Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

M1 M2 M3 M4

Annual Fixed Cost 25000 28000 33000 38000


Variable cost ($/ product) 5 4.6 3.5 3
Price ($/product) 10 10 10 10
Investment Cost 100000 110000 139000 145000
Useful Life 4 7 6 8
Projected (yearly) if
Last year invest in the new Unit cost ($)
technology
Sales (Units) 1000 1000
Labor (hours) 4500 4275 15
Raw material (kg) 900 828 20
Energy (KWh) 28000 30800 0.08

You might also like