Project: Vertical Drains for TPLEX Section 3B-4

Location: Pozorrubio-Rosario SectioN

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description :1. Ashpalt Curb Inlet

Unit of Measurement :Unit
Output /Hr 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A Labor
Construction Foreman 1 1 75.00 75.00
Mason/Steelman 1 1 55.00 55.00
Laborer 5 1 42.00 210.00
Sub-Total for A 340.00
Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B Equipment
Boom Truck 1 1 610.00 610.00
One Bagger Mixer 1 1 170.00 170.00
Bar Cutter 1 1 40.00 40.00
Minor Tools (10% Labor) 34.00 34.00
Sub-Total for B 854.00
C Total (A+B) 1,194.00
D Output per hour = 1.00
E Direct Unit Cost (C/D) 1,194.00/1.00 1,194.00
Name and Specification Unit Quantity Unit Cost Amount
F Materials
Concrete ( Gutter, Inlet Wing & cu.m. 0.53 3,600.00 1,908.00
Outfall)
Prefabricated Steel Plate Form sq.m. 1 660.00 660.00
Reinforcing Steel Bars kg 28 54.00 1,512.00
Sub-Total for F 4,080.00
G Direct Unit Cost (E + F) 5,274.00
H Overhead, Contigencies & Miscellaneous (OCM) 12% of G 633.00
I Contractor's Profit 10% of G 527.00
J Value Added Tax 5% of G 264.00
K Total Unit Cost (G + H + I + J) 6,698.00