for Service Entrance 22mm 15 m 50.00
Flourescent Lamp(Receptacle,Porcelain) 18 pcs 45.00
Pinlight(receptacle,porcelain) 0 pcs 30.00
One-gang switch 10 pcs 90.00
Two-gang switch 9 pcs 105.00
Duplex convenience outlet 18 pcs 105.00
Aircon convenience outlet 4 set 160.00
Electrical Tape 10 pcs 25.00
Subtotal

F. PLUMBING WORKS
XIV. PLUMBING WORKS
Gate valve 2 pcs 250.00
Check valve 2 pcs 260.00
Water meter 2 pcs 260.00
Bath Tub 0 pcs 5000.00
Water closet 2 pcs 6000.00
Lavatory 2 pcs 0.00
Kitchen Sink 2 pcs 550.00
Soap holder 2 pcs 0.00
Hoss Bibb 8 pcs 130.00
Toilet paper holder 2 pcs 0.00
Shower Head and Knob 2 pcs 750.00
Floor drain (durametal) 4 pcs 130.00
Faucet 8 pcs 90.00
1/2" Ø PVC Pipe(BLUE) 10 pcs 55.00
3" Ø PVC Pipe(ORANGE) 9 pcs 90.00
4" Ø PVC Pipe 0 pcs 65.00
4" Ø Tee 20 pcs 25.00
3" Ø Elbow, 90° 16 pcs 90.00
4" Ø Elbow, 90° 7 pcs 375.00
2" Ø Elbow, 90° 5 pcs 45.00
1/2" Ø Coupling 9 pcs 65.00
3" Ø Coupling 8 pcs 40.00
4" Ø Clean-out w/ plug 4 pcs 120.00
Septic Tank 1 units 12150.00
Downspout 6 sets 900.00
PVC Wye 3" 4 pcs 85.00
 PVC P - Trap 2" 10 pcs 85.00
Catch Basin 6 units 6838.00
Subtotal

Estimated Material Cost

Estimated Cost of Labor (40%)
OCM (5%)
Tax (12%)
Profit

ESTIMATED TOTAL COST

Prepared by:

MAGBANUA, MELGAR, EBUENGA, MONTEVERDE, MARQUEZ, DELA CRUZ

Civil Engineer

PRC NO. : 0000045

PTR NO. : 0357000
DATE ISSUED : FEB. 30, 2017
PLACE ISSUED : Arayat, Pampanga
O

Amount

6,000.00
4,000.00
0.00
4,214.00
6,004.95
9,507.00
29,725.95

64,084.00
21,624.00
99,264.00
2,580.00
187,552.00

0.00
18,720.00

66,902.04
96,546.10

400.00
2,400.00
400.00
400.00
2,400.00
2,400.00
190,568.14

56,785.00
10,200.00
28,050.00
0.00
95,035.00

44,552.00
25,568.20
156,415.00
39,000.00
265,535.20
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
5,100.00
20,400.00
0.00
3,360.00

45,000.00
6,450.00
1,200.00
0.00
0.00
81,510.00

1,500.00
450.00
1,375.00
1,600.00
0.00
18,000.00
210.00
23,135.00

0.00
0.00
0.00
0.00
0.00
 0.00
34,587.00
4,060.00
1,797.75
3,075.00
112.50
0.50
1,200.00
44,832.75

0.00
0.00

1,680.00
14,700.00
14,280.00
0.00
0.00
4,680.00
0.00
220.00
300.00
150.00
100.00
100.00
100.00
225.00
0.00

0.00
160.00
0.00
2,160.00
0.00
12,600.00
0.00
51,455.00

570.00
1,710.00
750.00
 3,798.00
0.00
0.00
13,200.00
7,200.00
5,780.00
4,950.00
630.00
600.00
750.00
810.00
0.00
900.00
945.00
1,890.00
640.00
250.00
45,373.00

500.00
520.00
520.00
0.00
12,000.00
0.00
1,100.00
0.00
1,040.00
0.00
1,500.00
520.00
720.00
550.00
810.00
0.00
500.00
1,440.00
2,625.00
225.00
585.00
320.00
480.00
12,150.00
5,400.00
340.00
 850.00
41,028.00
85,723.00

1,100,445.04
440,178.02
77,031.15
194,118.51
161,765.42

1,973,538.13