Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

CASH/STRAIGHT TRANSACTIONS

SKU Model SRP RA Discount (F1) Supplier's Discount (F3) Discounted Price
30494 32S4900 14,595 2,000 12,595
33922 32S6200 14,495 1,500 12,995
30463 32D2900 11,195 1,190 10,005
30495 40S4900 21,395 3,800 17,595
33923 40S6200 20,595 2,100 1,400 17,095
30464 40D900 17,795 3,844 256 13,695
33589 43P6US 28,895 2,914 3,586 22,395
31131 43P2US 27,795 3,800 23,995
31129 43S6000 24,995 3,000 21,995
33588 43S6200 22,295 2,390 19,905
31577 43D2913D 20,595 2,300 1,400 16,895
31573 49D2910D 25,895 6,735 1,161 17,999
31132 49S4900 28,395 7,400 20,995
33591 49S6200 28,395 5,400 22,995
33582 50P6US 36,695 7,914 1,786 26,995
33559 55S6200 37,795 8,800 28,995
33561 55P6US 48,895 13,325 3,571 31,999
31783 55P21US 48,895 19,900 28,995
33560 65P6US 66,695 14,700 51,995
12 MONTHS TRANSACTIONS 24 MONTHS TRANSACTIONS
RA RA
Supplier's Monthly Supplier's Monthly
DISCOUNT DISCOUNT
Discount(F3) Amort. Discount(F3) Amort.
(F1) (F1)
30494 32S4900 14,595 500 300 1,150
33922 32S6200 14,495
30463 32D2900 11,195 1,208
30495 40S4900 21,395 933
33923 40S6200 20,595
30464 40D900 17,795 1,783
33589 43P6US 28,895 1,000 1,400 1,516
31131 43P2US 27,795 2,000 1,316
31129 43S6000 24,995
33588 43S6200 22,295 3,586 2,109 1,109 3,586 1,008
31577 43D2913D 20,595 3,200 2,050 500 1,137
31573 49D2910D 25,895
2,200 1,900 2,000 958
31132 49S4900 28,395
33591 49S6200 28,395 1,339 1,746 928
33582 50P6US 36,695 2,400 1,400 1,399 1,700 1,400 729
33559 55S6200 37,795
33561 55P6US 48,895 3,739 1,749.58 1,739 1,161 958
31783 55P21US 48,895 3,500 2,074.58 2,000 1,099.75
33560 65P6US 66,695
1,700 2,224.58 1,000 1,141.46
1,786 2,909.08 1,786 1,454.54
3,149.58 1,574.79
3,571 3,777 3,571 1,888.50
11,900 3,082.92 9,900 1,624.79
5,557.92 2,778.96

You might also like