Project Title: Proposed Decommission of Pipes and Transfer of Service Line

Location : Paniqui, Tarlac

PREVIOUS THIS PERIOD TO DATE BALANCE

Item/Description Qty Unit Unit Cost Total Costs %
QTY AMOUNT % QTY AMOUNT % QTY AMOUNT % QTY AMOUNT %

Mobilization/Demobilization/On-going cost 1.00 ls 34,985.56 34,985.56 5.83% 0.50 17,492.78 2.92% - 0.00% 0.50 17,492.78 2.92% 0.50 17,492.78 2.92%
Safety Requirements 1.00 ls 17,492.78 17,492.78 2.92% 1.00 17,492.78 2.92% - 0.00% 1.00 17,492.78 2.92% - - 0.00%
Concrete Cutting (Labor Only) 76.00 lm 12.24 930.62 0.16% 46.00 563.27 0.09% - 0.00% 46.00 563.27 0.09% 30.00 367.35 0.06%
Concrete Breaking (Labor Only)
150mm < t < 200mm 2.77 cu m 489.80 1,356.74 0.23% 0.77 377.14 0.06% - 0.00% 0.77 377.14 0.06% 2.00 979.60 0.16%
Restoration (Labor and Materials)
Base Coarse 2.77 cu m 454.81 1,259.83 0.21% - - 0.00% - 0.00% - - 0.00% 2.77 1,259.83 0.21%
Sub Base Coarse 2.77 cu m 454.81 1,259.83 0.21% - - 0.00% - 0.00% - - 0.00% 2.77 1,259.83 0.21%
Sandbedding (Labor and Materials)
100mm 14.00 lm 36.73 514.29 0.09% - - 0.00% - 0.00% - - 0.00% 14.00 514.29 0.09%
Concreting (Labor and Materials)
On Site Mix Concrete 2.77 cu m 2,081.64 5,766.15 0.96% - - 0.00% - 0.00% - - 0.00% 2.77 5,766.15 0.96%
Pipelaying
Pipelaying w/o Sand Bedding
100mm 14.00 lm 132.95 1,861.23 0.31% - - 0.00% - 0.00% - - 0.00% 14.00 1,861.23 0.31%
50mm 16.00 lm 132.95 2,127.12 0.35% - - 0.00% - 0.00% - - 0.00% 16.00 2,127.12 0.35%
Interconnections (Labor Only)
10. 100mm proposed to 100mm existing (w/o valve) 2.00 sets 3,900.19 7,800.38 1.30% - - 0.00% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65%
12. 50mm proposed to 100mm existing (w/o valve) 1.00 sets 3,900.19 3,900.19 0.65% 1.00 3,900.19 0.65% - 0.00% 1.00 3,900.19 0.65% - - 0.00%
Looping (Labor and Material)
on 100mm x 100mm 2.00 sets 3,900.19 7,800.38 1.30% - - 0.00% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65%
on 50mm x 50mm 1.00 sets 3,900.19 3,900.19 0.65% 1.00 3,900.19 0.65% - 0.00% 1.00 3,900.19 0.65% - - 0.00%
Bends (Labor Only)
CI Bends
100mm x 45° Bend (mj/mj) 4.00 pcs 874.64 3,498.56 0.58% - - 0.00% 2.00 1,749.28 0.29% 2.00 1,749.28 0.29% 2.00 1,749.28 0.29%
50mm x 90° Bend (mj/mj) 1.00 pcs 874.64 874.64 0.15% - - 0.00% - 0.00% - - 0.00% 1.00 874.64 0.15%
50mm x 45° Bend (mj/mj) 1.00 pcs 874.64 874.64 0.15% - - 0.00% - 0.00% - - 0.00% 1.00 874.64 0.15%
End Cap (Labor Only)
On existing
2. On 100mm 5.00 pcs 629.74 3,148.70 0.52% 1.00 629.74 0.10% 1.00 629.74 0.10% 2.00 1,259.48 0.21% 3.00 1,889.22 0.31%
Tapping Assembly (Labor Only)
50mm (2in) x 100mm 4.00 pcs 297.38 1,189.51 0.20% 2.00 594.75 0.10% - 0.00% 2.00 594.75 0.10% 2.00 594.75 0.10%
32mm (1in) x 100mm 7.00 pcs 297.38 2,081.64 0.35% 4.00 1,189.51 0.20% - 0.00% 4.00 1,189.51 0.20% 3.00 892.13 0.15%
25mm (3/4in) x 100mm 19.00 pcs 297.38 5,650.17 0.94% - - 0.00% - 0.00% - - 0.00% 19.00 5,650.17 0.94%
25mm (3/4in) x 50mm (on proposed) 81.00 pcs 297.38 24,087.56 4.01% 11.00 3,271.15 0.55% - 0.00% 11.00 3,271.15 0.55% 70.00 20,816.41 3.47%
New Set-up w/ Meter Block 85.00 pcs 437.32 37,172.16 6.20% 11.00 4,810.51 0.80% - 0.00% 11.00 4,810.51 0.80% 74.00 32,361.65 5.39%
Service tubing
Laying of additional tubing on a trench
25mm 2,100.00 pcs 62.97 132,245.43 22.04% 600.00 37,784.41 6.30% - 0.00% 600.00 37,784.41 6.30% 1,500.00 94,461.02 15.74%
32mm 90.00 pcs 62.97 5,667.66 0.94% - - 0.00% - 0.00% - - 0.00% 90.00 5,667.66 0.94%
Test Pit 11.00 ls 874.64 9,621.03 1.60% 5.00 4,373.20 0.73% - 0.00% 5.00 4,373.20 0.73% 6.00 5,247.83 0.87%
Decommisioning of old Water Meter 85.00 pcs 349.86 29,737.73 4.96% 11.00 3,848.41 0.64% - 0.00% 11.00 3,848.41 0.64% 74.00 25,889.32 4.31%
Schedule of Pipes and Fittings
Bends
CI BENDS 100 mm X 45° 4.00 pcs 2,706.62 10,826.49 1.80% 2.00 5,413.25 0.90% - 0.00% 2.00 5,413.25 0.90% 2.00 5,413.25 0.90%
CI BENDS 50 mm X 90° 1.00 pcs 2,706.62 2,706.62 0.45% 0.50 1,353.31 0.23% - 0.00% 0.50 1,353.31 0.23% 0.50 1,353.31 0.23%
CI BENDS 50 mm X 45° 1.00 pcs 2,706.62 2,706.62 0.45% 0.50 1,353.31 0.23% - 0.00% 0.50 1,353.31 0.23% 0.50 1,353.31 0.23%
Tee
SOLID TEE 100 X 100 MECH 2.00 pcs 3,429.98 6,859.97 1.14% 1.00 3,429.98 0.57% - 0.00% 1.00 3,429.98 0.57% 1.00 3,429.98 0.57%
SOLID TEE 100 X 50 MECH 1.00 pcs 3,429.98 3,429.98 0.57% 0.50 1,714.99 0.29% - 0.00% 0.50 1,714.99 0.29% 0.50 1,714.99 0.29%
STC
Sleeve Type Coupling 100 6.00 pcs 3,428.59 20,571.51 3.43% 3.00 10,285.76 1.71% 2.00 6,857.17 1.14% 5.00 17,142.93 2.86% 1.00 3,428.59 0.57%
Sleeve Type Coupling 50 2.00 pcs 789.27 1,578.55 0.26% 1.00 789.27 0.13% - 0.00% 1.00 789.27 0.13% 1.00 789.27 0.13%
End Cap
END CAP 100 (4") 5.00 pcs 1,574.35 7,871.75 1.31% 2.50 3,935.88 0.66% - 0.00% 2.50 3,935.88 0.66% 2.50 3,935.88 0.66%
Marker Tape
Metallic Marker Tape 1.00 pcs 1,060.48 1,060.48 0.18% 0.50 530.24 0.09% - 0.00% 0.50 530.24 0.09% 0.50 530.24 0.09%
Tapping Assembly
Saddle Clamp 4" x 2" 4.00 pcs 419.83 1,679.31 0.28% 2.00 839.65 0.14% - 0.00% 2.00 839.65 0.14% 2.00 839.65 0.14%
Saddle Clamp 4" x 1" 7.00 pcs 419.83 2,938.79 0.49% 5.00 2,099.13 0.35% - 0.00% 5.00 2,099.13 0.35% 2.00 839.65 0.14%
Saddle Clamp 4" x 3/4" 19.00 pcs 419.83 7,976.71 1.33% 9.50 3,988.35 0.66% - 0.00% 9.50 3,988.35 0.66% 9.50 3,988.35 0.66%
Saddle Clamp 2" x 3/4" 41.00 pcs 419.83 17,212.90 2.87% 20.50 8,606.45 1.43% - 0.00% 20.50 8,606.45 1.43% 20.50 8,606.45 1.43%
Brass Adapter 2" 4.00 pcs 192.42 769.68 0.13% 2.00 384.84 0.06% - 0.00% 2.00 384.84 0.06% 2.00 384.84 0.06%
Brass Adapter 1" 7.00 pcs 192.42 1,346.94 0.22% 3.50 673.47 0.11% - 0.00% 3.50 673.47 0.11% 3.50 673.47 0.11%
Brass Adapter 3/4" 60.00 pcs 192.42 11,545.24 1.92% 30.00 5,772.62 0.96% - 0.00% 30.00 5,772.62 0.96% 30.00 5,772.62 0.96%
Plastic Cap 2" 4.00 pcs 127.70 510.79 0.09% 2.00 255.39 0.04% - 0.00% 2.00 255.39 0.04% 2.00 255.39 0.04%
Plastic Cap 1" 4.00 pcs 127.70 510.79 0.09% 2.00 255.39 0.04% - 0.00% 2.00 255.39 0.04% 2.00 255.39 0.04%
Plastic Tee 1" x 3/4" 16.00 pcs 227.41 3,638.50 0.61% 8.00 1,819.25 0.30% - 0.00% 8.00 1,819.25 0.30% 8.00 1,819.25 0.30%
Plastic Coupling 3/4" 4.00 pcs 122.45 489.80 0.08% 2.00 244.90 0.04% - 0.00% 2.00 244.90 0.04% 2.00 244.90 0.04%
GI Coupling 3/4" 21.00 pcs 146.94 3,085.73 0.51% 10.50 1,542.86 0.26% - 0.00% 10.50 1,542.86 0.26% 10.50 1,542.86 0.26%
Plastic Union Coupling 1" 2.00 pcs 122.45 244.90 0.04% 1.00 122.45 0.02% - 0.00% 1.00 122.45 0.02% 1.00 122.45 0.02%
New Set-up
Brass Adapter 3/4" 85.00 pcs 227.41 19,329.52 3.22% 42.50 9,664.76 1.61% - 0.00% 42.50 9,664.76 1.61% 42.50 9,664.76 1.61%
Elbow 3/4" x 90° 85.00 pcs 87.46 7,434.43 1.24% 42.50 3,717.22 0.62% - 0.00% 42.50 3,717.22 0.62% 42.50 3,717.22 0.62%
Nipple 3/4" x 150mm 85.00 pcs 52.48 4,460.66 0.74% 42.50 2,230.33 0.37% - 0.00% 42.50 2,230.33 0.37% 42.50 2,230.33 0.37%
Ball Valve with Lock Wing 3/4" 85.00 pcs 524.78 44,606.59 7.43% 42.50 22,303.30 3.72% - 0.00% 42.50 22,303.30 3.72% 42.50 22,303.30 3.72%
Nipple 3/4" x 100mm 85.00 pcs 52.48 4,460.66 0.74% 42.50 2,230.33 0.37% - 0.00% 42.50 2,230.33 0.37% 42.50 2,230.33 0.37%
Elbow Reducer 3/4" x 1/2" 85.00 pcs 48.98 4,163.28 0.69% 42.50 2,081.64 0.35% - 0.00% 42.50 2,081.64 0.35% 42.50 2,081.64 0.35%
Elbow 1/2" x 90° 170.00 pcs 125.95 21,411.16 3.57% 85.00 10,705.58 1.78% - 0.00% 85.00 10,705.58 1.78% 85.00 10,705.58 1.78%
Nipple 1/2" x 250mm 85.00 pcs 267.64 22,749.36 3.79% 42.50 11,374.68 1.90% - 0.00% 42.50 11,374.68 1.90% 42.50 11,374.68 1.90%
Teflon Tape 425.00 pcs 26.24 11,151.65 1.86% 212.50 5,575.82 0.93% - 0.00% 212.50 5,575.82 0.93% 212.50 5,575.82 0.93%
Decommissioning
GI Plug 1/2" 85.00 pcs 45.48 3,865.90 0.64% 42.50 1,932.95 0.32% - 0.00% 42.50 1,932.95 0.32% 42.50 1,932.95 0.32%
TOTAL 600,000.00 100.00% 227,455.42 37.91% 17,036.57 2.84% 1,449.27 244,491.99 40.75% 2,673.81 355,508.01 59.25%

PREPARED BY: VERIFIED BY: NOTED BY:

ENGR. JICO RYAN T. FERNANDEZ ENGR. PAUL MORRIS V. MARASIGAN ENGR. JEFFREY S. WOON
MGSCI INFRA ENGINEER MGSCI INFRA SR. SUPERVISOR MGSCI INFRA OPERATION HEAD
Project Title: Proposed Decommission of Pipes and Transfer of Service Line
Location : Paniqui, Tarlac

PREVIOUS THIS PERIOD TO DATE BALANCE

Item/Description Qty Unit Unit Cost Total Costs %
QTY AMOUNT % QTY AMOUNT % QTY AMOUNT % QTY AMOUNT %

Mobilization/Demobilization/On-going cost 1.00 ls 34,985.56 34,985.56 5.83% 0.50 17,492.78 2.92% - - 0.00% 0.50 17,492.78 2.92% 0.50 17,492.78 2.92%
Safety Requirements 1.00 ls 17,492.78 17,492.78 2.92% 1.00 17,492.78 2.92% - - 0.00% 1.00 17,492.78 2.92% - - 0.00%
Concrete Cutting (Labor Only) 76.00 lm 12.24 930.62 0.16% 46.00 563.27 0.09% 30.00 367.35 0.06% 76.00 930.62 0.16% - - 0.00%
Concrete Breaking (Labor Only) -
150mm < t < 200mm 2.77 cu m 489.80 1,356.74 0.23% 0.77 377.14 0.06% 2.00 979.60 0.16% 2.77 1,356.74 0.23% - - 0.00%
Restoration (Labor and Materials) -
Base Coarse 2.77 cu m 454.81 1,259.83 0.21% - - 0.00% 2.77 1,259.83 0.21% 2.77 1,259.83 0.21% - - 0.00%
Sub Base Coarse 2.77 cu m 454.81 1,259.83 0.21% - - 0.00% 2.77 1,259.83 0.21% 2.77 1,259.83 0.21% - - 0.00%
Sandbedding (Labor and Materials) -
100mm 14.00 lm 36.73 514.29 0.09% - - 0.00% 14.00 514.29 0.09% 14.00 514.29 0.09% - - 0.00%
Concreting (Labor and Materials) -
On Site Mix Concrete 2.77 cu m 2,081.64 5,766.15 0.96% - - 0.00% 2.77 5,766.15 0.96% 2.77 5,766.15 0.96% - - 0.00%
Pipelaying -
Pipelaying w/o Sand Bedding -
100mm 14.00 lm 132.95 1,861.23 0.31% - - 0.00% 14.00 1,861.23 0.31% 14.00 1,861.23 0.31% - - 0.00%
50mm 16.00 lm 132.95 2,127.12 0.35% - - 0.00% 16.00 2,127.12 0.35% 16.00 2,127.12 0.35% - - 0.00%
Interconnections (Labor Only) -
10. 100mm proposed to 100mm existing (w/o valve) 2.00 sets 3,900.19 7,800.38 1.30% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65% 2.00 7,800.38 1.30% - - 0.00%
12. 50mm proposed to 100mm existing (w/o valve) 1.00 sets 3,900.19 3,900.19 0.65% 1.00 3,900.19 0.65% - - 0.00% 1.00 3,900.19 0.65% - - 0.00%
Looping (Labor and Material) -
on 100mm x 100mm 2.00 sets 3,900.19 7,800.38 1.30% 1.00 3,900.19 0.65% 1.00 3,900.19 0.65% 2.00 7,800.38 1.30% - - 0.00%
on 50mm x 50mm 1.00 sets 3,900.19 3,900.19 0.65% 1.00 3,900.19 0.65% - - 0.00% 1.00 3,900.19 0.65% - - 0.00%
Bends (Labor Only) -
CI Bends -
100mm x 45° Bend (mj/mj) 4.00 pcs 874.64 3,498.56 0.58% 2.00 1,749.28 0.29% 2.00 1,749.28 0.29% 4.00 3,498.56 0.58% - - 0.00%
50mm x 90° Bend (mj/mj) 1.00 pcs 874.64 874.64 0.15% - - 0.00% 1.00 874.64 0.15% 1.00 874.64 0.15% - - 0.00%
50mm x 45° Bend (mj/mj) 1.00 pcs 874.64 874.64 0.15% - - 0.00% 1.00 874.64 0.15% 1.00 874.64 0.15% - - 0.00%
End Cap (Labor Only) -
On existing -
2. On 100mm 5.00 pcs 629.74 3,148.70 0.52% 2.00 1,259.48 0.21% 3.00 1,889.22 0.31% 5.00 3,148.70 0.52% - - 0.00%
Tapping Assembly (Labor Only) -
50mm (2in) x 100mm 4.00 pcs 297.38 1,189.51 0.20% 2.00 594.75 0.10% 2.00 594.75 0.10% 4.00 1,189.51 0.20% - - 0.00%
32mm (1in) x 100mm 7.00 pcs 297.38 2,081.64 0.35% 4.00 1,189.51 0.20% 3.00 892.13 0.15% 7.00 2,081.64 0.35% - - 0.00%
25mm (3/4in) x 100mm 19.00 pcs 297.38 5,650.17 0.94% - - 0.00% 10.00 2,973.77 0.50% 10.00 2,973.77 0.50% 9.00 2,676.40 0.45%
25mm (3/4in) x 50mm (on proposed) 81.00 pcs 297.38 24,087.56 4.01% 11.00 3,271.15 0.55% 70.00 20,816.41 3.47% 81.00 24,087.56 4.01% - - 0.00%
New Set-up w/ Meter Block 85.00 pcs 437.32 37,172.16 6.20% 11.00 4,810.51 0.80% 65.00 28,425.77 4.74% 76.00 33,236.29 5.54% 9.00 3,935.88 0.66%
Service tubing -
Laying of additional tubing on a trench -
25mm 2,100.00 pcs 62.97 132,245.43 22.04% 600.00 37,784.41 6.30% 1,450.00 91,312.32 15.22% 2,050.00 129,096.73 21.52% 50.00 3,148.70 0.52%
32mm 90.00 pcs 62.97 5,667.66 0.94% - - 0.00% 81.00 5,100.90 0.85% 81.00 5,100.90 0.85% 9.00 566.77 0.09%
Test Pit 11.00 ls 874.64 9,621.03 1.60% 5.00 4,373.20 0.73% 6.00 5,247.83 0.87% 11.00 9,621.03 1.60% - - 0.00%
Decommisioning of old Water Meter 85.00 pcs 349.86 29,737.73 4.96% 11.00 3,848.41 0.64% 65.00 22,740.62 3.79% 76.00 26,589.03 4.43% 9.00 3,148.70 0.52%
Schedule of Pipes and Fittings -
Bends -
CI BENDS 100 mm X 45° 4.00 pcs 2,706.62 10,826.49 1.80% 2.00 5,413.25 0.90% 2.00 5,413.25 0.90% 4.00 10,826.49 1.80% - - 0.00%
CI BENDS 50 mm X 90° 1.00 pcs 2,706.62 2,706.62 0.45% 0.50 1,353.31 0.23% 0.50 1,353.31 0.23% 1.00 2,706.62 0.45% - - 0.00%
CI BENDS 50 mm X 45° 1.00 pcs 2,706.62 2,706.62 0.45% 0.50 1,353.31 0.23% 0.50 1,353.31 0.23% 1.00 2,706.62 0.45% - - 0.00%
Tee -
SOLID TEE 100 X 100 MECH 2.00 pcs 3,429.98 6,859.97 1.14% 1.00 3,429.98 0.57% 1.00 3,429.98 0.57% 2.00 6,859.97 1.14% - - 0.00%
SOLID TEE 100 X 50 MECH 1.00 pcs 3,429.98 3,429.98 0.57% 0.50 1,714.99 0.29% 0.50 1,714.99 0.29% 1.00 3,429.98 0.57% - - 0.00%
STC -
Sleeve Type Coupling 100 6.00 pcs 3,428.59 20,571.51 3.43% 5.00 17,142.93 2.86% 1.00 3,428.59 0.57% 6.00 20,571.51 3.43% - - 0.00%
Sleeve Type Coupling 50 2.00 pcs 789.27 1,578.55 0.26% 1.00 789.27 0.13% 1.00 789.27 0.13% 2.00 1,578.55 0.26% - - 0.00%
End Cap -
END CAP 100 (4") 5.00 pcs 1,574.35 7,871.75 1.31% 2.50 3,935.88 0.66% 2.50 3,935.88 0.66% 5.00 7,871.75 1.31% - - 0.00%
Marker Tape -
Metallic Marker Tape 1.00 pcs 1,060.48 1,060.48 0.18% 0.50 530.24 0.09% 0.50 530.24 0.09% 1.00 1,060.48 0.18% - - 0.00%
Tapping Assembly -
Saddle Clamp 4" x 2" 4.00 pcs 419.83 1,679.31 0.28% 2.00 839.65 0.14% 2.00 839.65 0.14% 4.00 1,679.31 0.28% - - 0.00%
Saddle Clamp 4" x 1" 7.00 pcs 419.83 2,938.79 0.49% 5.00 2,099.13 0.35% 2.00 839.65 0.14% 7.00 2,938.79 0.49% - - 0.00%
Saddle Clamp 4" x 3/4" 19.00 pcs 419.83 7,976.71 1.33% 9.50 3,988.35 0.66% 0.50 209.91 0.03% 10.00 4,198.27 0.70% 9.00 3,778.44 0.63%
Saddle Clamp 2" x 3/4" 41.00 pcs 419.83 17,212.90 2.87% 20.50 8,606.45 1.43% 20.50 8,606.45 1.43% 41.00 17,212.90 2.87% - - 0.00%
Brass Adapter 2" 4.00 pcs 192.42 769.68 0.13% 2.00 384.84 0.06% 2.00 384.84 0.06% 4.00 769.68 0.13% - - 0.00%
Brass Adapter 1" 7.00 pcs 192.42 1,346.94 0.22% 3.50 673.47 0.11% 3.50 673.47 0.11% 7.00 1,346.94 0.22% - - 0.00%
Brass Adapter 3/4" 60.00 pcs 192.42 11,545.24 1.92% 30.00 5,772.62 0.96% 21.00 4,040.83 0.67% 51.00 9,813.45 1.64% 9.00 1,731.79 0.29%
Plastic Cap 2" 4.00 pcs 127.70 510.79 0.09% 2.00 255.39 0.04% 2.00 255.39 0.04% 4.00 510.79 0.09% - - 0.00%
Plastic Cap 1" 4.00 pcs 127.70 510.79 0.09% 2.00 255.39 0.04% 2.00 255.39 0.04% 4.00 510.79 0.09% - - 0.00%
Plastic Tee 1" x 3/4" 16.00 pcs 227.41 3,638.50 0.61% 8.00 1,819.25 0.30% 8.00 1,819.25 0.30% 16.00 3,638.50 0.61% - - 0.00%
Plastic Coupling 3/4" 4.00 pcs 122.45 489.80 0.08% 2.00 244.90 0.04% 2.00 244.90 0.04% 4.00 489.80 0.08% - - 0.00%
GI Coupling 3/4" 21.00 pcs 146.94 3,085.73 0.51% 10.50 1,542.86 0.26% 10.50 1,542.86 0.26% 21.00 3,085.73 0.51% - - 0.00%
Plastic Union Coupling 1" 2.00 pcs 122.45 244.90 0.04% 1.00 122.45 0.02% 1.00 122.45 0.02% 2.00 244.90 0.04% - - 0.00%
New Set-up -
Brass Adapter 3/4" 85.00 pcs 227.41 19,329.52 3.22% 42.50 9,664.76 1.61% 33.50 7,618.11 1.27% 76.00 17,282.87 2.88% 9.00 2,046.66 0.34%
Elbow 3/4" x 90° 85.00 pcs 87.46 7,434.43 1.24% 42.50 3,717.22 0.62% 33.50 2,930.04 0.49% 76.00 6,647.26 1.11% 9.00 787.18 0.13%
Nipple 3/4" x 150mm 85.00 pcs 52.48 4,460.66 0.74% 42.50 2,230.33 0.37% 33.50 1,758.02 0.29% 76.00 3,988.35 0.66% 9.00 472.31 0.08%
Ball Valve with Lock Wing 3/4" 85.00 pcs 524.78 44,606.59 7.43% 42.50 22,303.30 3.72% 33.50 17,580.25 2.93% 76.00 39,883.54 6.65% 9.00 4,723.05 0.79%
Nipple 3/4" x 100mm 85.00 pcs 52.48 4,460.66 0.74% 42.50 2,230.33 0.37% 33.50 1,758.02 0.29% 76.00 3,988.35 0.66% 9.00 472.31 0.08%
Elbow Reducer 3/4" x 1/2" 85.00 pcs 48.98 4,163.28 0.69% 42.50 2,081.64 0.35% 33.50 1,640.82 0.27% 76.00 3,722.46 0.62% 9.00 440.82 0.07%
Elbow 1/2" x 90° 170.00 pcs 125.95 21,411.16 3.57% 85.00 10,705.58 1.78% 76.00 9,572.05 1.60% 161.00 20,277.63 3.38% 9.00 1,133.53 0.19%
Nipple 1/2" x 250mm 85.00 pcs 267.64 22,749.36 3.79% 42.50 11,374.68 1.90% 33.50 8,965.93 1.49% 76.00 20,340.61 3.39% 9.00 2,408.76 0.40%
Teflon Tape 425.00 pcs 26.24 11,151.65 1.86% 212.50 5,575.82 0.93% 172.50 4,526.26 0.75% 385.00 10,102.08 1.68% 40.00 1,049.57 0.17%
Decommissioning -
GI Plug 1/2" 85.00 pcs 45.48 3,865.90 0.64% 42.50 1,932.95 0.32% 33.50 1,523.62 0.25% 76.00 3,456.57 0.58% 9.00 409.33 0.07%
TOTAL 600,000.00 100.00% 244,491.99 40.75% 305,085.06 50.85% 3,897.58 549,577.06 91.60% 225.50 50,422.94 8.40%

PREPARED BY: VERIFIED BY: NOTED BY:

ENGR. JICO RYAN T. FERNANDEZ ENGR. PAUL MORRIS V. MARASIGAN ENGR. JEFFREY S. WOON
MGSCI INFRA ENGINEER MGSCI INFRA SR. SUPERVISOR MGSCI INFRA OPERATION HEAD