PROGRAM DOUBLE UNTUNG

Sep-18

TENOR
TYPE OTR PROGRAM DP GROSS DP BAYAR
35 34
DP MURAH 1,700,000 800,000 819,000
MIO M3 SPOKE 16,525,000 POTONG TENOR 2,500,000 900,000 764,000 764,000
DOUBLE UNTUNG 2,500,000 1,000,000 764,000 701,000
DP MURAH 1,800,000 800,000 829,000
MIO M3 CW 17,205,000 POTONG TENOR 2,600,000 1,000,000 776,000 776,000
DOUBLE UNTUNG 2,600,000 1,100,000 776,000 728,000
DP MURAH 1,900,000 900,000 864,000
MIO M3 AKS SSS 18,005,000 POTONG TENOR 2,750,000 1,150,000 813,000 813,000
DOUBLE UNTUNG 2,750,000 1,250,000 813,000 755,000
DP MURAH 1,800,000 1,000,000 859,000
MATIC

MIO S 17,700,000 POTONG TENOR 2,700,000 1,100,000 788,000 788,000

DOUBLE UNTUNG 2,700,000 1,200,000 788,000 746,000
DP MURAH 1,800,000 800,000 841,000
MIO Z 17,320,000 POTONG TENOR 2,650,000 1,050,000 780,000 780,000
DOUBLE UNTUNG 2,650,000 1,150,000 780,000 731,000
DP MURAH 1,950,000 1,100,000 965,000
X-RIDE 125 19,050,000 POTONG TENOR 2,950,000 1,350,000 902,000 902,000
DOUBLE UNTUNG 2,950,000 1,450,000 902,000 810,000
DP MURAH 1,850,000 1,000,000 906,000
FINO SPORTY /
PREMIUM 18,245,000 POTONG TENOR 2,750,000 1,250,000 840,000 840,000
DOUBLE UNTUNG 2,750,000 1,350,000 840,000 760,000
DP MURAH 2,000,000 1,150,000 955,000
FINO GRANDE 19,320,000 POTONG TENOR 3,000,000 1,400,000 883,000 883,000
DOUBLE UNTUNG 3,000,000 1,500,000 883,000 820,000

DP MURAH 1,700,000 900,000 844,000

MOPED

VEGA FORCE SW 16,275,000 POTONG TENOR 2,500,000 1,000,000 764,000 764,000

DOUBLE UNTUNG 2,500,000 1,150,000 764,000 688,000
DP MURAH 1,750,000 950,000 819,000
VEGA FORCE CW 17,175,000 POTONG TENOR 2,600,000 1,100,000 781,000 781,000
DOUBLE UNTUNG 2,600,000 1,200,000 781,000 725,000

TENOR
TYPE OTR DP GROSS % DP DP BAYAR
29 28
2,200,000 10.3% 1,900,000 1,139,000 1,085,000
LEXI 21,400,000 2,700,000 12.6% 2,400,000 1,111,000 1,060,000
3,250,000 15.2% 2,850,000 1,074,000 1,035,000
2,500,000 10.3% 2,200,000 1,285,000 1,210,000
LEXI S 24,250,000 3,250,000 13.4% 2,950,000 1,244,000 1,171,000
3,750,000 15.5% 3,350,000 1,208,000 1,143,000

TYPE OTR DP GROSS %DP DP BAYAR 29 27

4,450,000 15.5% 2,750,000 1,434,000 1,380,000
AEROX S 28,675,000 4,600,000 16.0% 2,900,000 1,425,000 1,375,000
VERSION
4,750,000 16.6% 3,050,000 1,417,000 1,360,000

TENOR
TYPE OTR DP GROSS DP BAYAR 29 35
28 33
ALL NEW 2,900,000 1,500,000 986,000 886,000
SOUL GT AKS 19,175,000
3,250,000 1,850,000 966,000 868,000
ALL NEW 3,000,000 1,400,000 1,014,000 911,000
SOUL GT AKS 19,765,000
SSS 3,500,000 1,900,000 987,000 887,000
AEROX 3,750,000 2,300,000 1,237,000 1,099,000
155 VVA
24,525,000
AEROX 24,525,000
155 VVA 4,250,000 2,800,000 1,210,000 1,075,000
AEROX 3,950,000 2,300,000 1,312,000 1,165,000
26,025,000
155 VVA R -VERSION 4,500,000 2,850,000 1,281,000 1,138,000
4,500,000 3,100,000 1,371,000 1,206,000
NMAX Non ABS 28,275,000
5,000,000 3,600,000 1,344,000 1,183,000
4,800,000 3,400,000 1,562,000 1,375,000
NMAX ABS 32,000,000
5,500,000 4,100,000 1,525,000 1,343,000

TENOR
TYPE OTR DP GROSS DP BAYAR 29 35
28 33
5,750,000 4,150,000 1,919,000 1,718,000
ALL NEW R15 VVA 37,775,000
6,500,000 4,900,000 1,884,000 1,685,000
ALL NEW R15 VVA 5,850,000 5,850,000 1,947,000 1,745,000
38,375,000
GP MOV 6,750,000 6,750,000 1,904,000 1,702,000
ALL NEW 4,200,000 2,500,000 1,379,000 1,197,000
27,500,000
V-IXION 4,750,000 3,050,000 1,349,000 1,172,000
ALL NEW 4,700,000 2,900,000 1,547,000 1,343,000
30,915,000
VIXION R 5,500,000 3,700,000 1,503,000 1,305,000
ALL NEW 4,300,000 2,600,000 1,413,000 1,227,000
28,200,000
V-IXION GP 5,000,000 3,300,000 1,375,000 1,194,000
 AREA : BENGKULU
TOTAL BAYAR
KONSUMEN HEMAT
35 TAC add insentive
29,465,000 800,000
26,876,000 2,589,000 17,280,000 2,200,000 762,000 1,600,000 26,670,000
24,834,000 4,631,000 1,200,000 75,000 27,170,000
29,815,000 800,000
27,384,000 2,431,000 1,600,000
25,852,000 3,963,000 1,200,000 75,000
31,140,000 800,000
28,792,000 2,348,000 1,600,000
26,920,000 4,220,000 1,200,000 75,000
31,065,000 800,000
27,892,000 3,173,000 1,600,000
26,564,000 4,501,000 1,200,000 75,000
30,235,000
27,570,000 2,665,000
26,004,000 4,231,000
34,875,000
32,018,000 2,857,000
28,990,000 5,885,000
32,710,000
29,810,000 2,900,000
27,190,000 5,520,000
34,575,000
31,422,000 3,153,000
29,380,000 5,195,000

30,440,000
26,976,000 3,464,000
24,542,000 5,898,000
29,615,000
27,654,000 1,961,000
25,850,000 3,765,000

TENOR TOTAL BAYAR

35 33 KONSUMEN

1,012,000 960,000 34,931,000 32,280,000 2,651,000 37,320,000 33,580,000 3,740,000

987,000 935,000 2,805,000
952,000 910,000 3,640,000
-
1,142,000 1,095,000 4,380,000
1,105,000 1,058,000 3,174,000
1,074,000 1,038,000 4,152,000
35 32
1,273,000 1,250,000
1,266,000 1,243,000
1,259,000 1,236,000
 Total Angsuran DP Bayar Total Bayar Konsumen
819000 35 28665000 800,000
764,000 34 25976000 900,000
701,000 34 23834000 1,000,000
 Total Bayar
Angsuran Tenor Total Angsuran DP Bayar Hemat
Konsumen
819000 35 28,665,000 800,000 29,465,000
763,000 34 25,942,000 1,000,000 26,942,000 -2,523,000
695,000 34 23,630,000 1,100,000 24,730,000 -4,735,000