Relakuat2015 280416

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 167

Rekapitulasi Kinerja Emiten Full Year 2015 Update 17-Apr

Rilis Laporan Penjualan Laba/Rugi


Sektor
Sudah Belum Total Naik Turun Laba Rugi
Pertanian 20 1 21 20 20
Pertambangan 43 43 43 43
Industri Dasar 64 64 64 64
Aneka Industri 41 41 41 41
Konsumsi 37 37 37 37
Properti dan Konstruksi 60 60 60 60
Infrastruktur 53 53 53 53
Keuangan 88 88 88 88
Perdagangan 117 117 117 117

Total 523 1 524 0 523 0 523


Persentase 99.8% 0.2% 100.0% 0.0% 100.0% 0.0% 100.0%

Rilis Laporan Penjualan Laba/Rugi


Sektor
Sudah Belum Total Naik Turun Laba Rugi
Pertanian 95% 5% 21 0% 100% 0% 100%
Pertambangan 100% 0% 43 0% 100% 0% 100%
Industri Dasar 100% 0% 64 0% 100% 0% 100%
Aneka Industri 100% 0% 41 0% 100% 0% 100%
Konsumsi 100% 0% 37 0% 100% 0% 100%
Properti dan Konstruksi 100% 0% 60 0% 100% 0% 100%
Infrastruktur 100% 0% 53 0% 100% 0% 100%
Keuangan 100% 0% 88 0% 100% 0% 100%
Perdagangan 100% 0% 117 0% 100% 0% 100%
Laba Bersih
Naik Turun
0
0
0
0
0
0
0
0
0

0 0
#DIV/0! #DIV/0!

Laba Bersih
Naik Turun
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
Kolom
No
Code
Name
LQ45
JII
ISSI
Assets - Current
Assets - N-Current
Total
Liabilities - Current
Liabilities - N-Current
Total
Shares
Equity
Revenue
Net Profit
Growth-Revenue

Sheet
Read me
all-stocks
agri
mining
basic
misc
consumer
propcons
infra
finance
trade
Keterangan
Cukup jelas
Kode ticker saham
Nama emiten
Masuk perhitungan indeks LQ45
Masuk perhitungan indeks Jakarta Islamic Index (JII)
Masuk perhitungan indeks Indonesia Sharia Stock Index (ISSI)
Aset lancar
Aset tidak lancar
Total Aset
Liabilitas jangka pendek
Liabilitas jangka panjang
Total Liabilitas
Jumlah saham beredar
Ekuitas
Pendapatan, penjualan (2010 - 2015)
Laba bersih (2010 - 2015)
Pertumbuhan Pendapatan/Penjualan (1,3 dan 5 tahun)

Keterangan file/sheet
Memuat semua saham yang terdaftar di Bursa Efek Indonesia
Memuat saham-saham yang tergabung dalam sektor pertanian
Memuat saham-saham yang tergabung dalam sektor pertambangan
Memuat saham-saham yang tergabung dalam sektor industri dasar
Memuat saham-saham yang tergabung dalam sektor aneka industri
Memuat saham-saham yang tergabung dalam sektor barang konsumsi
Memuat saham-saham yang tergabung dalam sektor properti dan konstruksi
Memuat saham-saham yang tergabung dalam sektor infrastruktur
Memuat saham-saham yang tergabung dalam sektor keuangan
Memuat saham-saham yang tergabung dalam sektor perdagangan
Kolom
Growth-Net Profit
Dividend
EPS (Rp)
BV (Rp)
DER (x)
CR (x)
NPM (%)
ROE (%)
Div Y.(%)
PBV (x)
PER (x)
Last Price
Fair Value
MoS
Rel. Date
Market Cap.
Group
Keterangan
Pertumbuhan Laba Bersih (1,3 dan 5 tahun)
Besar dividen (Rp.)
Earning per Share (Laba bersih per saham) = Laba bersih/Jumlah saham beredar
Book Value (Nilai buku )= Total Ekuitas/Jumlah saham beredar
Debt to Equity Ratio = Total Liabilitas/Total Ekuitas
Current Ratio = Liabilitas Lancar/Aset Lancar
Net Profit Margin = Laba Bersih/Penjualan
Return on Equity = Laba Bersih/Total Ekuitas
Dividend Yield = Besar Dividen/Harga Penutupan Terakhir
Price to Book Value = Harga Penutupan Terakhir/Nilai Buku(BV)
Price to Earning Ratio = Harga Penutupan Terakhir/Laba bersih per saham (EPS)
Harga Penutupan Terakhir
Harga Wajar
Margin of Safety
Tanggal Rilis Laporan Keuangan
Kapitalisasi Pasar = Jumlah Saham Beredar X Harga Penutupan Terakhir
Konglomerasi, Grup Usaha
Stock Index Financial Report Full Year 2015 - 31 December 2015
No Name Index Assets (Mill. Rp) Liabilities(Mill. Rp)
Code LQ45 JII ISSI Current N-Current Total Current N-Current Total
1 BISI Bisi International Tbk. No No Yes 1,778,384 363,216 2,141,600 279,244 47,060 326,304
2 AALI Astra Agro Lestari Tbk. Yes Yes Yes 2,814,123 18,698,248 21,512,371 3,522,133 6,291,451 9,813,584
3 ANJT Austindo Nusantara Jaya Tbk. No No Yes 713,065 5,776,711 6,489,775 771,050 1,022,494 1,793,545
4 BWPT Eagle High Plantation Tbk. No No No 2,796,883 14,861,954 17,658,837 3,955,212 7,050,710 11,005,922
5 DSNG Dharma Satya Nusantara Tbk. No No No 2,315,276 5,537,999 7,853,275 2,098,774 3,247,480 5,346,254
6 GOLL Golden Plantation Tbk. No No No 146,531 2,016,989 2,163,520 177,752 1,066,217 1,243,969
7 GZCO Gozco Plantations Tbk. No No Yes 257,384 4,706,692 4,964,076 204,503 2,089,557 2,294,060
8 JAWA Jaya Agra Wattie Tbk. No No No 210,504 3,157,648 3,368,152 451,499 1,626,712 2,078,211
9 LSIP PP London Sumatra Indonesia Tbk. Yes Yes Yes 1,268,557 7,580,235 8,848,792 571,162 939,652 1,510,814
10 MAGP Multi Agro Gemilang Plantation Tbk. No No Yes 0 0
11 PALM Provident Agro Tbk. No No No 203,974 4,492,965 4,696,939 904,699 2,104,977 3,009,676
12 SGRO Sampoerna Agro Tbk. No No Yes 1,606,027 5,688,646 7,294,673 1,264,558 2,613,330 3,877,887
13 SIMP Salim Ivomas Pratama Tbk. No No Yes 5,028,025 26,669,117 31,697,142 5,373,084 9,092,657 14,465,741
14 SMAR SMART Tbk. No No Yes 10,680,145 13,276,870 23,957,015 9,897,188 6,437,057 16,334,245
15 SSMS Sawit Sumbermas Sarana Tbk. Yes Yes Yes 1,732,968 5,240,883 6,973,851 1,302,633 2,637,166 3,939,799
16 TBLA Tunas Baru Lampung Tbk. No No No 3,128,687 6,155,088 9,283,775 2,707,963 3,697,335 6,405,298
17 UNSP Bakrie Sumatera Plantations Tbk. No No No 1,473,246 15,453,370 16,926,617 7,965,667 5,604,144 13,569,811
18 CPRO Central Proteina Prima Tbk. No No No 3,264,139 5,822,447 9,086,586 3,263,474 3,840,729 7,104,203
19 DSFI Dharma Samudera Fishing Industries Tbk. No No Yes 149,220 153,033 302,253 99,755 59,393 159,148
20 IIKP Inti Agri Resources Tbk. No No Yes 11,356 320,647 332,003 11,255 1,604 12,859
21 BTEK Bumi Teknokultura Unggul Tbk. No No No 90,852 404,539 495,390 185,468 230,039 415,508
22 ADRO Adaro Energy Tbk. Yes Yes Yes 15,071,300 67,127,987 82,199,287 6,269,455 29,674,604 35,944,059
23 ARII Atlas Resources Tbk No No Yes 552,986 4,295,735 4,848,722 2,697,543 1,020,085 3,717,628
24 ATPK Bara Jaya Internasional Tbk. No No Yes 593,416 1,179,898 1,773,314 181,817 581,856 763,673
25 BORN Borneo Lumbung Energi & Metal Tbk. No No No 0 0
26 BRAU Berau Coal Energy Tbk. No No No 0 0
27 BSSR Baramulti Suksessarana Tbk. No No Yes 638,895 1,759,743 2,398,638 764,936 185,897 950,833
28 BUMI Bumi Resources Tbk. No No No 0 0
29 BYAN Bayan Resources Tbk. No No No 3,884,104 9,053,561 12,937,665 2,060,104 8,502,613 10,562,717
30 DEWA Darma Henwa Tbk. No No Yes 1,859,372 3,285,817 5,145,189 1,483,529 561,146 2,044,674
31 DOID Delta Dunia Makmur Tbk. No No No 4,246,680 7,227,946 11,474,627 1,414,371 8,887,679 10,302,050
32 GEMS Golden Energy Mines Tbk. No No Yes 2,700,193 2,399,367 5,099,560 966,316 718,822 1,685,138
33 GTBO Garda Tujuh Buana Tbk. No No Yes 0 0
34 HRUM Harum Energy Tbk No No Yes 3,110,083 2,141,039 5,251,122 449,850 63,660 513,510
35 ITMG Indo Tambangraya Megah Tbk. No Yes Yes 7,067,427 9,188,091 16,255,518 3,922,525 4,742,804 8,665,329
36 KKGI Resource Alam Indonesia Tbk. No No Yes 532,607 826,774 1,359,381 239,968 60,493 300,461
37 MBAP Mitrabara Adiperdana Tbk. No No Yes 946,521 559,383 1,505,904 456,582 30,620 487,202
38 MYOH Samindo Resources Tbk No No Yes 1,177,138 1,047,067 2,224,205 505,293 431,183 936,475
39 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. Yes No Yes 7,598,476 9,295,567 16,894,043 4,922,733 2,683,763 7,606,496
40 PTRO Petrosea Tbk. No No Yes 1,947,675 3,920,277 5,867,952 1,254,531 2,154,089 3,408,620
41 SMMT Golden Eagle Energy Tbk. No No Yes 127,208 585,577 712,785 167,591 146,083 313,674
42 TKGA Permata Prima Sakti Tbk. No No No 0 0
43 TOBA Toba Bara Sejahtra Tbk. No No Yes 1,331,344 2,563,973 3,895,317 951,271 804,190 1,755,461
44 APEX Apexindo Pratama Duta Tbk. No No No 0 0
45 ARTI Ratu Prabu Energi Tbk. No No Yes 0 0
46 BIPI Benakat Integra Tbk. No No No 0 0
47 ELSA Elnusa Tbk. No No Yes 2,079,319 2,328,194 4,407,513 1,448,585 323,742 1,772,327
48 ENRG Energi Mega Persada Tbk No No Yes 0 0
49 ESSA Surya Esa Perkasa Tbk No No Yes 923,135 2,909,750 3,832,885 577,000 730,156 1,307,155
50 MEDC Medco Energi Internasional Tbk. No No No 14,413,889 25,726,924 40,140,813 7,264,659 23,197,667 30,462,325
51 PKPK Perdana Karya Perkasa Tbk. No No Yes 69,564 101,035 170,599 86,264 820 87,084
52 RUIS Radiant Utama Interinsco Tbk. No No No 563,676 528,077 1,091,754 651,583 101,758 753,340
53 ANTM Aneka Tambang (Persero) Tbk. Yes No Yes 11,252,827 19,104,024 30,356,851 4,339,330 7,700,802 12,040,132
54 CITA Cita Mineral Investindo Tbk No No No 709,949 2,086,014 2,795,962 941,224 562,701 1,503,925
55 CKRA Cakra Mineral Tbk. No No Yes 271,966 710,669 982,635 36,090 4,472 40,562
56 DKFT Central Omega Resources Tbk. No No No 837,887 525,164 1,363,051 41,546 13,960 55,506
57 INCO Vale Indonesia Tbk. Yes Yes Yes 8,276,462 23,302,514 31,578,976 2,048,544 4,230,995 6,279,539
58 MDKA Merdeka Copper Gold Tbk. No No No 19,119,847 158,998,290 178,118,137 12,309,250 6,300,843 18,610,093
59 PSAB J Resources Asia Pasifik Tbk. No No No 941,785 10,500,292 11,442,078 3,216,211 3,848,875 7,065,086
60 SMRU SMR Utama Tbk. No No Yes 800,632 1,850,023 2,650,655 1,186,910 228,366 1,415,276
61 TINS Timah (Persero) Tbk No No Yes 5,444,199 3,835,484 9,279,683 2,998,953 909,662 3,908,615
62 CTTH Citatah Tbk. No No Yes 319,566 286,101 605,667 170,151 146,529 316,679
63 MITI Mitra Investindo Tbk. No No Yes 218,249 30,680 248,928 117,281 20,734 138,015
64 AKKU Alam Karya Unggul Tbk. No No No 0 0
65 INTP Indocement Tunggal Prakarsa Tbk Yes Yes Yes 13,133,854 14,504,506 27,638,360 2,687,743 1,084,667 3,772,410
66 SMBR Semen Baturaja (Persero) Tbk No No Yes 1,938,567 1,330,101 3,268,668 255,995 63,320 319,315
67 SMCB Holcim Indonesia Tbk. No No Yes 2,581,774 14,739,791 17,321,565 3,957,441 4,914,267 8,871,708
68 SMGR Semen Indonesia (Persero) Tbk. Yes Yes Yes 10,538,704 27,614,415 38,153,119 6,599,190 4,113,131 10,712,321
69 WTON Wijaya Karya Beton Tbk. No No Yes 2,454,909 2,001,189 4,456,098 1,793,465 399,208 2,192,672
70 AMFG Asahimas Flat Glass Tbk. No No Yes 2,231,181 2,039,094 4,270,275 479,376 400,676 880,052
71 ARNA Arwana Citramulia Tbk. No No Yes 509,178 921,601 1,430,779 498,858 37,193 536,051
72 IKAI Intikeramik Alamasri Industri Tbk. No No Yes 143,318 246,725 390,043 177,270 143,740 321,010
73 KIAS Keramika Indonesia Assosiasi Tbk. No No Yes 682,056 1,442,335 2,124,391 204,894 106,012 310,906
74 MLIA Mulia Industrindo Tbk. No No No 1,530,198 5,595,602 7,125,800 1,757,516 4,253,165 6,010,681
75 TOTO Surya Toto Indonesia Tbk. No No Yes 1,348,063 1,091,478 2,439,541 560,119 387,878 947,997
76 ALKA Alakasa Industrindo Tbk. No No Yes 71,783 72,846 144,628 70,739 11,857 82,596
77 ALMI Alumindo Light Metal Industry Tbk. No No No 0 0
78 BAJA Saranacentral Bajatama Tbk. No No No 0 0
79 BTON Betonjaya Manunggal Tbk. No No Yes 136,555 46,561 183,116 31,337 2,674 34,012
80 CTBN Citra Tubindo Tbk. No No Yes 1,863,664 1,318,564 3,182,228 1,129,426 205,497 1,334,924
81 GDST Gunawan Dianjaya Steel Tbk. No No Yes 414,762 769,172 1,183,934 341,083 38,441 379,524
82 INAI Indal Aluminium Industry Tbk. No No No 955,466 374,793 1,330,259 952,130 138,308 1,090,438
83 ISSP Steel Pipe Industry of Indonesia Tbk. No No Yes 2,993,437 2,455,010 5,448,447 2,328,260 566,712 2,894,972
84 JKSW Jakarta Kyoei Steel Works Tbk. No No Yes 111,678 153,602 265,280 45,809 660,004 705,813
85 JPRS Jaya Pari Steel Tbk. No No Yes 214,236 149,029 363,265 16,049 14,757 30,806
86 KRAS Krakatau Steel (Persero) Tbk. No No No 12,312,589 38,758,487 51,071,076 20,101,895 6,302,287 26,404,182
87 LION Lion Metal Works Tbk. No No Yes 508,345 130,985 639,330 133,694 51,037 184,731
88 LMSH Lionmesh Prima Tbk. No No Yes 89,126 44,657 133,783 11,018 10,323 21,341
89 NIKL Pelat Timah Nusantara Tbk. No No Yes 1,080,229 488,546 1,568,775 987,440 64,446 1,051,885
90 PICO Pelangi Indah Canindo Tbk. No No Yes 449,061 156,727 605,788 282,807 75,891 358,697
91 TBMS Tembaga Mulia Semanan Tbk. No No No 0 0
92 BRPT Barito Pacific Tbk. No No Yes 6,186,602 24,894,692 31,081,294 5,594,617 8,989,112 14,583,729
93 BUDI Budi Starch & Sweetener Tbk. No No No 0 0
94 DPNS Duta Pertiwi Nusantara Tbk. No No Yes 185,099 89,384 274,483 13,865 19,322 33,187
95 EKAD Ekadharma International Tbk. No No Yes 284,055 105,636 389,692 79,594 18,136 97,730
96 ETWA Eterindo Wahanatama Tbk. No No No 0 0
97 INCI Intanwijaya Internasional Tbk. No No Yes 107,269 62,277 169,546 11,085 4,410 15,495
98 SOBI Sorini Agro Asia Corporindo Tbk. No No Yes 0 0
99 SRSN Indo Acidatama Tbk. No No Yes 440,739 133,334 574,073 203,380 30,614 233,993
100 TPIA Chandra Asri Petrochemical Tbk. No No Yes 5,747,466 19,944,149 25,691,615 5,211,103 8,246,472 13,457,574
101 UNIC Unggul Indah Cahaya Tbk. No No Yes 2,148,332 920,331 3,068,663 848,084 278,037 1,126,121
102 AKPI Argha Karya Prima Industry Tbk. No No Yes 1,015,820 1,867,323 2,883,143 985,626 789,952 1,775,577
103 APLI Asiaplast Industries Tbk. No No Yes 81,120 227,501 308,620 68,836 18,224 87,059
104 BRNA Berlina Tbk. No No No 0 0
105 FPNI Lotte Chemical Titan Tbk. No No Yes 1,442,902 1,773,140 3,216,042 1,635,508 255,001 1,890,508
106 IGAR Champion Pacific Indonesia Tbk. No No Yes 309,535 74,401 383,936 62,394 11,078 73,472
107 IMPC Impack Pratama Industri Tbk. No No Yes 897,761 777,472 1,675,233 395,268 183,085 578,353
108 IPOL Indopoly Swakarsa Industry Tbk. No No Yes 1,132,281 2,741,081 3,873,361 1,289,206 470,749 1,759,955
109 SIAP Sekawan Intipratama Tbk. No No Yes 0 0
110 SIMA Siwani Makmur Tbk. No No Yes 0 0
111 TALF Tunas Alfin Tbk. No No No 0 0
112 TRST Trias Sentosa Tbk. No No Yes 1,137,767 2,219,593 3,357,359 869,537 530,902 1,400,439
113 YPAS Yanaprima Hastapersada Tbk. No No Yes 104,222 174,968 279,190 85,098 43,693 128,790
114 CPIN Charoen Pokphand Indonesia Tbk. Yes No Yes 12,013,294 12,671,621 24,684,915 5,703,842 6,419,646 12,123,488
115 JPFA JAPFA Comfeed Indonesia Tbk. No No No 9,604,154 7,555,312 17,159,466 5,352,670 5,697,104 11,049,774
116 MAIN Malindo Feedmill Tbk. No No No 2,027,928 1,934,140 3,962,068 1,520,802 892,681 2,413,483
117 SIPD Sierad Produce Tbk. No No Yes 0 0
118 SULI SLJ Global Tbk. No No No 0 0
119 TIRT Tirta Mahakam Resources Tbk. No No Yes 520,355 242,813 763,168 479,533 192,474 672,007
120 ALDO Alkindo Naratama Tbk No No Yes 247,660 118,351 366,011 184,214 10,867 195,082
121 DAJK Dwi Aneka Jaya Kemasindo Tbk. No No Yes 0 0
122 FASW Fajar Surya Wisesa Tbk. No No Yes 1,718,541 5,275,093 6,993,634 1,609,497 2,938,791 4,548,288
123 INKP Indah Kiat Pulp & Paper Tbk. No No No 0 0
124 INRU Toba Pulp Lestari Tbk. No No Yes 824,375 3,781,830 4,606,206 806,994 2,072,892 2,879,886
125 KBRI Kertas Basuki Rachmat Indonesia Tbk. No No No 0 0
126 KDSI Kedawung Setia Industrial Tbk. No No Yes 731,259 445,835 1,177,094 632,245 165,927 798,172
127 SPMA Suparma Tbk. No No No 712,695 1,472,769 2,185,464 765,798 624,208 1,390,005
128 TKIM Pabrik Kertas Tjiwi Kimia Tbk. No No No 0 0
129 AMIN Ateliers Mecaniques D Indonesie Tbk. No No No
130 KRAH Grand Kartech Tbk. No No No 0 0
131 ASII Astra International Tbk Yes Yes Yes 105,161,000 140,274,000 245,435,000 76,242,000 42,660,000 118,902,000
132 AUTO Astra Otoparts Tbk. No No Yes 4,796,770 9,542,340 14,339,110 3,625,907 569,777 4,195,684
133 BOLT Garuda Metalindo Tbk No No Yes 486,855 431,763 918,617 110,875 47,213 158,088
134 BRAM Indo Kordsa Tbk. No No Yes 1,408,437 2,617,421 4,025,859 779,663 722,624 1,502,287
135 GDYR Goodyear Indonesia Tbk. No No Yes 802,045 843,917 1,645,962 856,371 24,216 880,587
136 GJTL Gajah Tunggal Tbk No No Yes 6,602,281 10,907,224 17,509,505 3,713,148 8,402,215 12,115,363
137 IMAS Indomobil Sukses Internasional Tbk. No No No 12,212,419 12,731,898 24,944,317 13,142,726 5,138,742 18,281,468
138 INDS Indospring Tbk. No No Yes 992,929 1,560,999 2,553,928 445,007 189,883 634,889
139 LPIN Multi Prima Sejahtera Tbk No No Yes 0 0
140 MASA Multistrada Arah Sarana Tbk. No No Yes 2,194,534 6,060,797 8,255,331 1,707,606 1,782,222 3,489,827
141 NIPS Nipress Tbk. No No No 0 0
142 PRAS Prima Alloy Steel Universal Tbk. No No Yes 658,889 872,853 1,531,742 655,590 155,588 811,178
143 SMSM Selamat Sempurna Tbk. No No Yes 1,368,558 851,550 2,220,108 571,712 208,148 779,860
144 ADMG Polychem Indonesia Tbk. No No Yes 2,083,108 3,710,933 5,794,041 815,253 1,284,933 2,100,186
145 ARGO Argo Pantes Tbk. No No No 0 0
146 CNTX Century Textile Industry (PS) Tbk. No No No 211,175 240,955 452,130 399,368 29,207 428,575
147 ERTX Eratex Djaja Tbk. No No No 0 0
148 ESTI Ever Shine Textile Industry Tbk. No No No 0 0
149 HDTX Panasia Indo Resources Tbk. No No No 0 0
150 INDR Indo-Rama Synthetics Tbk No No Yes 4,059,543 7,043,381 11,102,924 3,550,803 3,457,223 7,008,026
151 MYTX Apac Citra Centertex Tbk. No No No 0 0
152 PBRX Pan Brothers Tbk. No No Yes 4,284,054 1,824,941 6,108,995 1,190,528 1,940,722 3,131,250
153 POLY Asia Pacific Fibers Tbk. No No No 0 0
154 RICY Ricky Putra Globalindo Tbk No No Yes 851,478 346,716 1,198,194 718,198 79,917 798,115
155 SRIL Sri Rejeki Isman Tbk. Yes No No 4,457,685 6,348,583 10,806,268 926,408 6,062,216 6,988,624
156 SSTM Sunson Textile Manufacturer Tbk. No No Yes 377,320 344,565 721,884 331,661 146,132 477,793
157 STAR Star Petrochem Tbk. No No Yes 412,697 316,324 729,021 228,149 11,195 239,345
158 TFCO Tifico Fiber Indonesia Tbk. No No Yes 978,558 3,367,155 4,345,713 322,535 86,404 408,939
159 TRIS Trisula International Tbk. No No Yes 428,277 146,069 574,346 226,897 18,241 245,138
160 UNIT Nusantara Inti Corpora Tbk No No No 0 0
161 BATA Sepatu Bata Tbk No No Yes 521,211 274,047 795,258 210,932 37,139 248,071
162 BIMA Primarindo Asia Infrastructure Tbk. No No No 0 0
163 IKBI Sumi Indo Kabel Tbk. No No Yes 692,977 359,925 1,052,902 146,280 48,745 195,025
164 JECC Jembo Cable Company Tbk. No No No 927,493 430,972 1,358,464 883,284 107,424 990,708
165 KBLI KMI Wire and Cable Tbk. No No Yes 961,563 590,237 1,551,800 337,674 186,764 524,438
166 KBLM Kabelindo Murni Tbk. No No Yes 362,278 292,108 654,386 342,644 15,267 357,910
167 SCCO Supreme Cable Manufacturing & Commerce Tbk No No Yes 1,380,917 392,227 1,773,144 819,138 31,654 850,792
168 VOKS Voksel Electric Tbk No No Yes 1,151,963 384,282 1,536,245 986,156 40,435 1,026,592
169 PTSN Sat Nusapersada Tbk No No Yes 414,334 461,863 876,197 157,068 42,250 199,318
170 AISA Tiga Pilar Sejahtera Food Tbk. No No Yes 4,463,635 4,597,344 9,060,979 2,750,456 2,343,616 5,094,072
171 ALTO Tri Banyan Tirta Tbk. No No No 0 0
172 CEKA Wilmar Cahaya Indonesia Tbk. No No Yes 1,253,019 232,807 1,485,826 816,471 29,461 845,933
173 DLTA Delta Djakarta Tbk. No No No 902,007 136,315 1,038,322 140,419 48,281 188,700
174 ICBP Indofood CBP Sukses Makmur Tbk Yes Yes Yes 13,961,500 12,599,124 26,560,624 6,002,344 4,171,369 10,173,713
175 INDF Indofood Sukses Makmur Tbk Yes Yes Yes 42,816,745 49,014,781 91,831,526 25,107,538 23,602,395 48,709,933
176 MLBI Multi Bintang Indonesia Tbk. No No No 709,955 1,390,898 2,100,853 1,215,227 119,146 1,334,373
177 MYOR Mayora Indah Tbk No No Yes 7,454,347 3,888,369 11,342,716 3,151,495 2,996,761 6,148,256
178 PSDN Prasidha Aneka Niaga Tbk No No Yes 286,838 333,561 620,399 236,911 59,169 296,080
179 ROTI Nippon Indosari Corpindo Tbk No No Yes 812,991 1,893,333 2,706,324 395,920 1,121,869 1,517,789
180 SKBM Sekar Bumi Tbk. No No Yes 341,724 422,760 764,484 298,417 121,979 420,397
181 SKLT Sekar Laut Tbk. No No Yes 189,759 187,352 377,111 159,133 65,933 225,066
182 STTP Siantar Top Tbk. No No Yes 875,469 1,044,099 1,919,568 554,491 356,268 910,759
183 ULTJ Ultrajaya Milk Industry & Trading Co. Tbk. No No Yes 2,103,565 1,436,431 3,539,996 561,628 180,862 742,490
184 GGRM Gudang Garam Tbk. Yes No No 42,568,431 20,936,982 63,505,413 24,045,086 1,452,418 25,497,504
185 HMSP HM Sampoerna Tbk. Yes No No 29,807,330 8,203,394 38,010,724 4,538,674 1,455,990 5,994,664
186 RMBA Bentoel Internasional Investama Tbk. No No No 7,594,019 5,073,295 12,667,314 3,446,546 12,369,525 15,816,071
187 WIIM Wismilak Inti Makmur Tbk. No No No 988,814 353,886 1,342,700 341,706 57,286 398,991
188 DVLA Darya-Varia Laboratoria Tbk No No Yes 1,043,830 332,448 1,376,278 296,298 106,463 402,761
189 INAF Indofarma (Persero) Tbk. No No Yes 1,068,157 465,551 1,533,709 846,731 94,269 941,000
190 KAEF Kimia Farma (Persero) Tbk. No No Yes 2,100,922 1,135,302 3,236,224 1,088,431 285,696 1,374,127
191 KLBF Kalbe Farma Tbk. Yes Yes Yes 8,748,492 4,947,926 13,696,417 2,365,880 392,251 2,758,131
192 MERK Merck Tbk. No No Yes 483,680 157,967 641,647 132,436 35,668 168,104
193 PYFA Pyridam Farma Tbk. No No Yes 72,746 87,206 159,952 36,534 22,195 58,729
194 SCPI Merck Sharp Dohme Pharma Tbk. No No No 0 0
195 SIDO Industri Jamu dan Farmasi Sido Muncul Tbk No No Yes 1,707,439 1,088,672 2,796,111 184,060 13,737 197,797
196 SQBB Taisho Pharmaceutical Indonesia Tbk. No No Yes 365,467 98,561 464,028 102,270 7,704 109,974
197 TSPC Tempo Scan Pacific Tbk No No Yes 4,304,922 1,979,807 6,284,729 1,696,487 251,101 1,947,588
198 ADES Akasha Wira International Tbk. No No Yes 276,323 376,901 653,224 199,364 125,491 324,855
199 KINO Kino Indonesia Tbk. No No No 2,089,897 1,121,338 3,211,235 1,291,022 143,584 1,434,605
200 MBTO Martina Berto Tbk. No No Yes 467,304 181,595 648,899 149,061 65,625 214,686
201 MRAT Mustika Ratu Tbk No No Yes 380,988 116,102 497,090 102,898 17,166 120,064
202 TCID Mandom Indonesia Tbk. No No Yes 1,112,673 969,424 2,082,097 222,931 144,295 367,225
203 UNVR Unilever Indonesia Tbk Yes Yes Yes 6,623,114 9,106,831 15,729,945 10,127,542 775,043 10,902,585
204 CINT Chitose Internasional Tbk. No No Yes 204,899 177,909 382,807 58,866 8,868 67,734
205 KICI Kedaung Indah Can Tbk. No No Yes 73,425 60,407 133,832 12,783 27,678 40,460
206 LMPI Langgeng Makmur Industri Tbk. No No Yes 442,484 350,609 793,094 351,302 40,580 391,882
207 APLN Agung Podomoro Land Tbk. No No Yes 9,781,716 14,777,459 24,559,175 7,041,360 8,445,146 15,486,506
208 ASRI Alam Sutera Realty Tbk. Yes Yes Yes 2,698,918 16,010,953 18,709,870 3,752,467 8,354,993 12,107,460
209 BAPA Bekasi Asri Pemula Tbk. No No Yes 128,343 47,400 175,744 61,733 13,079 74,812
210 BCIP Bumi Citra Permai Tbk. No No Yes 215,643 456,804 672,448 196,228 221,222 417,449
211 BEST Bekasi Fajar Industrial Estate Tbk. No No Yes 1,508,625 3,122,690 4,631,315 384,485 1,204,675 1,589,160
212 BIKA Binakarya Jaya Abadi Tbk. No No No 1,747,746 389,754 2,137,500 864,574 606,132 1,470,706
213 BIPP Bhuwanatala Indah Permai Tbk No No Yes 124,366 1,204,834 1,329,200 109,044 141,376 250,419
214 BKDP Bukit Darmo Property Tbk. No No Yes 213,304 577,858 791,162 69,541 148,863 218,404
215 BKSL Sentul City Tbk No No Yes 4,191,414 6,954,483 11,145,897 3,227,925 1,368,253 4,596,177
216 BSDE Bumi Serpong Damai Tbk Yes Yes Yes 16,789,560 19,232,589 36,022,148 6,146,403 7,779,055 13,925,458
217 COWL Cowell Development Tbk. No No No 583,414 2,957,172 3,540,586 575,730 1,790,716 2,366,447
218 CTRA Ciputra Development Tbk. No No Yes 12,544,502 13,714,216 26,258,719 8,013,555 5,194,942 13,208,497
219 CTRP Ciputra Property Tbk. No No Yes 2,111,539 7,712,543 9,824,081 1,674,675 2,913,238 4,587,912
220 CTRS Ciputra Surya Tbk. No No Yes 4,040,954 2,939,983 6,980,936 2,912,729 415,675 3,328,403
221 DART Duta Anggada Realty Tbk. No No Yes 491,951 5,247,912 5,739,863 740,783 1,570,676 2,311,459
222 DILD Intiland Development Tbk. No No Yes 2,925,607 7,362,965 10,288,572 3,285,725 2,232,018 5,517,743
223 DMAS Puradelta Lestari Tbk. No No Yes 4,495,175 3,511,946 8,007,121 829,395 17,128 846,523
224 DUTI Duta Pertiwi Tbk. No No Yes 4,344,386 4,670,525 9,014,911 1,198,803 985,050 2,183,853
225 ELTY Bakrieland Development Tbk. No No Yes 0 0
226 EMDE Megapolitan Developments Tbk. No No Yes 558,329 637,712 1,196,041 373,769 162,338 536,107
227 FMII Fortune Mate Indonesia Tbk No No Yes 324,764 259,236 584,001 105,802 32,928 138,730
228 GAMA Gading Development Tbk. No No Yes 472,921 863,641 1,336,563 217,481 22,521 240,002
229 GMTD Gowa Makassar Tourism Development Tbk. No No Yes 545,869 728,121 1,273,990 512,933 206,800 719,733
230 GPRA Perdana Gapuraprima Tbk. No No Yes 1,360,615 213,560 1,574,175 435,263 191,681 626,944
231 GWSA Greenwood Sejahtera Tbk. No No Yes 809,864 5,995,414 6,805,278 230,320 306,012 536,332
232 JRPT Jaya Real Property Tbk. No No Yes 2,920,133 4,657,969 7,578,101 2,974,359 462,811 3,437,170
233 KIJA Kawasan Industri Jababeka Tbk. No No Yes 6,645,564 3,095,131 9,740,695 1,047,211 3,715,730 4,762,940
234 LAMI Lamicitra Nusantara Tbk. No No Yes 342,871 297,649 640,519 66,985 21,995 88,980
235 LCGP Eureka Prima Jakarta Tbk. No No Yes 0 0
236 LPCK Lippo Cikarang Tbk. No No Yes 4,283,677 1,193,080 5,476,757 1,140,996 702,466 1,843,462
237 LPKR Lippo Karawaci Tbk. Yes Yes Yes 33,576,937 7,749,621 41,326,558 4,856,884 17,552,910 22,409,794
238 MDLN Modernland Realty Tbk. No No Yes 3,145,580 9,697,470 12,843,051 3,150,692 3,634,901 6,785,594
239 MKPI Metropolitan Kentjana Tbk. No No Yes 2,129,045 3,580,327 5,709,371 2,287,443 592,733 2,880,176
240 MMLP Mega Manunggal Property Tbk. No No Yes 518,849 2,685,472 3,204,321 175,469 477,825 653,294
241 MTLA Metropolitan Land Tbk. No No Yes 2,012,091 1,608,651 3,620,743 866,859 540,667 1,407,526
242 MTSM Metro Realty Tbk. No No Yes 65,876 22,296 88,173 4,210 6,877 11,087
243 NIRO Nirvana Development Tbk. No No Yes 1,417,773 1,723,892 3,141,666 229,454 153,735 383,189
244 O'MRE Indonesia Prima Property Tbk. No No Yes 113,899 705,824 819,723 61,774 107,973 169,747
245 PLIN Plaza Indonesia Realty Tbk. No No Yes 1,248,002 3,423,088 4,671,090 746,557 1,517,964 2,264,521
246 PPRO PP Properti Tbk No No Yes 3,186,686 2,132,271 5,318,957 1,628,968 1,172,402 2,801,370
247 PWON Pakuwon Jati Tbk Yes Yes Yes 5,408,562 13,369,561 18,778,122 4,423,678 4,899,389 9,323,066
248 RBMS Ristia Bintang Mahkotasejati Tbk No No No 65,360 116,904 182,264 12,583 1,463 14,046
249 RDTX Roda Vivatex Tbk. No No Yes 393,063 1,479,096 1,872,159 190,681 91,913 282,594
250 RODA Pikko Land Development Tbk No No Yes 1,407,826 1,824,417 3,232,243 434,969 289,299 724,268
251 SCBD Danayasa Arthatama Tbk. No No Yes 847,924 4,718,501 5,566,425 895,304 1,091,866 1,987,170
252 SMDM Suryamas Dutamakmur Tbk. No No Yes 1,009,206 2,145,375 3,154,581 485,999 216,449 702,449
253 SMRA Summarecon Agung Tbk Yes Yes Yes 7,289,682 11,468,581 18,758,262 4,409,686 6,818,826 11,228,512
254 TARA Sitara Propertindo Tbk No No Yes 214,553 1,079,820 1,294,373 200,967 47,663 248,631
255 ACST Acset Indonusa Tbk. No No Yes 1,590,910 338,588 1,929,498 1,199,387 65,252 1,264,639
256 ADHI Adhi Karya (Persero) Tbk Yes No Yes 14,691,152 2,069,911 16,761,064 9,414,462 2,184,470 11,598,932
257 DGIK Nusa Konstruksi Enjiniring Tbk. No No Yes 1,426,309 668,157 2,094,466 911,756 98,712 1,010,468
258 IDPR Indonesia Pondasi Raya Tbk. No No No 913,681 467,445 1,381,126 291,028 97,765 388,794
259 JKON Jaya Konstruksi Manggala Pratama Tbk No No Yes 2,796,265 979,693 3,775,958 1,560,940 271,173 1,832,113
260 MTRA Mitra Pemuda Tbk. No No No 132,296 44,966 177,262 92,063 2,706 94,769
261 NRCA Nusa Raya Cipta Tbk No No Yes 0 0
262 PTPP PP (Persero) Tbk. Yes Yes Yes 15,430,535 3,698,276 19,128,812 11,114,414 2,895,326 14,009,740
263 SSIA Surya Semesta Internusa Tbk No No Yes 0 0
264 TOTL Total Bangun Persada Tbk No No Yes 2,236,105 610,048 2,846,153 1,777,040 202,798 1,979,838
265 WIKA Wijaya Karya (Persero) Tbk Yes Yes Yes 12,560,285 7,042,121 19,602,406 10,597,534 3,566,770 14,164,305
266 WSKT Waskita Karya (Persero) Tbk Yes Yes Yes 18,074,851 12,234,260 30,309,111 13,664,812 6,940,093 20,604,904
267 KOPI Mitra Energi Persada Tbk. No No No 63,340 105,931 169,271 53,153 7,382 60,535
268 LAPD Leyand International Tbk. No No Yes 59,239 802,908 862,147 304,981 2,219 307,200
269 PGAS Perusahaan Gas Negara (Persero) Tbk. Yes Yes Yes 23,762,313 65,836,519 89,598,832 9,205,682 38,693,568 47,899,250
270 RAJA Rukun Raharja Tbk. No No Yes 643,908 1,444,228 2,088,136 293,202 636,548 929,751
271 CMNP Citra Marga Nusaphala Persada Tbk. No No Yes 1,977,963 4,209,120 6,187,084 687,085 1,328,116 2,015,201
272 JSMR Jasa Marga (Persero) Tbk. Yes Yes Yes 3,729,047 32,995,936 36,724,982 7,743,787 16,612,531 24,356,318
273 META Nusantara Infrastructure Tbk. No No Yes 1,407,658 3,432,537 4,840,194 556,830 1,678,875 2,235,705
274 BTEL Bakrie Telecom Tbk. No No No 0 0
275 EXCL XL Axiata Tbk. No No No 10,151,586 48,692,734 58,844,320 15,748,214 29,004,471 44,752,685
276 FREN Smartfren Telecom Tbk. No No Yes 2,207,746 18,498,187 20,705,933 4,159,191 9,698,185 13,857,376
277 INVS Inovisi Infracom Tbk. No No No 0 0
278 ISAT Indosat Tbk. No No Yes 9,918,677 45,469,840 55,388,517 20,052,600 22,072,076 42,124,676
279 TLKM Telekomunikasi Indonesia (Persero) Tbk Yes Yes Yes 47,912,000 118,261,000 166,173,000 35,413,000 37,332,000 72,745,000
280 APOL Arpeni Pratama Ocean Line Tbk. No No No 0 0
281 ASSA Adi Sarana Armada Tbk. No No No 265,669 2,627,298 2,892,967 625,123 1,413,300 2,038,423
282 BBRM Pelayaran Nasional Bina Buana Raya Tbk. No No Yes 94,282 2,064,197 2,158,479 681,044 416,055 1,097,099
283 BIRD Blue Bird Tbk. No No Yes 566,159 6,586,896 7,153,055 964,508 1,860,428 2,824,936
284 BLTA Berlian Laju Tanker Tbk. No No No 0 0
285 BULL Buana Listya Tama Tbk. No No Yes 0 0
286 CANI Capitol Nusantara Indonesia Tbk. No No Yes 0 0
287 CASS Cardig Aero Services Tbk. No No Yes 932,839 346,668 1,279,507 417,406 303,684 721,090
288 CPGT Citra Maharlika Nusantara Corpora Tbk. No No No 0 0
289 GIAA Garuda Indonesia (Persero) Tbk. No No Yes 13,903,263 31,758,338 45,661,602 16,496,739 16,049,637 32,546,375
290 HITS Humpuss Intermoda Transportasi Tbk. No No Yes 482,560 1,502,683 1,985,243 516,898 1,183,938 1,700,836
291 IATA Indonesia Transport & Infrastructure Tbk. No No Yes 292,985 1,202,926 1,495,911 257,990 436,750 694,740
292 INDX Tanah Laut Tbk. No No Yes 77,380 103,645 181,025 1,229 800 2,029
293 KARW ICTSI Jasa Prima Tbk. No No Yes 31,242 283,267 314,509 849,689 2,968 852,657
294 LEAD Logindo Samudramakmur Tbk. No No No 693,544 2,992,966 3,686,510 519,940 1,416,006 1,935,947
295 LRNA Eka Sari Lorena Transport Tbk. No No Yes 41,352 295,071 336,423 41,790 22,683 64,473
296 MBSS Mitrabahtera Segara Sejati Tbk. No No Yes 1,124,523 3,121,353 4,245,876 538,222 575,462 1,113,684
297 MIRA Mitra International Resources Tbk. No No Yes 188,394 292,196 480,590 70,610 90,767 161,377
298 NELY Pelayaran Nelly Dwi Putri Tbk. No No Yes 92,437 329,794 422,231 29,218 31,871 61,089
299 PTIS Indo Straits Tbk. No No Yes 0 0
300 RIGS Rig Tenders Indonesia Tbk. No No Yes 439,271 1,337,149 1,776,420 271,999 310,433 582,432
301 SAFE Steady Safe Tbk. No No No 0 0
302 SDMU Sidomulyo Selaras Tbk. No No Yes 111,085 292,899 403,984 118,700 74,343 193,043
303 SMDR Samudera Indonesia Tbk. No No Yes 2,512,071 5,394,894 7,906,966 2,152,078 1,717,622 3,869,700
304 SOCI Soechi Lines Tbk. No No Yes 734,922 6,340,501 7,075,423 1,562,843 1,668,271 3,231,113
305 TAXI Express Transindo Utama Tbk. No No No 0 0
306 TMAS Pelayaran Tempuran Emas Tbk. No No Yes 271,152 1,510,909 1,782,061 463,426 503,969 967,395
307 TPMA Trans Power Marine Tbk. No No No 0 0
308 TRAM Trada Maritime Tbk. No No No 0 0
309 WEHA WEHA Transportasi Indonesia Tbk. No No No 0 0
310 WINS Wintermar Offshore Marine Tbk. No No Yes 575,249 5,572,057 6,147,306 766,076 1,879,917 2,645,993
311 ZBRA Zebra Nusantara Tbk. No No Yes 5,325 16,401 21,726 12,292 4,783 17,075
312 BALI Bali Towerindo Sentra Tbk. No No Yes 78,542 1,126,183 1,204,724 247,266 456,908 704,174
313 BUKK Bukaka Teknik Utama Tbk. No No No 0 0
314 IBST Inti Bangun Sejahtera Tbk. No No No 0 0
315 INDY Indika Energy Tbk. No No No 0 0
316 SUPR Solusi Tunas Pratama Tbk. No No No 0 0
317 TBIG Tower Bersama Infrastructure Tbk. Yes No No 2,605,510 20,194,161 22,799,671 1,914,539 19,294,336 21,208,875
318 TOWR Sarana Menara Nusantara Tbk No No No 0 0
319 TRUB Truba Alam Manunggal Engineering Tbk. No No No 0 0
320 ARTO Bank Artos Indonesia Tbk. No No No
321 AGRO Bank Rakyat Indonesia Agroniaga Tbk. No No No 8,364,502 7,012,090
322 AGRS Bank Agris Tbk. No No No 0 0
323 BABP Bank MNC Internasional Tbk. No No No 12,137,004 10,428,800
324 BACA Bank Capital Indonesia Tbk. No No No 0 0
325 BBCA Bank Central Asia Tbk. Yes No No 594,372,770 501,945,424
326 BBHI Bank Harda Internasional Tbk. No No No 0 0
327 BBKP Bank Bukopin Tbk. No No No 94,366,502 86,831,323
328 BBMD Bank Mestika Dharma Tbk. No No No 0 0
329 BBNI Bank Negara Indonesia (Persero) Tbk. Yes No No 478,716,369 405,266,139
330 BBNP Bank Nusantara Parahyangan Tbk. No No No 0 0
331 BBRI Bank Rakyat Indonesia (Persero) Tbk. Yes No No 878,426,312 765,299,133
332 BBTN Bank Tabungan Negara (Persero) Tbk. Yes No No 171,807,592 157,947,485
333 BBYB Bank Yudha Bhakti Tbk. No No No 3,417,884 3,052,397
334 BCIC Bank JTrust Indonesia Tbk. No No No 0 0
335 BDMN Bank Danamon Indonesia Tbk. No No No 188,057,412 153,842,563
336 BEKS Bank Pundi Indonesia Tbk. No No No 0 0
337 BINA Bank Ina Perdana Tbk. No No No 0 0
338 BJBR BPD Jawa Barat dan Banten Tbk. No No No 88,697,430 76,068,471
339 BJTM BPD Jawa Timur Tbk. No No No 27,423,746 15,379,885 42,803,631 34,263,920 2,244,250 36,508,170
340 BKSW Bank QNB Indonesia Tbk. No No No 20,788,304 4,969,345 25,757,649 23,333,465
341 BMAS Bank Maspion Indonesia Tbk. No No No 0 0
342 BMRI Bank Mandiri (Persero) Tbk. Yes No No 910,063,409 736,198,705
343 BNBA Bank Bumi Arta Tbk. No No No 0 0
344 BNGA Bank CIMB Niaga Tbk. No No No 238,849,252 210,169,865
345 BNII Bank Internasional Indonesia Tbk. No No No 157,619,013 141,875,745
346 BNLI Bank Permata Tbk. No No No 182,689,351 163,876,507
347 BSIM Bank Sinarmas Tbk. No No No 27,868,688 24,199,077
348 BSWD Bank of India Indonesia No No No 0 0
349 BTPN Bank Tabungan Pensiunan Nasional Tbk. No No No 0 0
350 BVIC Bank Victoria International Tbk. No No No 23,250,686 20,031,590
351 DNAR Bank Dinar Indonesia Tbk. No No No 2,073,670 1,640,989
352 INPC Bank Artha Graha Internasional Tbk. No No No 0 0
353 MAYA Bank Mayapada Internasional Tbk. No No No 0 0
354 MCOR Bank Windu Kentjana International Tbk. No No No 10,089,121 8,675,389
355 MEGA Bank Mega Tbk. No No No 0 0
356 NAGA Bank Mitraniaga Tbk. No No No 0 0
357 NISP Bank OCBC NISP Tbk. No No No 120,480,402 104,069,055
358 NOBU Bank Nationalnobu Tbk. No No No 0 0
359 PNBN Bank Pan Indonesia Tbk. No No No 183,120,540 152,314,331
360 PNBS Bank Panin Syariah Tbk. No No Yes 7,134,235 5,978,744
361 SDRA Bank Woori Saudara Indonesia 1906 Tbk No No No 20,019,523 15,883,592
362 ADMF Adira Dinamika Multi Finance Tbk. No No No 27,744,207 23,383,418
363 BBLD Buana Finance Tbk. No No No 0 0
364 BFIN BFI Finance Indonesia Tbk. No No No 11,770,414 7,751,311
365 BPFI Batavia Prosperindo Finance Tbk. No No No 0 0
366 CFIN Clipan Finance Indonesia Tbk. No No No 6,646,672 3,047,744
367 DEFI Danasupra Erapacific Tbk. No No No 52,030 878
368 HDFA Radana Bhaskara Finance Tbk. No No No 0 0
369 IBFN Intan Baruprana Finance Tbk. No No No 0 0
370 IMJS Indomobil Multi Jasa Tbk. No No No 0 0
371 MFIN Mandala Multifinance Tbk. No No No 0 0
372 MGNA Magna Finance Tbk. No No No 0 0
373 TIFA Tifa Finance Tbk No No No 0 0
374 TRUS Trust Finance Indonesia Tbk. No No No 0 0
375 VRNA Verena Multi Finance Tbk. No No No 1,894,358 1,610,010
376 WOMF Wahana Ottomitra Multiartha Tbk. No No No 5,306,269 4,550,678
377 AKSI Majapahit Securities Tbk. No No No 0 0
378 HADE HD Capital Tbk. No No No 0 0
379 KREN Kresna Graha Sekurindo Tbk. No No No 0 0
380 OCAP Onix Capital Tbk. No No No 0 0
381 PADI Minna Padi Investama Tbk. No No No 0 0
382 PANS Panin Sekuritas Tbk. No No No 0 0
383 PEGE Panca Global Securities Tbk No No No 0 0
384 RELI Reliance Securities Tbk. No No No 0 0
385 TRIM Trimegah Securities Tbk. No No No 0 0
386 YULE Yulie Sekurindo Tbk. No No No 0 0
387 ABDA Asuransi Bina Dana Arta Tbk. No No No 0 0
388 AHAP Asuransi Harta Aman Pratama Tbk. No No No 0 0
389 AMAG Asuransi Multi Artha Guna Tbk. No No No 0 0
390 ASBI Asuransi Bintang Tbk. No No No 494,003 333,298
391 ASDM Asuransi Dayin Mitra Tbk. No No No 0 0
392 ASJT Asuransi Jasa Tania Tbk. No No No 0 0
393 ASMI Asuransi Mitra Maparya Tbk. No No No 0 0
394 ASRM Asuransi Ramayana Tbk. No No No 0 0
395 LPGI Lippo General Insurance Tbk. No No No 0 0
396 MREI Maskapai Reasuransi Indonesia Tbk. No No No 0 0
397 PNIN Paninvest Tbk. No No No 0 0
398 VINS Victoria Insurance Tbk. No No No 0 0
399 APIC Pacific Strategic Financial Tbk. No No No 0 0
400 BCAP MNC Kapital Indonesia Tbk. No No No 0 0
401 BPII Batavia Prosperindo International Tbk. No No No 0 0
402 GSMF Equity Development Investment Tbk. No No No 0 0
403 LPPS Lippo Securities Tbk. No No No 0 0
404 MTFN Capitalinc Investment Tbk. No No Yes 0 0
405 PNLF Panin Financial Tbk. No No No 0 0
406 SMMA Sinar Mas Multiartha Tbk. No No No 0 0
407 VICO Victoria Investama Tbk. No No No 0 0
408 AIMS Akbar Indo Makmur Stimec Tbk. No No Yes 19,670 1,267 20,937 500 391 891
409 AKRA AKR Corporindo Tbk. Yes Yes Yes 7,285,599 7,917,531 15,203,130 4,871,402 3,045,552 7,916,954
410 APII Arita Prima Indonesia Tbk. No No Yes 257,135 164,737 421,873 177,093 24,169 201,262
411 BMSR Bintang Mitra Semestaraya Tbk. No No Yes 486,763 43,369 530,132 301,914 60,600 362,515
412 CLPI Colorpak Indonesia Tbk. No No Yes 403,095 140,782 543,877 153,785 12,173 165,958
413 CMPP Rimau Multi Putra Pratama Tbk. No No No 0 0
414 CNKO Exploitasi Energi Indonesia Tbk. No No Yes 2,858,673 2,813,330 5,672,002 2,470,072 639,996 3,110,068
415 DPUM Dua Putra Utama Makmur Tbk. No No No 955,284 620,184 1,575,468 191,375 145,086 336,461
416 DSSA Dian Swastatika Sentosa Tbk. No No Yes 5,577,375 18,336,016 23,913,391 3,638,775 7,628,547 11,267,321
417 EPMT Enseval Putra Megatrading Tbk. No No Yes 5,621,266 1,126,671 6,747,937 2,586,077 91,614 2,677,691
418 FISH FKS Multi Agro Tbk. No No Yes 3,493,681 755,458 4,249,139 3,049,530 329,399 3,378,928
419 GREN Evergreen Invesco Tbk. No No Yes 167,353 475,875 643,229 166,142 10,958 177,100
420 HEXA Hexindo Adiperkasa Tbk. No No Yes 0 0
421 INTA Intraco Penta Tbk. No No Yes 0 0
422 INTD Inter Delta Tbk. No No Yes 39,789 7,887 47,676 4,114 12,202 16,317
423 ITTG Leo Investments Tbk. No No Yes 97,430 6,633 104,063 3,705 709 4,414
424 KOBX Kobexindo Tractors Tbk. No No Yes 77,854,373 21,388,992 99,243,365 828,213 76,416 904,629
425 KONI Perdana Bangun Pusaka Tbk. No No No 0 0
426 LTLS Lautan Luas Tbk. No No Yes 2,649,202 2,744,128 5,393,330 2,727,244 1,046,466 3,773,710
427 MDRN Modern Internasional Tbk. No No No 0 0
428 MICE Multi Indocitra Tbk. No No Yes 408,584 352,938 761,522 138,413 39,136 177,550
429 MPMX Mitra Pinasthika Mustika Tbk. No No No 0 0
430 OKAS Ancora Indonesia Resources Tbk. No No No 0 0
431 SDPC Millennium Pharmacon International Tbk No No Yes 607,928 25,289 633,217 477,435 21,468 498,903
432 SQMI Renuka Coalindo Tbk. No No Yes 65,439 150,032 215,471 222,378 16,278 238,656
433 TGKA Tigaraksa Satria Tbk. No No Yes 2,420,755 225,547 2,646,302 1,515,046 288,343 1,803,388
434 TIRA Tira Austenite Tbk. No No Yes 139,919 76,860 216,779 107,504 27,206 134,709
435 TMPI Sigmagold Inti Perkasa Tbk. No No No 0 0
436 TRIL Triwira Insanlestari Tbk. No No Yes 109,025 46,518 155,543 677 10,682 11,359
437 TURI Tunas Ridean Tbk. No No Yes 1,896,697 2,464,890 4,361,587 1,374,085 607,386 1,981,471
438 UNTR United Tractors Tbk. Yes Yes Yes 39,259,708 22,455,691 61,715,399 18,280,285 4,184,789 22,465,074
439 WAPO Wahana Pronatural Tbk. No No Yes 34,687 72,885 107,571 21,801 70,318 92,119
440 WICO Wicaksana Overseas International Tbk. No No Yes 140,468 77,515 217,983 75,494 14,249 89,744
441 ACES Ace Hardware Indonesia Tbk. No No Yes 2,467,395 800,155 3,267,550 412,289 226,435 638,724
442 AMRT Sumber Alfaria Trijaya Tbk. No No No 7,738,527 7,457,360 15,195,887 7,023,633 3,322,038 10,345,671
443 CENT Centratama Telekomunikasi Indonesia Tbk. No No Yes 399,602 893,411 1,293,013 85,516 129,901 215,417
444 CSAP Catur Sentosa Adiprana Tbk. No No Yes 2,554,325 968,248 3,522,573 2,345,213 323,841 2,669,054
445 ECII Electronic City Indonesia Tbk. No No Yes 1,316,700 581,719 1,898,419 93,849 47,095 140,943
446 ERAA Erajaya Swasembada Tbk. No No Yes 5,465,564 2,334,736 7,800,300 4,399,336 195,557 4,594,894
447 GLOB Global Teleshop Tbk. No No Yes 0 0
448 GOLD Golden Retailindo Tbk. No No Yes 78,361 14,745 93,106 10,767 5,914 16,681
449 HERO Hero Supermarket Tbk. No No Yes 3,156,943 4,885,854 8,042,797 2,608,222 220,197 2,828,419
450 KOIN Kokoh Inti Arebama Tbk. No No Yes 631,285 57,652 688,937 544,281 20,805 565,086
451 LPPF Matahari Department Store Tbk. Yes Yes Yes 2,272,941 1,616,350 3,889,291 2,439,014 344,110 2,783,124
452 MAPI Mitra Adiperkasa Tbk. No No Yes 5,696,202 3,786,732 9,482,935 3,290,535 3,217,489 6,508,024
453 MIDI Midi Utama Indonesia Tbk. No No No 1,301,579 1,931,063 3,232,642 1,647,881 849,056 2,496,937
454 MKNT Mitra Komunikasi Nusantara Tbk. No No Yes 128,289 8,303 136,592 10,514 539 11,052
455 MPPA Matahari Putra Prima Tbk. Yes Yes Yes 3,971,189 2,323,021 6,294,210 2,814,709 703,907 3,518,616
456 RALS Ramayana Lestari Sentosa Tbk. No No Yes 2,831,172 1,743,732 4,574,904 960,890 280,210 1,241,100
457 RANC Supra Boga Lestari Tbk. No No Yes 394,817 325,922 720,739 295,768 37,470 333,238
458 RIMO Rimo International Lestari Tbk No No Yes 683 26,152 26,835 53,320 38,268 91,587
459 SKYB Skybee Tbk. No No Yes 0 0
460 SONA Sona Topas Tourism Industry Tbk No No Yes 768,616 367,429 1,136,045 238,787 187,984 426,771
461 TELE Tiphone Mobile Indonesia Tbk. No No No 6,364,111 764,606 7,128,717 1,256,834 3,056,442 4,313,276
462 TRIO Trikomsel Oke Tbk No No No 0 0
463 ARTA Arthavest Tbk. No No Yes 71,143 290,007 361,149 9,550 50,382 59,932
464 BAYU Bayu Buana Tbk. No No Yes 406,173 238,352 644,525 253,657 15,119 268,776
465 BUVA Bukit Uluwatu Villa Tbk. No No No 245,486 2,317,857 2,563,343 378,948 780,402 1,159,350
466 FAST Fast Food Indonesia Tbk. No No Yes 996,745 1,313,792 2,310,536 789,862 405,757 1,195,619
467 GMCW Grahamas Citrawisata Tbk. No No No 0 0
468 HOME Hotel Mandarine Regency Tbk. No No Yes 24,899 232,938 257,837 33,940 16,072 50,012
469 HOTL Saraswati Griya Lestari Tbk. No No Yes 0 0
470 ICON Island Concepts Indonesia Tbk. No No Yes 372,517 41,672 414,189 246,553 8,969 255,523
471 INPP Indonesian Paradise Property Tbk. No No Yes 442,875 4,458,187 4,901,063 313,186 635,854 949,041
472 JIHD Jakarta International Hotels & Dev. Tbk No No Yes 937,662 5,532,560 6,470,223 856,128 1,164,296 2,020,424
473 JSPT Jakarta Setiabudi Internasional Tbk. No No Yes 1,516,965 2,154,537 3,671,502 538,809 662,305 1,201,114
474 KPIG MNC Land Tbk. No No Yes 2,263,031 8,864,283 11,127,314 633,206 1,618,825 2,252,031
475 MAMI Mas Murni Indonesia Tbk. No No Yes 51,114 743,300 794,414 52,979 144,720 197,699
476 PANR Panorama Sentrawisata Tbk. No No No 619,237 1,126,744 1,745,981 639,118 693,615 1,332,733
477 PDES Destinasi Tirta Nusantara Tbk No No Yes 86,730 307,171 393,901 86,641 128,912 215,552
478 PGLI Pembangunan Graha Lestari Indah Tbk. No No Yes 12,224 52,879 65,103 3,266 4,616 7,883
479 PJAA Pembangunan Jaya Ancol Tbk. No No Yes 613,109 2,517,068 3,130,177 519,711 821,928 1,341,639
480 PNSE Pudjiadi & Sons Tbk. No No Yes 94,131 337,979 432,110 56,120 93,493 149,613
481 PSKT Red Planet Indonesia Tbk. No No Yes 43,204 470,719 513,922 207,666 153,347 361,013
482 PTSP Pioneerindo Gourmet International Tbk No No Yes 87,351 200,768 288,119 87,311 66,491 153,802
483 PUDP Pudjiadi Prestige Tbk. No No No 171,711 274,209 445,919 104,616 31,149 135,765
484 SHID Hotel Sahid Jaya International Tbk No No Yes 179,503 1,269,534 1,449,037 155,097 356,063 511,160
485 ABBA Mahaka Media Tbk. No No Yes 166,021 238,098 404,119 124,124 147,006 271,129
486 BLTZ Graha Layar Prima Tbk. No No No 118,245 680,465 798,710 310,171 6,230 316,401
487 EMTK Elang Mahkota Teknologi Tbk. No No No 10,407,728 7,092,544 17,500,272 1,312,536 798,605 2,111,141
488 FORU Fortune Indonesia Tbk. No No No 250,113 33,579 283,692 136,714 12,888 149,602
489 JTPE Jasuindo Tiga Perkasa Tbk. No No Yes 539,531 347,316 886,847 465,395 70,657 536,052
490 KBLV First Media Tbk. No No Yes 1,206,209 12,505,779 13,711,988 3,121,755 2,125,762 5,247,517
491 LINK Link Net Tbk. No No Yes 604,784 3,833,332 4,438,116 647,828 122,965 770,793
492 LPLI Star Pacific Tbk. No No No 1,963,439 479,710 2,443,149 66,996 276,494 343,490
493 MARI Mahaka Radio Integra Tbk. No No No 129,486 26,779 156,265 63,108 4,892 68,000
494 MDIA Intermedia Capital Tbk. No No No 0 0
495 MNCN Media Nusantara Citra Tbk. Yes No Yes 7,726,851 6,747,706 14,474,557 1,039,805 3,868,359 4,908,164
496 MSKY MNC Sky Vision Tbk. No No No 993,556 5,575,337 6,568,893 5,140,769 39,468 5,180,237
497 SCMA Surya Citra Media Tbk. Yes No No 2,843,500 1,722,464 4,565,964 860,470 291,818 1,152,288
498 TMPO Tempo Inti Media Tbk. No No Yes 137,180 209,294 346,473 72,870 122,227 195,097
499 VIVA Visi Media Asia Tbk. No No No 0 0
500 MIKA Mitra Keluarga Karyasehat Tbk. No Yes Yes 2,620,966 1,098,849 3,719,816 205,875 234,964 440,839
501 SAME Sarana Meditama Metropolitan Tbk. No No No 245,387 957,833 1,203,220 117,719 344,321 462,040
502 SILO Siloam International Hospitals Tbk. Yes Yes Yes 956,093 2,030,177 2,986,270 629,788 616,530 1,246,319
503 SRAJ Sejahteraraya Anugrahjaya Tbk. No No Yes 324,893 1,347,053 1,671,945 458,099 198,838 656,937
504 ASGR Astra Graphia Tbk. No No Yes 1,436,237 373,846 1,810,083 688,006 62,134 750,140
505 ATIC Anabatic Technologies Tbk. No No No 1,659,990 619,600 2,279,591 1,467,712 110,486 1,578,198
506 DNET Indoritel Makmur Internasional Tbk. No No Yes 305,025 7,623,504 7,928,529 17,724 42,717 60,440
507 LMAS Limas Indonesia Makmur Tbk. No No No 365,366 190,933 556,300 266,941 165,124 432,064
508 MLPT Multipolar Technology Tbk. No No Yes 1,244,927 438,264 1,683,191 870,198 108,587 978,785
509 MTDL Metrodata Electronics Tbk. No No No 3,133,192 363,473 3,496,665 1,788,359 159,231 1,947,590
510 ABMM ABM Investama Tbk. No No No 4,665,411 11,747,986 16,413,397 5,312,342 8,706,847 14,019,189
511 BHIT MNC Investama Tbk. No No No 21,296,838 31,880,636 53,177,474 19,121,248 11,322,367 30,443,615
512 BMTR Global Mediacom Tbk. Yes No Yes 9,900,012 16,592,167 26,492,179 6,467,083 4,730,484 11,197,567
513 BNBR Bakrie & Brothers Tbk. No No No 3,217,078 5,969,314 9,186,392 11,627,125 1,494,386 13,121,511
514 BRMS Bumi Resources Minerals Tbk. No No Yes 0 0
515 MLPL Multipolar Tbk. No No Yes 10,863,690 11,870,112 22,733,802 8,875,098 4,946,073 13,821,171
516 MYRX Hanson International Tbk. Yes No Yes 0 0
517 PLAS Polaris Investama Tbk. No No No 0 0
518 POOL Pool Advista Indonesia Tbk. No No No 58,782 112,367 171,149 20,047 3,791 23,838
519 SRTG Saratoga Investama Sedaya Tbk. No No Yes 1,569,698 15,131,742 16,701,440 1,035,106 4,185,550 5,220,656
520 DYAN Dyandra Media International Tbk. No No Yes 301,945 1,346,790 1,648,735 421,609 411,013 832,622
521 GEMA Gema Grahasarana Tbk. No No Yes 349,816 98,084 447,899 230,333 29,394 259,727
522 ITMA Sumber Energi Andalan Tbk. No No Yes 24,318 1,547,521 1,571,839 211 211
523 MFMI Multifiling Mitra Indonesia Tbk. No No Yes 35,655 149,132 184,787 13,497 8,784 22,281
524 SUGI Sugih Energy Tbk. No No Yes 0 0

Jisdor 31/12/15 & 31/12/14 13,795 13,795 13,795 13,795 13,795


USD
USD '000

Rp - - 0 - - 0
Rp '000 - - 0 - - 0
mber 2015 Growth (%)
Revenue (Mill. Rp) Net Profit (Mill. Rp.)
Shares Equity Revenue (Years) Net Profit (Years)
EPS (Rp)
(Mill.) (Mill. Rp) 2014 2015 2014 2015 5 3 1 5 3 1
3,000 1,815,296 1,155,560 1,437,531 164,957 263,920 9.94% 18.39% 24.40% 12.96% 26.84% 59.99% 87.97
1,575 11,698,787 16,305,831 13,059,216 2,504,467 619,107 8.11% 4.14% -19.91% -21.04% -36.43% -75.28% 393.15
3,277 4,696,230 2,122,132 1,839,395 229,215 (113,372) #DIV/0! #DIV/0! -13.32% #DIV/0! #DIV/0! -149.46% -34.60
31,525 6,652,915 2,264,396 2,674,271 189,470 (179,737) 30.29% 41.48% 18.10% -194.10% -199.62% -194.86% -5.70
10,599 2,507,021 4,898,479 4,425,060 649,574 269,661 #DIV/0! #DIV/0! -9.66% #DIV/0! #DIV/0! -58.49% 25.44
3,665 919,551 137,617 128,703 9,327 (13,357) #DIV/0! #DIV/0! -6.48% #DIV/0! #DIV/0! -243.20% -3.64
6,000 2,670,016 462,840 491,605 52,651 (30,710) 1.58% 6.64% 6.21% -171.81% -168.15% -158.33% -5.12
3,775 1,289,941 760,611 658,309 50,908 (11,821) #DIV/0! -1.17% -13.45% #DIV/0! -142.83% -123.22% -3.13
6,823 7,337,978 4,726,539 4,189,615 929,414 623,312 3.12% -0.17% -11.36% -9.62% -17.65% -32.93% 91.36
114,995 (29,044) #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0!
7,120 1,687,264 1,057,576 1,046,536 168,259 (55,206) #DIV/0! 20.43% -1.04% #DIV/0! -187.18% -132.81% -7.75
1,890 3,416,785 3,242,382 2,999,448 340,263 247,569 5.35% 0.15% -7.49% -11.33% -9.06% -27.24% 130.99
15,501 17,231,401 14,962,727 13,835,444 865,821 264,490 #DIV/0! -0.02% -7.53% #DIV/0! -38.85% -69.45% 17.06
2,872 7,622,770 32,340,665 36,230,113 1,477,623 (386,175) 12.32% 9.59% 12.03% -178.93% -156.41% -126.13% -134.45
9,525 3,034,052 2,616,365 2,371,878 722,683 560,912 #DIV/0! 8.05% -9.34% #DIV/0! 5.77% -22.38% 58.89
5,155 2,878,477 6,337,561 5,331,404 433,463 197,012 12.56% 11.89% -15.88% -4.40% -6.58% -54.55% 38.22
13,720 3,356,806 2,636,703 2,021,647 (449,408) (1,054,888) -7.62% -6.65% -23.33% -205.54% -199.67% -334.73% -76.88
40,471 1,982,383 9,454,661 8,975,064 (389,230) (1,200,383) 7.53% 9.50% -5.07% -213.56% -240.17% -408.40% -29.66
1,857 143,105 450,591 557,256 11,892 13,541 35.84% 23.20% 23.67% 21.80% 14.30% 13.86% 7.29
3,360 319,144 21,629 19,953 (11,856) (16,137) -11.24% 1.41% -7.75% -232.43% -201.84% -236.11% -4.80
1,103 79,883 43,387 49,116 (3,223) 1,271 18.27% -7.95% 13.20% -22.50% 7.45% -60.55% 1.15
31,986 46,255,228 41,368,523 37,032,346 2,213,039 2,102,910 8.45% 0.95% -10.48% -0.96% -17.36% -4.98% 65.74
3,000 1,131,093 478,542 390,978 (263,977) (346,599) #DIV/0! -25.36% -18.30% #DIV/0! -249.84% -231.30% -115.53
5,760 1,009,641 672,654 246,707 52,197 (159,540) 32.17% 10.77% -63.32% -244.08% -294.87% -405.65% -27.70
-100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! #DIV/0!
-100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! #DIV/0!
2,617 1,447,804 2,700,853 3,573,191 34,052 368,978 #DIV/0! 114.48% 32.30% #DIV/0! 57.41% 983.58% 141.02
34,647,530 (4,825,021) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
3,333 2,374,947 10,303,554 6,414,777 (1,721,404) (888,432) #DIV/0! -22.46% -37.74% #DIV/0! -217.52% -151.61% -266.53
21,854 3,100,515 2,918,283 3,312,510 4,436 6,569 9.90% 0.75% 13.51% 4.47% -74.51% 48.08% 0.30
8,260 1,172,576 7,553,957 7,802,663 192,380 (114,589) #DIV/0! -1.46% 3.29% #DIV/0! -191.92% -159.56% -13.87
5,882 3,414,423 5,185,586 4,872,201 133,414 27,821 #DIV/0! 7.16% -6.04% #DIV/0! -46.11% -79.15% 4.73
370,762 (57,330) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
2,704 4,737,612 5,941,890 3,439,491 5,310 (265,486) #DIV/0! -30.14% -42.11% #DIV/0! -159.31% -5099.30% -98.20
1,130 7,590,188 24,158,858 21,925,897 2,489,911 870,561 7.92% -2.40% -9.24% -13.83% -40.71% -65.04% 770.46
965 1,058,920 1,688,940 1,531,404 100,508 78,871 #DIV/0! -9.68% -9.33% #DIV/0! -29.82% -21.53% 81.76
1,227 1,018,702 1,602,498 3,022,672 173,217 47,818 #DIV/0! #DIV/0! 88.62% #DIV/0! #DIV/0! -72.39% 38.96
2,206 1,287,730 3,165,915 3,122,255 280,430 340,534 337.54% 20.29% -1.38% 295.48% 111.20% 21.43% 154.35
2,164 9,287,547 13,077,962 13,733,627 1,860,738 2,035,911 11.67% 5.81% 5.01% 0.27% -11.12% 9.41% 941.02
1,009 2,459,331 4,328,722 2,853,275 29,309 (175,459) #DIV/0! -8.53% -34.09% #DIV/0! -171.75% -698.66% -173.96
3,150 399,111 8,933 28,770 (3,282) (50,166) 0.25% 6.22% 222.07% -274.40% -251.94% -1628.31% -15.93
-100.00% #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! #DIV/0!
2,012 2,139,856 6,219,573 4,809,795 226,336 156,656 #DIV/0! 7.83% -22.67% #DIV/0! 71.73% -30.79% 77.84
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
357,567 24,467 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
3,263,229 325,533 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
7,299 2,635,186 4,221,172 3,775,323 425,787 375,364 -2.16% -7.54% -10.56% 42.45% 40.41% -11.84% 51.43
10,091,607 460,581 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
1,100 2,525,729 496,767 558,702 129,088 72,333 #DIV/0! 13.51% 12.47% #DIV/0! 0.02% -43.97% 65.76
3,325 9,678,487 9,339,088 8,669,872 65,172 (2,595,309) 0.76% -0.46% -7.17% -226.81% -377.25% -4082.24% -780.56
539 83,515 76,405 19,799 (26,920) (61,713) #DIV/0! -55.67% -74.09% #DIV/0! -289.53% -329.25% -114.42
770 338,413 1,833,216 1,598,265 56,050 41,283 8.80% -0.09% -12.82% 26.33% 12.50% -26.35% 53.61
11,960 18,316,719 9,420,631 10,531,505 (743,530) (1,440,852) 3.79% 0.26% 11.79% -196.94% -178.37% -293.79% -120.47
3,371 1,292,038 167,877 13,903 (354,813) (341,026) -62.22% -82.53% -91.72% -219.02% -220.54% -196.11% -101.17
5,106 942,073 30,592 22,101 (305,459) (42,049) #DIV/0! -3.41% -27.76% -193.70% -319.83% -113.77% -8.24
5,638 1,307,545 0 0 (46,387) (30,102) #DIV/0! -100.00% #DIV/0! -252.09% -146.30% -164.89% -5.34
9,936 25,299,437 12,909,588 10,894,532 2,142,362 696,661 -1.00% 5.21% -15.61% -29.24% 2.20% -67.48% 70.11
159,508,044 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5,292 4,376,992 3,485,365 3,953,531 286,058 334,050 209.98% 33.24% 13.43% 264.25% -26.74% 16.78% 63.12
12,499 1,235,379 344,481 542,203 (35,002) (268,873) #DIV/0! 134.28% 57.40% #DIV/0! -259.99% -868.17% -21.51
7,448 5,371,068 7,371,212 6,874,192 637,968 101,583 -3.79% -4.22% -6.74% -36.03% -38.26% -84.08% 13.64
1,231 288,988 206,226 220,748 1,014 1,950 7.67% 10.91% 7.04% -31.35% -10.93% 92.28% 1.58
1,283 110,914 17,965 31,375 7,582 (179,561) -18.10% -40.75% 74.64% -291.03% -301.06% -2468.11% -139.93
4,261 (5,945) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
3,681 23,865,950 19,996,264 17,798,055 5,290,279 4,356,661 9.83% 0.97% -10.99% 6.20% -2.91% -17.65% 1183.48
9,838 2,949,353 1,214,915 1,461,248 335,955 354,180 #DIV/0! #DIV/0! 20.28% #DIV/0! #DIV/0! 5.42% 36.00
7,663 8,449,857 9,483,612 9,239,022 659,687 175,127 9.16% 0.84% -2.58% -26.75% -49.38% -73.45% 22.85
5,932 27,440,798 26,987,035 26,948,004 5,559,902 4,521,491 13.44% 11.20% -0.14% 4.47% -2.29% -18.68% 762.28
8,715 2,263,425 3,277,195 2,652,622 329,813 173,878 #DIV/0! #DIV/0! -19.06% #DIV/0! #DIV/0! -47.28% 19.95
434 3,390,223 3,672,186 3,665,989 458,635 341,346 8.61% 8.66% -0.17% 0.62% -0.51% -25.57% 786.51
7,341 894,728 1,609,759 1,291,926 259,297 69,782 9.25% 5.07% -19.74% -2.72% -23.60% -73.09% 9.51
791 69,033 262,321 141,200 (25,896) (107,799) -9.20% -11.13% -46.17% -222.26% -239.17% -516.28% -136.22
14,929 1,813,485 898,977 800,392 75,313 (151,660) 6.57% 0.85% -10.97% -256.99% -229.92% -301.37% -10.16
1,276 1,115,119 5,629,697 5,713,989 125,013 (155,912) 11.07% 7.65% 1.50% -188.27% -272.52% -224.72% -122.23
1,032 1,491,544 2,053,630 2,278,674 293,804 285,236 15.23% 13.06% 10.96% 8.04% 6.53% -2.92% 276.39
102 62,032 1,230,365 749,146 2,659 (1,180) -2.38% -3.62% -39.11% -177.74% -161.29% -144.37% -11.62
3,336,088 1,949 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
1,229,845 14,078 #DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0!
180 149,105 96,008 67,680 7,537 6,324 -11.96% -24.14% -29.51% -5.50% -36.56% -16.10% 35.13
800 1,847,305 2,579,763 1,567,887 316,817 112,151 -3.99% -6.89% -39.22% -7.46% -30.33% -64.60% 140.12
8,200 804,410 1,215,612 913,793 (13,564) (55,213) -11.78% -17.84% -24.83% -181.39% -205.82% -507.05% -6.73
317 239,821 933,462 1,384,676 22,415 28,616 24.58% 33.45% 48.34% 12.44% 7.31% 27.66% 90.33
7,186 2,553,475 3,367,873 3,583,541 214,898 159,014 #DIV/0! #DIV/0! 6.40% #DIV/0! #DIV/0! -26.00% 22.13
150 (440,533) 86,480 143,408 (9,632) (23,097) -4.57% 18.49% 65.83% -227.80% -211.97% -339.79% -153.98
750 332,459 313,636 143,326 (6,680) (21,990) -19.64% -32.26% -54.30% -194.98% -231.77% -429.17% -29.32
15,775 24,666,895 23,240,956 18,234,548 (1,863,099) (4,414,800) 4.18% -6.24% -21.54% -233.00% -381.65% -336.96% -279.86
520 454,599 377,623 389,251 48,713 46,019 13.37% 5.24% 3.08% 3.56% -18.62% -5.53% 88.49
96 112,441 249,072 174,599 7,403 1,944 1.63% -7.84% -29.90% -23.35% -63.89% -73.73% 20.25
2,523 516,890 2,026,670 1,894,931 (85,233) (82,915) 6.83% 11.45% -6.50% -202.14% -209.85% -197.28% -32.86
568 247,091 694,332 699,311 16,226 14,975 3.59% 5.63% 0.72% 4.42% 10.37% -7.71% 26.35
- 7,584,072 53,541 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
6,980 16,497,565 30,802,567 (105,591) (73,872) -100.00% -100.00% -100.00% -163.09% -143.51% -169.96% -10.58
- 2,284,211 27,912 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
331 241,296 132,776 118,475 15,430 9,859 4.02% -6.87% -10.77% -6.82% -21.79% -36.10% 29.77
699 291,961 526,574 531,538 40,273 47,149 15.89% 11.35% 0.94% 12.46% 9.21% 17.07% 67.47
1,000,087 (141,809) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
181 154,051 110,023 136,668 11,057 16,961 23.05% 28.36% 24.22% -3.77% 56.28% 53.39% 93.69
-100.00% #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! #DIV/0!
6,020 340,080 472,835 531,573 14,600 15,505 9.17% 11.44% 12.42% 9.54% -2.94% 6.19% 2.58
3,287 12,234,041 30,603,034 19,003,620 226,955 363,319 29.71% -4.90% -37.90% 0.85% -24.47% 60.08% 110.53
383 1,942,542 4,977,180 3,937,377 35,474 (3,921) 4.06% -4.00% -20.89% -166.76% -162.78% -111.05% -10.23
612 1,107,566 1,945,383 2,017,467 34,678 27,654 12.91% 10.16% 3.71% -14.97% -3.88% -20.25% 45.17
1,373 221,561 294,081 260,667 9,691 1,854 -1.68% -8.80% -11.36% -40.40% -23.88% -80.87% 1.35
1,258,841 -100.00% -100.00% -100.00% #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5,566 1,325,534 7,734,334 6,308,909 (80,250) 41,109 #DIV/0! 4.60% -18.43% #DIV/0! -36.33% -48.77% 7.39
972 310,464 737,863 677,332 32,669 30,204 4.79% 6.77% -8.20% -10.73% -12.12% -7.54% 31.07
483 1,096,880 1,413,257 1,147,838 176,725 76,797 #DIV/0! #DIV/0! -18.78% #DIV/0! #DIV/0! -56.54% 158.88
6,443 2,113,406 2,857,320 2,766,482 46,839 31,573 11.23% 7.97% -3.18% -29.03% -24.18% -32.59% 4.90
336,909 4,598 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
-100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! #DIV/0!
558,080 57,654 #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0!
2,808 1,956,921 2,507,885 2,457,349 30,256 25,314 7.08% 8.03% -2.02% -28.63% -25.59% -16.33% 9.01
668 150,400 421,516 277,403 (8,905) (9,881) -4.45% -12.48% -34.19% -185.85% -184.33% -210.95% -14.79
16,398 12,561,427 29,150,275 30,107,727 1,745,875 1,836,978 14.83% 12.21% 3.28% -3.63% -11.87% 5.22% 112.02
10660.5229 6,109,692 24,458,880 25,022,913 339,341 468,230 12.39% 11.95% 2.31% -15.57% -24.19% 37.98% 43.92
1,866 1,548,585 4,502,078 4,775,015 (84,778) (62,835) 18.58% 12.55% 6.06% -181.02% -159.21% 25.88% -33.68
2,505,575 1,781 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
531,317 5,803 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
1,012 91,161 814,572 852,780 20,893 (865) 6.69% 9.37% 4.69% -161.42% -129.95% -104.14% -0.86
550 170,929 493,882 538,363 10,995 13,744 #DIV/0! 24.41% 9.01% #DIV/0! 14.22% 25.00% 24.99
894,482 90,593 #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0!
2,478 2,445,346 5,456,936 4,959,999 91,502 (308,897) 7.93% 7.54% -9.11% -201.77% -487.91% -437.58% -124.66
32,769,320 1,568,714 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
1,389 1,726,320 1,358,361 1,330,128 19,593 (37,964) 8.58% 8.35% -2.08% -260.18% -207.87% -293.76% -27.33
34,720 (17,526) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
405 378,921 1,626,233 1,713,946 45,687 11,471 8.82% 9.61% 5.39% -7.45% -32.22% -74.89% 28.32
1,492 795,459 1,550,810 1,621,516 48,603 (42,597) 6.88% 8.35% 4.56% -207.54% -202.21% -187.64% -28.55
14,857,973 254,615 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
286,048 31,735 #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0!
40,483 126,533,000 201,701,000 184,196,000 19,191,000 14,464,000 7.22% -0.69% -8.68% 0.14% -9.36% -24.63% 357.29
4,820 10,143,426 12,255,427 11,723,787 869,800 318,567 13.39% 12.30% -4.34% -23.62% -34.54% -63.37% 66.10
1,667 760,529 961,863 858,650 115,247 97,680 #DIV/0! #DIV/0! -10.73% #DIV/0! #DIV/0! -15.24% 58.60
450 2,523,572 2,584,000 2,867,519 178,353 143,641 9.70% 19.42% 10.97% -0.16% -12.99% -19.46% 319.20
410 765,375 1,999,917 2,129,940 34,590 (1,531) 4.17% 2.69% 6.50% -147.02% -128.73% -104.43% -3.73
3,484 5,394,142 13,070,734 12,970,237 269,868 5.65% 1.03% -0.77% -100.00% -100.00% -100.00% 0.00
2,765 6,662,849 19,458,165 18,079,675 (129,336) (69,534) 10.58% -2.95% -7.08% -166.21% -142.61% -153.76% -25.15
656 1,919,039 1,866,977 1,659,506 126,831 943 10.07% 3.96% -11.11% -57.87% -80.84% -99.26% 1.44
70,155 (4,131) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
9,183 4,765,504 3,508,613 3,269,722 7,528 (369,573) 10.26% 1.76% -6.81% -215.98% -592.59% -5009.18% -40.25
1,015,868 50,135 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
701 720,564 445,665 469,645 11,341 6,437 44.34% 14.82% 5.38% 83.91% -25.49% -43.24% 9.18
1,440 2,632,860 2,802,924 391,374 427,628 12.41% 9.01% 6.46% 21.00% 16.78% 9.26% 297.03
3,889 3,693,855 5,586,583 4,288,500 (294,776) (333,112) 3.41% -3.13% -23.24% -255.21% -260.06% -213.01% -85.65
1,303,532 (377,232) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
10 23,554 427,986 341,100 3,553 5,403 6.49% 7.41% -20.30% -12.43% -46.47% 52.08% 540.33
- 676,927 27,961 #DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0!
587,167 (79,459) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
1,175,464 (95,550) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
654 4,094,898 9,578,704 9,408,759 (11,651) 135,712 11.18% 9.31% -1.77% -10.19% 144.25% 1064.78% 207.40
2,129,058 (71,607) #DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0!
6,478 2,977,745 4,211,304 5,774,245 119,087 129,487 32.24% 28.86% 37.11% 29.40% 12.72% 8.73% 19.99
- 6,192,900 (994,087) -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
642 400,079 1,185,444 1,111,051 14,203 11,042 13.87% 14.00% -6.28% 0.29% -13.36% -22.25% 17.21
18,593 3,817,644 6,897,287 8,580,403 556,631 767,844 #DIV/0! #DIV/0! 24.40% #DIV/0! #DIV/0! 37.94% 41.30
1,171 244,091 519,855 506,180 (14,048) (10,462) 2.54% -2.99% -2.63% -201.07% -190.45% -174.47% -8.94
4,800 489,676 228,622 258,967 340 83 #DIV/0! 8.15% 13.27% #DIV/0! -55.09% -75.47% 0.02
4,823 3,936,774 3,500,799 2,547,189 (57,442) (22,552) -1.03% -9.85% -27.24% -174.68% -166.07% -139.26% -4.68
1,045 329,208 746,829 859,743 24,873 22,521 #DIV/0! 15.44% 15.12% #DIV/0! -20.25% -9.46% 21.54
12,075 -100.00% -100.00% #DIV/0! -100.00% -100.00% -100.00% #DIV/0!
1,300 547,187 1,008,728 1,028,851 71,246 129,519 9.82% 11.04% 1.99% 16.26% 23.15% 81.79% 99.63
-100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! #DIV/0!
321 857,877 1,439,228 1,423,701 22,746 18,406 3.03% 3.12% -1.08% 31.96% -22.09% -19.08% 57.34
151 367,756 1,493,012 1,663,336 23,909 2,483 14.90% 10.44% 11.41% 19.57% -57.25% -89.62% 16.42
4,007 1,027,362 2,384,078 2,662,039 72,027 115,371 16.73% 5.40% 11.66% 19.01% -2.68% 60.18% 28.79
1,120 296,475 919,538 967,710 20,562 12,783 12.27% -1.75% 5.24% 26.89% -18.75% -37.83% 11.41
206 922,353 3,703,268 3,533,081 136,762 158,899 9.95% -0.09% -4.60% 21.12% -2.18% 16.19% 772.92
831 509,653 2,003,353 1,597,736 (86,571) 277 4.06% -13.68% -20.25% -51.44% -87.65% -99.68% 0.33
1,417 676,879 1,405,645 1,188,298 (34,934) 1,498 -11.66% -19.93% -15.46% -34.69% -45.94% -95.71% 1.06
3,219 3,966,907 5,139,974 6,010,895 331,702 323,441 53.51% 29.82% 16.94% 33.65% 15.27% -2.49% 100.49
332,402 #DIV/0! -100.00% -100.00% #DIV/0! -100.00% #DIV/0! #DIV/0!
595 639,894 3,701,869 3,485,734 41,001 106,549 37.15% 45.85% -5.84% 29.23% 22.23% 159.87% 179.07
801 849,621 2,111,639 1,573,138 282,588 190,478 #DIV/0! #DIV/0! -25.50% #DIV/0! #DIV/0! -32.59% 237.90
5,831 16,386,911 30,022,463 31,741,094 2,644,843 3,000,713 12.06% 13.73% 5.72% 11.98% 11.25% 13.46% 514.62
8,780 43,121,593 63,594,452 64,061,947 3,941,794 2,967,951 10.78% 8.57% 0.74% 0.10% -3.09% -24.71% 338.02
2,107 766,480 2,988,501 2,696,318 794,708 496,712 #DIV/0! #DIV/0! -9.78% #DIV/0! #DIV/0! -37.50% 235.74
894 5,194,460 14,169,088 14,818,731 403,432 1,220,021 #DIV/0! #DIV/0! 4.58% #DIV/0! #DIV/0! 202.41% 1364.15
1,440 324,319 975,081 920,353 (30,178) (47,030) #DIV/0! #DIV/0! -5.61% #DIV/0! #DIV/0! -255.84% -32.66
5,062 1,188,535 1,880,263 2,174,502 188,648 270,539 #DIV/0! #DIV/0! 15.65% #DIV/0! #DIV/0! 43.41% 53.45
937 344,087 1,480,765 1,362,246 75,882 41,654 #DIV/0! #DIV/0! -8.00% #DIV/0! #DIV/0! -45.11% 44.48
691 152,045 681,420 745,108 17,337 20,415 #DIV/0! #DIV/0! 9.35% #DIV/0! #DIV/0! 17.75% 29.55
1,310 1,008,809 2,170,464 2,544,278 123,668 185,736 #DIV/0! #DIV/0! 17.22% #DIV/0! #DIV/0! 50.19% 141.78
2,888 2,797,506 3,916,789 4,393,933 291,101 519,067 #DIV/0! #DIV/0! 12.18% #DIV/0! #DIV/0! 78.31% 179.71
1,924 38,007,909 65,185,850 70,363,573 5,405,738 6,435,654 13.30% 12.80% 7.94% 9.19% 17.04% 19.05% 3344.78
4,455 32,016,060 80,690,139 89,069,306 10,181,083 10,363,308 15.47% 10.16% 10.38% 10.04% 1.38% 1.79% 2326.42
7,240 (3,148,757) 14,489,473 16,814,352 (2,251,323) (1,638,538) #DIV/0! #DIV/0! 16.05% #DIV/0! #DIV/0! -172.78% -226.32
2,100 943,709 1,661,533 1,839,420 112,523 130,905 #DIV/0! #DIV/0! 10.71% #DIV/0! #DIV/0! 16.34% 62.34
1,116 973,517 1,103,822 1,306,098 81,598 107,894 #DIV/0! #DIV/0! 18.33% #DIV/0! #DIV/0! 32.23% 96.69
3,099 592,709 1,381,437 1,621,899 1,442 6,567 9.13% 11.95% 17.41% -12.15% -46.29% 355.54% 2.12
5,554 1,862,097 4,521,024 4,860,371 255,931 248,849 8.83% 9.17% 7.51% 12.40% 7.32% -2.77% 44.81
46,875 10,938,286 17,368,533 17,887,464 2,066,022 2,004,237 11.83% 9.47% 2.99% 9.27% 4.95% -2.99% 42.76
448 473,543 863,208 983,446 181,472 142,545 4.33% 1.88% 13.93% 3.71% 9.76% -21.45% 318.18
535 101,222 222,302 217,844 2,984 4,125 #DIV/0! #DIV/0! -2.01% #DIV/0! #DIV/0! 38.23% 7.71
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14,930 2,598,314 2,197,907 2,218,536 417,510 437,474 #DIV/0! #DIV/0! 0.94% #DIV/0! #DIV/0! 4.78% 29.30
9 354,053 497,502 514,708 151,200 134,655 #DIV/0! #DIV/0! 3.46% #DIV/0! #DIV/0! -10.94% 14529.05
4,500 4,337,141 7,512,115 8,181,482 580,870 521,959 #DIV/0! #DIV/0! 8.91% #DIV/0! #DIV/0! -10.14% 115.99
590 328,369 578,784 669,725 31,072 32,839 #DIV/0! #DIV/0! 15.71% #DIV/0! #DIV/0! 5.69% 55.67
1,125 1,776,629 3,339,386 3,603,848 103,996 263,022 #DIV/0! #DIV/0! 7.92% #DIV/0! #DIV/0! 152.92% 233.70
1,070 434,214 671,399 694,783 4,210 (14,056) #DIV/0! #DIV/0! 3.48% #DIV/0! #DIV/0! -433.90% -13.14
428 377,026 434,747 428,093 7,055 1,046 #DIV/0! #DIV/0! -1.53% #DIV/0! #DIV/0! -85.17% 2.44
201 1,714,871 2,308,204 2,314,890 175,829 544,474 #DIV/0! #DIV/0! 0.29% #DIV/0! #DIV/0! 209.66% 2707.93
7,630 4,827,360 34,511,534 36,484,030 5,926,720 5,851,805 13.13% 10.14% 5.72% 11.56% 6.54% -1.26% 766.95
1,415 315,073 286,467 315,230 25,097 28,461 #DIV/0! #DIV/0! 10.04% #DIV/0! #DIV/0! 13.40% 20.12
138 93,372 102,971 91,735 5,027 (13,001) #DIV/0! #DIV/0! -10.91% #DIV/0! #DIV/0! -358.63% -94.21
1,009 401,212 513,547 452,694 1,747 3,968 #DIV/0! #DIV/0! -11.85% #DIV/0! #DIV/0! 127.17% 3.93
19,506 9,072,669 5,296,566 5,971,582 851,791 808,955 #DIV/0! #DIV/0! 12.74% #DIV/0! #DIV/0! -5.03% 41.47
19,649 6,602,410 3,630,914 2,783,700 1,097,418 596,515 29.47% 4.40% -23.33% 15.48% -20.62% -45.64% 30.36
662 100,931 45,807 24,144 7,045 1,204 #DIV/0! #DIV/0! -47.29% #DIV/0! #DIV/0! -82.91% 1.82
1,430 254,998 215,981 170,737 31,559 1,773 #DIV/0! #DIV/0! -20.95% #DIV/0! #DIV/0! -94.38% 1.24
9,647 3,042,155 839,637 686,981 390,960 211,624 #DIV/0! #DIV/0! -18.18% #DIV/0! #DIV/0! -45.87% 21.94
592 666,794 957,415 1,013,950 77,361 44,880 #DIV/0! #DIV/0! 5.90% #DIV/0! #DIV/0! -41.99% 75.77
3,669 1,078,781 98,673 111,644 17,011 122,386 #DIV/0! #DIV/0! 13.15% #DIV/0! #DIV/0! 619.47% 33.35
6,831 572,758 107,391 60,101 7,053 (28,213) #DIV/0! #DIV/0! -44.04% #DIV/0! #DIV/0! -500.04% -4.13
34,537 6,549,719 712,472 559,801 53,072 49,610 #DIV/0! #DIV/0! -21.43% #DIV/0! #DIV/0! -6.52% 1.44
19,028 22,096,690 5,613,890 6,209,574 3,818,364 2,139,497 20.18% 18.54% 10.61% 40.24% 18.49% -43.97% 112.44
4,871 1,174,139 566,386 583,330 164,628 (178,714) #DIV/0! #DIV/0! 2.99% #DIV/0! #DIV/0! -208.56% -36.69
15,331 13,050,221 6,340,242 7,514,287 1,325,018 1,283,693 #DIV/0! #DIV/0! 18.52% #DIV/0! #DIV/0! -3.12% 83.73
6,256 5,236,169 1,662,475 2,459,676 394,233 327,476 #DIV/0! #DIV/0! 47.95% #DIV/0! #DIV/0! -16.93% 52.34
2,005 3,652,533 1,713,276 1,909,463 522,607 597,017 #DIV/0! #DIV/0! 11.45% #DIV/0! #DIV/0! 14.24% 297.83
3,141 3,428,404 1,287,984 842,707 408,031 177,770 #DIV/0! #DIV/0! -34.57% #DIV/0! #DIV/0! -56.43% 56.59
10,366 4,770,829 1,827,944 2,200,900 430,542 401,478 #DIV/0! #DIV/0! 20.40% #DIV/0! #DIV/0! -6.75% 38.73
46,244 7,160,598 1,538,254 2,285,854 964,113 1,367,928 #DIV/0! #DIV/0! 48.60% #DIV/0! #DIV/0! 41.88% 29.58
1,850 6,831,058 1,543,419 1,686,812 585,140 534,915 10.86% 2.44% 9.29% 10.12% -4.46% -8.58% 289.14
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3,350 659,934 311,280 325,314 44,862 59,861 #DIV/0! #DIV/0! 4.51% #DIV/0! #DIV/0! 33.43% 17.87
2,721 445,270 44,485 238,861 2,568 82,233 #DIV/0! #DIV/0! 436.94% #DIV/0! #DIV/0! 3101.80% 30.22
10,011 1,096,560 154,188 119,811 47,259 5,087 #DIV/0! #DIV/0! -22.30% #DIV/0! #DIV/0! -89.24% 0.51
102 554,257 316,639 319,045 121,743 118,892 21.91% 9.97% 0.76% 33.95% 22.69% -2.34% 1170.92
4,277 947,231 565,400 416,124 90,434 90,214 #DIV/0! #DIV/0! -26.40% #DIV/0! #DIV/0! -0.24% 21.09
7,801 6,268,946 176,001 83,739 564,185 1,261,414 #DIV/0! #DIV/0! -52.42% #DIV/0! #DIV/0! 123.58% 161.70
13,445 4,140,931 1,936,340 2,150,207 735,624 872,946 #DIV/0! #DIV/0! 11.04% #DIV/0! #DIV/0! 18.67% 64.93
20,662 4,977,754 2,799,065 3,139,920 405,746 338,632 #DIV/0! #DIV/0! 12.18% #DIV/0! #DIV/0! -16.54% 16.39
1,148 551,539 130,471 255,927 33,781 96,418 #DIV/0! #DIV/0! 96.16% #DIV/0! #DIV/0! 185.42% 83.96
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
696 3,633,296 1,802,970 2,120,553 845,972 910,576 39.27% 27.92% 17.61% 69.38% 30.79% 7.64% 1308.30
22,772 18,916,765 11,655,042 8,910,178 2,556,248 535,394 23.31% 13.09% -23.55% 0.38% -20.37% -79.06% 23.51
12,533 6,057,457 2,839,771 2,962,461 706,352 873,420 #DIV/0! #DIV/0! 4.32% #DIV/0! #DIV/0! 23.65% 69.69
948 2,829,195 1,154,895 2,094,491 437,864 889,629 #DIV/0! #DIV/0! 81.36% #DIV/0! #DIV/0! 103.17% 938.24
4,857 2,551,027 141,918 163,492 286,405 114,415 #DIV/0! #DIV/0! 15.20% #DIV/0! #DIV/0! -60.05% 23.56
7,609 2,213,217 1,117,732 1,089,218 268,224 214,270 #DIV/0! #DIV/0! -2.55% #DIV/0! #DIV/0! -20.12% 28.16
233 77,085 20,978 23,588 (1,131) (4,674) #DIV/0! #DIV/0! 12.44% #DIV/0! #DIV/0! -513.31% -20.07
20,015 2,758,477 245,386 505,051 (108,599) (19,398) #DIV/0! #DIV/0! 105.82% #DIV/0! #DIV/0! -117.86% -0.97
1,745 649,976 247,296 262,235 107,733 (23,146) #DIV/0! #DIV/0! 6.04% #DIV/0! #DIV/0! -121.48% -13.26
3,550 2,406,569 1,521,681 1,644,546 355,579 272,243 #DIV/0! #DIV/0! 8.07% #DIV/0! #DIV/0! -23.44% 76.69
10,770 2,517,587 554,972 1,505,172 106,121 300,325 #DIV/0! #DIV/0! 171.22% #DIV/0! #DIV/0! 183.00% 27.89
48,160 9,455,056 3,872,273 4,625,053 2,515,236 1,261,887 30.37% 28.78% 19.44% 35.77% 19.04% -49.83% 26.20
327 168,218 49,251 16,970 3,007 (3,085) #DIV/0! #DIV/0! -65.54% #DIV/0! #DIV/0! -202.59% -9.44
268 1,589,565 431,415 422,254 232,650 258,657 #DIV/0! #DIV/0! -2.12% #DIV/0! #DIV/0! 11.18% 965.86
13,592 2,507,975 685,034 1,055,923 425,394 244,295 #DIV/0! #DIV/0! 54.14% #DIV/0! #DIV/0! -42.57% 17.97
3,317 3,579,255 963,242 1,014,197 40,204 85,601 #DIV/0! #DIV/0! 5.29% #DIV/0! #DIV/0! 112.92% 25.81
4,785 2,452,132 416,619 577,756 38,996 66,717 #DIV/0! #DIV/0! 38.68% #DIV/0! #DIV/0! 71.09% 13.94
14,427 7,529,750 5,756,984 5,623,561 1,385,078 855,186 27.10% 17.54% -2.32% 29.65% 2.34% -38.26% 59.28
10,040 1,045,742 56,857 111,806 2,003 4,757 #DIV/0! #DIV/0! 96.64% #DIV/0! #DIV/0! 137.57% 0.47
500 664,859 1,350,908 1,356,868 104,690 41,918 #DIV/0! #DIV/0! 0.44% #DIV/0! #DIV/0! -59.96% 83.84
2,286 5,162,132 8,653,578 9,389,570 329,075 463,685 10.60% 7.17% 8.51% 19.60% 29.89% 40.91% 202.83
5,541 1,083,998 2,031,947 1,547,792 61,338 4,680 #DIV/0! #DIV/0! -23.83% #DIV/0! #DIV/0! -92.37% 0.84
2,003 992,332 1,266,516 1,153,575 187,969 227,639 #DIV/0! #DIV/0! -8.92% #DIV/0! #DIV/0! 21.10% 113.65
16,309 1,943,845 4,717,080 4,655,901 217,027 233,624 #DIV/0! #DIV/0! -1.30% #DIV/0! #DIV/0! 7.65% 14.33
557 82,493 246,790 332,414 14,489 25,562 #DIV/0! #DIV/0! 34.70% #DIV/0! #DIV/0! 76.42% 45.92
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4,842 5,119,072 12,427,371 14,217,373 533,407 740,323 26.43% 21.11% 14.40% 29.71% 33.71% 38.79% 152.88
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3,410 866,315 2,106,349 2,266,168 165,328 191,399 #DIV/0! #DIV/0! 7.59% #DIV/0! #DIV/0! 15.77% 56.13
6,139 5,438,101 12,463,216 13,620,101 608,155 625,044 17.73% 11.54% 9.28% 17.01% 10.93% 2.78% 101.81
11,616 9,704,207 10,286,813 14,152,753 501,531 1,047,738 19.31% 17.12% 37.58% 53.21% 60.37% 108.91% 90.19
698 108,736 146,772 198,447 14,910 17,367 #DIV/0! #DIV/0! 35.21% #DIV/0! #DIV/0! 16.48% 24.90
3,966 554,947 167,429 158,438 (43,427) (49,681) #DIV/0! #DIV/0! -5.37% #DIV/0! #DIV/0! -214.40% -12.53
24,240 41,699,582 40,472,155 42,333,970 8,847,077 5,534,552 16.45% 19.33% 4.60% -2.37% -14.46% -37.44% 228.33
1,019 1,158,385 2,452,133 2,670,321 95,245 108,541 #DIV/0! #DIV/0! 8.90% #DIV/0! #DIV/0! 13.96% 106.49
2,658 4,171,883 1,300,573 1,523,591 412,054 454,128 #DIV/0! #DIV/0! 17.15% #DIV/0! #DIV/0! 10.21% 170.83
6,800 12,368,664 9,175,319 9,848,242 1,421,729 1,466,382 17.60% 2.78% 7.33% 4.20% -2.91% 3.14% 215.64
15,236 2,604,490 493,832 577,959 92,183 131,102 #DIV/0! #DIV/0! 17.04% #DIV/0! #DIV/0! 42.22% 8.60
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8,541 14,091,635 23,460,015 22,876,182 (803,714) (25,338) 5.55% 2.94% -2.49% -138.77% -120.93% -103.15% -2.97
111,362 6,848,558 2,954,410 3,025,755 (1,382,306) (1,565,231) #DIV/0! #DIV/0! 2.41% #DIV/0! #DIV/0! -213.23% -14.06
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5,434 13,263,841 24,085,101 26,768,525 (2,008,364) (1,310,001) #DIV/0! #DIV/0! 11.14% #DIV/0! #DIV/0! -165.23% -241.08
98,177 93,428,000 89,696,000 102,470,000 14,471,000 15,489,000 8.35% 9.93% 14.24% 6.07% 6.42% 7.03% 157.77
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3,398 854,544 1,140,260 1,392,597 42,977 34,146 #DIV/0! #DIV/0! 22.13% #DIV/0! #DIV/0! -20.55% 10.05
5,367 1,061,380 422,316 339,038 495 (381,486) #DIV/0! #DIV/0! -19.72% #DIV/0! #DIV/0! -77117.51% -71.08
2,502 4,328,119 4,758,963 5,472,328 734,553 824,026 #DIV/0! #DIV/0! 14.99% #DIV/0! #DIV/0! 12.18% 329.33
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2,087 558,417 1,520,444 1,631,765 111,267 118,116 #DIV/0! 17.48% 7.32% #DIV/0! -14.57% 6.16% 56.60
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
25,869 13,115,226 48,917,382 52,627,784 (4,639,142) 1,055,045 #DIV/0! 16.16% 7.59% #DIV/0! -0.53% 22.74% 40.78
7,101 284,407 828,589 718,602 17,511 43,694 #DIV/0! #DIV/0! -13.27% #DIV/0! #DIV/0! 149.52% 6.15
9,327 801,171 293,220 236,877 (44,941) (152,992) #DIV/0! #DIV/0! -19.22% #DIV/0! #DIV/0! -440.43% -16.40
438 178,996 175,541 75,106 47,959 1,461 #DIV/0! #DIV/0! -57.21% #DIV/0! #DIV/0! -96.95% 3.34
587 (538,148) 32,238 42,952 (36,855) (402,288) #DIV/0! #DIV/0! 33.24% #DIV/0! #DIV/0! -1191.56% -685.15
2,571 1,750,563 858,517 650,115 248,547 680 #DIV/0! #DIV/0! -24.27% #DIV/0! #DIV/0! -99.73% 0.26
350 271,950 141,975 163,031 1,968 (1,656) #DIV/0! #DIV/0! 14.83% #DIV/0! #DIV/0! -184.16% -4.73
1,750 3,132,192 1,682,883 1,238,224 250,063 (166,906) #DIV/0! #DIV/0! -26.42% #DIV/0! #DIV/0! -166.75% -95.37
3,961 319,213 141,409 146,900 (44,536) (13,437) #DIV/0! #DIV/0! 3.88% #DIV/0! #DIV/0! -130.17% -3.39
2,350 361,142 219,325 192,722 23,459 28,422 #DIV/0! #DIV/0! -12.13% #DIV/0! #DIV/0! 21.16% 12.09
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
609 1,193,988 423,552 317,238 (11,246) (58,307) -4.25% -28.54% -25.10% -307.33% -199.85% -618.47% -95.72
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,126 210,941 147,275 143,213 9,733 917 #DIV/0! #DIV/0! -2.76% #DIV/0! #DIV/0! -90.57% 0.81
164 4,037,266 6,347,861 6,223,284 185,540 111,823 #DIV/0! #DIV/0! -1.96% #DIV/0! #DIV/0! -39.73% 682.87
7,059 3,844,310 1,585,819 1,956,593 413,047 564,517 #DIV/0! #DIV/0! 23.38% #DIV/0! #DIV/0! 36.67% 79.97
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,141 814,666 1,687,393 1,720,965 203,059 316,970 #DIV/0! #DIV/0! 1.99% #DIV/0! #DIV/0! 56.10% 277.79
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4,038 3,501,313 2,200,782 1,378,354 270,157 (78,526) #DIV/0! #DIV/0! -37.37% #DIV/0! #DIV/0! -129.07% -19.45
856 4,651 14,282 21,729 (8,949) (8,351) #DIV/0! #DIV/0! 52.14% #DIV/0! #DIV/0! -193.32% -9.75
2,990 500,551 136,527 170,480 89,052 120,797 #DIV/0! #DIV/0! 24.87% #DIV/0! #DIV/0! 35.65% 40.40
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4,693 1,590,796 3,306,812 3,421,177 700,745 1,429,903 #DIV/0! 25.87% 3.46% #DIV/0! 19.31% 104.05% 304.71
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9,465 1,352,412 598,344 786,710 59,407 80,491 16.46% 35.46% 31.48% 41.83% 34.57% 35.49% 8.50
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13,512 1,708,204 760,698 950,521 (54,556) 8,178 #DIV/0! #DIV/0! 24.95% #DIV/0! #DIV/0! -85.01% 0.61
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
24,655 92,427,346 43,771,256 47,081,728 16,485,858 18,018,653 17.91% 17.69% 7.56% 16.27% 15.41% 9.30% 730.83
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9,087 7,535,179 7,093,455 8,303,973 670,534 960,425 #DIV/0! #DIV/0! 17.07% #DIV/0! #DIV/0! 43.23% 105.70
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
18,649 73,450,230 33,364,942 26,385,858 10,782,628 9,066,581 6.97% 5.14% -20.92% 17.19% 8.77% -15.91% 486.17
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
24,648 113,127,179 75,122,213 85,434,037 24,241,650 25,397,742 13.88% 19.86% 13.73% 17.23% 10.78% 4.77% 1,030.43
10,573 13,860,107 12,807,328 14,966,209 1,115,592 1,850,907 18.16% 19.28% 16.86% 15.11% 10.71% 65.91% 175.06
2,515 365,487 278,368 386,925 11,884 24,871 #DIV/0! #DIV/0! 39.00% #DIV/0! #DIV/0! 109.28% 9.89
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9,585 34,214,849 22,991,485 22,420,658 2,604,017 2,393,305 9.23% 5.94% -2.48% -3.66% -15.82% -8.09% 249.70
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9,696 12,628,959 8,562,830 9,836,261 1,103,880 1,377,109 14.98% 13.12% 14.87% 9.12% 4.89% 24.75% 142.02
14,918 6,295,461 4,484,876 5,107,167 939,084 884,503 20.70% 16.99% 13.88% 0.84% 6.87% -5.81% 59.29
8,757 2,424,184 406,622 689,251 120,837 156,046 24.41% 27.02% 69.51% 164.17% 74.24% 29.14% 17.82
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
23,333 119,491,841 62,637,942 71,570,127 19,871,873 20,334,968 16.10% 18.93% 14.26% 17.14% 9.46% 2.33% 871.51
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
25,132 28,679,387 20,812,884 22,318,759 2,342,431 427,831 12.39% 11.28% 7.24% -30.09% -53.48% -81.74% 17.02
67,747 15,743,268 13,399,814 13,905,475 708,008 1,139,070 16.25% 13.61% 3.77% 16.49% -2.02% 60.88% 16.81
11,884 18,812,844 15,546,523 16,130,822 1,587,771 247,112 22.22% 20.65% 3.76% -24.45% -43.47% -84.44% 20.79
14,083 3,669,611 1,794,506 2,379,676 154,932 185,153 #DIV/0! #DIV/0! 32.61% #DIV/0! #DIV/0! 19.51% 13.15
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7,139 2,113,690 2,031,299 2,013,810 105,703 94,076 #DIV/0! #DIV/0! -0.86% #DIV/0! #DIV/0! -11.00% 13.18
2,250 432,681 124,554 185,457 3,071 14,019 #DIV/0! #DIV/0! 48.90% #DIV/0! #DIV/0! 356.50% 6.23
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6,205 1,413,732 899,099 1,000,742 52,901 67,378 #DIV/0! #DIV/0! 11.30% #DIV/0! #DIV/0! 27.37% 10.86
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11,473 16,411,347 7,907,553 9,221,005 1,332,182 1,500,835 22.58% 23.26% 16.61% 36.13% 17.91% 12.66% 130.82
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
24,088 30,806,209 15,491,547 16,914,828 2,355,772 1,406,891 15.63% 13.73% 9.19% -0.10% -14.84% -40.28% 58.41
9,848 1,155,491 526,520 711,206 70,939 53,578 #DIV/0! #DIV/0! 35.08% #DIV/0! #DIV/0! -24.47% 5.44
5,072 4,135,931 251,564 1,549,763 138,073 265,230 27.92% 24.56% 516.05% 34.64% 30.68% 92.09% 52.29
1,000 4,360,789 8,251,148 8,063,757 792,165 664,836 15.65% 6.09% -2.27% -14.65% -22.33% -16.07% 664.84
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,559 4,019,103 2,299,463 2,830,617 600,244 650,288 25.15% 22.21% 23.10% 12.42% 9.87% 8.34% 417.04
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3,985 3,598,928 1,046,950 1,111,251 397,518 286,349 22.51% 8.08% 6.14% 7.37% -4.88% -27.97% 71.87
676 51,152 8,810 3,931 4,466 561 #DIV/0! #DIV/0! -55.38% #DIV/0! #DIV/0! -87.43% 0.83
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,002 284,348 393,489 379,016 24,484 2,419 14.16% 5.20% -3.68% -37.76% -58.18% -90.12% 2.41
3,481 755,591 1,562,195 1,740,347 37,192 15,667 3.13% 2.65% 11.40% -35.27% 27.11% -57.88% 4.50
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
174 160,705 131,941 176,303 9,841 28,199 #DIV/0! #DIV/0! 33.62% #DIV/0! #DIV/0! 186.54% 161.88
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
110 20,045 27,249 153 (1,988) (2,166) #DIV/0! #DIV/0! -99.44% #DIV/0! #DIV/0! -208.92% -19.69
3,946 7,286,175 22,468,328 19,764,821 810,094 1,033,630 10.14% -3.03% -12.03% 27.16% 16.76% 27.59% 261.94
1,076 220,611 256,882 202,115 31,959 16,535 #DIV/0! #DIV/0! -21.32% #DIV/0! #DIV/0! -48.26% 15.37
1,159 167,617 2,298,999 2,207,653 (162,690) (6,810) #DIV/0! #DIV/0! -3.97% #DIV/0! #DIV/0! -104.19% -5.88
304 377,919 794,397 653,446 60,308 41,633 #DIV/0! #DIV/0! -17.74% #DIV/0! #DIV/0! -30.97% 137.02
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8,956 2,561,935 993,413 1,112,556 (126,985) (505,962) #DIV/0! #DIV/0! 11.99% #DIV/0! #DIV/0! -498.44% -56.49
1,952 1,239,007 302,015 732,160 35,956 77,868 #DIV/0! #DIV/0! 142.43% #DIV/0! #DIV/0! 116.56% 39.89
771 12,646,070 7,459,411 6,882,186 75,086 (72,281) #DIV/0! #DIV/0! -7.74% #DIV/0! #DIV/0! -196.26% -93.80
2,709 4,070,246 17,011,550 17,476,103 511,065 547,124 #DIV/0! #DIV/0! 2.73% #DIV/0! #DIV/0! 7.06% 201.99
480 870,210 15,465,892 13,886,413 86,420 137,778 #DIV/0! #DIV/0! -10.21% #DIV/0! #DIV/0! 59.43% 287.04
4,694 466,128 125,268 113,800 401 (10,662) #DIV/0! #DIV/0! -9.15% #DIV/0! #DIV/0! -2757.74% -2.27
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
118 31,360 93,817 85,862 3,559 2,519 #DIV/0! #DIV/0! -8.48% #DIV/0! #DIV/0! -29.22% 21.28
1,379 99,649 5,967 21,292 401 7,479 #DIV/0! #DIV/0! 256.82% #DIV/0! #DIV/0! 1764.16% 5.42
2,273 98,338,736 930,367 658,988 7,563 (86,424) #DIV/0! #DIV/0! -29.17% #DIV/0! #DIV/0! -1242.73% -38.03
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,560 1,619,620 5,888,153 6,465,959 164,866 4,068 #DIV/0! #DIV/0! 9.81% #DIV/0! #DIV/0! -97.53% 2.61
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
600 583,972 528,358 555,216 37,812 23,344 #DIV/0! #DIV/0! 5.08% #DIV/0! #DIV/0! -38.26% 38.91
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
728 134,315 1,437,668 1,707,613 7,340 11,907 #DIV/0! #DIV/0! 18.78% #DIV/0! #DIV/0! 62.23% 16.36
301 (23,185) 136,483 68,420 2,323 (20,210) 10.88% -12.80% -49.87% -224.51% -187.53% -970.00% -67.10
918 842,914 9,463,006 9,526,866 161,176 184,289 #DIV/0! #DIV/0! 0.67% #DIV/0! #DIV/0! 14.34% 200.64
59 82,070 279,488 253,899 1,580 1,703 #DIV/0! #DIV/0! -9.16% #DIV/0! #DIV/0! 7.80% 28.97
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,200 144,184 7,368 7,155 (23,116) (8,172) #DIV/0! #DIV/0! -2.89% #DIV/0! #DIV/0! -135.35% -6.81
5,580 2,380,116 11,026,638 10,157,265 253,143 291,144 8.27% 0.65% -7.88% 1.59% -11.50% 15.01% 52.18
3,730 39,250,325 53,141,768 49,347,479 5,361,695 3,853,491 5.74% -4.10% -7.14% -0.10% -12.64% -28.13% 1033.07
520 15,452 144,379 86,307 209 267 #DIV/0! #DIV/0! -40.22% #DIV/0! #DIV/0! 28.20% 0.51
1,269 128,239 506,053 602,301 39,667 2,814 #DIV/0! #DIV/0! 19.02% #DIV/0! #DIV/0! -92.91% 2.22
17,046 2,628,826 4,492,198 4,694,947 562,324 588,325 #DIV/0! #DIV/0! 4.51% #DIV/0! #DIV/0! 4.62% 34.51
40,167 4,850,216 41,495,720 48,265,453 539,553 451,088 #DIV/0! #DIV/0! 16.31% #DIV/0! #DIV/0! -16.40% 11.23
8,914 1,077,596 75,331 104,990 (42,698) (53,392) #DIV/0! #DIV/0! 39.37% #DIV/0! #DIV/0! -225.05% -5.99
2,895 853,519 7,143,925 7,284,518 111,552 40,618 #DIV/0! #DIV/0! 1.97% #DIV/0! #DIV/0! -63.59% 14.03
1,334 1,757,475 2,226,770 1,780,602 129,463 33,049 #DIV/0! #DIV/0! -20.04% #DIV/0! #DIV/0! -74.47% 24.77
2,900 3,205,406 14,451,413 20,007,598 212,339 226,023 #DIV/0! #DIV/0! 38.45% #DIV/0! #DIV/0! 6.44% 77.94
- #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
286 76,425 45,962 53,385 3,008 (4,337) #DIV/0! #DIV/0! 16.15% #DIV/0! #DIV/0! -244.18% -15.17
4,184 5,214,378 12,768,973 14,352,700 43,755 (144,078) 13.36% 10.94% 12.40% -191.72% -178.08% -429.28% -34.44
981 123,851 1,204,929 1,471,441 26,699 14,408 #DIV/0! #DIV/0! 22.12% #DIV/0! #DIV/0! -46.03% 14.69
2,917 1,106,167 7,925,547 9,006,893 1,419,118 1,780,848 17.09% 17.05% 13.64% 23.31% 32.19% 25.49% 610.51
1,660 2,974,911 11,822,107 12,832,798 79,061 37,334 #DIV/0! #DIV/0! 8.55% #DIV/0! #DIV/0! -52.78% 22.49
2,882 735,705 5,943,010 7,171,904 145,945 140,511 #DIV/0! #DIV/0! 20.68% #DIV/0! #DIV/0! -3.72% 48.75
485 125,540 847,377 608,200 6,847 4,511 #DIV/0! #DIV/0! -28.23% #DIV/0! #DIV/0! -34.12% 9.30
5,378 2,775,594 13,590,405 13,928,859 554,017 182,999 10.27% 8.62% 2.49% -49.90% -6.03% -66.97% 34.03
7,053 3,333,804 5,861,348 5,533,004 355,663 336,054 #DIV/0! #DIV/0! -5.60% #DIV/0! #DIV/0! -5.51% 47.64
1,564 387,501 1,646,584 1,915,699 15,199 (17,164) #DIV/0! #DIV/0! 16.34% #DIV/0! #DIV/0! -212.93% -10.97
340 (64,752) 123 99 (4,312) (4,699) #DIV/0! #DIV/0! -19.26% #DIV/0! #DIV/0! -208.99% -13.82
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
331 709,274 1,220,632 1,430,114 107,852 36,870 #DIV/0! #DIV/0! 17.16% #DIV/0! #DIV/0! -65.81% 111.32
7,121 2,815,441 14,589,691 22,039,666 311,034 370,351 #DIV/0! #DIV/0! 51.06% #DIV/0! #DIV/0! 19.07% 52.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
447 301,217 92,353 79,789 6,686 1,559 #DIV/0! #DIV/0! -13.60% #DIV/0! #DIV/0! -76.69% 3.49
353 375,749 1,640,107 1,572,653 38,800 28,107 #DIV/0! #DIV/0! -4.11% #DIV/0! #DIV/0! -27.56% 79.57
3,096 1,403,994 256,499 198,932 30,105 (39,093) #DIV/0! #DIV/0! -22.44% #DIV/0! #DIV/0! -229.86% -12.63
1,995 1,114,917 4,208,887 4,475,061 156,049 105,024 #DIV/0! #DIV/0! 6.32% #DIV/0! #DIV/0! -32.70% 52.64
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2,267 207,825 61,077 60,728 695 248 #DIV/0! #DIV/0! -0.57% #DIV/0! #DIV/0! -64.26% 0.11
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,090 158,666 170,685 172,370 1,239 253 #DIV/0! #DIV/0! 0.99% #DIV/0! #DIV/0! -79.55% 0.23
7,000 3,952,022 579,475 587,088 25,098 60,735 #DIV/0! #DIV/0! 1.31% #DIV/0! #DIV/0! 141.99% 8.68
2,329 4,449,799 1,338,968 1,377,512 38,085 3,076 #DIV/0! #DIV/0! 2.88% #DIV/0! #DIV/0! -91.92% 1.32
2,319 2,470,388 1,265,453 1,136,469 256,003 176,589 #DIV/0! #DIV/0! -10.19% #DIV/0! #DIV/0! -31.02% 76.16
6,778 8,875,283 1,013,177 1,139,374 387,189 228,244 #DIV/0! #DIV/0! 12.46% #DIV/0! #DIV/0! -41.05% 33.67
3,313 596,715 82,617 78,168 3,404 2,082 #DIV/0! #DIV/0! -5.38% #DIV/0! #DIV/0! -38.83% 0.63
1,200 413,249 1,956,049 1,923,139 46,117 49,008 #DIV/0! #DIV/0! -1.68% #DIV/0! #DIV/0! 6.27% 40.84
715 178,349 330,559 334,569 13,692 9,099 #DIV/0! #DIV/0! 1.21% #DIV/0! #DIV/0! -33.55% 12.73
488 57,221 15,766 19,325 1,254 470 #DIV/0! #DIV/0! 22.57% #DIV/0! #DIV/0! -62.49% 0.96
1,600 1,788,538 1,101,364 1,131,490 236,506 290,861 #DIV/0! #DIV/0! 2.74% #DIV/0! #DIV/0! 22.98% 181.79
798 282,497 245,973 225,845 20,350 8,355 #DIV/0! #DIV/0! -8.18% #DIV/0! #DIV/0! -58.94% 10.47
1,353 152,909 52,967 66,488 (39,648) (80,450) #DIV/0! #DIV/0! 25.53% #DIV/0! #DIV/0! -302.91% -59.46
221 134,317 376,599 402,329 19,443 (3,388) #DIV/0! #DIV/0! 6.83% #DIV/0! #DIV/0! -117.42% -15.34
330 310,155 84,605 136,480 14,815 27,941 #DIV/0! #DIV/0! 61.31% #DIV/0! #DIV/0! 88.60% 84.78
1,119 937,877 190,878 155,602 14,395 150 #DIV/0! #DIV/0! -18.48% #DIV/0! #DIV/0! -98.96% 0.13
2,755 132,990 318,916 290,557 9,023 (37,443) #DIV/0! #DIV/0! -8.89% #DIV/0! #DIV/0! -514.97% -13.59
338 482,309 332,577 399,374 (31,744) (36,099) #DIV/0! #DIV/0! 20.08% #DIV/0! #DIV/0! -213.72% -106.91
5,640 15,389,131 5,984 6,429 1,092,976 1,331,511 #DIV/0! #DIV/0! 7.44% #DIV/0! #DIV/0! 21.82% 236.08
465 134,090 404,324 431,916 3,929 2,044 #DIV/0! #DIV/0! 6.82% #DIV/0! #DIV/0! -47.97% 4.39
1,713 350,795 834,027 984,502 54,193 62,781 #DIV/0! #DIV/0! 18.04% #DIV/0! #DIV/0! 15.85% 36.65
1,742 8,464,471 2,024,973 1,062,980 7,737,476 (624,967) #DIV/0! #DIV/0! -47.51% #DIV/0! #DIV/0! -108.08% -358.73
3,043 3,667,323 2,135,958 2,564,315 557,715 639,525 #DIV/0! #DIV/0! 20.05% #DIV/0! #DIV/0! 14.67% 210.19
1,170 2,099,659 93,679 98,059 527,102 (307,085) #DIV/0! #DIV/0! 4.68% #DIV/0! #DIV/0! -158.26% -262.37
27 88,265 95,052 101,990 16,241 32,214 #DIV/0! 7.30% #DIV/0! #DIV/0! 98.34% 1174.87
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14,071 9,566,393 6,665,978 6,444,935 1,760,766 1,185,670 5.83% 0.95% -3.32% 10.18% -10.56% -32.66% 84.26
7,064 1,388,656 3,279,203 3,234,983 (155,011) (776,477) #DIV/0! #DIV/0! -1.35% #DIV/0! #DIV/0! -600.92% -109.92
14,622 3,413,676 4,075,227 4,237,980 1,454,928 1,523,524 17.06% 23.68% 3.99% 23.51% 18.61% 4.71% 104.20
725 151,377 316,614 252,446 31,838 6,576 #DIV/0! #DIV/0! -20.27% #DIV/0! #DIV/0! -79.35% 9.07
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14,429 3,278,977 1,945,508 2,140,704 518,828 566,820 #DIV/0! #DIV/0! 10.03% #DIV/0! #DIV/0! 9.25% 39.28
1,180 741,180 414,415 515,095 57,708 56,605 #DIV/0! #DIV/0! 24.29% #DIV/0! #DIV/0! -1.91% 47.97
1,156 1,739,952 3,340,793 4,144,118 71,843 70,396 #DIV/0! 32.34% 24.05% #DIV/0! 11.74% -2.01% 60.89
8,030 1,015,009 340,517 449,071 (100,333) (132,172) #DIV/0! #DIV/0! 31.88% #DIV/0! #DIV/0! -231.73% -16.46
1,349 1,059,943 2,282,232 2,654,651 260,221 265,120 11.14% 8.75% 16.32% 17.49% 15.70% 1.88% 196.57
1,690 701,393 2,570,023 2,957,110 59,864 36,020 #DIV/0! #DIV/0! 15.06% #DIV/0! #DIV/0! -39.83% 21.32
14,184 7,868,089 1,927 9,203 345,650 416,693 #DIV/0! -12.90% 377.45% #DIV/0! 1135.40% 20.55% 29.38
788 124,235 208,640 276,621 (7,964) 9,466 #DIV/0! 12.14% 32.58% #DIV/0! 39.34% 18.86% 12.01
1,875 704,405 1,965,150 2,140,902 70,829 99,175 #DIV/0! #DIV/0! 8.94% #DIV/0! #DIV/0! 40.02% 52.89
2,275 1,549,075 8,444,570 9,960,071 177,810 226,634 #DIV/0! #DIV/0! 17.95% #DIV/0! #DIV/0! 27.46% 99.63
2,753 2,394,208 9,001,839 9,030,012 (1,405,385) (524,930) #DIV/0! #DIV/0! 0.31% #DIV/0! #DIV/0! -137.35% -190.66
38,408 22,733,859 12,433,400 12,210,568 193,123 (863,821) #DIV/0! #DIV/0! -1.79% #DIV/0! #DIV/0! -547.29% -22.49
14,040 15,294,612 10,657,152 10,572,834 702,919 52,178 10.82% 5.81% -0.79% -38.20% -65.75% -92.58% 3.72
93,722 (3,935,119) 6,378,953 4,661,924 155,105 (1,745,116) #DIV/0! #DIV/0! -26.92% #DIV/0! #DIV/0! -1225.12% -18.62
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10,065 8,912,631 17,074,247 17,866,942 1,894,642 (1,205,177) #DIV/0! #DIV/0! 4.64% #DIV/0! #DIV/0! -163.61% -119.74
135,409 3,117 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
225 147,311 18,023 6,846 18,997 8,999 #DIV/0! #DIV/0! -62.02% #DIV/0! #DIV/0! -52.63% 40.00
2,713 11,480,784 6,123,875 4,282,278 624,695 923,407 #DIV/0! #DIV/0! -30.07% #DIV/0! #DIV/0! 47.82% 340.37
4,273 816,114 920,878 773,813 (12,885) (108,795) #DIV/0! #DIV/0! -15.97% #DIV/0! #DIV/0! -944.36% -25.46
320 188,172 631,524 837,433 18,226 24,856 #DIV/0! #DIV/0! 32.61% #DIV/0! #DIV/0! 36.38% 77.67
136 1,571,628 4,233 1,373 290,859 310,971 #DIV/0! -59.20% -67.56% #DIV/0! 54.65% 6.91% 2286.55
758 162,506 68,340 84,505 13,613 16,470 #DIV/0! 14.65% 23.65% #DIV/0! 14.28% 20.99% 21.74
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

13,795 12,440 13,795 12,440 13,795 13,795


#DIV/0!

- - - - - - #DIV/0!
- - - - - - -
Ratio Last Valuation Rel. Date Market
Price Rel. Date Caps
BV (Rp) DER (x) CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Fair Value MoS
8-Apr-16 Rel. Date (Mill Rp.)
605.10 0.18 6.37 18.36% 14.54% 0.00% 2.79 19.21 1,690 1,616 -4.56% 31-Mar 5,070,000
7,429.00 0.84 0.80 4.74% 5.29% 0.00% 2.27 42.86 16,850 6,598 -155.40% 24-Feb 26,534,453
1,433.03 0.38 0.92 -6.16% -2.41% 0.00% 1.22 -50.73 1,755 (535) -228.23% 10-Mar 5,751,357
211.03 1.65 0.71 -6.72% -2.70% 0.00% 1.36 -50.34 287 (88) -226.74% 31-Mar 9,047,759
236.54 2.13 1.10 6.09% 10.76% 0.00% 2.30 21.42 545 451 -20.87% 30-Mar 5,776,183
250.90 1.35 0.82 -10.38% -1.45% 0.00% 0.41 -28.54 104 (57) -82.68% 7-Apr 381,160
445.00 0.86 1.26 -6.25% -1.15% 0.00% 0.18 -16.02 82 (80) -2.22% 31-Mar 492,000
341.73 1.61 0.47 -1.80% -0.92% 0.00% 0.50 -54.92 172 (49) -249.53% 31-Mar 649,246
1,075.50 0.21 2.22 14.88% 8.49% 0.00% 1.61 18.99 1,735 1,583 -9.57% 26-Feb 11,837,667
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
236.99 1.78 0.23 -5.28% -3.27% 0.00% 1.98 -60.61 470 (119) -295.95% 28-Mar 3,346,184
1,807.82 1.13 1.27 8.25% 7.25% 0.00% 1.10 15.19 1,990 2,242 11.25% 29-Mar 3,761,100
1,111.63 0.84 0.94 1.91% 1.53% 0.00% 0.41 26.49 452 275 -64.18% 26-Feb 7,006,452
2,653.99 2.14 1.08 -1.07% -5.07% 0.00% 1.23 -24.36 3,275 (2,017) -62.39% 31-Mar 9,406,432
318.54 1.30 1.33 23.65% 18.49% 0.00% 5.98 32.35 1,905 1,122 -69.80% 6-Apr 18,145,125
558.35 2.23 1.16 3.70% 6.84% 0.00% 1.13 16.49 630 652 3.30% 31-Mar 3,247,848
244.66 4.04 0.18 -52.18% -31.43% 0.00% 0.20 -0.65 50 (805) 93.79% 30-Mar 686,024
48.98 3.58 1.00 -13.37% -60.55% 0.00% 1.02 -1.69 50 (162) 69.09% 31-Mar 2,023,537
77.06 1.11 1.50 2.43% 9.46% 0.00% 1.67 17.69 129 128 -1.11% 30-Mar 239,570
94.98 0.04 1.01 -80.87% -5.06% 0.00% 32.11 -635.07 3,050 (72) -4133.52% 31-Mar 10,248,000
72.42 5.20 0.49 2.59% 1.59% 0.00% 18.43 1158.08 1,335 19 -7073.09% 31-Mar 1,472,474
1,446.11 0.78 2.40 5.68% 4.55% 2.27% 0.49 10.72 705 1,095 35.61% 14-Mar 22,550,103
377.03 3.29 0.20 -88.65% -30.64% 0.00% 1.07 -3.50 404 (1,225) 67.01% 31-Mar 1,212,000
175.28 0.76 3.26 -64.67% -15.80% 0.00% 1.11 -7.00 194 (364) 46.74% 31-Mar 1,117,488
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 82 #DIV/0! #DIV/0! belum -
553.34 0.66 0.84 10.33% 25.49% 0.00% 2.17 8.51 1,200 2,856 57.99% 25-Feb 3,139,800
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
712.48 4.45 1.89 -13.85% -37.41% 0.00% 11.09 -29.64 7,900 (2,515) -214.15% 31-Mar 26,333,335
141.88 0.66 1.25 0.20% 0.21% 0.00% 0.35 166.34 50 5 -945.67% 7-Mar 1,092,687
141.96 8.79 3.00 -1.47% -9.77% 0.00% 0.81 -8.29 115 (197) 41.58% 24-Mar 949,887
580.45 0.49 2.79 0.57% 0.81% 0.00% 2.93 359.44 1,700 76 -2144.92% 29-Feb 10,000,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 260 #DIV/0! #DIV/0! belum -
1,752.32 0.11 6.91 -7.72% -5.60% 0.00% 0.49 -8.76 860 (1,464) 41.25% 31-Mar 2,325,113
6,717.43 1.14 1.80 3.97% 11.47% 0.87% 1.02 8.92 6,875 13,748 49.99% 18-Feb 7,768,234
1,097.75 0.28 2.22 5.15% 7.45% 0.00% 0.45 6.05 495 1,402 64.70% 29-Mar 477,491
830.05 0.48 2.07 1.58% 4.69% 0.00% 2.11 44.91 1,750 650 -169.30% 29-Mar 2,147,726
583.66 0.73 2.33 10.91% 26.44% 0.00% 0.80 3.02 466 3,152 85.21% 16-Mar 1,028,142
4,292.81 0.82 1.54 14.82% 21.92% 4.41% 1.53 6.96 6,550 18,484 64.56% 2-Mar 14,170,993
2,438.35 1.39 1.55 -6.15% -7.13% 0.00% 0.18 -2.57 447 (2,547) 82.45% 29-Mar 450,846
126.70 0.79 0.76 -174.37% -12.57% 0.00% 1.97 -15.70 250 (218) -14.51% 31-Mar 787,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,800 #DIV/0! #DIV/0! belum -
1,063.29 0.82 1.40 3.26% 7.32% 0.00% 0.49 6.68 520 1,333 61.00% 31-Mar 1,046,495
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,230 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 172 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
361.06 0.67 1.44 9.94% 14.24% 0.00% 1.01 7.12 366 942 61.16% 7-Mar 2,671,251
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
2,296.12 0.52 1.60 12.95% 2.86% 0.00% 0.65 22.81 1,500 1,076 -39.40% 31-Mar 1,650,000
2,910.87 3.15 1.98 -29.93% -26.82% 0.00% 0.56 -2.08 1,620 (8,787) 81.56% 31-Mar 5,386,416
154.84 1.04 0.81 -311.70% -73.89% 0.00% 0.33 -0.45 51 (361) 85.88% 20-Apr 27,508
439.50 2.23 0.87 2.58% 12.20% 0.00% 0.49 4.03 216 963 0.7758019567 31-Mar 166,320
1,531.44 0.66 2.59 -13.68% -7.87% 0.00% 0.42 -5.35 645 (1,749) 63.12% 2-Mar 7,714,497
383.31 1.16 0.75 -2452.83% -26.39% 0.00% 2.45 -9.29 940 (1,146) 18.00% 31-Mar 3,168,491
184.50 0.04 7.54 -190.26% -4.46% 0.00% 0.41 -9.11 75 (124) 39.70% 19-Apr 382,952
231.91 0.04 20.17 #DIV/0! -2.30% 0.00% 1.02 -44.20 236 (83) -185.65% 26-Jan 1,330,626
2,546.15 0.25 4.04 6.39% 2.75% 0.00% 0.72 26.17 1,835 1,146 -60.13% 25-Feb 18,233,182
#DIV/0! 0.12 1.55 #DIV/0! 0.00% 0.00% #DIV/0! #DIV/0! 1,900 #DIV/0! #DIV/0! 31-Mar -
827.10 1.61 0.29 8.45% 7.63% 0.00% 1.34 17.51 1,105 1,085 -1.87% 15-Apr 5,847,660
98.84 1.15 0.67 -49.59% -21.76% 0.00% 1.69 -7.76 167 (261) 35.98% 1-Apr 2,087,397
721.17 0.73 1.82 1.48% 1.89% 0.47% 1.18 62.32 850 221 -284.77% 7-Mar 6,330,590
234.79 1.10 1.88 0.88% 0.67% 0.00% 0.23 33.46 53 25 -109.28% 31-Mar 65,235
86.43 1.24 1.86 -572.30% -161.89% 0.00% 1.43 -0.89 124 1,677 92.60% 31-Mar 159,120
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 154 #DIV/0! #DIV/0! belum -
6,483.14 0.16 4.89 24.48% 18.25% 0.00% 3.12 17.07 20,200 22,500 10.22% 17-Mar 74,360,880
299.80 0.11 7.57 24.24% 12.01% 2.09% 1.43 11.94 430 646 33.41% 29-Feb 4,230,202
1,102.70 1.05 0.65 1.90% 2.07% 0.00% 0.99 47.69 1,090 371 -193.91% 16-Mar 8,352,561
4,626.27 0.39 1.60 16.78% 16.48% 0.00% 2.25 13.68 10,425 14,259 26.89% 25-Feb 61,836,096
259.70 0.97 1.37 6.55% 7.68% 0.60% 3.83 49.87 995 343 -190.09% 2-Mar 8,671,889
7,811.57 0.26 4.65 9.31% 10.07% 0.00% 0.87 8.65 6,800 13,845 50.89% 30-Mar 2,951,200
121.87 0.60 1.02 5.40% 7.80% 0.00% 5.09 65.23 620 164 -278.95% 31-Mar 4,551,687
87.23 4.65 0.81 -76.35% -156.16% 0.00% 1.26 -0.81 110 1,498 92.66% 31-Mar 87,052
121.47 0.17 3.33 -18.95% -8.36% 0.00% 0.68 -8.07 82 (147) 44.07% 31-Mar 1,224,186
874.24 5.39 0.87 -2.73% -13.98% 0.00% 0.59 -4.21 515 (1,646) 68.71% 31-Mar 656,897
1,445.29 0.64 2.41 12.52% 19.12% 0.00% 4.22 22.07 6,100 5,296 -15.18% 31-Mar 6,295,200
610.96 1.33 1.01 -0.16% -1.90% 0.00% 0.26 -13.77 160 (181) 11.41% 6-Apr 16,245
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 186 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 113 #DIV/0! #DIV/0! 31-Mar -
828.36 0.23 4.36 9.34% 4.24% 0.00% 0.59 13.95 490 583 15.98% 31-Mar 88,200
2,308.06 0.72 1.65 7.15% 6.07% 0.00% 2.40 39.61 5,550 2,370 -134.15% 30-Mar 4,442,062
98.10 0.47 1.22 -6.04% -6.86% 0.00% 0.60 -8.76 59 (99) 40.35% 30-Mar 483,800
757.01 4.55 1.00 2.07% 11.93% 0.00% 0.48 4.04 365 1,619 77.46% 31-Mar 115,632
355.34 1.13 1.29 4.44% 6.23% 0.00% 0.60 9.58 212 375 43.45% 25-Apr 1,523,430
(2,936.89) (1.60) 2.44 -16.11% 5.24% 0.00% (0.02) -0.41 63 (2,583) 97.56% 4-Apr 9,450
443.28 0.09 13.35 -15.34% -6.61% 0.00% 0.28 -4.23 124 (432) 71.29% 31-Mar 93,000
1,563.67 1.07 0.61 -24.21% -17.90% 0.00% 0.33 -1.84 515 (3,580) 85.61% 11-Mar 8,124,125
874.20 0.41 3.80 11.82% 10.12% 0.00% 0.94 9.32 825 1,559 47.07% 31-Mar 429,013
1,171.26 0.19 8.09 1.11% 1.73% 0.00% 0.47 26.91 545 327 -66.42% 31-Mar 52,320
204.84 2.04 1.09 -4.38% -16.04% 0.00% 0.41 -2.56 84 (431) 80.50% 8-Mar 211,961
434.73 1.45 1.59 2.14% 6.06% 0.00% 0.43 7.17 189 446 57.59% 31-Mar 107,423
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 7,200 #DIV/0! #DIV/0! 31-Mar -
2,363.58 0.88 1.11 #DIV/0! -0.45% 0.00% 0.18 -39.59 419 (167) -150.66% 31-Mar 2,924,575
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 69 #DIV/0! #DIV/0! 31-Mar -
728.71 0.14 13.35 8.32% 4.09% 0.00% 0.42 10.34 308 493 37.59% 31-Mar 101,988
417.82 0.33 3.57 8.87% 16.15% 0.00% 1.06 6.55 442 1,258 64.87% 30-Mar 308,859
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 83 #DIV/0! #DIV/0! belum -
850.95 0.10 9.68 12.41% 11.01% 0.00% 0.35 3.20 300 1,664 81.98% 31-Mar 54,311
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,900 #DIV/0! #DIV/0! belum -
56.49 0.69 2.17 2.92% 4.56% 0.00% 0.89 19.41 50 43 -16.56% 24-Mar 301,000
3,721.99 1.10 1.10 1.91% 2.97% 0.00% 0.95 32.12 3,550 1,811 -96.05% 29-Mar 11,668,715
5,067.53 0.58 2.53 -0.10% -0.20% 0.00% 0.28 -138.83 1,420 (162) -776.63% 31-Mar 544,331
1,809.02 1.60 1.03 1.37% 2.50% 0.00% 0.49 19.70 890 736 -20.88% 31-Mar 544,901
161.31 0.39 1.18 0.71% 0.84% 0.00% 0.45 53.33 72 22 -233.01% 31-Mar 98,891
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 825 #DIV/0! #DIV/0! 31-Mar -
238.13 1.43 0.88 0.65% 3.10% 0.00% 0.45 14.49 107 121 11.68% 30-Mar 595,606
319.34 0.24 4.96 4.46% 9.73% 1.96% 0.80 8.21 255 545 53.22% 4-Mar 247,912
2,269.33 0.53 2.27 6.69% 7.00% 0.00% 4.22 60.26 9,575 2,713 -252.93% 31-Mar 4,628,076
328.00 0.83 0.88 1.14% 1.49% 0.00% 0.24 15.92 78 79 1.30% 31-Mar 502,584
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 83 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 164 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 410 #DIV/0! #DIV/0! 31-Mar -
696.91 0.72 1.31 1.03% 1.29% 0.00% 0.42 32.83 296 145 -104.02% 31-Mar 831,168
225.15 0.86 1.22 -3.56% -6.57% 0.00% 3.55 -54.08 800 (218) -266.91% 28-Mar 534,400
766.03 0.97 2.11 6.10% 14.62% 0.00% 4.73 32.31 3,620 2,060 -75.75% 31-Mar 59,360,760
573.11 1.81 1.79 1.87% 7.66% 1.82% 1.44 18.78 825 755 -9.27% 29-Feb 8,794,931
829.97 1.56 1.33 -1.32% -4.06% 0.00% 1.57 -38.60 1,300 (511) -154.42% 31-Mar 2,425,578
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 845 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 30-Mar -
90.10 7.37 1.09 -0.10% -0.95% 0.00% 0.70 -73.65 63 (13) -368.90% 31-Mar 63,742
310.78 1.14 1.34 2.55% 8.04% 0.00% 2.35 29.21 730 431 -69.30% 30-Mar 401,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 149 #DIV/0! #DIV/0! belum -
986.87 1.86 1.07 -6.23% -12.63% 0.00% 1.20 -9.51 1,185 (1,708) 30.60% 30-Mar 2,936,298
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 945 #DIV/0! #DIV/0! 31-Mar -
1,242.96 1.67 1.02 -2.85% -2.20% 0.00% 0.26 -11.89 325 (423) 23.25% 30-Mar 451,387
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar -
935.61 2.11 1.16 0.67% 3.03% 0.00% 0.21 7.10 201 464 56.70% 4-Mar 81,405
533.13 1.75 0.93 -2.63% -5.36% 0.00% 0.21 -3.99 114 (427) 73.29% 30-Mar 170,093
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 575 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 114 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,060 #DIV/0! #DIV/0! 31-Mar -
3,125.58 0.94 1.38 7.85% 11.43% 0.00% 2.30 20.15 7,200 6,373 -12.97% 25-Feb 291,477,600
2,104.56 0.41 1.32 2.72% 3.14% 0.89% 0.91 28.82 1,905 1,085 -75.62% 25-Feb 9,181,591
456.22 0.21 4.39 11.38% 12.84% 0.00% 2.09 16.30 955 1,059 9.86% 30-Mar 1,592,016
5,607.94 0.60 1.81 5.01% 5.69% 0.00% 0.77 13.47 4,300 5,379 20.05% 30-Mar 1,935,000
1,866.77 1.15 0.94 -0.07% -0.20% 1.15% 1.39 -696.30 2,600 (59) -4296.81% 30-Mar 1,066,000
1,548.26 2.25 1.78 0.00% 0.00% 0.00% 0.48 #DIV/0! 745 - #DIV/0! 31-Mar 2,595,580
2,409.47 2.74 0.93 -0.38% -1.04% 0.00% 0.83 -79.14 1,990 (395) -404.35% 26-Feb 5,502,903
2,924.25 0.33 2.23 0.06% 0.05% 0.00% 0.15 308.86 444 23 -1845.01% 31-Mar 291,375
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 4,800 #DIV/0! #DIV/0! belum -
518.95 0.73 1.29 -11.30% -7.76% 0.00% 0.36 -4.65 187 (585) 68.04% 31-Mar 1,717,211
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 595 #DIV/0! #DIV/0! 31-Mar -
1,027.85 1.13 1.01 1.37% 0.89% 0.00% 0.14 15.68 144 147 2.14% 31-Mar 100,950
- #DIV/0! 2.39 15.26% #DIV/0! 0.00% #DIV/0! 16.29 4,840 #DIV/0! #DIV/0! 31-Mar 6,967,997
949.78 0.57 2.56 -7.77% -9.02% 0.00% 0.11 -1.21 104 (1,226) 91.52% 30-Mar 404,475
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 900 #DIV/0! #DIV/0! belum -
2,355.45 18.20 0.53 1.58% 22.94% 0.00% 6.18 26.93 14,550 10,708 -35.88% 28-Jan 145,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,120 #DIV/0! #DIV/0! 29-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 197 #DIV/0! #DIV/0! 13-Apr -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 755 #DIV/0! #DIV/0! 31-Mar -
6,257.95 1.71 1.14 1.44% 3.31% 0.00% 0.12 3.71 770 3,410 77.42% 31-Mar 503,851
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 61 #DIV/0! #DIV/0! 31-Mar -
459.65 1.05 3.60 2.24% 4.35% 0.00% 1.09 24.97 499 332 -50.22% 30-Mar 3,232,670
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 67 #DIV/0! #DIV/0! 24-Mar -
623.45 1.99 1.19 0.99% 2.76% 0.00% 0.22 8.08 139 281 50.58% 30-Mar 89,199
205.33 1.83 4.81 8.95% 20.11% 0.00% 1.48 7.36 304 798 61.92% 24-Mar 5,652,238
208.46 1.96 1.14 -2.07% -4.29% 0.00% 0.40 -9.29 83 (135) 38.62% 30-Mar 97,185
102.02 0.49 1.81 0.03% 0.02% 0.00% 0.54 3165.52 55 0 -19841.68% 31-Mar 264,000
816.24 0.10 3.03 -0.89% -0.57% 0.00% 1.10 -191.41 895 (74) -1113.56% 31-Mar 4,316,653
314.90 0.74 1.89 2.62% 6.84% 2.91% 0.87 12.77 275 367 25.12% 22-Mar 287,498
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 217 #DIV/0! #DIV/0! 31-Mar -
420.91 0.45 2.47 12.59% 23.67% 0.00% 2.09 8.83 880 1,987 55.71% 31-Mar 1,144,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 345 #DIV/0! #DIV/0! 4-Apr -
2,672.51 0.23 4.74 1.29% 2.15% 0.00% 0.39 18.14 1,040 931 -11.68% 2-Feb 333,840
2,432.25 2.69 1.05 0.15% 0.68% 0.00% 0.92 136.42 2,240 263 -753.32% 31-Mar 338,688
256.38 0.51 2.85 4.33% 11.23% 0.00% 0.59 5.28 152 513 70.34% 31-Mar 609,100
264.71 1.21 1.06 1.32% 4.31% 0.00% 0.46 10.78 123 190 35.13% 31-Mar 137,760
4,486.51 0.92 1.69 4.50% 17.23% 0.00% 1.03 5.95 4,600 14,558 68.40% 31-Mar 945,684
613.21 2.01 1.17 0.02% 0.05% 0.00% 1.55 2849.30 950 5 -17842.35% 15-Apr 789,564
477.63 0.29 2.64 0.13% 0.22% 0.00% 0.14 64.31 68 17 -304.26% 30-Mar 96,367
1,232.49 1.28 1.62 5.38% 8.15% 0.00% 0.95 11.59 1,165 1,736 32.89% 8-Apr 3,749,669
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 330 #DIV/0! #DIV/0! belum -
1,075.45 1.32 1.53 3.06% 16.65% 0.00% 0.66 3.96 710 3,355 78.84% 4-Apr 422,450
1,061.15 0.22 6.42 12.11% 22.42% 0.00% 4.74 21.12 5,025 4,693 -7.07% 31-Mar 4,023,312
2,810.33 0.62 2.33 9.45% 18.31% 0.00% 5.38 29.39 15,125 9,789 -54.51% 28-Mar 88,193,179
4,911.10 1.13 1.71 4.63% 6.88% 0.00% 1.47 21.37 7,225 5,765 -25.33% 28-Mar 63,438,581
363.78 1.74 0.58 18.42% 64.80% 0.00% 21.65 33.40 7,875 6,370 -23.63% 24-Mar 16,592,625
5,808.10 1.18 2.37 8.23% 23.49% 0.00% 5.55 23.62 32,225 27,162 -18.64% 30-Mar 28,820,364
225.22 0.91 1.21 -5.11% -14.50% 0.00% 0.48 -3.31 108 (437) 75.28% 6-Apr 155,520
234.80 1.28 2.05 12.44% 22.76% 0.00% 5.30 23.29 1,245 1,058 -17.72% 30-Mar 6,301,941
367.41 1.22 1.15 3.06% 12.11% 0.00% 1.62 13.38 595 799 25.49% 31-Mar 557,236
220.12 1.48 1.19 2.74% 13.43% 0.00% 1.64 12.18 360 537 33.00% 30-Mar 248,667
770.08 0.90 1.58 7.30% 18.41% 0.00% 4.14 22.50 3,190 2,699 -18.18% 30-Mar 4,178,900
968.54 0.27 3.75 11.81% 18.55% 0.00% 3.95 21.28 3,825 3,426 -11.65% 31-Mar 11,048,061
19,753.73 0.67 1.77 9.15% 16.93% 0.00% 3.34 19.73 66,000 62,829 -5.05% 31-Mar 126,989,808
7,187.17 0.19 6.57 11.64% 32.37% 0.00% 13.77 42.55 99,000 49,878 -98.48% 3-Feb 441,006,829
(434.91) (5.02) 2.20 -9.74% 52.04% 0.00% (1.07) -2.05 465 (5,618) 91.72% 24-Mar 3,366,602
449.41 0.42 2.89 7.12% 13.87% 0.00% 0.88 6.35 396 1,138 65.21% 28-Mar 831,550
872.39 0.41 3.52 8.26% 11.08% 0.00% 1.44 12.98 1,255 1,719 26.99% 29-Mar 1,400,486
191.24 1.59 1.26 0.40% 1.11% 0.00% 2.85 257.21 545 34 -1501.42% 11-Mar 1,689,101
335.27 0.74 1.93 5.12% 13.36% 0.61% 3.91 29.24 1,310 814 -60.91% 14-Mar 7,275,740
233.35 0.25 3.70 11.20% 18.32% 0.00% 6.17 33.68 1,440 813 -77.04% 31-Mar 67,500,176
1,057.02 0.35 3.65 14.49% 30.10% 1.42% 6.65 22.08 7,025 6,698 -4.89% 7-Mar 3,147,200
189.17 0.58 1.99 1.89% 4.08% 0.00% 0.64 15.82 122 128 4.52% 31-Mar 65,280
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 29,000 #DIV/0! #DIV/0! belum -
174.03 0.08 9.28 19.72% 16.84% 0.00% 2.87 17.03 499 550 9.26% 30-Mar 7,450,042
38,201.71 0.31 3.57 26.16% 38.03% 0.00% 0.27 0.72 10,500 325,657 96.78% 31-Mar 97,314
963.81 0.45 2.54 6.38% 12.03% 0.00% 2.02 16.81 1,950 2,081 6.30% 31-Mar 8,775,000
556.65 0.99 1.39 4.90% 10.00% 0.00% 1.87 18.68 1,040 979 -6.20% 31-Mar 613,493
1,578.55 0.81 1.62 7.30% 14.80% 0.00% 3.01 20.33 4,750 4,304 -10.36% 30-Mar 5,346,027
405.81 0.49 3.13 -2.02% -3.24% 0.00% 0.30 -9.13 120 (201) 40.35% 30-Mar 128,400
880.90 0.32 3.70 0.24% 0.28% 0.00% 0.24 86.34 211 39 -442.36% 6-Apr 90,308
8,528.87 0.21 4.99 23.52% 31.75% 2.56% 1.88 5.91 16,000 57,769 72.30% 21-Mar 3,217,067
632.68 2.26 0.65 16.04% 121.22% 0.00% 67.96 56.07 43,000 28,167 -52.66% 30-Mar 328,090,000
222.73 0.21 3.48 9.03% 9.03% 2.42% 1.49 16.45 331 351 5.58% 23-Mar 468,236
676.61 0.43 5.74 -14.17% -13.92% 0.00% 0.38 -2.71 255 (1,270) 79.91% 29-Mar 35,190
397.82 0.98 1.26 0.88% 0.99% 0.00% 0.28 28.47 112 63 -77.46% 30-Mar 112,954
465.11 1.71 1.39 13.55% 8.92% 0.00% 0.57 6.34 263 722 63.56% 30-Mar 5,130,180
336.01 1.83 0.72 21.43% 9.03% 0.00% 1.15 12.71 386 529 27.03% 31-Mar 7,584,673
152.51 0.74 2.08 4.99% 1.19% 0.00% 0.33 27.49 50 29 -70.99% 31-Mar 33,089
178.33 1.64 1.10 1.04% 0.70% 0.00% 4.32 620.92 770 20 -3783.06% 6-Apr 1,101,035
315.34 0.52 3.92 30.80% 6.96% 0.00% 0.90 12.90 283 374 24.41% 31-Mar 2,730,189
1,125.81 2.21 2.02 4.43% 6.73% 0.00% 1.23 18.28 1,385 1,290 -7.33% 31-Mar 820,308
294.00 0.23 1.14 109.62% 11.34% 0.00% 0.32 2.82 94 594 84.19% 15-Apr 344,917
83.85 0.38 3.07 -46.94% -4.93% 0.00% 1.11 -22.52 93 (62) -49.88% 31-Mar 635,282
189.65 0.70 1.30 8.86% 0.76% 0.00% 0.42 55.69 80 23 -248.06% 31-Mar 2,762,928
1,161.27 0.63 2.73 34.45% 9.68% 0.00% 1.59 16.45 1,850 1,972 6.18% 10-Mar 35,201,770
241.04 2.02 1.01 -30.64% -15.22% 0.00% 2.51 -16.49 605 (486) -24.43% 29-Mar 2,947,084
851.25 1.01 1.57 17.08% 9.84% 0.00% 1.53 15.53 1,300 1,471 11.60% 30-Mar 19,929,858
836.95 0.88 1.26 13.31% 6.25% 0.00% 0.49 7.81 409 887 53.89% 30-Mar 2,558,807
1,822.11 0.91 1.39 31.27% 16.35% 0.00% 1.08 6.63 1,975 5,564 64.51% 30-Mar 3,959,013
1,091.36 0.67 0.66 21.10% 5.19% 0.00% 0.46 8.92 505 949 46.76% 31-Mar 1,586,402
460.24 1.16 0.89 18.24% 8.42% 0.00% 1.08 12.81 496 671 26.06% 31-Mar 5,141,464
154.84 0.12 5.42 59.84% 19.10% 0.00% 1.32 6.90 204 567 64.00% 29-Mar 9,433,730
3,692.46 0.32 3.62 31.71% 7.83% 0.00% 1.76 22.48 6,500 4,979 -30.56% 10-Mar 12,025,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
197.00 0.81 1.49 18.40% 9.07% 0.00% 0.91 10.07 180 311 42.21% 31-Mar 603,000
163.64 0.31 3.07 34.43% 18.47% 0.00% 2.85 15.45 467 576 18.88% 31-Mar 1,270,707
109.54 0.22 2.17 4.25% 0.46% 0.00% 0.46 98.40 50 8 -516.91% 30-Mar 500,551
5,458.62 1.30 1.06 37.27% 21.45% 0.00% 1.33 6.19 7,250 22,905 68.35% 25-Feb 736,151
221.49 0.66 3.13 21.68% 9.52% 0.00% 0.91 9.53 201 369 45.58% 31-Mar 859,608
803.63 0.09 3.52 1506.36% 20.12% 0.00% 0.17 0.85 138 3,126 95.59% 31-Mar 1,076,505
308.00 0.83 0.98 40.60% 21.08% 0.00% 2.35 11.17 725 1,266 42.73% 31-Mar 9,747,337
240.91 0.96 6.35 10.78% 6.80% 0.00% 1.06 15.62 256 279 8.34% 31-Mar 5,289,518
480.26 0.16 5.12 37.67% 17.48% 0.00% 0.65 3.72 312 1,585 80.32% 31-Mar 358,306
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 339 #DIV/0! #DIV/0! belum -
5,220.25 0.51 3.75 42.94% 25.06% 0.00% 1.33 5.29 6,925 26,405 73.77% 4-Mar 4,819,800
830.72 1.18 6.91 6.01% 2.83% 0.28% 1.28 45.08 1,060 385 -175.61% 4-Mar 24,137,880
483.32 1.12 1.00 29.48% 14.42% 0.00% 0.83 5.74 400 1,279 68.72% 21-Mar 5,013,227
2,983.77 1.02 0.93 42.47% 31.44% 0.00% 6.12 19.45 18,250 19,966 8.60% 31-Mar 17,304,541
525.21 0.26 2.96 69.98% 4.49% 0.00% 1.46 32.48 765 392 -95.14% 21-Mar 3,715,714
290.87 0.64 2.32 19.67% 9.68% 0.00% 1.02 10.51 296 494 40.06% 29-Mar 2,252,272
331.05 0.14 15.65 -19.81% -6.06% 0.00% 1.12 -18.43 370 (298) -24.32% 31-Mar 86,154
137.82 0.14 6.18 -3.84% -0.70% 0.00% 0.81 -115.56 112 (15) -633.74% 31-Mar 2,241,682
372.48 0.26 1.84 -8.83% -3.56% 0.00% 0.81 -22.62 300 (202) -48.23% 31-Mar 523,500
677.91 0.94 1.67 16.55% 11.31% 1.17% 5.44 48.12 3,690 1,366 -170.06% 29-Feb 13,099,500
233.77 1.11 1.96 19.95% 11.93% 1.75% 0.98 8.21 229 500 54.18% 4-Mar 2,466,217
196.33 0.99 1.22 27.28% 13.35% 0.00% 2.62 19.65 515 476 -8.19% 30-Mar 24,802,195
514.86 0.08 5.19 -18.18% -1.83% 0.00% 0.14 -7.62 72 (147) 50.98% 31-Mar 23,524
5,935.64 0.18 2.06 61.26% 16.27% 0.00% 1.35 8.28 8,000 18,033 55.64% 31-Mar 2,142,400
184.52 0.29 3.24 23.14% 9.74% 0.00% 2.60 26.71 480 315 -52.20% 31-Mar 6,524,222
1,078.99 0.56 0.95 8.44% 2.39% 0.00% 1.50 62.58 1,615 420 -284.37% 31-Mar 5,357,314
512.50 0.29 2.08 11.55% 2.72% 0.00% 0.19 6.96 97 228 57.42% 31-Mar 464,111
521.93 1.49 1.65 15.21% 11.36% 0.00% 3.04 26.74 1,585 1,057 -50.01% 30-Mar 22,866,449
104.16 0.24 1.07 4.26% 0.45% 0.00% 6.05 1329.50 630 8 -8235.80% 31-Mar 6,324,911
1,329.72 1.90 1.33 3.09% 6.30% 0.92% 2.71 42.94 3,600 1,421 -153.25% 25-Feb 1,800,000
2,258.11 2.25 1.56 4.94% 8.98% 0.94% 1.22 13.61 2,760 3,533 21.87% 26-Feb 6,309,467
195.63 0.93 1.56 0.30% 0.43% 0.00% 0.35 81.69 69 13 -412.30% 31-Mar 382,340
495.42 0.39 3.14 19.73% 22.94% 0.00% 3.01 13.11 1,490 2,252 33.84% 24-Mar 2,984,470
119.19 0.94 1.79 5.02% 12.02% 0.00% 6.67 55.50 795 257 -209.37% 31-Mar 12,965,273
148.21 1.15 1.44 7.69% 30.99% 0.00% 1.39 4.49 206 974 78.84% 31-Mar 541,956.51
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 625 #DIV/0! #DIV/0! belum -
1,057.13 2.74 1.39 5.21% 14.46% 0.00% 3.60 24.89 3,805 2,807 -35.56% 10-Mar 18,425,471
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 695 #DIV/0! #DIV/0! belum -
254.05 2.29 1.26 8.45% 22.09% 0.00% 2.68 12.12 680 1,104 38.41% 28-Mar 2,318,800
885.76 2.60 1.19 4.59% 11.49% 0.00% 2.99 26.03 2,650 1,817 -45.84% 7-Mar 16,269,606
835.38 2.12 1.32 7.40% 10.80% 0.69% 2.61 24.17 2,180 1,599 -36.33% 11-Feb 25,323,897
155.87 0.56 1.19 8.75% 15.97% 0.00% 4.52 28.32 705 464 -52.10% 30-Mar 491,808
139.91 0.55 0.19 -31.36% -8.95% 0.00% 0.36 -3.99 50 (180) 72.15% 31-Mar 198,318
1,720.30 1.15 2.58 13.07% 13.27% 3.38% 1.56 11.78 2,690 4,145 35.10% 17-Mar 65,204,681
1,136.48 0.80 2.20 4.06% 9.37% 0.00% 0.68 7.23 770 1,862 58.64% 31-Mar 784,838
1,569.36 0.48 2.88 29.81% 10.89% 0.00% 1.14 10.45 1,785 3,031 41.11% 7-Apr 4,745,125
1,818.92 1.97 0.48 14.89% 11.86% 0.80% 2.94 24.81 5,350 3,862 -38.52% 12-Feb 36,380,000
170.95 0.86 2.53 22.68% 5.03% 0.00% 0.74 14.64 126 144 12.51% 31-Mar 1,919,695
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
1,649.81 3.18 0.64 -0.11% -0.18% 0.00% 2.36 -1314.68 3,900 (47) -8199.74% 1-Feb 33,311,389
61.50 2.02 0.53 -51.73% -22.85% 0.00% 1.20 -5.26 74 (168) 55.90% 31-Mar 8,240,774
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 117 #DIV/0! #DIV/0! belum -
2,440.93 3.18 0.49 -4.89% -9.88% 0.00% 2.55 -25.82 6,225 (3,417) -82.20% 24-Mar 33,826,236
951.63 0.78 1.35 15.12% 16.58% 2.73% 3.62 21.84 3,445 2,954 -16.63% 3-Mar 338,218,137
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 58 #DIV/0! #DIV/0! 31-Mar -
251.52 2.39 0.42 2.45% 4.00% 0.00% 0.46 11.44 115 166 30.90% 5-Apr 390,713
197.76 1.03 0.14 -112.52% -35.94% 0.00% 0.31 -0.87 62 (689) 91.00% 24-Mar 332,759
1,729.79 0.65 0.59 15.06% 19.04% 0.00% 3.05 16.02 5,275 6,306 16.34% 31-Mar 13,198,578
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 196 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 102 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 263 #DIV/0! #DIV/0! belum -
267.58 1.29 2.23 7.24% 21.15% 0.00% 3.96 18.73 1,060 1,104 4.00% 4-Mar 2,212,167
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
506.99 2.48 0.84 2.00% 8.04% 0.00% 0.96 11.89 485 704 31.08% 16-Feb 12,546,429
40.05 5.98 0.93 6.08% 15.36% 0.00% 18.48 120.26 740 114 -549.58% 31-Mar 5,254,803
85.90 0.87 1.14 -64.59% -19.10% 0.00% 0.65 -3.41 56 (206) 72.87% 30-Mar 522,302
408.75 0.01 62.96 1.95% 0.82% 0.00% 0.36 44.35 148 53 -176.98% 30-Mar 64,811
(916.54) (1.58) 0.04 -936.60% 74.75% 0.00% (0.09) -0.12 79 (19,686) 99.60% 31-Mar 46,385
680.80 1.11 1.33 0.10% 0.04% 0.00% 0.21 529.40 140 4 -3234.23% 15-Mar 359,989
777.00 0.24 0.99 -1.02% -0.61% 0.00% 0.14 -23.25 110 (75) -47.44% 12-Apr 38,500
1,789.80 0.36 2.09 -13.48% -5.33% 0.00% 0.16 -2.93 279 (1,426) 80.44% 31-Mar 488,257
80.58 0.51 2.67 -9.15% -4.21% 0.00% 0.62 -14.74 50 (51) 2.68% 31-Mar 198,073
153.68 0.17 3.16 14.75% 7.87% 0.00% 1.00 12.65 153 208 26.56% 31-Mar 359,550
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 905 #DIV/0! #DIV/0! belum -
1,960.15 0.49 1.61 -18.38% -4.88% 0.00% 0.08 -1.60 153 (1,439) 89.37% 29-Jan 93,197
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 78 #DIV/0! #DIV/0! 31-Mar -
187.36 0.92 0.94 0.64% 0.43% 0.00% 2.51 576.82 470 13 -3517.38% 25-Apr 529,161
24,654.16 0.96 1.17 1.80% 2.77% 0.00% 0.18 6.43 4,390 11,163 60.67% 31-Mar 718,889
544.60 0.84 0.47 28.85% 14.68% 0.00% 0.94 6.38 510 1,471 65.34% 31-Mar 3,600,090
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 185 #DIV/0! #DIV/0! 31-Mar -
713.97 1.19 0.59 18.42% 38.91% 0.00% 2.59 6.66 1,850 6,268 70.49% 31-Mar 2,110,906
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 200 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 129 #DIV/0! #DIV/0! 31-Mar -
867.07 0.76 0.75 -5.70% -2.24% 0.00% 0.20 -9.00 175 (301) 41.89% 24-Mar 706,668
5.43 3.67 0.43 -38.43% -179.56% 0.00% 12.89 -7.18 70 147 52.23% 31-Mar 59,929
167.41 1.41 0.32 70.86% 24.13% 0.00% 5.56 23.02 930 809 -14.97% 24-Mar 2,780,671
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 500 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,375 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 281 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 8,200 #DIV/0! #DIV/0! 30-Mar -
339.00 13.33 1.36 41.80% 89.89% 0.00% 17.11 19.03 5,800 9,548 39.26% 23-Mar 27,217,131
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 4,200 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 140 #DIV/0! #DIV/0! 31-Mar -
142.88 5.18 #DIV/0! 10.23% 5.95% 1.10% 0.64 10.70 91 144 36.66% 26-Feb 861,338
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 95 #DIV/0! #DIV/0! 31-Mar -
126.42 6.11 #DIV/0! 0.86% 0.48% 0.00% 0.60 125.57 76 10 -687.10% 24-Mar 1,026,895
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 205 #DIV/0! #DIV/0! 30-Mar -
3,748.83 5.43 #DIV/0! 38.27% 19.49% 0.80% 3.49 17.89 13,075 14,050 6.94% 4-Mar 322,364,125
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 105 #DIV/0! #DIV/0! 31-Mar -
829.26 11.52 #DIV/0! 11.57% 12.75% 0.00% 0.71 5.58 590 1,909 69.10% 18-Mar 5,361,106
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,555 #DIV/0! #DIV/0! 30-Mar -
3,938.56 5.52 #DIV/0! 34.36% 12.34% 0.00% 1.32 10.70 5,200 8,748 40.56% 26-Jan 96,974,800
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,860 #DIV/0! #DIV/0! 30-Mar -
4,589.75 6.76 #DIV/0! 29.73% 22.45% 0.00% 2.35 10.48 10,800 20,334 46.89% 5-Feb 266,195,902
1,310.88 11.40 #DIV/0! 12.37% 13.35% 2.01% 1.29 9.68 1,695 3,181 46.71% 5-Feb 17,921,524
145.31 8.35 #DIV/0! 6.43% 6.80% 0.00% 1.24 18.20 180 169 -6.81% 16-Mar 452,729
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar -
3,569.76 4.50 #DIV/0! 10.67% 6.99% 0.00% 1.05 15.02 3,750 4,264 12.04% 4-Mar 35,942,411
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 90 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 290 #DIV/0! #DIV/0! 28-Mar -
1,302.45 6.02 #DIV/0! 14.00% 10.90% 9.33% 0.69 6.34 900 2,521 64.29% 29-Feb 8,726,662
422.01 5.80 0.80 17.32% 14.05% 0.00% 1.09 7.76 460 1,084 57.58% 7-Jan 6,862,135
276.82 9.63 #DIV/0! 22.64% 6.44% 0.00% 1.11 17.17 306 303 -1.14% 25-Jan 2,679,687
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 494 #DIV/0! #DIV/0! 31-Mar -
5,121.15 6.16 #DIV/0! 28.41% 17.02% 0.00% 1.92 11.30 9,850 16,383 39.88% 25-Feb 229,830,050
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 189 #DIV/0! #DIV/0! 31-Mar -
1,141.17 7.33 #DIV/0! 1.92% 1.49% 0.00% 0.50 33.48 570 275 -107.61% 25-Feb 14,325,016
232.38 9.01 #DIV/0! 8.19% 7.24% 0.00% 0.72 9.93 167 288 41.97% 25-Feb 11,313,749
1,583.06 8.71 #DIV/0! 1.53% 1.31% 0.00% 0.46 35.11 730 335 -118.09% 18-Feb 8,675,200
260.56 6.59 #DIV/0! 7.78% 5.05% 0.00% 1.80 35.67 469 220 -113.12% 14-Mar 6,605,124
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,600 #DIV/0! #DIV/0! 7-Apr -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,730 #DIV/0! #DIV/0! 8-Mar -
296.07 9.48 #DIV/0! 4.67% 4.45% 0.00% 0.37 8.42 111 219 49.37% 30-Mar 792,448
192.30 3.79 #DIV/0! 7.56% 3.24% 0.00% 0.59 18.14 113 102 -10.39% 4-Mar 254,250
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 72 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,435 #DIV/0! #DIV/0! 31-Mar -
227.84 6.14 #DIV/0! 6.73% 4.77% 0.00% 1.32 27.63 300 181 -65.53% 21-Mar 1,861,499
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 2.51% #DIV/0! #DIV/0! 2,990 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 195 #DIV/0! #DIV/0! 31-Mar -
1,430.48 6.34 #DIV/0! 16.28% 9.15% 0.00% 0.85 9.25 1,210 2,282 46.98% 3-Feb 13,881,905
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 480 #DIV/0! #DIV/0! 31-Mar -
1,278.92 4.94 #DIV/0! 8.32% 4.57% 0.00% 0.66 14.38 840 973 13.66% 25-Feb 20,233,623
117.33 5.17 #DIV/0! 7.53% 4.64% 0.00% 1.73 37.31 203 91 -123.85% 25-Feb 1,999,166
815.44 3.84 #DIV/0! 17.11% 6.41% 0.67% 1.47 22.95 1,200 888 -35.19% 7-Mar 6,086,400
4,360.79 5.36 #DIV/0! 8.24% 15.25% 0.00% 0.74 4.83 3,210 12,295 73.89% 10-Feb 3,210,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,300 #DIV/0! #DIV/0! 30-Mar -
2,577.53 1.93 #DIV/0! 22.97% 16.18% 2.69% 1.01 6.23 2,600 7,780 66.58% 25-Feb 4,054,133
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 515 #DIV/0! #DIV/0! 30-Mar -
903.23 0.85 #DIV/0! 25.77% 7.96% 0.00% 0.29 3.66 263 1,239 78.77% 25-Feb 1,047,929
75.67 0.02 #DIV/0! 14.28% 1.10% 0.00% 1.85 168.63 140 13 -950.01% 21-Mar 94,640
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 2.31% #DIV/0! #DIV/0! 130 #DIV/0! #DIV/0! 29-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 123 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 260 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 805 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 68 #DIV/0! #DIV/0! 29-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 137 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 195 #DIV/0! #DIV/0! 25-Mar -
283.78 5.66 #DIV/0! 0.64% 0.85% 0.00% 0.44 52.18 126 39 -225.80% 25-Feb 126,252
217.03 6.02 #DIV/0! 0.90% 2.07% 0.00% 0.41 19.78 89 73 -21.87% 25-Feb 309,852
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 125 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 51 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,175 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 430 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 920 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,400 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 220 #DIV/0! #DIV/0! 24-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 470 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 80 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 85 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1.72% #DIV/0! #DIV/0! 7,575 #DIV/0! #DIV/0! 24-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 163 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 370 #DIV/0! #DIV/0! 31-Mar -
922.57 2.07 #DIV/0! 15.99% 17.55% 0.00% 0.49 2.78 450 3,058 85.28% 29-Mar 78,387
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,200 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 175 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,450 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,300 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 3.38% #DIV/0! #DIV/0! 4,885 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 8,000 #DIV/0! #DIV/0! 29-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 505 #DIV/0! #DIV/0! 4-Apr -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 78 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 640 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,600 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,450 #DIV/0! #DIV/0! 30-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 100 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 100 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 191 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 5,100 #DIV/0! #DIV/0! 31-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 134 #DIV/0! #DIV/0! 31-Mar -
182.23 0.04 39.33 -1420.09% -10.80% 0.00% 2.32 -21.49 423 (276) -53.33% 31-Mar 46,530
1,846.48 1.09 1.50 5.23% 14.19% 0.00% 3.66 25.77 6,750 4,797 -40.72% 14-Mar 26,635,429
205.07 0.91 1.45 8.18% 7.50% 0.00% 1.27 16.98 261 264 1.05% 10-Mar 280,773
144.60 2.16 1.61 -0.31% -4.06% 0.00% 1.48 -36.43 214 (89) -140.08% 31-Mar 248,069
1,243.79 0.44 2.62 6.37% 11.02% 0.00% 0.70 6.39 875 2,434 64.06% 31-Mar 265,863
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 115 #DIV/0! #DIV/0! 31-Mar -
286.05 1.21 1.16 -45.48% -19.75% 0.00% 0.23 -1.17 66 (705) 90.63% 31-Mar 591,120
634.78 0.27 4.99 10.64% 6.28% 0.00% 1.89 30.08 1,200 676 -77.44% 31-Mar 2,342,236
16,411.70 0.89 1.53 -1.05% -0.57% 0.00% 0.64 -111.94 10,500 (1,480) -609.68% 31-Mar 8,090,796
1,502.69 0.66 2.17 3.13% 13.44% 0.00% 1.80 13.37 2,700 3,673 26.49% 31-Mar 7,313,328
1,812.94 3.88 1.15 0.99% 15.83% 0.00% 0.85 5.38 1,545 5,337 71.05% 31-Mar 741,600
99.30 0.38 1.01 -9.37% -2.29% 0.00% 1.36 -59.43 135 (35) -284.00% 31-Mar 633,705
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,740 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 247 #DIV/0! #DIV/0! belum -
264.94 0.52 9.67 2.93% 8.03% 0.00% 1.43 17.86 380 367 -3.51% 30-Mar 44,979
72.26 0.04 26.30 35.13% 7.51% 0.00% 1.13 15.12 82 93 11.90% 31-Mar 113,078
43,273.37 0.01 94.00 -13.11% -0.09% 0.00% 0.00 -3.37 128 (603) 78.77% 31-Mar 290,880
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 180 #DIV/0! #DIV/0! 31-Mar -
1,038.22 2.33 0.97 0.06% 0.25% 0.00% 0.38 151.47 395 41 -851.82% 31-Mar 616,200
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 124 #DIV/0! #DIV/0! belum -
973.29 0.30 2.95 4.20% 4.00% 0.00% 0.40 10.02 390 644 39.46% 31-Mar 234,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 468 #DIV/0! #DIV/0! 24-Mar -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 87 #DIV/0! #DIV/0! 30-Mar -
184.50 3.71 1.27 0.70% 8.87% 0.00% 0.46 5.20 85 285 70.13% 16-Mar 61,880
(76.97) (10.29) 0.29 -29.54% 87.17% 0.00% (23.12) -26.53 1,780 (2,071) 14.06% 1-Feb 536,136
917.71 2.14 1.60 1.93% 21.86% 3.31% 3.49 15.95 3,200 3,939 18.76% 31-Mar 2,939,177
1,395.75 1.64 1.30 0.67% 2.08% 0.00% 0.18 8.60 249 470 47.03% 31-Mar 14,641
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 424 #DIV/0! #DIV/0! 31-Mar -
120.15 0.08 161.03 -114.22% -5.67% 0.00% 0.44 -7.78 53 (101) 47.75% 31-Mar 63,600
426.54 0.83 1.38 2.87% 12.23% 1.26% 2.23 18.21 950 938 -1.29% 29-Feb 5,301,000
10,522.49 0.57 2.15 7.81% 9.82% 2.81% 1.49 15.15 15,650 18,141 13.73% 25-Feb 58,376,613
29.72 5.96 1.59 0.31% 1.73% 0.00% 2.09 120.54 62 8 -645.54% 31-Mar 32,240
101.06 0.70 1.86 0.47% 2.19% 0.00% 0.54 24.81 55 36 -52.66% 31-Mar 69,792
154.22 0.24 5.98 12.53% 22.38% 0.00% 5.38 24.05 830 681 -21.94% 31-Mar 14,148,411
120.75 2.13 1.10 0.93% 9.30% 0.00% 4.97 53.43 600 196 -205.80% 24-Mar 24,100,142
120.89 0.20 4.67 -50.85% -4.95% 0.00% 1.16 -23.37 140 (90) -55.62% 30-Mar 1,247,908
294.82 3.13 1.09 0.56% 4.76% 0.46% 1.47 30.93 434 234 -85.34% 8-Mar 1,256,446
1,317.15 0.08 14.03 1.86% 1.88% 0.00% 0.50 26.85 665 401 -65.79% 31-Mar 887,310
1,105.31 1.43 1.24 1.13% 7.05% 0.00% 0.66 9.30 725 1,332 45.55% 31-Mar 2,102,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 490 #DIV/0! #DIV/0! belum -
267.22 0.22 7.28 -8.12% -5.68% 0.00% 1.85 -32.64 495 (226) -119.14% 30-Mar 141,570
1,246.38 0.54 1.21 -1.00% -2.76% 0.00% 0.86 -31.07 1,070 (530) -101.81% 26-Feb 4,476,488
126.27 4.56 1.16 0.98% 11.63% 0.00% 2.30 19.74 290 263 -10.46% 31-Mar 284,445
379.21 2.52 0.93 19.77% 160.99% 0.00% 48.32 30.02 18,325 26,599 31.11% 25-Feb 53,454,025
1,792.11 2.19 1.73 0.29% 1.25% 0.00% 2.46 195.64 4,400 362 -1116.15% 31-Mar 7,304,000
255.24 3.39 0.79 1.96% 19.10% 0.00% 2.82 14.77 720 934 22.90% 24-Mar 2,075,294
258.78 0.09 12.20 0.74% 3.59% 0.00% 2.01 55.93 520 153 -239.17% 31-Mar 252,260
516.11 1.27 1.41 1.31% 6.59% 1.58% 3.20 48.49 1,650 579 -185.15% 22-Mar 8,873,639
472.65 0.37 2.95 6.07% 10.08% 0.00% 1.48 14.69 700 839 16.55% 30-Mar 4,937,412
247.69 0.86 1.33 -0.90% -4.43% 0.00% 1.59 -36.00 395 (166) -138.29% 31-Mar 617,973
(190.45) (1.41) 0.01 -4737.55% 7.26% 0.00% (1.00) -13.75 190 (237) 19.70% 31-Mar 64,600
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 420 #DIV/0! #DIV/0! belum -
2,141.53 0.60 3.22 2.58% 5.20% 0.00% 1.73 33.24 3,700 1,866 -98.25% 30-Mar 1,225,440
395.37 1.53 5.06 1.68% 13.15% 0.00% 1.90 14.42 750 943 20.48% 18-Mar 5,340,711
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,000 #DIV/0! #DIV/0! belum -
674.36 0.20 7.45 1.95% 0.52% 0.00% 0.41 79.10 276 56 -395.59% 31-Mar 123,282
1,063.78 0.72 1.60 1.79% 7.48% 0.00% 1.08 14.45 1,150 1,365 15.77% 15-Apr 406,204
453.48 0.83 0.65 -19.65% -2.78% 0.00% 1.35 -48.31 610 (194) -213.87% 31-Mar 1,888,579
558.82 1.07 1.26 2.35% 9.42% 0.00% 2.42 25.65 1,350 921 -46.62% 30-Mar 2,693,436
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 860 #DIV/0! #DIV/0! belum -
91.69 0.24 0.73 0.41% 0.12% 0.00% 2.84 2372.19 260 2 -14827.38% 31-Mar 589,303
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 172 #DIV/0! #DIV/0! belum -
145.60 1.61 1.51 0.15% 0.16% 0.00% 3.40 2129.55 495 4 -13294.72% 8-Apr 539,426
564.55 0.24 1.41 10.35% 1.54% 0.00% 0.82 53.48 464 140 -231.45% 31-Mar 3,248,151
1,910.57 0.45 1.10 0.22% 0.07% 0.00% 0.29 424.05 560 21 -2569.84% 31-Mar 1,304,263
1,065.40 0.49 2.82 15.54% 7.15% 0.00% 0.88 12.28 935 1,302 28.21% 31-Mar 2,168,018
1,309.45 0.25 3.57 20.03% 2.57% 0.00% 0.97 37.86 1,275 549 -132.09% 30-Mar 8,641,793
180.10 0.33 0.96 2.66% 0.35% 0.00% 0.28 79.56 50 10 -399.41% 31-Mar 165,662
344.37 3.23 0.97 2.55% 11.86% 0.00% 1.32 11.12 454 732 37.94% 31-Mar 544,800
249.44 1.21 1.00 2.72% 5.10% 0.00% 0.65 12.65 161 213 24.46% 31-Mar 115,115
117.26 0.14 3.74 2.43% 0.82% 0.00% 0.45 54.97 53 15 -243.32% 31-Mar 25,864
1,117.84 0.75 1.18 25.71% 16.26% 0.00% 1.72 10.59 1,925 3,394 43.28% 17-Mar 3,080,000
354.09 0.53 1.68 3.70% 2.96% 0.00% 1.13 38.20 400 172 -133.19% 30-Mar 319,125
113.01 2.36 0.21 -121.00% -52.61% 0.00% 6.81 -12.95 770 (405) -89.91% 21-Mar 1,041,881
608.30 1.15 1.00 -0.84% -2.52% 0.00% 14.80 -586.65 9,000 (237) -3700.24% 31-Mar 1,987,272
941.12 0.44 1.64 20.47% 9.01% 0.00% 0.40 4.49 381 1,477 74.20% 31-Mar 125,562
837.89 0.55 1.16 0.10% 0.02% 0.00% 0.74 4621.44 620 2 -29013.77% 31-Mar 693,982
48.27 2.04 1.34 -12.89% -28.16% 0.00% 1.04 -3.68 50 (150) 66.64% 31-Mar 137,756
1,428.40 0.66 0.38 -9.04% -7.48% 0.00% 3.39 -45.32 4,845 (1,559) -210.76% 31-Mar 1,635,951
2,728.55 0.14 7.93 20710.66% 8.65% 0.00% 3.54 40.88 9,650 4,098 -135.46% 31-Mar 54,426,313
288.23 1.12 1.83 0.47% 1.52% 0.00% 2.36 154.76 680 71 -859.25% 31-Mar 316,352
204.78 1.53 1.16 6.38% 17.90% 0.00% 1.05 5.87 215 695 69.04% 11-Apr 368,298
4,858.59 0.62 0.39 -58.79% -7.38% 0.00% 0.22 -3.00 1,075 (5,238) 79.48% 24-Mar 1,872,831
1,205.31 0.21 0.93 24.94% 17.44% 1.09% 3.21 18.41 3,870 3,966 2.43% 21-Mar 11,775,053
1,793.92 0.16 29.31 -313.16% -14.63% 0.00% 0.16 -1.12 294 (3,504) 91.61% 31-Mar 344,107
3,219.15 0.77 2.05 31.59% 36.50% 0.00% 0.22 0.60 700 26,023 97.31% 30-Mar 19,193
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,350 #DIV/0! #DIV/0! belum -
679.85 0.51 7.43 18.40% 12.39% 0.00% 3.01 24.27 2,045 1,517 -34.81% 7-Apr 28,776,030
196.59 3.73 0.19 -24.00% -55.92% 0.00% 5.44 -9.73 1,070 (687) -55.72% 8-Apr 7,558,358
233.47 0.34 3.30 35.95% 44.63% 0.00% 13.92 31.19 3,250 2,454 -32.45% 31-Mar 47,520,204
208.80 1.29 1.88 2.60% 4.34% 0.00% 0.47 10.91 99 151 34.32% 30-Mar 71,775
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 369 #DIV/0! #DIV/0! belum -
227.24 0.13 12.73 26.48% 17.29% 0.00% 10.89 63.01 2,475 740 -234.34% 31-Mar 35,712,963
628.12 0.62 2.08 10.99% 7.64% 0.00% 4.31 56.49 2,710 824 -228.74% 29-Mar 3,197,800
1,505.02 0.72 1.52 1.70% 4.05% 0.00% 5.65 139.59 8,500 1,009 -742.60% 3-Feb 9,826,850
126.39 0.65 0.71 -29.43% -13.02% 0.00% 2.81 -21.57 355 (224) -58.24% 31-Mar 2,850,822
785.90 0.71 2.09 9.99% 25.01% 4.79% 2.47 9.87 1,940 3,966 51.08% 25-Feb 2,616,478
415.06 2.25 1.13 1.22% 5.14% 0.00% 1.42 27.68 590 357 -65.21% 31-Mar 997,019
554.72 0.01 17.21 4527.98% 5.30% 0.00% 2.03 38.29 1,125 493 -128.19% 31-Mar 15,957,000
157.69 3.48 1.37 3.42% 7.62% 0.00% 0.32 4.16 50 206 75.78% 14-Apr 39,393
375.68 1.39 1.43 4.63% 14.08% 0.58% 3.19 22.69 1,200 968 -24.02% 8-Mar 2,250,000
681.01 1.26 1.75 2.28% 14.63% 0.00% 1.06 7.23 720 1,832 60.70% 31-Mar 1,637,753
869.62 5.86 0.88 -5.81% -21.92% 0.00% 3.16 -14.40 2,745 (2,307) -18.99% 31-Mar 7,557,438
591.91 1.34 1.11 -7.07% -3.80% 0.00% 0.29 -7.74 174 (342) 49.16% 8-Apr 6,682,917
1,089.39 0.73 1.53 0.49% 0.34% 0.00% 1.02 298.67 1,110 59 -1774.93% 7-Apr 15,584,007
(41.99) (3.33) 0.28 -37.43% 44.35% 0.00% (1.19) -2.69 50 (438) 88.57% 24-Mar 4,686,086
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 61 #DIV/0! #DIV/0! belum -
885.53 1.55 1.22 -6.75% -13.52% 0.00% 0.59 -4.38 525 (1,622) 67.63% 31-Mar 5,283,992
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 800 #DIV/0! #DIV/0! belum -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,565 #DIV/0! #DIV/0! belum -
654.73 0.16 2.93 131.45% 6.11% 0.00% 4.55 74.50 2,980 677 -340.28% 31-Mar 670,482
4,231.82 0.45 1.52 21.56% 8.04% 0.00% 0.85 10.55 3,590 5,873 38.87% 31-Mar 9,739,552
190.99 1.02 0.72 -14.06% -13.33% 0.00% 0.36 -2.71 69 (346) 80.04% 31-Mar 294,835
588.04 1.38 1.52 2.97% 13.21% 0.00% 0.60 4.51 350 1,409 75.16% 31-Mar 112,000
11,556.09 0.00 115.42 22645.54% 19.79% 0.00% 1.20 6.08 13,900 44,073 68.46% 17-Feb 1,890,400
214.51 0.14 2.64 19.49% 10.14% 0.89% 1.05 10.35 225 383 41.24% 4-Mar 170,456
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 360 #DIV/0! #DIV/0! belum -

S
Group
Group
Group
Charoen
astra

Rajawali

TPS

salim

Saratoga
sampoerna
salim
sinarmas

Budi
bakrie
Charoen
bumn
indika
sinarmas

bumn

medco

bumn

bumn
heidelberg
bumn

bumn
bumn

bumn
Charoen

sinarmas
astra
astra

salim
bumn
bumn

sinarmas
sinarmas

lippo

lippo
lippo

sinarmas
bumn
astra
bumn

bumn

bumn
bumn

bumn

bumn

bumn
bumn
bumn

mnc

bumn

bumn
bumn

danamon

bumd
bumd

bumn

astra
sinarmas
panin
panin

danamon

panin

panin
astra
lippo
lippo
lippo

lippo

astra
MNC
bakrie

lippo

Saratoga

lippo
Financial
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
1 BISI Bisi International Tbk. No No Yes 1.Agriculture 11.Crops 1778384
2 AALI Astra Agro Lestari Tbk. Yes Yes Yes 1.Agriculture 12.Plantation 2,814,123
3 ANJT Austindo Nusantara Jaya Tbk. No No Yes 1.Agriculture 12.Plantation 713,065
4 BWPT Eagle High Plantation Tbk. No No No 1.Agriculture 12.Plantation 2,796,883
5 DSNG Dharma Satya Nusantara Tbk. No No No 1.Agriculture 12.Plantation 2,315,276
6 GOLL Golden Plantation Tbk. No No No 1.Agriculture 12.Plantation 146,531
7 GZCO Gozco Plantations Tbk. No No Yes 1.Agriculture 12.Plantation 257,384
8 JAWA Jaya Agra Wattie Tbk. No No No 1.Agriculture 12.Plantation 210,504
9 LSIP PP London Sumatra Indonesia Tbk. Yes Yes Yes 1.Agriculture 12.Plantation 1,268,557
10 MAGP Multi Agro Gemilang Plantation Tbk. No No Yes 1.Agriculture 12.Plantation 0
11 PALM Provident Agro Tbk. No No No 1.Agriculture 12.Plantation 203,974
12 SGRO Sampoerna Agro Tbk. No No Yes 1.Agriculture 12.Plantation 1,606,027
13 SIMP Salim Ivomas Pratama Tbk. No No Yes 1.Agriculture 12.Plantation 5,028,025
14 SMAR SMART Tbk. No No Yes 1.Agriculture 12.Plantation 10,680,145
15 SSMS Sawit Sumbermas Sarana Tbk. Yes Yes Yes 1.Agriculture 12.Plantation 1,732,968
16 TBLA Tunas Baru Lampung Tbk. No No No 1.Agriculture 12.Plantation 3,128,687
17 UNSP Bakrie Sumatera Plantations Tbk. No No No 1.Agriculture 12.Plantation 1,473,246
18 CPRO Central Proteina Prima Tbk. No No No 1.Agriculture 13.Fishery 3,264,139
19 DSFI Dharma Samudera Fishing Industries Tbk. No No Yes 1.Agriculture 13.Fishery 149,220
20 IIKP Inti Agri Resources Tbk. No No Yes 1.Agriculture 13.Fishery 11,356
21 BTEK Bumi Teknokultura Unggul Tbk. No No No 1.Agriculture 15.Forestry 90,852
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
363216 2141600 279,244 47,060 326,304 3,000 1,815,296 894,865 998,656 866,269
18,698,248 21,512,371 3,522,133 6,291,451 9,813,584 1,575 11,698,787 8,843,721 10,772,582 11,564,319
5,776,711 6,489,775 771,050 1,022,494 1,793,545 3,277 4,696,230 0 0 0
14,861,954 17,658,837 3,955,212 7,050,710 11,005,922 31,525 6,652,915 712,174 888,298 944,275
5,537,999 7,853,275 2,098,774 3,247,480 5,346,254 10,599 2,507,021 0 0 0
2,016,989 2,163,520 177,752 1,066,217 1,243,969 3,665 919,551 0 0 0
4,706,692 4,964,076 204,503 2,089,557 2,294,060 6,000 2,670,016 454,523 492,947 405,328
3,157,648 3,368,152 451,499 1,626,712 2,078,211 3,775 1,289,941 0 647,059 681,864
7,580,235 8,848,792 571,162 939,652 1,510,814 6,823 7,337,978 3,592,658 4,686,457 4,211,578
0 0 0 0 0 0 0 0 0 0
4,492,965 4,696,939 904,699 2,104,977 3,009,676 7,120 1,687,264 0 0 599,235
5,688,646 7,294,673 1,264,558 2,613,330 3,877,887 1,890 3,416,785 2,311,749 3,142,379 2,986,237
26,669,117 31,697,142 5,373,084 9,092,657 14,465,741 15,501 17,231,401 0 12,605,311 13,844,891
13,276,870 23,957,015 9,897,188 6,437,057 16,334,245 2,872 7,622,770 20,265,425 31,676,219 27,526,306
5,240,883 6,973,851 1,302,633 2,637,166 3,939,799 9,525 3,034,052 0 0 1,880,275
6,155,088 9,283,775 2,707,963 3,697,335 6,405,298 5,155 2,878,477 2,951,114 3,731,749 3,805,931
15,453,370 16,926,617 7,965,667 5,604,144 13,569,811 13,720 3,356,806 3,004,454 4,367,081 2,485,430
5,822,447 9,086,586 3,263,474 3,840,729 7,104,203 40,471 1,982,383 6,243,876 7,529,439 6,835,813
153,033 302,253 99,755 59,393 159,148 1,857 143,105 120,461 171,817 298,017
320,647 332,003 11,255 1,604 12,859 3,360 319,144 36,211 12,942 19,135
404,539 495,390 185,468 230,039 415,508 1,103 79,883 21,222 23,973 62,970
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


1,056,361 1,155,560 1,437,531 143,489 148,135 129,321 127,025 164,957 263,920
12,674,999 16,305,831 13,059,216 2,016,780 2,405,564 2,410,259 1,801,397 2,504,467 619,107
1,862,016 2,122,132 1,839,395 0 0 0 268,968 229,215 (113,372)
1,144,247 2,264,396 2,674,271 243,588 262,184 181,782 181,782 189,470 (179,737)
3,842,182 4,898,479 4,425,060 0 0 0 203,171 649,574 269,661
0 137,617 128,703 0 0 0 0 9,327 (13,357)
427,623 462,840 491,605 160,797 167,999 97,033 (92,050) 52,651 (30,710)
648,516 760,611 658,309 0 185,420 150,489 67,778 50,908 (11,821)
4,133,679 4,726,539 4,189,615 1,033,329 1,701,580 1,116,186 769,493 929,414 623,312
50,741 114,995 0 0 0 0 160 (29,044) 0
710,568 1,057,576 1,046,536 0 0 (83,305) (417,093) 168,259 (55,206)
2,560,706 3,242,382 2,999,448 451,717 549,523 329,201 119,124 340,263 247,569
13,279,778 14,962,727 13,835,444 0 2,903,561 1,156,942 523,953 865,821 264,490
23,935,214 32,340,665 36,230,113 1,260,513 1,875,460 2,151,528 892,505 1,477,623 (386,175)
1,962,435 2,616,365 2,371,878 0 0 473,980 576,824 722,683 560,912
3,705,288 6,337,561 5,331,404 246,663 440,528 241,631 84,390 433,463 197,012
2,076,486 2,636,703 2,021,647 805,630 667,631 (1,065,265) (2,762,792) (449,408) (1,054,888)
7,677,823 9,454,661 8,975,064 (635,482) (2,038,223) (435,894) 1,200,315 (389,230) (1,200,383)
347,541 450,591 557,256 5,052 7,093 9,067 11,736 11,892 13,541
24,844 21,629 19,953 (3,962) (23,275) (15,276) (18,409) (11,856) (16,137)
46,981 43,387 49,116 (4,549) (3,743) 1,025 (2,291) (3,223) 1,271
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
9.94% 18.39% 24.40% 12.96% 26.84% 59.99% 0 87.97 605.10 0.18
8.11% 4.14% -19.91% -21.04% -36.43% -75.28% 0 393.15 7,429.00 0.84
#DIV/0! #DIV/0! -13.32% #DIV/0! #DIV/0! -149.46% 0 -34.60 1,433.03 0.38
30.29% 41.48% 18.10% -194.10% -199.62% -194.86% 0 -5.70 211.03 1.65
#DIV/0! #DIV/0! -9.66% #DIV/0! #DIV/0! -58.49% 0 25.44 236.54 2.13
#DIV/0! #DIV/0! -6.48% #DIV/0! #DIV/0! -243.20% 0 -3.64 250.90 1.35
1.58% 6.64% 6.21% -171.81% -168.15% -158.33% 0 -5.12 445.00 0.86
#DIV/0! -1.17% -13.45% #DIV/0! -142.83% -123.22% 0 -3.13 341.73 1.61
3.12% -0.17% -11.36% -9.62% -17.65% -32.93% 0 91.36 1,075.50 0.21
#DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! 20.43% -1.04% #DIV/0! -187.18% -132.81% 0 -7.75 236.99 1.78
5.35% 0.15% -7.49% -11.33% -9.06% -27.24% 0 130.99 1,807.82 1.13
#DIV/0! -0.02% -7.53% #DIV/0! -38.85% -69.45% 0 17.06 1,111.63 0.84
12.32% 9.59% 12.03% -178.93% -156.41% -126.13% 0 -134.45 2,653.99 2.14
#DIV/0! 8.05% -9.34% #DIV/0! 5.77% -22.38% 0 58.89 318.54 1.30
12.56% 11.89% -15.88% -4.40% -6.58% -54.55% 0 38.22 558.35 2.23
-7.62% -6.65% -23.33% -205.54% -199.67% -334.73% 0 -76.88 244.66 4.04
7.53% 9.50% -5.07% -213.56% -240.17% -408.40% 0 -29.66 48.98 3.58
35.84% 23.20% 23.67% 21.80% 14.30% 13.86% 0 7.29 77.06 1.11
-11.24% 1.41% -7.75% -232.43% -201.84% -236.11% 0 -4.80 94.98 0.04
18.27% -7.95% 13.20% -22.50% 7.45% -60.55% 0 1.15 72.42 5.20
Ratio Last Valuation Rel. Date
Rel. Date
CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS
Rel. Date
6.37 18.36% 14.54% 0.00% 2.79 19.21 1,690 1,616 -4.56% 31-Mar
0.80 4.74% 5.29% 0.00% 2.27 42.86 16,850 6,598 -155.40% 24-Feb
0.92 -6.16% -2.41% 0.00% 1.22 -50.73 1,755 (535) -228.23% 10-Mar
0.71 -6.72% -2.70% 0.00% 1.36 -50.34 287 (88) -226.74% 31-Mar
1.10 6.09% 10.76% 0.00% 2.30 21.42 545 451 -20.87% 30-Mar
0.82 -10.38% -1.45% 0.00% 0.41 -28.54 104 (57) -82.68% 7-Apr
1.26 -6.25% -1.15% 0.00% 0.18 -16.02 82 (80) -2.22% 31-Mar
0.47 -1.80% -0.92% 0.00% 0.50 -54.92 172 (49) -249.53% 31-Mar
2.22 14.88% 8.49% 0.00% 1.61 18.99 1,735 1,583 -9.57% 26-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum
0.23 -5.28% -3.27% 0.00% 1.98 -60.61 470 (119) -295.95% 28-Mar
1.27 8.25% 7.25% 0.00% 1.10 15.19 1,990 2,242 11.25% 29-Mar
0.94 1.91% 1.53% 0.00% 0.41 26.49 452 275 -64.18% 26-Feb
1.08 -1.07% -5.07% 0.00% 1.23 -24.36 3,275 (2,017) -62.39% 31-Mar
1.33 23.65% 18.49% 0.00% 5.98 32.35 1,905 1,122 -69.80% 6-Apr
1.16 3.70% 6.84% 0.00% 1.13 16.49 630 652 3.30% 31-Mar
0.18 -52.18% -31.43% 0.00% 0.20 -0.65 50 (805) 93.79% 30-Mar
1.00 -13.37% -60.55% 0.00% 1.02 -1.69 50 (162) 69.09% 31-Mar
1.50 2.43% 9.46% 0.00% 1.67 17.69 129 128 -1.11% 30-Mar
1.01 -80.87% -5.06% 0.00% 32.11 -635.07 3,050 (72) -4133.52% 31-Mar
0.49 2.59% 1.59% 0.00% 18.43 1158.08 1,335 19 -7073.09% 31-Mar
Stock Index Sector/Industry
No
Code Name LQ45 JII ISSI Sector Industry
22 ADRO Adaro Energy Tbk. Yes Yes Yes 2.Mining 21.Coal
23 ARII Atlas Resources Tbk No No Yes 2.Mining 21.Coal
24 ATPK Bara Jaya Internasional Tbk. No No Yes 2.Mining 21.Coal
25 BORN Borneo Lumbung Energi & Metal Tbk. No No No 2.Mining 21.Coal
26 BRAU Berau Coal Energy Tbk. No No No 2.Mining 21.Coal
27 BSSR Baramulti Suksessarana Tbk. No No Yes 2.Mining 21.Coal
28 BUMI Bumi Resources Tbk. No No No 2.Mining 21.Coal
29 BYAN Bayan Resources Tbk. No No No 2.Mining 21.Coal
30 DEWA Darma Henwa Tbk. No No Yes 2.Mining 21.Coal
31 DOID Delta Dunia Makmur Tbk. No No No 2.Mining 21.Coal
32 GEMS Golden Energy Mines Tbk. No No Yes 2.Mining 21.Coal
33 GTBO Garda Tujuh Buana Tbk. No No Yes 2.Mining 21.Coal
34 HRUM Harum Energy Tbk No No Yes 2.Mining 21.Coal
35 ITMG Indo Tambangraya Megah Tbk. No Yes Yes 2.Mining 21.Coal
36 KKGI Resource Alam Indonesia Tbk. No No Yes 2.Mining 21.Coal
37 MBAP Mitrabara Adiperdana Tbk. No No Yes 2.Mining 21.Coal
38 MYOH Samindo Resources Tbk No No Yes 2.Mining 21.Coal
39 PKPK Perdana Karya Perkasa Tbk. No No Yes 2.Mining 22.Crude Petroleum & Natural Gas

40 PTBA Tambang Batubara Bukit Asam (Persero) Tbk. Yes No Yes 2.Mining 21.Coal
41 PTRO Petrosea Tbk. No No Yes 2.Mining 21.Coal
42 SMMT Golden Eagle Energy Tbk. No No Yes 2.Mining 21.Coal
43 TKGA Permata Prima Sakti Tbk. No No No 2.Mining 21.Coal
44 TOBA Toba Bara Sejahtra Tbk. No No Yes 2.Mining 21.Coal
45 APEX Apexindo Pratama Duta Tbk. No No No 2.Mining 22.Crude Petroleum & Natural Gas

46 ARTI Ratu Prabu Energi Tbk. No No Yes 2.Mining 22.Crude Petroleum & Natural Gas

47 BIPI Benakat Integra Tbk. No No No 2.Mining 22.Crude Petroleum & Natural Gas

48 ELSA Elnusa Tbk. No No Yes 2.Mining 22.Crude Petroleum & Natural Gas

49 ENRG Energi Mega Persada Tbk No No Yes 2.Mining 22.Crude Petroleum & Natural Gas

50 ESSA Surya Esa Perkasa Tbk No No Yes 2.Mining 22.Crude Petroleum & Natural Gas

51 MEDC Medco Energi Internasional Tbk. No No No 2.Mining 22.Crude Petroleum & Natural Gas

52 RUIS Radiant Utama Interinsco Tbk. No No No 2.Mining 22.Crude Petroleum & Natural Gas

53 ANTM Aneka Tambang (Persero) Tbk. Yes No Yes 2.Mining 23.Metal & Mineral Mining
54 CITA Cita Mineral Investindo Tbk No No No 2.Mining 23.Metal & Mineral Mining
55 CKRA Cakra Mineral Tbk. No No Yes 2.Mining 23.Metal & Mineral Mining
56 DKFT Central Omega Resources Tbk. No No No 2.Mining 23.Metal & Mineral Mining
57 INCO Vale Indonesia Tbk. Yes Yes Yes 2.Mining 23.Metal & Mineral Mining
58 MDKA Merdeka Copper Gold Tbk. No No No 2.Mining 23.Metal & Mineral Mining
59 PSAB J Resources Asia Pasifik Tbk. No No No 2.Mining 23.Metal & Mineral Mining
60 SMRU SMR Utama Tbk. No No Yes 2.Mining 23.Metal & Mineral Mining
61 TINS Timah (Persero) Tbk No No Yes 2.Mining 23.Metal & Mineral Mining
62 CTTH Citatah Tbk. No No Yes 2.Mining 24.Land/Stone Quarrying
63 MITI Mitra Investindo Tbk. No No Yes 2.Mining 24.Land/Stone Quarrying
64 AKKU Alam Karya Unggul Tbk. No No No 2.Mining 29.Others
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mi
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
Current N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011
15071299.605 67127987.45 82199287.055 6,269,455 29,674,604 35,944,059 31,986 46,255,228 24,689,333 36,157,789
552,986 4,295,735 4,848,722 2,697,543 1,020,085 3,717,628 3,000 1,131,093 0 799,315
593,416 1,179,898 1,773,314 181,817 581,856 763,673 5,760 1,009,641 61,168 135,461
0 0 0 0 0 0 0 0 2,751,793 6,084,311
0 0 0 0 0 0 0 0 9,587,006 15,029,575
638,895 1,759,743 2,398,638 764,936 185,897 950,833 2,617 1,447,804 0 0
0 0 0 0 0 0 0 0 39,233,150 36,281,598
3,884,104 9,053,561 12,937,665 2,060,104 8,502,613 10,562,717 3,333 2,374,947 0 13,235,877
1,859,372 3,285,817 5,145,189 1,483,529 561,146 2,044,674 21,854 3,100,515 2,065,713 2,569,571
4,246,680 7,227,946 11,474,627 1,414,371 8,887,679 10,302,050 8,260 1,172,576 0 6,820,719
2,700,193 2,399,367 5,099,560 966,316 718,822 1,685,138 5,882 3,414,423 0 2,861,548
0 0 0 0 0 0 0 0 25,636 319,701
3,110,083 2,141,039 5,251,122 449,850 63,660 513,510 2,704 4,737,612 0 7,296,631
7,067,427 9,188,091 16,255,518 3,922,525 4,742,804 8,665,329 1,130 7,590,188 14,977,028 21,598,843
532,607 826,774 1,359,381 239,968 60,493 300,461 965 1,058,920 0 2,127,603
946,521 559,383 1,505,904 456,582 30,620 487,202 1,227 1,018,702 0 0
1,177,138 1,047,067 2,224,205 505,293 431,183 936,475 2,206 1,287,730 1,947 878,653
69,564 101,035 170,599 86,264 820 87,084 539 83,515 0 389,723
7,598,476 9,295,567 16,894,043 4,922,733 2,683,763 7,606,496 2,164 9,287,547 7,909,154 10,581,570
1,947,675 3,920,277 5,867,952 1,254,531 2,154,089 3,408,620 1,009 2,459,331 0 2,391,857
127,208 585,577 712,785 167,591 146,083 313,674 3,150 399,111 28,407 28,419
0 0 0 0 0 0 0 0 1,580,097 1,832,311
1,331,344 2,563,973 3,895,317 951,271 804,190 1,755,461 2,012 2,139,856 0 4,365,141
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 335,114 309,745
0 0 0 0 0 0 0 0 231,902 340,033
2,079,319 2,328,194 4,407,513 1,448,585 323,742 1,772,327 7,299 2,635,186 4,210,786 4,716,771
0 0 0 0 0 0 0 0 1,249,710 2,122,863
923,135 2,909,750 3,832,885 577,000 730,156 1,307,155 1,100 2,525,729 0 371,905
14,413,889 25,726,924 40,140,813 7,264,659 23,197,667 30,462,325 3,325 9,678,487 8,348,224 10,367,395
563,676 528,077 1,091,754 651,583 101,758 753,340 770 338,413 1,048,159 1,164,018
11,252,827 19,104,024 30,356,851 4,339,330 7,700,802 12,040,132 11,960 18,316,719 8,744,300 10,346,433
709,949 2,086,014 2,795,962 941,224 562,701 1,503,925 3,371 1,292,038 1,806,307 2,914,968
271,966 710,669 982,635 36,090 4,472 40,562 5,106 942,073 0 0
837,887 525,164 1,363,051 41,546 13,960 55,506 5,638 1,307,545 0 485,467
8,276,462 23,302,514 31,578,976 2,048,544 4,230,995 6,279,539 9,936 25,299,437 11,458,828 11,267,489
19,119,847 158,998,290 178,118,137 12,309,250 6,300,843 18,610,093 0 159,508,044 0 0
941,785 10,500,292 11,442,078 3,216,211 3,848,875 7,065,086 5,292 4,376,992 13,815 15,501
800,632 1,850,023 2,650,655 1,186,910 228,366 1,415,276 12,499 1,235,379 0 0
5,444,199 3,835,484 9,279,683 2,998,953 909,662 3,908,615 7,448 5,371,068 8,339,254 8,749,617
319,566 286,101 605,667 170,151 146,529 316,679 1,231 288,988 152,560 148,502
218,249 30,680 248,928 117,281 20,734 138,015 1,283 110,914 85,141 139,394
0 0 0 0 0 0 0 0 2,949 2,568
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2012 2013 2014 2015 2010 2011 2012 2013 2014


35,996,469 40,308,692 41,368,523 37,032,346 2,207,313 4,990,610 3,726,305 2,837,204 2,213,039
940,311 1,407,516 478,542 390,978 0 27,089 (103,024) (131,044) (263,977)
181,495 409,411 672,654 246,707 (25,694) (24,850) (21,558) 12,668 52,197
6,246,340 3,162,216 0 0 348,859 1,827,621 (5,322,911) (7,243,354) 0
14,805,379 17,482,959 0 0 619,834 1,458,515 (1,749,651) (2,030,464) 0
362,146 1,756,739 2,700,853 3,573,191 0 0 94,598 58,097 34,052
36,509,261 43,526,898 34,647,530 0 2,793,770 1,950,547 (6,442,244) (7,472,601) (4,825,021)
13,759,252 14,079,431 10,303,554 6,414,777 0 1,873,210 547,377 (445,523) (1,721,404)
3,239,424 2,724,291 2,918,283 3,312,510 5,280 (218,047) (396,745) (634,227) 4,436
8,154,274 8,526,578 7,553,957 7,802,663 0 (153,375) (147,522) (360,369) 192,380
3,958,897 4,427,626 5,185,586 4,872,201 0 301,660 177,746 169,132 133,414
804,408 346,156 370,762 0 840 73,867 941,906 (73,144) (57,330)
10,088,722 10,270,969 5,941,890 3,439,491 0 1,464,247 1,272,754 513,475 5,310
23,584,559 26,733,422 24,158,858 21,925,897 1,832,868 4,952,271 4,177,856 2,828,039 2,489,911
2,078,102 2,373,931 1,688,940 1,531,404 0 450,204 228,132 211,878 100,508
0 0 1,602,498 3,022,672 0 0 0 0 173,217
1,793,727 2,455,556 3,165,915 3,122,255 352 34,793 36,150 173,455 280,430
227,343 202,626 76,405 19,799 0 (2,920) (9,065) 337 (26,920)
11,594,057 11,209,219 13,077,962 13,733,627 2,008,891 3,085,836 2,900,113 1,826,144 1,860,738
3,727,708 4,418,378 4,328,722 2,853,275 0 477,367 475,010 212,369 29,309
24,004 35,159 8,933 28,770 (3,109) (1,562) 14,302 16,819 (3,282)
0 1,938,022 0 0 (6,837) (5,810) 0 (277,271) 0
3,835,952 5,176,096 6,219,573 4,809,795 0 1,037,167 30,933 227,529 226,336
0 0 0 0 0 0 0 0 0
449,486 404,544 357,567 0 27,434 11,767 31,583 40,460 24,467
357,108 2,338,603 3,263,229 0 (94,207) (61,432) 8,718 678,735 325,533
4,777,083 4,111,973 4,221,172 3,775,323 64,004 639,759 135,597 242,605 425,787
6,329,833 9,904,661 10,091,607 0 (63,424) 173,924 147,812 2,089,246 460,581
382,015 518,334 496,767 558,702 0 98,713 72,300 162,631 129,088
8,790,509 10,907,385 9,339,088 8,669,872 791,476 4,429,456 121,777 154,399 65,172
1,602,490 1,796,548 1,833,216 1,598,265 12,828 3,249 28,994 29,635 56,050
10,449,886 11,298,322 9,420,631 10,531,505 1,683,400 1,927,890 2,993,115 409,944 (743,530)
2,608,869 4,124,941 167,877 13,903 142,770 261,692 194,725 628,612 (354,813)
24,524 46,233 30,592 22,101 (58,229) 48,484 (3,958) 258 (305,459)
848,500 859,279 0 0 (3,699) 177,475 303,328 337,163 (46,387)
9,354,052 11,308,498 12,909,588 10,894,532 3,926,645 3,026,563 652,667 474,260 2,142,362
0 0 0 0 0 0 0 0 0
1,671,446 932,033 3,485,365 3,953,531 (521) (1,346) 849,701 (289,587) 286,058
42,163 9,297 344,481 542,203 0 0 (65,661) 45,508 (35,002)
7,822,560 5,852,453 7,371,212 6,874,192 947,958 896,806 431,574 515,076 637,968
161,783 240,795 206,226 220,748 12,783 916 2,759 484 1,014
150,825 139,986 17,965 31,375 7,059 27,479 22,091 22,003 7,582
1,603 6,319 4,261 0 (4,683) (8,893) (2,027) (1,459) (5,945)
Growth (%) Dividend
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp)
2015 5 3 1 5 3 1
2,102,910 8.45% 0.95% -10.48% -0.96% -17.36% -4.98% 16 65.74 1,446.11
(346,599) #DIV/0! -25.36% -18.30% #DIV/0! -249.84% -231.30% 0 -115.53 377.03
(159,540) 32.17% 10.77% -63.32% -244.08% -294.87% -405.65% 0 -27.70 175.28
0 -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! 0 #DIV/0! #DIV/0!
0 -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! 0 #DIV/0! #DIV/0!
368,978 #DIV/0! 114.48% 32.30% #DIV/0! 57.41% 983.58% 0 141.02 553.34
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
(888,432) #DIV/0! -22.46% -37.74% #DIV/0! -217.52% -151.61% 0 -266.53 712.48
6,569 9.90% 0.75% 13.51% 4.47% -74.51% 48.08% 0 0.30 141.88
(114,589) #DIV/0! -1.46% 3.29% #DIV/0! -191.92% -159.56% 0 -13.87 141.96
27,821 #DIV/0! 7.16% -6.04% #DIV/0! -46.11% -79.15% 0 4.73 580.45
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
(265,486) #DIV/0! -30.14% -42.11% #DIV/0! -159.31% -5099.30% 0 -98.20 1,752.32
870,561 7.92% -2.40% -9.24% -13.83% -40.71% -65.04% 60 770.46 6,717.43
78,871 #DIV/0! -9.68% -9.33% #DIV/0! -29.82% -21.53% 0 81.76 1,097.75
47,818 #DIV/0! #DIV/0! 88.62% #DIV/0! #DIV/0! -72.39% 0 38.96 830.05
340,534 337.54% 20.29% -1.38% 295.48% 111.20% 21.43% 0 154.35 583.66
(61,713) #DIV/0! -55.67% -74.09% #DIV/0! -289.53% -329.25% 0 -114.42 154.84
2,035,911 11.67% 5.81% 5.01% 0.27% -11.12% 9.41% 289 941.02 4,292.81
(175,459) #DIV/0! -8.53% -34.09% #DIV/0! -171.75% -698.66% 0 -173.96 2,438.35
(50,166) 0.25% 6.22% 222.07% -274.40% -251.94% -1628.31% 0 -15.93 126.70
0 -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
156,656 #DIV/0! 7.83% -22.67% #DIV/0! 71.73% -30.79% 0 77.84 1,063.29
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
375,364 -2.16% -7.54% -10.56% 42.45% 40.41% -11.84% 0 51.43 361.06
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
72,333 #DIV/0! 13.51% 12.47% #DIV/0! 0.02% -43.97% 0 65.76 2,296.12
(2,595,309) 0.76% -0.46% -7.17% -226.81% -377.25% -4082.24% 0 -780.56 2,910.87
41,283 8.80% -0.09% -12.82% 26.33% 12.50% -26.35% 0 53.61 439.50
(1,440,852) 3.79% 0.26% 11.79% -196.94% -178.37% -293.79% 0 -120.47 1,531.44
(341,026) -62.22% -82.53% -91.72% -219.02% -220.54% -196.11% 0 -101.17 383.31
(42,049) #DIV/0! -3.41% -27.76% -193.70% -319.83% -113.77% 0 -8.24 184.50
(30,102) #DIV/0! -100.00% #DIV/0! -252.09% -146.30% -164.89% 0 -5.34 231.91
696,661 -1.00% 5.21% -15.61% -29.24% 2.20% -67.48% 0 70.11 2,546.15
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
334,050 209.98% 33.24% 13.43% 264.25% -26.74% 16.78% 0 63.12 827.10
(268,873) #DIV/0! 134.28% 57.40% #DIV/0! -259.99% -868.17% 0 -21.51 98.84
101,583 -3.79% -4.22% -6.74% -36.03% -38.26% -84.08% 4 13.64 721.17
1,950 7.67% 10.91% 7.04% -31.35% -10.93% 92.28% 0 1.58 234.79
(179,561) -18.10% -40.75% 74.64% -291.03% -301.06% -2468.11% 0 -139.93 86.43
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
Ratio Last Valuation

DER (x) CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS

0.78 2.40 5.68% 4.55% 2.27% 0.49 10.72 705 1,095 35.61%
3.29 0.20 -88.65% -30.64% 0.00% 1.07 -3.50 404 (1,225) 67.01%
0.76 3.26 -64.67% -15.80% 0.00% 1.11 -7.00 194 (364) 46.74%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 82 #DIV/0! #DIV/0!
0.66 0.84 10.33% 25.49% 0.00% 2.17 8.51 1,200 2,856 57.99%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
4.45 1.89 -13.85% -37.41% 0.00% 11.09 -29.64 7,900 (2,515) -214.15%
0.66 1.25 0.20% 0.21% 0.00% 0.35 166.34 50 5 -945.67%
8.79 3.00 -1.47% -9.77% 0.00% 0.81 -8.29 115 (197) 41.58%
0.49 2.79 0.57% 0.81% 0.00% 2.93 359.44 1,700 76 -2144.92%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 260 #DIV/0! #DIV/0!
0.11 6.91 -7.72% -5.60% 0.00% 0.49 -8.76 860 (1,464) 41.25%
1.14 1.80 3.97% 11.47% 0.87% 1.02 8.92 6,875 13,748 49.99%
0.28 2.22 5.15% 7.45% 0.00% 0.45 6.05 495 1,402 64.70%
0.48 2.07 1.58% 4.69% 0.00% 2.11 44.91 1,750 650 -169.30%
0.73 2.33 10.91% 26.44% 0.00% 0.80 3.02 466 3,152 85.21%
1.04 0.81 -311.70% -73.89% 0.00% 0.33 -0.45 51 (361) 85.88%
0.82 1.54 14.82% 21.92% 4.41% 1.53 6.96 6,550 18,484 64.56%
1.39 1.55 -6.15% -7.13% 0.00% 0.18 -2.57 447 (2,547) 82.45%
0.79 0.76 -174.37% -12.57% 0.00% 1.97 -15.70 250 (218) -14.51%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,800 #DIV/0! #DIV/0!
0.82 1.40 3.26% 7.32% 0.00% 0.49 6.68 520 1,333 61.00%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,230 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 172 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
0.67 1.44 9.94% 14.24% 0.00% 1.01 7.12 366 942 61.16%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
0.52 1.60 12.95% 2.86% 0.00% 0.65 22.81 1,500 1,076 -39.40%
3.15 1.98 -29.93% -26.82% 0.00% 0.56 -2.08 1,620 (8,787) 81.56%
2.23 0.87 2.58% 12.20% 0.00% 0.49 4.03 216 963 0.7758019567

0.66 2.59 -13.68% -7.87% 0.00% 0.42 -5.35 645 (1,749) 63.12%
1.16 0.75 -2452.83% -26.39% 0.00% 2.45 -9.29 940 (1,146) 18.00%
0.04 7.54 -190.26% -4.46% 0.00% 0.41 -9.11 75 (124) 39.70%
0.04 20.17 #DIV/0! -2.30% 0.00% 1.02 -44.20 236 (83) -185.65%
0.25 4.04 6.39% 2.75% 0.00% 0.72 26.17 1,835 1,146 -60.13%
0.12 1.55 #DIV/0! 0.00% 0.00% #DIV/0! #DIV/0! 1,900 #DIV/0! #DIV/0!
1.61 0.29 8.45% 7.63% 0.00% 1.34 17.51 1,105 1,085 -1.87%
1.15 0.67 -49.59% -21.76% 0.00% 1.69 -7.76 167 (261) 35.98%
0.73 1.82 1.48% 1.89% 0.47% 1.18 62.32 850 221 -284.77%
1.10 1.88 0.88% 0.67% 0.00% 0.23 33.46 53 25 -109.28%
1.24 1.86 -572.30% -161.89% 0.00% 1.43 -0.89 124 1,677 92.60%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 154 #DIV/0! #DIV/0!
Rel. Date
Rel. Date
Rel. Date
14-Mar
31-Mar
31-Mar
belum
belum
25-Feb
belum
31-Mar
7-Mar
24-Mar
29-Feb
belum
31-Mar
18-Feb
29-Mar
29-Mar
16-Mar
20-Apr
2-Mar
29-Mar
31-Mar
belum
31-Mar
belum
belum
belum
7-Mar
belum
31-Mar
31-Mar
31-Mar
2-Mar
31-Mar
19-Apr
26-Jan
25-Feb
31-Mar
15-Apr
1-Apr
7-Mar
31-Mar
31-Mar
belum
Stock Index Sector/Industry
No
Code Name LQ45 JII ISSI Sector Industry
65 INTP Indocement Tunggal Prakarsa Tbk Yes Yes Yes 3.Basic Industry 31 Cement
66 SMBR Semen Baturaja (Persero) Tbk No No Yes 3.Basic Industry 31 Cement
67 SMCB Holcim Indonesia Tbk. No No Yes 3.Basic Industry 31 Cement
68 SMGR Semen Indonesia (Persero) Tbk. Yes Yes Yes 3.Basic Industry 31 Cement
69 WTON Wijaya Karya Beton Tbk. No No Yes 3.Basic Industry 31 Cement
70 AMFG Asahimas Flat Glass Tbk. No No Yes 3.Basic Industry 32 Ceramic, Glass and Porcelain
71 ARNA Arwana Citramulia Tbk. No No Yes 3.Basic Industry 32 Ceramic, Glass and Porcelain
72 IKAI Intikeramik Alamasri Industri Tbk. No No Yes 3.Basic Industry 32 Ceramic, Glass and Porcelain
73 KIAS Keramika Indonesia Assosiasi Tbk. No No Yes 3.Basic Industry 32 Ceramic, Glass and Porcelain
74 MLIA Mulia Industrindo Tbk. No No No 3.Basic Industry 32 Ceramic, Glass and Porcelain
75 TOTO Surya Toto Indonesia Tbk. No No Yes 3.Basic Industry 32 Ceramic, Glass and Porcelain
76 ALKA Alakasa Industrindo Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
77 ALMI Alumindo Light Metal Industry Tbk. No No No 3.Basic Industry 33 Metal & Allied Product
78 BAJA Saranacentral Bajatama Tbk. No No No 3.Basic Industry 33 Metal & Allied Product
79 BTON Betonjaya Manunggal Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
80 CTBN Citra Tubindo Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
81 GDST Gunawan Dianjaya Steel Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
82 INAI Indal Aluminium Industry Tbk. No No No 3.Basic Industry 33 Metal & Allied Product
83 ISSP Steel Pipe Industry of Indonesia Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
84 JKSW Jakarta Kyoei Steel Works Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
85 JPRS Jaya Pari Steel Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
86 KRAS Krakatau Steel (Persero) Tbk. No No No 3.Basic Industry 33 Metal & Allied Product
87 LION Lion Metal Works Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
88 LMSH Lionmesh Prima Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
89 NIKL Pelat Timah Nusantara Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
90 PICO Pelangi Indah Canindo Tbk. No No Yes 3.Basic Industry 33 Metal & Allied Product
91 TBMS Tembaga Mulia Semanan Tbk. No No No 3.Basic Industry 33 Metal & Allied Product
92 BRPT Barito Pacific Tbk. No No Yes 3.Basic Industry 34 Chemicals
93 BUDI Budi Starch & Sweetener Tbk. No No No 3.Basic Industry 34 Chemicals
94 DPNS Duta Pertiwi Nusantara Tbk. No No Yes 3.Basic Industry 34 Chemicals
95 EKAD Ekadharma International Tbk. No No Yes 3.Basic Industry 34 Chemicals
96 ETWA Eterindo Wahanatama Tbk. No No No 3.Basic Industry 34 Chemicals
97 INCI Intanwijaya Internasional Tbk. No No Yes 3.Basic Industry 34 Chemicals
98 SOBI Sorini Agro Asia Corporindo Tbk. No No Yes 3.Basic Industry 34 Chemicals
99 SRSN Indo Acidatama Tbk. No No Yes 3.Basic Industry 34 Chemicals
100 TPIA Chandra Asri Petrochemical Tbk. No No Yes 3.Basic Industry 34 Chemicals
101 UNIC Unggul Indah Cahaya Tbk. No No Yes 3.Basic Industry 34 Chemicals
102 AKPI Argha Karya Prima Industry Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
103 APLI Asiaplast Industries Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
104 BRNA Berlina Tbk. No No No 3.Basic Industry 35 Plastic & Packaging
105 FPNI Lotte Chemical Titan Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
106 IGAR Champion Pacific Indonesia Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
107 IMPC Impack Pratama Industri Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
108 IPOL Indopoly Swakarsa Industry Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
109 SIAP Sekawan Intipratama Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
110 SIMA Siwani Makmur Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
111 TALF Tunas Alfin Tbk. No No No 3.Basic Industry 35 Plastic & Packaging
112 TRST Trias Sentosa Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
113 YPAS Yanaprima Hastapersada Tbk. No No Yes 3.Basic Industry 35 Plastic & Packaging
114 CPIN Charoen Pokphand Indonesia Tbk. Yes No Yes 3.Basic Industry 36 Animal Feed
115 JPFA JAPFA Comfeed Indonesia Tbk. No No No 3.Basic Industry 36 Animal Feed
116 MAIN Malindo Feedmill Tbk. No No No 3.Basic Industry 36 Animal Feed
117 SIPD Sierad Produce Tbk. No No Yes 3.Basic Industry 36 Animal Feed
118 SULI SLJ Global Tbk. No No No 3.Basic Industry 37 Wood Industry
119 TIRT Tirta Mahakam Resources Tbk. No No Yes 3.Basic Industry 37 Wood Industry
120 ALDO Alkindo Naratama Tbk No No Yes 3.Basic Industry 38 Pulp & Paper
121 DAJK Dwi Aneka Jaya Kemasindo Tbk. No No Yes 3.Basic Industry 38 Pulp & Paper
122 FASW Fajar Surya Wisesa Tbk. No No Yes 3.Basic Industry 38 Pulp & Paper
123 INKP Indah Kiat Pulp & Paper Tbk. No No No 3.Basic Industry 38 Pulp & Paper
124 INRU Toba Pulp Lestari Tbk. No No Yes 3.Basic Industry 38 Pulp & Paper
125 KBRI Kertas Basuki Rachmat Indonesia Tbk. No No No 3.Basic Industry 38 Pulp & Paper
126 KDSI Kedawung Setia Industrial Tbk. No No Yes 3.Basic Industry 38 Pulp & Paper
127 SPMA Suparma Tbk. No No No 3.Basic Industry 38 Pulp & Paper
128 TKIM Pabrik Kertas Tjiwi Kimia Tbk. No No No 3.Basic Industry 38 Pulp & Paper
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mi
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
Current N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011
13,133,854 14,504,506 27,638,360 2,687,743 1,084,667 3,772,410 3,681 23,865,950 11,137,805 13,887,892
1,938,567 1,330,101 3,268,668 255,995 63,320 319,315 9,838 2,949,353 0 0
2,581,774 14,739,791 17,321,565 3,957,441 4,914,267 8,871,708 7,663 8,449,857 5,960,589 7,523,964
10,538,704 27,614,415 38,153,119 6,599,190 4,113,131 10,712,321 5,932 27,440,798 14,344,189 16,378,794
2,454,909 2,001,189 4,456,098 1,793,465 399,208 2,192,672 8,715 2,263,425 0 0
2,231,181 2,039,094 4,270,275 479,376 400,676 880,052 434 3,390,223 2,426,138 2,596,271
509,178 921,601 1,430,779 498,858 37,193 536,051 7,341 894,728 830,184 922,685
143,318 246,725 390,043 177,270 143,740 321,010 791 69,033 228,717 210,970
682,056 1,442,335 2,124,391 204,894 106,012 310,906 14,929 1,813,485 582,296 650,547
1,530,198 5,595,602 7,125,800 1,757,516 4,253,165 6,010,681 1,276 1,115,119 3,380,767 3,883,572
1,348,063 1,091,478 2,439,541 560,119 387,878 947,997 1,032 1,491,544 1,121,499 1,341,927
71,783 72,846 144,628 70,739 11,857 82,596 102 62,032 845,070 873,024
0 0 0 0 0 0 0 0 3,019,070 3,609,867
0 0 0 0 0 0 0 0 0 900,355
136,555 46,561 183,116 31,337 2,674 34,012 180 149,105 127,919 153,646
1,863,664 1,318,564 3,182,228 1,129,426 205,497 1,334,924 800 1,847,305 1,922,171 1,850,195
414,762 769,172 1,183,934 341,083 38,441 379,524 8,200 804,410 1,710,132 2,093,545
955,466 374,793 1,330,259 952,130 138,308 1,090,438 317 239,821 461,421 555,887
2,993,437 2,455,010 5,448,447 2,328,260 566,712 2,894,972 7,186 2,553,475 0 0
111,678 153,602 265,280 45,809 660,004 705,813 150 (440,533) 181,159 142,107
214,236 149,029 363,265 16,049 14,757 30,806 750 332,459 427,793 641,375
12,312,589 38,758,487 51,071,076 20,101,895 6,302,287 26,404,182 15,775 24,666,895 14,856,156 17,915,382
508,345 130,985 639,330 133,694 51,037 184,731 520 454,599 207,833 268,414
89,126 44,657 133,783 11,018 10,323 21,341 96 112,441 161,012 207,523
1,080,229 488,546 1,568,775 987,440 64,446 1,051,885 2,523 516,890 1,361,898 1,264,410
449,061 156,727 605,788 282,807 75,891 358,697 568 247,091 586,318 621,234
0 0 0 0 0 0 0 0 4,275,538 6,067,107
6,186,602 24,894,692 31,081,294 5,594,617 8,989,112 14,583,729 6,980 16,497,565 16,965,228 9,354,195
0 0 0 0 0 0 0 0 2,124,381 2,503,984
185,099 89,384 274,483 13,865 19,322 33,187 331 241,296 97,284 121,168
284,055 105,636 389,692 79,594 18,136 97,730 699 291,961 254,276 328,460
0 0 0 0 0 0 0 0 810,859 904,236
107,269 62,277 169,546 11,085 4,410 15,495 181 154,051 48,454 50,278
0 0 0 0 0 0 0 0 1,874,284 0
440,739 133,334 574,073 203,380 30,614 233,993 6,020 340,080 342,870 387,354
5,747,466 19,944,149 25,691,615 5,211,103 8,246,472 13,457,574 3,287 12,234,041 5,176,270 19,926,785
2,148,332 920,331 3,068,663 848,084 278,037 1,126,121 383 1,942,542 3,226,256 4,185,813
1,015,820 1,867,323 2,883,143 985,626 789,952 1,775,577 612 1,107,566 1,099,386 1,505,559
81,120 227,501 308,620 68,836 18,224 87,059 1,373 221,561 283,739 308,434
0 0 0 0 0 0 0 0 568,328 679,335
1,442,902 1,773,140 3,216,042 1,635,508 255,001 1,890,508 5,566 1,325,534 0 4,871,665
309,535 74,401 383,936 62,394 11,078 73,472 972 310,464 536,166 512,774
897,761 777,472 1,675,233 395,268 183,085 578,353 483 1,096,880 0 0
1,132,281 2,741,081 3,873,361 1,289,206 470,749 1,759,955 6,443 2,113,406 1,625,149 1,818,287
0 0 0 0 0 0 0 0 171,108 208,052
0 0 0 0 0 0 0 0 2,019 3,401
0 0 0 0 0 0 0 0 0 0
1,137,767 2,219,593 3,357,359 869,537 530,902 1,400,439 2,808 1,956,921 1,745,511 2,025,867
104,222 174,968 279,190 85,098 43,693 128,790 668 150,400 348,359 373,048
12,013,294 12,671,621 24,684,915 5,703,842 6,419,646 12,123,488 16,398 12,561,427 15,077,822 17,957,972
9,604,154 7,555,312 17,159,466 5,352,670 5,697,104 11,049,774 10,661 6,109,692 13,955,792 15,633,068
2,027,928 1,934,140 3,962,068 1,520,802 892,681 2,413,483 1,866 1,548,585 2,036,519 2,634,461
0 0 0 0 0 0 0 0 3,642,501 4,029,131
0 0 0 0 0 0 0 0 592,238 408,729
520,355 242,813 763,168 479,533 192,474 672,007 1,012 91,161 617,040 575,548
247,660 118,351 366,011 184,214 10,867 195,082 550 170,929 0 244,803
0 0 0 0 0 0 0 0 0 0
1,718,541 5,275,093 6,993,634 1,609,497 2,938,791 4,548,288 2,478 2,445,346 3,385,973 4,123,728
0 0 0 0 0 0 0 0 22,531,467 23,213,554
824,375 3,781,830 4,606,206 806,994 2,072,892 2,879,886 1,389 1,726,320 881,478 826,902
0 0 0 0 0 0 0 0 76,279 25,341
731,259 445,835 1,177,094 632,245 165,927 798,172 405 378,921 1,123,050 1,180,506
712,695 1,472,769 2,185,464 765,798 624,208 1,390,005 1,492 795,459 1,162,609 1,189,508
0 0 0 0 0 0 0 0 12,019,441 12,502,414
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2012 2013 2014 2015 2010 2011 2012 2013 2014


17,290,337 18,691,286 19,996,264 17,798,055 3,224,942 3,596,918 4,760,382 5,010,240 5,290,279
0 1,168,608 1,214,915 1,461,248 0 0 0 312,184 335,955
9,011,076 9,686,262 9,483,612 9,239,022 830,382 1,063,560 1,350,250 952,113 659,687
19,598,248 24,501,241 26,987,035 26,948,004 3,633,220 3,925,442 4,847,252 5,370,247 5,559,902
0 1,479,008 3,277,195 2,652,622 0 0 0 136,542 329,813
2,857,310 3,216,480 3,672,186 3,665,989 330,973 336,995 346,609 338,358 458,635
1,113,664 1,417,640 1,609,759 1,291,926 80,114 95,949 156,462 235,164 259,297
201,204 211,523 262,321 141,200 (39,457) (50,945) (39,990) (43,088) (25,896)
780,234 910,846 898,977 800,392 15,905 (20,240) 69,162 70,107 75,313
4,580,710 5,197,010 5,629,697 5,713,989 290,879 (38,125) (30,364) (474,046) 125,013
1,576,763 1,711,307 2,053,630 2,278,674 193,798 218,124 235,946 236,558 293,804
836,887 1,099,620 1,230,365 749,146 4,156 9,970 5,123 (315) 2,659
3,221,635 2,871,313 3,336,088 0 43,723 54,784 13,949 26,119 1,949
1,070,846 1,052,131 1,229,845 0 0 16,619 18,880 (77,123) 14,078
155,006 113,548 96,008 67,680 8,393 19,147 24,762 25,883 7,537
1,942,295 2,995,964 2,579,763 1,567,887 165,215 656,824 331,633 469,402 316,817
1,647,928 1,410,117 1,215,612 913,793 154,624 99,675 46,591 91,886 (13,564)
582,654 640,703 933,462 1,384,676 15,925 26,357 23,155 5,020 22,415
0 3,534,018 3,367,873 3,583,541 0 0 0 203,565 214,898
86,198 91,708 86,480 143,408 6,776 (2,553) (16,452) (7,969) (9,632)
461,125 195,247 313,636 143,326 28,446 37,686 9,610 15,045 (6,680)
22,119,593 25,576,177 23,240,956 18,234,548 1,060,867 260,547 (197,606) (171,608) (1,863,099)
333,922 333,674 377,623 389,251 38,631 52,535 85,374 64,761 48,713
223,079 256,211 249,072 174,599 7,351 10,897 41,283 14,383 7,403
1,368,789 2,116,096 2,026,670 1,894,931 74,576 (19,263) (62,555) 3,411 (85,233)
593,267 684,449 694,332 699,311 12,063 12,630 11,138 15,439 16,226
6,697,374 7,779,920 7,584,072 0 3,229 21,034 25,675 (54,550) 53,541
22,192,872 30,908,081 30,802,567 0 (738,851) (368,239) (896,602) (317,388) (105,591)
2,295,369 2,568,954 2,284,211 0 46,847 62,965 5,084 10,789 27,912
146,691 131,333 132,776 118,475 14,034 (6,642) 20,609 57,887 15,430
385,037 418,669 526,574 531,538 26,213 26,149 36,198 38,853 40,273
601,772 1,206,066 1,000,087 0 38,160 72,961 29,663 7,859 (141,809)
64,628 81,244 110,023 136,668 (20,559) (17,170) 4,444 10,332 11,057
0 0 0 0 86,414 0 0 0 0
384,145 392,316 472,835 531,573 9,830 23,988 16,956 15,994 14,600
22,097,478 30,753,700 30,603,034 19,003,620 348,287 804,803 (843,350) 118,798 226,955
4,450,511 5,386,498 4,977,180 3,937,377 29,571 293,223 15,846 105,194 35,474
1,509,185 1,663,385 1,945,383 2,017,467 62,233 56,789 31,136 34,660 34,678
343,678 281,551 294,081 260,667 24,660 16,386 4,204 1,882 9,691
836,986 961,000 1,258,841 0 0 0 0 0 0
5,512,761 7,194,821 7,734,334 6,308,909 0 (116,107) (159,304) (75,461) (80,250)
556,446 643,403 737,863 677,332 53,270 55,322 44,508 19,718 32,669
0 0 1,413,257 1,147,838 0 0 0 0 176,725
2,197,731 2,864,839 2,857,320 2,766,482 175,408 52,766 72,425 111,665 46,839
216,731 245,690 336,909 0 5,371 3,260 3,390 (3,750) 4,598
4,320 0 0 0 (9,251) (31,953) (5,234) 0 0
0 0 558,080 0 0 0 0 0 57,654
1,949,153 2,033,149 2,507,885 2,457,349 136,727 144,001 61,453 32,966 30,256
413,822 439,681 421,516 277,403 21,186 16,621 16,473 6,222 (8,905)
21,310,925 25,662,992 29,150,275 30,107,727 2,210,266 2,355,475 2,684,064 2,530,909 1,745,875
17,832,702 21,412,085 24,458,880 25,022,913 1,091,279 671,474 1,074,577 595,248 339,341
3,349,567 4,193,082 4,502,078 4,775,015 179,966 205,258 302,755 241,247 (84,778)
4,354,470 3,854,272 2,505,575 0 61,160 23,452 15,061 9,641 1,781
303,056 177,698 531,317 0 1,694 (314,851) (150,684) (325,606) 5,803
651,825 740,840 814,572 852,780 (9,904) 4,152 (32,218) (137,919) 20,893
279,604 399,346 493,882 538,363 0 6,087 9,224 13,581 10,995
0 0 894,482 0 0 0 0 0 90,593
3,987,783 4,960,826 5,456,936 4,959,999 283,002 132,339 5,292 (249,058) 91,502
24,349,940 32,533,574 32,769,320 0 116,705 (28,110) 480,531 2,712,492 1,568,714
1,045,772 1,123,343 1,358,361 1,330,128 3,600 22,476 (30,248) 46,381 19,593
44,640 11,869 34,720 0 (486,906) (19,419) 36,546 (24,217) (17,526)
1,301,333 1,386,315 1,626,233 1,713,946 16,892 23,629 36,837 36,003 45,687
1,274,793 1,395,838 1,550,810 1,621,516 29,621 33,076 39,893 (23,857) 48,603
12,780,268 14,998,308 14,857,973 0 418,123 460,901 336,680 331,413 254,615
Growth (%) Dividend
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp)
2015 5 3 1 5 3 1
4,356,661 9.83% 0.97% -10.99% 6.20% -2.91% -17.65% 0 1183.48 6,483.14
354,180 #DIV/0! #DIV/0! 20.28% #DIV/0! #DIV/0! 5.42% 9 36.00 299.80
175,127 9.16% 0.84% -2.58% -26.75% -49.38% -73.45% 0 22.85 1,102.70
4,521,491 13.44% 11.20% -0.14% 4.47% -2.29% -18.68% 0 762.28 4,626.27
173,878 #DIV/0! #DIV/0! -19.06% #DIV/0! #DIV/0! -47.28% 6 19.95 259.70
341,346 8.61% 8.66% -0.17% 0.62% -0.51% -25.57% 0 786.51 7,811.57
69,782 9.25% 5.07% -19.74% -2.72% -23.60% -73.09% 0 9.51 121.87
(107,799) -9.20% -11.13% -46.17% -222.26% -239.17% -516.28% 0 -136.22 87.23
(151,660) 6.57% 0.85% -10.97% -256.99% -229.92% -301.37% 0 -10.16 121.47
(155,912) 11.07% 7.65% 1.50% -188.27% -272.52% -224.72% 0 -122.23 874.24
285,236 15.23% 13.06% 10.96% 8.04% 6.53% -2.92% 0 276.39 1,445.29
(1,180) -2.38% -3.62% -39.11% -177.74% -161.29% -144.37% 0 -11.62 610.96
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
0 #DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% 0 #DIV/0! #DIV/0!
6,324 -11.96% -24.14% -29.51% -5.50% -36.56% -16.10% 0 35.13 828.36
112,151 -3.99% -6.89% -39.22% -7.46% -30.33% -64.60% 0 140.12 2,308.06
(55,213) -11.78% -17.84% -24.83% -181.39% -205.82% -507.05% 0 -6.73 98.10
28,616 24.58% 33.45% 48.34% 12.44% 7.31% 27.66% 0 90.33 757.01
159,014 #DIV/0! #DIV/0! 6.40% #DIV/0! #DIV/0! -26.00% 0 22.13 355.34
(23,097) -4.57% 18.49% 65.83% -227.80% -211.97% -339.79% 0 -153.98 (2,936.89)
(21,990) -19.64% -32.26% -54.30% -194.98% -231.77% -429.17% 0 -29.32 443.28
(4,414,800) 4.18% -6.24% -21.54% -233.00% -381.65% -336.96% 0 -279.86 1,563.67
46,019 13.37% 5.24% 3.08% 3.56% -18.62% -5.53% 0 88.49 874.20
1,944 1.63% -7.84% -29.90% -23.35% -63.89% -73.73% 0 20.25 1,171.26
(82,915) 6.83% 11.45% -6.50% -202.14% -209.85% -197.28% 0 -32.86 204.84
14,975 3.59% 5.63% 0.72% 4.42% 10.37% -7.71% 0 26.35 434.73
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
(73,872) -100.00% -100.00% -100.00% -163.09% -143.51% -169.96% 0 -10.58 2,363.58
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
9,859 4.02% -6.87% -10.77% -6.82% -21.79% -36.10% 0 29.77 728.71
47,149 15.89% 11.35% 0.94% 12.46% 9.21% 17.07% 0 67.47 417.82
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
16,961 23.05% 28.36% 24.22% -3.77% 56.28% 53.39% 0 93.69 850.95
0 -100.00% #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
15,505 9.17% 11.44% 12.42% 9.54% -2.94% 6.19% 0 2.58 56.49
363,319 29.71% -4.90% -37.90% 0.85% -24.47% 60.08% 0 110.53 3,721.99
(3,921) 4.06% -4.00% -20.89% -166.76% -162.78% -111.05% 0 -10.23 5,067.53
27,654 12.91% 10.16% 3.71% -14.97% -3.88% -20.25% 0 45.17 1,809.02
1,854 -1.68% -8.80% -11.36% -40.40% -23.88% -80.87% 0 1.35 161.31
0 -100.00% -100.00% -100.00% #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
41,109 #DIV/0! 4.60% -18.43% #DIV/0! -36.33% -48.77% 0 7.39 238.13
30,204 4.79% 6.77% -8.20% -10.73% -12.12% -7.54% 5 31.07 319.34
76,797 #DIV/0! #DIV/0! -18.78% #DIV/0! #DIV/0! -56.54% 0 158.88 2,269.33
31,573 11.23% 7.97% -3.18% -29.03% -24.18% -32.59% 0 4.90 328.00
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
0 -100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! 0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% 0 #DIV/0! #DIV/0!
25,314 7.08% 8.03% -2.02% -28.63% -25.59% -16.33% 0 9.01 696.91
(9,881) -4.45% -12.48% -34.19% -185.85% -184.33% -210.95% 0 -14.79 225.15
1,836,978 14.83% 12.21% 3.28% -3.63% -11.87% 5.22% 0 112.02 766.03
468,230 12.39% 11.95% 2.31% -15.57% -24.19% 37.98% 15 43.92 573.11
(62,835) 18.58% 12.55% 6.06% -181.02% -159.21% 25.88% 0 -33.68 829.97
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
(865) 6.69% 9.37% 4.69% -161.42% -129.95% -104.14% 0 -0.86 90.10
13,744 #DIV/0! 24.41% 9.01% #DIV/0! 14.22% 25.00% 0 24.99 310.78
0 #DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% 0 #DIV/0! #DIV/0!
(308,897) 7.93% 7.54% -9.11% -201.77% -487.91% -437.58% 0 -124.66 986.87
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
(37,964) 8.58% 8.35% -2.08% -260.18% -207.87% -293.76% 0 -27.33 1,242.96
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
11,471 8.82% 9.61% 5.39% -7.45% -32.22% -74.89% 0 28.32 935.61
(42,597) 6.88% 8.35% 4.56% -207.54% -202.21% -187.64% 0 -28.55 533.13
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
Ratio Last Valuation

DER (x) CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS

0.16 4.89 24.48% 18.25% 0.00% 3.12 17.07 20,200 22,500 10.22%
0.11 7.57 24.24% 12.01% 2.09% 1.43 11.94 430 646 33.41%
1.05 0.65 1.90% 2.07% 0.00% 0.99 47.69 1,090 371 -193.91%
0.39 1.60 16.78% 16.48% 0.00% 2.25 13.68 10,425 14,259 26.89%
0.97 1.37 6.55% 7.68% 0.60% 3.83 49.87 995 343 -190.09%
0.26 4.65 9.31% 10.07% 0.00% 0.87 8.65 6,800 13,845 50.89%
0.60 1.02 5.40% 7.80% 0.00% 5.09 65.23 620 164 -278.95%
4.65 0.81 -76.35% -156.16% 0.00% 1.26 -0.81 110 1,498 92.66%
0.17 3.33 -18.95% -8.36% 0.00% 0.68 -8.07 82 (147) 44.07%
5.39 0.87 -2.73% -13.98% 0.00% 0.59 -4.21 515 (1,646) 68.71%
0.64 2.41 12.52% 19.12% 0.00% 4.22 22.07 6,100 5,296 -15.18%
1.33 1.01 -0.16% -1.90% 0.00% 0.26 -13.77 160 (181) 11.41%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 186 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 113 #DIV/0! #DIV/0!
0.23 4.36 9.34% 4.24% 0.00% 0.59 13.95 490 583 15.98%
0.72 1.65 7.15% 6.07% 0.00% 2.40 39.61 5,550 2,370 -134.15%
0.47 1.22 -6.04% -6.86% 0.00% 0.60 -8.76 59 (99) 40.35%
4.55 1.00 2.07% 11.93% 0.00% 0.48 4.04 365 1,619 77.46%
1.13 1.29 4.44% 6.23% 0.00% 0.60 9.58 212 375 43.45%
(1.60) 2.44 -16.11% 5.24% 0.00% (0.02) -0.41 63 (2,583) 97.56%
0.09 13.35 -15.34% -6.61% 0.00% 0.28 -4.23 124 (432) 71.29%
1.07 0.61 -24.21% -17.90% 0.00% 0.33 -1.84 515 (3,580) 85.61%
0.41 3.80 11.82% 10.12% 0.00% 0.94 9.32 825 1,559 47.07%
0.19 8.09 1.11% 1.73% 0.00% 0.47 26.91 545 327 -66.42%
2.04 1.09 -4.38% -16.04% 0.00% 0.41 -2.56 84 (431) 80.50%
1.45 1.59 2.14% 6.06% 0.00% 0.43 7.17 189 446 57.59%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 7,200 #DIV/0! #DIV/0!
0.88 1.11 #DIV/0! -0.45% 0.00% 0.18 -39.59 419 (167) -150.66%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 69 #DIV/0! #DIV/0!
0.14 13.35 8.32% 4.09% 0.00% 0.42 10.34 308 493 37.59%
0.33 3.57 8.87% 16.15% 0.00% 1.06 6.55 442 1,258 64.87%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 83 #DIV/0! #DIV/0!
0.10 9.68 12.41% 11.01% 0.00% 0.35 3.20 300 1,664 81.98%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,900 #DIV/0! #DIV/0!
0.69 2.17 2.92% 4.56% 0.00% 0.89 19.41 50 43 -16.56%
1.10 1.10 1.91% 2.97% 0.00% 0.95 32.12 3,550 1,811 -96.05%
0.58 2.53 -0.10% -0.20% 0.00% 0.28 -138.83 1,420 (162) -776.63%
1.60 1.03 1.37% 2.50% 0.00% 0.49 19.70 890 736 -20.88%
0.39 1.18 0.71% 0.84% 0.00% 0.45 53.33 72 22 -233.01%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 825 #DIV/0! #DIV/0!
1.43 0.88 0.65% 3.10% 0.00% 0.45 14.49 107 121 11.68%
0.24 4.96 4.46% 9.73% 1.96% 0.80 8.21 255 545 53.22%
0.53 2.27 6.69% 7.00% 0.00% 4.22 60.26 9,575 2,713 -252.93%
0.83 0.88 1.14% 1.49% 0.00% 0.24 15.92 78 79 1.30%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 83 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 164 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 410 #DIV/0! #DIV/0!
0.72 1.31 1.03% 1.29% 0.00% 0.42 32.83 296 145 -104.02%
0.86 1.22 -3.56% -6.57% 0.00% 3.55 -54.08 800 (218) -266.91%
0.97 2.11 6.10% 14.62% 0.00% 4.73 32.31 3,620 2,060 -75.75%
1.81 1.79 1.87% 7.66% 1.82% 1.44 18.78 825 755 -9.27%
1.56 1.33 -1.32% -4.06% 0.00% 1.57 -38.60 1,300 (511) -154.42%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 845 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
7.37 1.09 -0.10% -0.95% 0.00% 0.70 -73.65 63 (13) -368.90%
1.14 1.34 2.55% 8.04% 0.00% 2.35 29.21 730 431 -69.30%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 149 #DIV/0! #DIV/0!
1.86 1.07 -6.23% -12.63% 0.00% 1.20 -9.51 1,185 (1,708) 30.60%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 945 #DIV/0! #DIV/0!
1.67 1.02 -2.85% -2.20% 0.00% 0.26 -11.89 325 (423) 23.25%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0!
2.11 1.16 0.67% 3.03% 0.00% 0.21 7.10 201 464 56.70%
1.75 0.93 -2.63% -5.36% 0.00% 0.21 -3.99 114 (427) 73.29%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 575 #DIV/0! #DIV/0!
Rel. Date
Rel. Date
Rel. Date
17-Mar
29-Feb
16-Mar
25-Feb
2-Mar
30-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
6-Apr
31-Mar
31-Mar
31-Mar
30-Mar
30-Mar
31-Mar
25-Apr
4-Apr
31-Mar
11-Mar
31-Mar
31-Mar
8-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
30-Mar
belum
31-Mar
belum
24-Mar
29-Mar
31-Mar
31-Mar
31-Mar
31-Mar
30-Mar
4-Mar
31-Mar
31-Mar
belum
belum
31-Mar
31-Mar
28-Mar
31-Mar
29-Feb
31-Mar
belum
30-Mar
31-Mar
30-Mar
belum
30-Mar
31-Mar
30-Mar
31-Mar
4-Mar
30-Mar
31-Mar
Financial Re
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
129 AMIN Ateliers Mecaniques D Indonesie Tbk. No No No 4.Misc. Industry 41.Machinery 0
130 KRAH Grand Kartech Tbk. No No No 4.Misc. Industry 41.Machinery 0
131 ASII Astra International Tbk Yes Yes Yes 4.Misc. Industry 42.Automotive & Components 105,161,000
132 AUTO Astra Otoparts Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 4,796,770
133 BOLT Garuda Metalindo Tbk No No Yes 4.Misc. Industry 42.Automotive & Components 486,855
134 BRAM Indo Kordsa Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 1,408,437
135 GDYR Goodyear Indonesia Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 802,045
136 GJTL Gajah Tunggal Tbk No No Yes 4.Misc. Industry 42.Automotive & Components 6,602,281
137 IMAS Indomobil Sukses Internasional Tbk. No No No 4.Misc. Industry 42.Automotive & Components 12,212,419
138 INDS Indospring Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 992,929
139 LPIN Multi Prima Sejahtera Tbk No No Yes 4.Misc. Industry 42.Automotive & Components 0
140 MASA Multistrada Arah Sarana Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 2,194,534
141 NIPS Nipress Tbk. No No No 4.Misc. Industry 42.Automotive & Components 0
142 PRAS Prima Alloy Steel Universal Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 658,889
143 SMSM Selamat Sempurna Tbk. No No Yes 4.Misc. Industry 42.Automotive & Components 1,368,558
144 ADMG Polychem Indonesia Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 2,083,108
145 ARGO Argo Pantes Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
146 CNTX Century Textile Industry (PS) Tbk. No No No 4.Misc. Industry 43.Textile Garment 211,175
147 ERTX Eratex Djaja Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
148 ESTI Ever Shine Textile Industry Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
149 HDTX Panasia Indo Resources Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
150 INDR Indo-Rama Synthetics Tbk No No Yes 4.Misc. Industry 43.Textile Garment 4,059,543
151 MYTX Apac Citra Centertex Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
152 PBRX Pan Brothers Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 4,284,054
153 POLY Asia Pacific Fibers Tbk. No No No 4.Misc. Industry 43.Textile Garment 0
154 RICY Ricky Putra Globalindo Tbk No No Yes 4.Misc. Industry 43.Textile Garment 851,478
155 SRIL Sri Rejeki Isman Tbk. Yes No No 4.Misc. Industry 43.Textile Garment 4,457,685
156 SSTM Sunson Textile Manufacturer Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 377,320
157 STAR Star Petrochem Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 412,697
158 TFCO Tifico Fiber Indonesia Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 978,558
159 TRIS Trisula International Tbk. No No Yes 4.Misc. Industry 43.Textile Garment 428,277
160 UNIT Nusantara Inti Corpora Tbk No No No 4.Misc. Industry 43.Textile Garment 0
161 BATA Sepatu Bata Tbk No No Yes 4.Misc. Industry 44.Footwear 521,211
162 BIMA Primarindo Asia Infrastructure Tbk. No No No 4.Misc. Industry 44.Footwear 0
163 IKBI Sumi Indo Kabel Tbk. No No Yes 4.Misc. Industry 45.Cable 692,977
164 JECC Jembo Cable Company Tbk. No No No 4.Misc. Industry 45.Cable 927,493
165 KBLI KMI Wire and Cable Tbk. No No Yes 4.Misc. Industry 45.Cable 961,563
166 KBLM Kabelindo Murni Tbk. No No Yes 4.Misc. Industry 45.Cable 362,278
167 SCCO Supreme Cable Manufacturing & Commerce Tbk No No Yes 4.Misc. Industry 45.Cable 1,380,917
168 VOKS Voksel Electric Tbk No No Yes 4.Misc. Industry 45.Cable 1,151,963
169 PTSN Sat Nusapersada Tbk No No Yes 4.Misc. Industry 46.Electronic 414,334
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
140,274,000 245,435,000 76,242,000 42,660,000 118,902,000 40,483 126,533,000 129,991,000 188,053,000 188,053,000
9,542,340 14,339,110 3,625,907 569,777 4,195,684 4,820 10,143,426 6,255,109 7,363,659 8,277,485
431,763 918,617 110,875 47,213 158,088 1,667 760,529 0 0 0
2,617,421 4,025,859 779,663 722,624 1,502,287 450 2,523,572 1,805,360 1,900,212 1,683,897
843,917 1,645,962 856,371 24,216 880,587 410 765,375 1,736,088 1,879,889 1,966,901
10,907,224 17,509,505 3,713,148 8,402,215 12,115,363 3,484 5,394,142 9,853,904 11,841,396 12,578,596
12,731,898 24,944,317 13,142,726 5,138,742 18,281,468 2,765 6,662,849 10,935,335 15,776,580 19,780,838
1,560,999 2,553,928 445,007 189,883 634,889 656 1,919,039 1,027,120 1,234,986 1,476,988
0 0 0 0 0 0 0 59,519 62,958 68,737
6,060,797 8,255,331 1,707,606 1,782,222 3,489,827 9,183 4,765,504 2,006,840 2,861,930 3,102,924
0 0 0 0 0 0 0 400,895 579,224 702,719
872,853 1,531,742 655,590 155,588 811,178 701 720,564 74,974 330,447 310,224
851,550 2,220,108 571,712 208,148 779,860 1,440 0 1,561,787 1,807,891 2,163,842
3,710,933 5,794,041 815,253 1,284,933 2,100,186 3,889 3,693,855 3,627,172 4,861,469 4,717,669
0 0 0 0 0 0 0 664,257 848,287 1,001,453
240,955 452,130 399,368 29,207 428,575 10 23,554 249,049 369,054 275,300
0 0 0 0 0 0 0 0 259,371 467,537
0 0 0 0 0 0 0 615,069 713,716 729,405
0 0 0 0 0 0 0 661,992 1,016,881 861,164
7,043,381 11,102,924 3,550,803 3,457,223 7,008,026 654 4,094,898 5,538,867 7,078,076 7,204,322
0 0 0 0 0 0 0 0 1,957,035 1,519,059
1,824,941 6,108,995 1,190,528 1,940,722 3,131,250 6,478 2,977,745 1,428,090 2,170,707 2,698,805
0 0 0 0 0 0 0 4,461,606 5,581,897 5,807,142
346,716 1,198,194 718,198 79,917 798,115 642 400,079 580,322 616,395 749,973
6,348,583 10,806,268 926,408 6,062,216 6,988,624 18,593 3,817,644 0 0 0
344,565 721,884 331,661 146,132 477,793 1,171 244,091 446,625 403,182 554,471
316,324 729,021 228,149 11,195 239,345 4,800 489,676 0 220,334 204,735
3,367,155 4,345,713 322,535 86,404 408,939 4,823 3,936,774 2,682,177 3,644,639 3,476,585
146,069 574,346 226,897 18,241 245,138 1,045 329,208 0 288,199 558,887
0 0 0 0 0 0 0 113,353 103,226 88,466
274,047 795,258 210,932 37,139 248,071 1,300 547,187 644,189 678,592 751,449
0 0 0 0 0 0 0 321,452 184,387 243,531
359,925 1,052,902 146,280 48,745 195,025 321 857,877 1,226,302 1,077,500 1,298,305
430,972 1,358,464 883,284 107,424 990,708 151 367,756 830,723 1,267,418 1,234,828
590,237 1,551,800 337,674 186,764 524,438 4,007 1,027,362 1,228,092 1,841,939 2,273,197
292,108 654,386 342,644 15,267 357,910 1,120 296,475 542,618 864,753 1,020,197
392,227 1,773,144 819,138 31,654 850,792 206 922,353 2,198,397 3,363,728 3,542,885
384,282 1,536,245 986,156 40,435 1,026,592 831 509,653 1,309,570 2,014,608 2,484,173
461,863 876,197 157,068 42,250 199,318 1,417 676,879 2,208,117 2,057,629 2,314,745
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


0 0 0 0 0 0 0 0 0
0 286,048 0 0 0 0 0 31,735 0
193,880,000 201,701,000 184,196,000 14,366,000 17,785,000 19,421,000 19,417,000 19,191,000 14,464,000
10,701,988 12,255,427 11,723,787 1,225,305 1,101,583 1,135,914 1,006,262 869,800 318,567
0 961,863 858,650 0 0 0 0 115,247 97,680
2,456,059 2,584,000 2,867,519 144,775 71,040 218,023 59,235 178,353 143,641
2,262,339 1,999,917 2,129,940 66,580 37,213 64,538 56,864 34,590 (1,531)
12,352,917 13,070,734 12,970,237 830,624 683,629 1,132,247 120,330 269,868 0
20,094,736 19,458,165 18,079,675 546,638 970,891 899,091 532,456 (129,336) (69,534)
1,702,447 1,866,977 1,659,506 71,109 120,415 134,068 146,300 126,831 943
77,231 70,155 0 14,122 11,319 16,600 8,555 (4,131) 0
3,974,149 3,508,613 3,269,722 176,082 142,739 3,092 45,061 7,528 (369,573)
911,064 1,015,868 0 12,663 17,831 21,553 33,872 50,135 0
316,175 445,665 469,645 306 1,354 15,565 13,197 11,341 6,437
2,372,983 2,632,860 2,802,924 164,850 219,260 268,543 307,887 391,374 427,628
6,048,170 5,586,583 4,288,500 36,979 284,062 81,237 12,516 (294,776) (333,112)
1,327,175 1,303,532 0 (125,016) (140,398) (118,970) 81,749 (377,232) 0
373,350 427,986 341,100 (10,493) 33,467 (35,221) (1,357) 3,553 5,403
682,043 676,927 0 0 84,605 6,196 8,593 27,961 0
589,732 587,167 0 1,488 4,426 (41,505) (60,528) (79,459) 0
1,057,343 1,175,464 0 1,191 17,285 3,102 (215,286) (95,550) 0
9,077,758 9,578,704 9,408,759 232,323 399,983 9,314 14,252 (11,651) 135,712
1,900,302 2,129,058 0 0 (120,510) (126,172) (21,836) (71,607) 0
4,168,411 4,211,304 5,774,245 35,695 72,121 90,413 129,476 119,087 129,487
7,015,339 6,192,900 0 334,977 (54,582) (310,589) (368,860) (994,087) 0
0 1,185,444 1,111,051 10,882 12,210 16,978 0 14,203 11,042
4,714,576 6,897,287 8,580,403 0 0 0 309,603 556,631 767,844
573,749 519,855 506,180 9,918 (24,098) (14,137) (13,228) (14,048) (10,462)
274,142 228,622 258,967 0 2,589 921 438 340 83
3,648,118 3,500,799 2,547,189 97,107 269,546 78,188 (112,534) (57,442) (22,552)
670,291 746,829 859,743 0 0 44,393 32,173 24,873 22,521
101,886 0 0 1,599 2,332 353 432 12,075 0
902,459 1,008,728 1,028,851 60,975 56,615 69,343 44,374 71,246 129,519
0 0 0 12,505 2,437 2,623 0 0 0
1,216,652 1,439,228 1,423,701 4,600 17,886 38,918 20,861 22,746 18,406
1,490,073 1,493,012 1,663,336 (1,016) 29,698 31,771 22,567 23,909 2,483
2,572,350 2,384,078 2,662,039 48,316 63,704 125,182 73,530 72,027 115,371
1,032,787 919,538 967,710 3,886 19,003 23,833 7,687 20,562 12,783
3,751,042 3,703,268 3,533,081 60,969 109,826 169,742 104,639 136,762 158,899
2,510,818 2,003,353 1,597,736 10,262 110,621 147,021 39,093 (86,571) 277
2,555,120 1,405,645 1,188,298 (12,612) (7,383) 9,484 17,070 (34,934) 1,498
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -100.00% #DIV/0! #DIV/0! -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
7.22% -0.69% -8.68% 0.14% -9.36% -24.63% 0 357.29 3,125.58 0.94
13.39% 12.30% -4.34% -23.62% -34.54% -63.37% 17 66.10 2,104.56 0.41
#DIV/0! #DIV/0! -10.73% #DIV/0! #DIV/0! -15.24% 0 58.60 456.22 0.21
9.70% 19.42% 10.97% -0.16% -12.99% -19.46% 0 319.20 5,607.94 0.60
4.17% 2.69% 6.50% -147.02% -128.73% -104.43% 30 -3.73 1,866.77 1.15
5.65% 1.03% -0.77% -100.00% -100.00% -100.00% 0 0.00 1,548.26 2.25
10.58% -2.95% -7.08% -166.21% -142.61% -153.76% 0 -25.15 2,409.47 2.74
10.07% 3.96% -11.11% -57.87% -80.84% -99.26% 0 1.44 2,924.25 0.33
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
10.26% 1.76% -6.81% -215.98% -592.59% -5009.18% 0 -40.25 518.95 0.73
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
44.34% 14.82% 5.38% 83.91% -25.49% -43.24% 0 9.18 1,027.85 1.13
12.41% 9.01% 6.46% 21.00% 16.78% 9.26% 0 297.03 - #DIV/0!
3.41% -3.13% -23.24% -255.21% -260.06% -213.01% 0 -85.65 949.78 0.57
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
6.49% 7.41% -20.30% -12.43% -46.47% 52.08% 0 540.33 2,355.45 18.20
#DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
11.18% 9.31% -1.77% -10.19% 144.25% 1064.78% 0 207.40 6,257.95 1.71
#DIV/0! -100.00% -100.00% #DIV/0! -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
32.24% 28.86% 37.11% 29.40% 12.72% 8.73% 0 19.99 459.65 1.05
-100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
13.87% 14.00% -6.28% 0.29% -13.36% -22.25% 0 17.21 623.45 1.99
#DIV/0! #DIV/0! 24.40% #DIV/0! #DIV/0! 37.94% 0 41.30 205.33 1.83
2.54% -2.99% -2.63% -201.07% -190.45% -174.47% 0 -8.94 208.46 1.96
#DIV/0! 8.15% 13.27% #DIV/0! -55.09% -75.47% 0 0.02 102.02 0.49
-1.03% -9.85% -27.24% -174.68% -166.07% -139.26% 0 -4.68 816.24 0.10
#DIV/0! 15.44% 15.12% #DIV/0! -20.25% -9.46% 8 21.54 314.90 0.74
-100.00% -100.00% #DIV/0! -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0! #DIV/0!
9.82% 11.04% 1.99% 16.26% 23.15% 81.79% 0 99.63 420.91 0.45
-100.00% -100.00% #DIV/0! -100.00% -100.00% #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
3.03% 3.12% -1.08% 31.96% -22.09% -19.08% 0 57.34 2,672.51 0.23
14.90% 10.44% 11.41% 19.57% -57.25% -89.62% 0 16.42 2,432.25 2.69
16.73% 5.40% 11.66% 19.01% -2.68% 60.18% 0 28.79 256.38 0.51
12.27% -1.75% 5.24% 26.89% -18.75% -37.83% 0 11.41 264.71 1.21
9.95% -0.09% -4.60% 21.12% -2.18% 16.19% 0 772.92 4,486.51 0.92
4.06% -13.68% -20.25% -51.44% -87.65% -99.68% 0 0.33 613.21 2.01
-11.66% -19.93% -15.46% -34.69% -45.94% -95.71% 0 1.06 477.63 0.29
Ratio Last

CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price

#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 114 7.75 #DIV/0! 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,060 7.75 #DIV/0! 12.90
1.38 7.85% 11.43% 0.00% 2.30 20.15 7,200 7.75 3.68 12.90
1.32 2.72% 3.14% 0.89% 0.91 28.82 1,905 7.75 (4.61) 12.90
4.39 11.38% 12.84% 0.00% 2.09 16.30 955 7.75 5.09 12.90
1.81 5.01% 5.69% 0.00% 0.77 13.47 4,300 7.75 (2.06) 12.90
0.94 -0.07% -0.20% 1.15% 1.39 -696.30 2,600 7.75 (7.95) 12.90
1.78 0.00% 0.00% 0.00% 0.48 #DIV/0! 745 7.75 (7.75) 12.90
0.93 -0.38% -1.04% 0.00% 0.83 -79.14 1,990 7.75 (8.79) 12.90
2.23 0.06% 0.05% 0.00% 0.15 308.86 444 7.75 -7.7008399579 12.9032258065
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 4,800 7.75 #DIV/0! 12.90
1.29 -11.30% -7.76% 0.00% 0.36 -4.65 187 7.75 (15.51) 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 595 7.75 #DIV/0! 12.90
1.01 1.37% 0.89% 0.00% 0.14 15.68 144 7.75 (6.86) 12.90
2.39 15.26% #DIV/0! 0.00% #DIV/0! 16.29 4,840 7.75 #DIV/0! 12.90
2.56 -7.77% -9.02% 0.00% 0.11 -1.21 104 7.75 (16.77) 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 900 7.75 #DIV/0! 12.90
0.53 1.58% 22.94% 0.00% 6.18 26.93 14,550 7.75 15.1894001865 12.9032258065

#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,120 7.75 #DIV/0! 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 197 7.75 #DIV/0! 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 755 7.75 #DIV/0! 12.90
1.14 1.44% 3.31% 0.00% 0.12 3.71 770 7.75 (4.44) 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 61 7.75 #DIV/0! 12.90
3.60 2.24% 4.35% 0.00% 1.09 24.97 499 7.75 (3.40) 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 67 7.75 #DIV/0! 12.90
1.19 0.99% 2.76% 0.00% 0.22 8.08 139 7.75 (4.99) 12.90
4.81 8.95% 20.11% 0.00% 1.48 7.36 304 7.75 12.36 12.90
1.14 -2.07% -4.29% 0.00% 0.40 -9.29 83 7.75 (12.04) 12.90
1.81 0.03% 0.02% 0.00% 0.54 3165.52 55 7.75 (7.73) 12.90
3.03 -0.89% -0.57% 0.00% 1.10 -191.41 895 7.75 (8.32) 12.90
1.89 2.62% 6.84% 2.91% 0.87 12.77 275 7.75 -0.9091698944 12.9032258065
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 217 7.75 #DIV/0! 12.90
2.47 12.59% 23.67% 0.00% 2.09 8.83 880 7.75 15.92 12.90
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 345 7.75 #DIV/0! 12.9032258065

4.74 1.29% 2.15% 0.00% 0.39 18.14 1,040 7.75 (5.60) 12.90
1.05 0.15% 0.68% 0.00% 0.92 136.42 2,240 7.75 (7.07) 12.90
2.85 4.33% 11.23% 0.00% 0.59 5.28 152 7.75 3.48 12.90
1.06 1.32% 4.31% 0.00% 0.46 10.78 123 7.75 (3.44) 12.90
1.69 4.50% 17.23% 0.00% 1.03 5.95 4,600 7.75 9.48 12.90
1.17 0.02% 0.05% 0.00% 1.55 2849.30 950 7.75 (7.70) 12.90
2.64 0.13% 0.22% 0.00% 0.14 64.31 68 7.75 (7.53) 12.90
Valuation Rel. Date
Rel. Date
Fair Value MoS
Rel. Date
#DIV/0! #DIV/0! #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 42460
0.47 13.38 6,373 -12.97% 42425
(0.59) 12.31 1,085 -75.62% 42425
0.66 13.56 1,059 9.86% 42459
(0.27) 12.64 5,379 20.05% 42459
(1.03) 11.88 (59) -4296.81% 42459
(1.00) 11.90 - #DIV/0! 42460
(1.13) 11.77 (395) -404.35% 42426
-0.9936567688 11.9095690377 23 -1845.01% 42460
#DIV/0! #DIV/0! #DIV/0! #DIV/0! belum
(2.00) 10.90 (585) 68.04% 42460
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 42460
(0.88) 12.02 147 2.14% 42460
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 42460
(2.16) 10.74 (1,226) 91.52% 42459
#DIV/0! #DIV/0! #DIV/0! #DIV/0! belum
1.9599226047 14.8631484112 10,708 -35.88% 42397
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 29-Mar
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 13-Apr
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 31-Mar
(0.57) 12.33 3,410 77.42% 31-Mar
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 31-Mar
(0.44) 12.46 332 -50.22% 30-Mar
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 24-Mar
(0.64) 12.26 281 50.58% 30-Mar
1.60 14.50 798 61.92% 24-Mar
(1.55) 11.35 (135) 38.62% 30-Mar
(1.00) 11.91 0 -19841.68% 31-Mar
(1.07) 11.83 (74) -1113.56% 31-Mar
-0.1173122444 12.785913562 367 25.12% 22-Mar
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 31-Mar
2.05 14.96 1,987 55.71% 31-Mar
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 4-Apr
(0.72) 12.18 931 -11.68% 2-Feb
(0.91) 11.99 263 -753.32% 31-Mar
0.45 13.35 513 70.34% 31-Mar
(0.44) 12.46 190 35.13% 31-Mar
1.22 14.13 14,558 68.40% 31-Mar
(0.99) 11.91 5 -17842.35% 15-Apr
(0.97) 11.93 17 -304.26% 30-Mar
Financial
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
170 AISA Tiga Pilar Sejahtera Food Tbk. No No Yes 5.Consumer 51 Food & Beverage 4,463,635
171 ALTO Tri Banyan Tirta Tbk. No No No 5.Consumer 51 Food & Beverage 0
172 CEKA Wilmar Cahaya Indonesia Tbk. No No Yes 5.Consumer 51 Food & Beverage 1,253,019
173 DLTA Delta Djakarta Tbk. No No No 5.Consumer 51 Food & Beverage 902,007
174 ICBP Indofood CBP Sukses Makmur Tbk Yes Yes Yes 5.Consumer 51 Food & Beverage 13,961,500
175 INDF Indofood Sukses Makmur Tbk Yes Yes Yes 5.Consumer 51 Food & Beverage 42,816,745
176 MLBI Multi Bintang Indonesia Tbk. No No No 5.Consumer 51 Food & Beverage 709,955
177 MYOR Mayora Indah Tbk No No Yes 5.Consumer 51 Food & Beverage 7,454,347
178 PSDN Prasidha Aneka Niaga Tbk No No Yes 5.Consumer 51 Food & Beverage 286,838
179 ROTI Nippon Indosari Corpindo Tbk No No Yes 5.Consumer 51 Food & Beverage 812,991
180 SKBM Sekar Bumi Tbk. No No Yes 5.Consumer 51 Food & Beverage 341,724
181 SKLT Sekar Laut Tbk. No No Yes 5.Consumer 51 Food & Beverage 189,759
182 STTP Siantar Top Tbk. No No Yes 5.Consumer 51 Food & Beverage 875,469
183 ULTJ Ultrajaya Milk Industry & Trading Co. Tbk. No No Yes 5.Consumer 51 Food & Beverage 2,103,565
184 GGRM Gudang Garam Tbk. Yes No No 5.Consumer 52 Tobacco 42,568,431
185 HMSP HM Sampoerna Tbk. Yes No No 5.Consumer 52 Tobacco 29,807,330
186 RMBA Bentoel Internasional Investama Tbk. No No No 5.Consumer 52 Tobacco 7,594,019
187 WIIM Wismilak Inti Makmur Tbk. No No No 5.Consumer 52 Tobacco 988,814
188 DVLA Darya-Varia Laboratoria Tbk No No Yes 5.Consumer 53 Pharmaceutical 1,043,830
189 INAF Indofarma (Persero) Tbk. No No Yes 5.Consumer 53 Pharmaceutical 1,068,157
190 KAEF Kimia Farma (Persero) Tbk. No No Yes 5.Consumer 53 Pharmaceutical 2,100,922
191 KLBF Kalbe Farma Tbk. Yes Yes Yes 5.Consumer 53 Pharmaceutical 8,748,492
192 MERK Merck Tbk. No No Yes 5.Consumer 53 Pharmaceutical 483,680
193 PYFA Pyridam Farma Tbk. No No Yes 5.Consumer 53 Pharmaceutical 72,746
194 SCPI Merck Sharp Dohme Pharma Tbk. No No No 5.Consumer 53 Pharmaceutical 0
195 SIDO Industri Jamu dan Farmasi Sido Muncul Tbk No No Yes 5.Consumer 53 Pharmaceutical 1,707,439
196 SQBB Taisho Pharmaceutical Indonesia Tbk. No No Yes 5.Consumer 53 Pharmaceutical 365,467
197 TSPC Tempo Scan Pacific Tbk No No Yes 5.Consumer 53 Pharmaceutical 4,304,922
198 ADES Akasha Wira International Tbk. No No Yes 5.Consumer 54 Cosmetic 276,323
199 KINO Kino Indonesia Tbk. No No No 5.Consumer 54 Cosmetic 2,089,897
200 MBTO Martina Berto Tbk. No No Yes 5.Consumer 54 Cosmetic 467,304
201 MRAT Mustika Ratu Tbk No No Yes 5.Consumer 54 Cosmetic 380,988
202 TCID Mandom Indonesia Tbk. No No Yes 5.Consumer 54 Cosmetic 1,112,673
203 UNVR Unilever Indonesia Tbk Yes Yes Yes 5.Consumer 54 Cosmetic 6,623,114
204 CINT Chitose Internasional Tbk. No No Yes 5.Consumer 55 Houseware 204,899
205 KICI Kedaung Indah Can Tbk. No No Yes 5.Consumer 55 Houseware 73,425
206 LMPI Langgeng Makmur Industri Tbk. No No Yes 5.Consumer 55 Houseware 442,484
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
4,597,344 9,060,979 2,750,456 2,343,616 5,094,072 3,219 3,966,907 705,220 1,752,802 2,747,623
0 0 0 0 0 0 0 0 129,526 233,676
232,807 1,485,826 816,471 29,461 845,933 595 639,894 718,205 1,238,169 1,123,520
136,315 1,038,322 140,419 48,281 188,700 801 849,621 0 0 0
12,599,124 26,560,624 6,002,344 4,171,369 10,173,713 5,831 16,386,911 17,960,120 19,367,155 21,574,792
49,014,781 91,831,526 25,107,538 23,602,395 48,709,933 8,780 43,121,593 38,403,360 45,332,256 50,059,427
1,390,898 2,100,853 1,215,227 119,146 1,334,373 2,107 766,480 0 0 0
3,888,369 11,342,716 3,151,495 2,996,761 6,148,256 894 5,194,460 0 0 0
333,561 620,399 236,911 59,169 296,080 1,440 324,319 0 0 0
1,893,333 2,706,324 395,920 1,121,869 1,517,789 5,062 1,188,535 0 0 0
422,760 764,484 298,417 121,979 420,397 937 344,087 0 0 0
187,352 377,111 159,133 65,933 225,066 691 152,045 0 0 0
1,044,099 1,919,568 554,491 356,268 910,759 1,310 1,008,809 0 0 0
1,436,431 3,539,996 561,628 180,862 742,490 2,888 2,797,506 0 0 0
20,936,982 63,505,413 24,045,086 1,452,418 25,497,504 1,924 38,007,909 37,691,997 41,884,352 49,028,696
8,203,394 38,010,724 4,538,674 1,455,990 5,994,664 4,455 32,016,060 43,381,658 52,856,708 66,626,123
5,073,295 12,667,314 3,446,546 12,369,525 15,816,071 7,240 (3,148,757) 0 0 0
353,886 1,342,700 341,706 57,286 398,991 2,100 943,709 0 0 0
332,448 1,376,278 296,298 106,463 402,761 1,116 973,517 0 0 0
465,551 1,533,709 846,731 94,269 941,000 3,099 592,709 1,047,918 1,203,467 1,156,050
1,135,302 3,236,224 1,088,431 285,696 1,374,127 5,554 1,862,097 3,183,829 3,481,166 3,735,339
4,947,926 13,696,417 2,365,880 392,251 2,758,131 46,875 10,938,286 10,226,789 10,911,860 13,636,405
157,967 641,647 132,436 35,668 168,104 448 473,543 795,689 918,532 929,877
87,206 159,952 36,534 22,195 58,729 535 101,222 0 0 0
0 0 0 0 0 0 0 0 0 0
1,088,672 2,796,111 184,060 13,737 197,797 14,930 2,598,314 0 0 0
98,561 464,028 102,270 7,704 109,974 9 354,053 0 0 0
1,979,807 6,284,729 1,696,487 251,101 1,947,588 4,500 4,337,141 0 0 0
376,901 653,224 199,364 125,491 324,855 590 328,369 0 0 0
1,121,338 3,211,235 1,291,022 143,584 1,434,605 1,125 1,776,629 0 0 0
181,595 648,899 149,061 65,625 214,686 1,070 434,214 0 0 0
116,102 497,090 102,898 17,166 120,064 428 377,026 0 0 0
969,424 2,082,097 222,931 144,295 367,225 201 1,714,871 0 0 0
9,106,831 15,729,945 10,127,542 775,043 10,902,585 7,630 4,827,360 19,690,239 23,469,218 27,303,248
177,909 382,807 58,866 8,868 67,734 1,415 315,073 0 0 0
60,407 133,832 12,783 27,678 40,460 138 93,372 0 0 0
350,609 793,094 351,302 40,580 391,882 1,009 401,212 0 0 0
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


4,056,735 5,139,974 6,010,895 75,857 126,906 211,197 310,394 331,702 323,441
487,200 332,402 0 0 3,242 16,167 0 0 0
2,531,881 3,701,869 3,485,734 29,562 96,306 58,344 65,069 41,001 106,549
0 2,111,639 1,573,138 0 0 0 0 282,588 190,478
25,094,681 30,022,463 31,741,094 1,704,047 2,064,049 2,179,592 2,225,272 2,644,843 3,000,713
57,731,998 63,594,452 64,061,947 2,952,858 3,077,180 3,261,176 2,503,841 3,941,794 2,967,951
0 2,988,501 2,696,318 0 0 0 0 794,708 496,712
0 14,169,088 14,818,731 0 0 0 0 403,432 1,220,021
0 975,081 920,353 0 0 0 0 (30,178) (47,030)
0 1,880,263 2,174,502 0 0 0 0 188,648 270,539
0 1,480,765 1,362,246 0 0 0 0 75,882 41,654
0 681,420 745,108 0 0 0 0 17,337 20,415
0 2,170,464 2,544,278 0 0 0 0 123,668 185,736
0 3,916,789 4,393,933 0 0 0 0 291,101 519,067
55,436,954 65,185,850 70,363,573 4,146,282 4,894,057 4,013,758 4,328,736 5,405,738 6,435,654
75,025,207 80,690,139 89,069,306 6,422,748 8,064,426 9,945,296 10,818,486 10,181,083 10,363,308
0 14,489,473 16,814,352 0 0 0 0 (2,251,323) (1,638,538)
0 1,661,533 1,839,420 0 0 0 0 112,523 130,905
0 1,103,822 1,306,098 0 0 0 0 81,598 107,894
1,337,498 1,381,437 1,621,899 12,547 36,919 42,385 (54,223) 1,442 6,567
4,348,074 4,521,024 4,860,371 138,716 171,763 201,296 214,549 255,931 248,849
16,002,131 17,368,533 17,887,464 1,286,330 1,539,721 1,733,928 1,919,508 2,066,022 2,004,237
1,193,952 863,208 983,446 118,794 231,159 107,808 175,445 181,472 142,545
0 222,302 217,844 0 0 0 0 2,984 4,125
0 0 0 0 0 0 0 0 0
0 2,197,907 2,218,536 0 0 0 0 417,510 437,474
0 497,502 514,708 0 0 0 0 151,200 134,655
0 7,512,115 8,181,482 0 0 0 0 580,870 521,959
0 578,784 669,725 0 0 0 0 31,072 32,839
0 3,339,386 3,603,848 0 0 0 0 103,996 263,022
0 671,399 694,783 0 0 0 0 4,210 (14,056)
0 434,747 428,093 0 0 0 0 7,055 1,046
0 2,308,204 2,314,890 0 0 0 0 175,829 544,474
30,757,435 34,511,534 36,484,030 3,386,970 4,164,304 4,839,277 5,352,625 5,926,720 5,851,805
0 286,467 315,230 0 0 0 0 25,097 28,461
0 102,971 91,735 0 0 0 0 5,027 (13,001)
0 513,547 452,694 0 0 0 0 1,747 3,968
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
53.51% 29.82% 16.94% 33.65% 15.27% -2.49% 0 100.49 1,232.49 1.28
#DIV/0! -100.00% -100.00% #DIV/0! -100.00% #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
37.15% 45.85% -5.84% 29.23% 22.23% 159.87% 0 179.07 1,075.45 1.32
#DIV/0! #DIV/0! -25.50% #DIV/0! #DIV/0! -32.59% 0 237.90 1,061.15 0.22
12.06% 13.73% 5.72% 11.98% 11.25% 13.46% 0 514.62 2,810.33 0.62
10.78% 8.57% 0.74% 0.10% -3.09% -24.71% 0 338.02 4,911.10 1.13
#DIV/0! #DIV/0! -9.78% #DIV/0! #DIV/0! -37.50% 0 235.74 363.78 1.74
#DIV/0! #DIV/0! 4.58% #DIV/0! #DIV/0! 202.41% 0 1364.15 5,808.10 1.18
#DIV/0! #DIV/0! -5.61% #DIV/0! #DIV/0! -255.84% 0 -32.66 225.22 0.91
#DIV/0! #DIV/0! 15.65% #DIV/0! #DIV/0! 43.41% 0 53.45 234.80 1.28
#DIV/0! #DIV/0! -8.00% #DIV/0! #DIV/0! -45.11% 0 44.48 367.41 1.22
#DIV/0! #DIV/0! 9.35% #DIV/0! #DIV/0! 17.75% 0 29.55 220.12 1.48
#DIV/0! #DIV/0! 17.22% #DIV/0! #DIV/0! 50.19% 0 141.78 770.08 0.90
#DIV/0! #DIV/0! 12.18% #DIV/0! #DIV/0! 78.31% 0 179.71 968.54 0.27
13.30% 12.80% 7.94% 9.19% 17.04% 19.05% 0 3344.78 19,753.73 0.67
15.47% 10.16% 10.38% 10.04% 1.38% 1.79% 0 2326.42 7,187.17 0.19
#DIV/0! #DIV/0! 16.05% #DIV/0! #DIV/0! -172.78% 0 -226.32 (434.91) (5.02)
#DIV/0! #DIV/0! 10.71% #DIV/0! #DIV/0! 16.34% 0 62.34 449.41 0.42
#DIV/0! #DIV/0! 18.33% #DIV/0! #DIV/0! 32.23% 0 96.69 872.39 0.41
9.13% 11.95% 17.41% -12.15% -46.29% 355.54% 0 2.12 191.24 1.59
8.83% 9.17% 7.51% 12.40% 7.32% -2.77% 8 44.81 335.27 0.74
11.83% 9.47% 2.99% 9.27% 4.95% -2.99% 0 42.76 233.35 0.25
4.33% 1.88% 13.93% 3.71% 9.76% -21.45% 100 318.18 1,057.02 0.35
#DIV/0! #DIV/0! -2.01% #DIV/0! #DIV/0! 38.23% 0 7.71 189.17 0.58
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 0.94% #DIV/0! #DIV/0! 4.78% 0 29.30 174.03 0.08
#DIV/0! #DIV/0! 3.46% #DIV/0! #DIV/0! -10.94% 0 14529.05 38,201.71 0.31
#DIV/0! #DIV/0! 8.91% #DIV/0! #DIV/0! -10.14% 0 115.99 963.81 0.45
#DIV/0! #DIV/0! 15.71% #DIV/0! #DIV/0! 5.69% 0 55.67 556.65 0.99
#DIV/0! #DIV/0! 7.92% #DIV/0! #DIV/0! 152.92% 0 233.70 1,578.55 0.81
#DIV/0! #DIV/0! 3.48% #DIV/0! #DIV/0! -433.90% 0 -13.14 405.81 0.49
#DIV/0! #DIV/0! -1.53% #DIV/0! #DIV/0! -85.17% 0 2.44 880.90 0.32
#DIV/0! #DIV/0! 0.29% #DIV/0! #DIV/0! 209.66% 410 2707.93 8,528.87 0.21
13.13% 10.14% 5.72% 11.56% 6.54% -1.26% 0 766.95 632.68 2.26
#DIV/0! #DIV/0! 10.04% #DIV/0! #DIV/0! 13.40% 8 20.12 222.73 0.21
#DIV/0! #DIV/0! -10.91% #DIV/0! #DIV/0! -358.63% 0 -94.21 676.61 0.43
#DIV/0! #DIV/0! -11.85% #DIV/0! #DIV/0! 127.17% 0 3.93 397.82 0.98
Ratio Last Valuation Rel. Date
Rel. Date
CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS
Rel. Date
1.62 5.38% 8.15% 0.00% 0.95 11.59 1,165 1,736 32.89% 42468
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 330 #DIV/0! #DIV/0! belum
1.53 3.06% 16.65% 0.00% 0.66 3.96 710 3,355 78.84% 42464
6.42 12.11% 22.42% 0.00% 4.74 21.12 5,025 4,693 -7.07% 42460
2.33 9.45% 18.31% 0.00% 5.38 29.39 15,125 9,789 -54.51% 42457
1.71 4.63% 6.88% 0.00% 1.47 21.37 7,225 5,765 -25.33% 42457
0.58 18.42% 64.80% 0.00% 21.65 33.40 7,875 6,370 -23.63% 42453
2.37 8.23% 23.49% 0.00% 5.55 23.62 32,225 27,162 -18.64% 42459
1.21 -5.11% -14.50% 0.00% 0.48 -3.31 108 (437) 75.28% 42466
2.05 12.44% 22.76% 0.00% 5.30 23.29 1,245 1,058 -17.72% 42459
1.15 3.06% 12.11% 0.00% 1.62 13.38 595 799 25.49% 42460
1.19 2.74% 13.43% 0.00% 1.64 12.18 360 537 33.00% 42459
1.58 7.30% 18.41% 0.00% 4.14 22.50 3,190 2,699 -18.18% 42459
3.75 11.81% 18.55% 0.00% 3.95 21.28 3,825 3,426 -11.65% 42460
1.77 9.15% 16.93% 0.00% 3.34 19.73 66,000 62,829 -5.05% 42460
6.57 11.64% 32.37% 0.00% 13.77 42.55 99,000 49,878 -98.48% 42403
2.20 -9.74% 52.04% 0.00% (1.07) -2.05 465 (5,618) 91.72% 42453
2.89 7.12% 13.87% 0.00% 0.88 6.35 396 1,138 65.21% 42457
3.52 8.26% 11.08% 0.00% 1.44 12.98 1,255 1,719 26.99% 42458
1.26 0.40% 1.11% 0.00% 2.85 257.21 545 34 -1501.42% 42440
1.93 5.12% 13.36% 0.61% 3.91 29.24 1,310 814 -60.91% 42443
3.70 11.20% 18.32% 0.00% 6.17 33.68 1,440 813 -77.04% 31-Mar
3.65 14.49% 30.10% 1.42% 6.65 22.08 7,025 6,698 -4.89% 7-Mar
1.99 1.89% 4.08% 0.00% 0.64 15.82 122 128 4.52% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 29,000 #DIV/0! #DIV/0! belum
9.28 19.72% 16.84% 0.00% 2.87 17.03 499 550 9.26% 30-Mar
3.57 26.16% 38.03% 0.00% 0.27 0.72 10,500 325,657 96.78% 31-Mar
2.54 6.38% 12.03% 0.00% 2.02 16.81 1,950 2,081 6.30% 31-Mar
1.39 4.90% 10.00% 0.00% 1.87 18.68 1,040 979 -6.20% 31-Mar
1.62 7.30% 14.80% 0.00% 3.01 20.33 4,750 4,304 -10.36% 30-Mar
3.13 -2.02% -3.24% 0.00% 0.30 -9.13 120 (201) 40.35% 30-Mar
3.70 0.24% 0.28% 0.00% 0.24 86.34 211 39 -442.36% 6-Apr
4.99 23.52% 31.75% 2.56% 1.88 5.91 16,000 57,769 72.30% 21-Mar
0.65 16.04% 121.22% 0.00% 67.96 56.07 43,000 28,167 -52.66% 30-Mar
3.48 9.03% 9.03% 2.42% 1.49 16.45 331 351 5.58% 23-Mar
5.74 -14.17% -13.92% 0.00% 0.38 -2.71 255 (1,270) 79.91% 29-Mar
1.26 0.88% 0.99% 0.00% 0.28 28.47 112 63 -77.46% 30-Mar
Financial
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
207 APLN Agung Podomoro Land Tbk. No No Yes 6.Property 61.Property Real Estate 9,781,716
208 ASRI Alam Sutera Realty Tbk. Yes Yes Yes 6.Property 61.Property Real Estate 2,698,918
209 BAPA Bekasi Asri Pemula Tbk. No No Yes 6.Property 61.Property Real Estate 128,343
210 BCIP Bumi Citra Permai Tbk. No No Yes 6.Property 61.Property Real Estate 215,643
211 BEST Bekasi Fajar Industrial Estate Tbk. No No Yes 6.Property 61.Property Real Estate 1,508,625
212 BIKA Binakarya Jaya Abadi Tbk. No No No 6.Property 61.Property Real Estate 1,747,746
213 BIPP Bhuwanatala Indah Permai Tbk No No Yes 6.Property 61.Property Real Estate 124,366
214 BKDP Bukit Darmo Property Tbk. No No Yes 6.Property 61.Property Real Estate 213,304
215 BKSL Sentul City Tbk No No Yes 6.Property 61.Property Real Estate 4,191,414
216 BSDE Bumi Serpong Damai Tbk Yes Yes Yes 6.Property 61.Property Real Estate 16,789,560
217 COWL Cowell Development Tbk. No No No 6.Property 61.Property Real Estate 583,414
218 CTRA Ciputra Development Tbk. No No Yes 6.Property 61.Property Real Estate 12,544,502
219 CTRP Ciputra Property Tbk. No No Yes 6.Property 61.Property Real Estate 2,111,539
220 CTRS Ciputra Surya Tbk. No No Yes 6.Property 61.Property Real Estate 4,040,954
221 DART Duta Anggada Realty Tbk. No No Yes 6.Property 61.Property Real Estate 491,951
222 DILD Intiland Development Tbk. No No Yes 6.Property 61.Property Real Estate 2,925,607
223 DMAS Puradelta Lestari Tbk. No No Yes 6.Property 61.Property Real Estate 4,495,175
224 DUTI Duta Pertiwi Tbk. No No Yes 6.Property 61.Property Real Estate 4,344,386
225 ELTY Bakrieland Development Tbk. No No Yes 6.Property 61.Property Real Estate 0
226 EMDE Megapolitan Developments Tbk. No No Yes 6.Property 61.Property Real Estate 558,329
227 FMII Fortune Mate Indonesia Tbk No No Yes 6.Property 61.Property Real Estate 324,764
228 GAMA Gading Development Tbk. No No Yes 6.Property 61.Property Real Estate 472,921
229 GMTD Gowa Makassar Tourism Development Tbk. No No Yes 6.Property 61.Property Real Estate 545,869
230 GPRA Perdana Gapuraprima Tbk. No No Yes 6.Property 61.Property Real Estate 1,360,615
231 GWSA Greenwood Sejahtera Tbk. No No Yes 6.Property 61.Property Real Estate 809,864
232 JRPT Jaya Real Property Tbk. No No Yes 6.Property 61.Property Real Estate 2,920,133
233 KIJA Kawasan Industri Jababeka Tbk. No No Yes 6.Property 61.Property Real Estate 6,645,564
234 LAMI Lamicitra Nusantara Tbk. No No Yes 6.Property 61.Property Real Estate 342,871
235 LCGP Eureka Prima Jakarta Tbk. No No Yes 6.Property 61.Property Real Estate 0
236 LPCK Lippo Cikarang Tbk. No No Yes 6.Property 61.Property Real Estate 4,283,677
237 LPKR Lippo Karawaci Tbk. Yes Yes Yes 6.Property 61.Property Real Estate 33,576,937
238 MDLN Modernland Realty Tbk. No No Yes 6.Property 61.Property Real Estate 3,145,580
239 MKPI Metropolitan Kentjana Tbk. No No Yes 6.Property 61.Property Real Estate 2,129,045
240 MMLP Mega Manunggal Property Tbk. No No Yes 6.Property 61.Property Real Estate 518,849
241 MTLA Metropolitan Land Tbk. No No Yes 6.Property 61.Property Real Estate 2,012,091
242 MTSM Metro Realty Tbk. No No Yes 6.Property 61.Property Real Estate 65,876
243 NIRO Nirvana Development Tbk. No No Yes 6.Property 61.Property Real Estate 1,417,773
244 O'MRE Indonesia Prima Property Tbk. No No Yes 6.Property 61.Property Real Estate 113,899
245 PLIN Plaza Indonesia Realty Tbk. No No Yes 6.Property 61.Property Real Estate 1,248,002
246 PPRO PP Properti Tbk No No Yes 6.Property 61.Property Real Estate 3,186,686
247 PWON Pakuwon Jati Tbk Yes Yes Yes 6.Property 61.Property Real Estate 5,408,562
248 RBMS Ristia Bintang Mahkotasejati Tbk No No No 6.Property 61.Property Real Estate 65,360
249 RDTX Roda Vivatex Tbk. No No Yes 6.Property 61.Property Real Estate 393,063
250 RODA Pikko Land Development Tbk No No Yes 6.Property 61.Property Real Estate 1,407,826
251 SCBD Danayasa Arthatama Tbk. No No Yes 6.Property 61.Property Real Estate 847,924
252 SMDM Suryamas Dutamakmur Tbk. No No Yes 6.Property 61.Property Real Estate 1,009,206
253 SMRA Summarecon Agung Tbk Yes Yes Yes 6.Property 61.Property Real Estate 7,289,682
254 TARA Sitara Propertindo Tbk No No Yes 6.Property 61.Property Real Estate 214,553
255 ACST Acset Indonusa Tbk. No No Yes 6.Property 62.Building Construction 1,590,910
256 ADHI Adhi Karya (Persero) Tbk Yes No Yes 6.Property 62.Building Construction 14,691,152
257 DGIK Nusa Konstruksi Enjiniring Tbk. No No Yes 6.Property 62.Building Construction 1,426,309
258 IDPR Indonesia Pondasi Raya Tbk. No No No 6.Property 62.Building Construction 913,681
259 JKON Jaya Konstruksi Manggala Pratama Tbk No No Yes 6.Property 62.Building Construction 2,796,265
260 MTRA Mitra Pemuda Tbk. No No No 6.Property 62.Building Construction 132,296
261 NRCA Nusa Raya Cipta Tbk No No Yes 6.Property 62.Building Construction 0
262 PTPP PP (Persero) Tbk. Yes Yes Yes 6.Property 62.Building Construction 15,430,535
263 SSIA Surya Semesta Internusa Tbk No No Yes 6.Property 62.Building Construction 0
264 TOTL Total Bangun Persada Tbk No No Yes 6.Property 62.Building Construction 2,236,105
265 WIKA Wijaya Karya (Persero) Tbk Yes Yes Yes 6.Property 62.Building Construction 12,560,285
266 WSKT Waskita Karya (Persero) Tbk Yes Yes Yes 6.Property 62.Building Construction 18,074,851
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
14,777,459 24,559,175 7,041,360 8,445,146 15,486,506 19,506 9,072,669 0 0 0
16,010,953 18,709,870 3,752,467 8,354,993 12,107,460 19,649 6,602,410 765,213 1,381,046 2,446,414
47,400 175,744 61,733 13,079 74,812 662 100,931 0 0 0
456,804 672,448 196,228 221,222 417,449 1,430 254,998 0 0 0
3,122,690 4,631,315 384,485 1,204,675 1,589,160 9,647 3,042,155 0 0 0
389,754 2,137,500 864,574 606,132 1,470,706 592 666,794 0 0 0
1,204,834 1,329,200 109,044 141,376 250,419 3,669 1,078,781 0 0 0
577,858 791,162 69,541 148,863 218,404 6,831 572,758 0 0 0
6,954,483 11,145,897 3,227,925 1,368,253 4,596,177 34,537 6,549,719 0 0 0
19,232,589 36,022,148 6,146,403 7,779,055 13,925,458 19,028 22,096,690 2,477,203 2,806,339 3,727,812
2,957,172 3,540,586 575,730 1,790,716 2,366,447 4,871 1,174,139 0 0 0
13,714,216 26,258,719 8,013,555 5,194,942 13,208,497 15,331 13,050,221 0 0 0
7,712,543 9,824,081 1,674,675 2,913,238 4,587,912 6,256 5,236,169 0 0 0
2,939,983 6,980,936 2,912,729 415,675 3,328,403 2,005 3,652,533 0 0 0
5,247,912 5,739,863 740,783 1,570,676 2,311,459 3,141 3,428,404 0 0 0
7,362,965 10,288,572 3,285,725 2,232,018 5,517,743 10,366 4,770,829 0 0 0
3,511,946 8,007,121 829,395 17,128 846,523 46,244 7,160,598 0 0 0
4,670,525 9,014,911 1,198,803 985,050 2,183,853 1,850 6,831,058 1,007,355 1,117,683 1,569,177
0 0 0 0 0 0 0 0 0 0
637,712 1,196,041 373,769 162,338 536,107 3,350 659,934 0 0 0
259,236 584,001 105,802 32,928 138,730 2,721 445,270 0 0 0
863,641 1,336,563 217,481 22,521 240,002 10,011 1,096,560 0 0 0
728,121 1,273,990 512,933 206,800 719,733 102 554,257 118,479 189,241 239,911
213,560 1,574,175 435,263 191,681 626,944 4,277 947,231 0 0 0
5,995,414 6,805,278 230,320 306,012 536,332 7,801 6,268,946 0 0 0
4,657,969 7,578,101 2,974,359 462,811 3,437,170 13,445 4,140,931 0 0 0
3,095,131 9,740,695 1,047,211 3,715,730 4,762,940 20,662 4,977,754 0 0 0
297,649 640,519 66,985 21,995 88,980 1,148 551,539 0 0 0
0 0 0 0 0 0 0 0 0 0
1,193,080 5,476,757 1,140,996 702,466 1,843,462 696 3,633,296 404,660 902,455 1,013,069
7,749,621 41,326,558 4,856,884 17,552,910 22,409,794 22,772 18,916,765 3,125,313 4,189,580 6,160,214
9,697,470 12,843,051 3,150,692 3,634,901 6,785,594 12,533 6,057,457 0 0 0
3,580,327 5,709,371 2,287,443 592,733 2,880,176 948 2,829,195 0 0 0
2,685,472 3,204,321 175,469 477,825 653,294 4,857 2,551,027 0 0 0
1,608,651 3,620,743 866,859 540,667 1,407,526 7,609 2,213,217 0 0 0
22,296 88,173 4,210 6,877 11,087 233 77,085 0 0 0
1,723,892 3,141,666 229,454 153,735 383,189 20,015 2,758,477 0 0 0
705,824 819,723 61,774 107,973 169,747 1,745 649,976 0 0 0
3,423,088 4,671,090 746,557 1,517,964 2,264,521 3,550 2,406,569 0 651,780 0
2,132,271 5,318,957 1,628,968 1,172,402 2,801,370 10,770 2,517,587 0 0 0
13,369,561 18,778,122 4,423,678 4,899,389 9,323,066 48,160 9,455,056 1,228,008 1,478,105 2,165,397
116,904 182,264 12,583 1,463 14,046 327 168,218 0 0 0
1,479,096 1,872,159 190,681 91,913 282,594 268 1,589,565 0 0 0
1,824,417 3,232,243 434,969 289,299 724,268 13,592 2,507,975 0 0 0
4,718,501 5,566,425 895,304 1,091,866 1,987,170 3,317 3,579,255 0 0 0
2,145,375 3,154,581 485,999 216,449 702,449 4,785 2,452,132 0 0 0
11,468,581 18,758,262 4,409,686 6,818,826 11,228,512 14,427 7,529,750 1,695,444 2,359,331 3,463,163
1,079,820 1,294,373 200,967 47,663 248,631 10,040 1,045,742 0 0 0
338,588 1,929,498 1,199,387 65,252 1,264,639 500 664,859 0 0 0
2,069,911 16,761,064 9,414,462 2,184,470 11,598,932 2,286 5,162,132 5,674,980 6,695,112 7,627,703
668,157 2,094,466 911,756 98,712 1,010,468 5,541 1,083,998 0 0 0
467,445 1,381,126 291,028 97,765 388,794 2,003 992,332 0 0 0
979,693 3,775,958 1,560,940 271,173 1,832,113 16,309 1,943,845 0 0 0
44,966 177,262 92,063 2,706 94,769 557 82,493 0 0 0
0 0 0 0 0 0 0 0 0 0
3,698,276 19,128,812 11,114,414 2,895,326 14,009,740 4,842 5,119,072 4,401,229 6,231,898 8,003,873
0 0 0 0 0 0 0 0 0 0
610,048 2,846,153 1,777,040 202,798 1,979,838 3,410 866,315 0 0 0
7,042,121 19,602,406 10,597,534 3,566,770 14,164,305 6,139 5,438,101 6,022,922 7,741,827 9,816,086
12,234,260 30,309,111 13,664,812 6,940,093 20,604,904 11,616 9,704,207 5,853,200 7,274,167 8,808,416
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


0 5,296,566 5,971,582 0 0 0 0 851,791 808,955
3,684,240 3,630,914 2,783,700 290,484 602,737 1,192,716 876,785 1,097,418 596,515
0 45,807 24,144 0 0 0 0 7,045 1,204
0 215,981 170,737 0 0 0 0 31,559 1,773
0 839,637 686,981 0 0 0 0 390,960 211,624
0 957,415 1,013,950 0 0 0 0 77,361 44,880
0 98,673 111,644 0 0 0 0 17,011 122,386
0 107,391 60,101 0 0 0 0 7,053 (28,213)
0 712,472 559,801 0 0 0 0 53,072 49,610
5,741,264 5,613,890 6,209,574 394,403 840,780 1,286,047 2,691,396 3,818,364 2,139,497
0 566,386 583,330 0 0 0 0 164,628 (178,714)
0 6,340,242 7,514,287 0 0 0 0 1,325,018 1,283,693
0 1,662,475 2,459,676 0 0 0 0 394,233 327,476
0 1,713,276 1,909,463 0 0 0 0 522,607 597,017
0 1,287,984 842,707 0 0 0 0 408,031 177,770
0 1,827,944 2,200,900 0 0 0 0 430,542 401,478
0 1,538,254 2,285,854 0 0 0 0 964,113 1,367,928
1,604,535 1,543,419 1,686,812 330,329 422,405 613,328 658,857 585,140 534,915
0 0 0 0 0 0 0 0 0
0 311,280 325,314 0 0 0 0 44,862 59,861
0 44,485 238,861 0 0 0 0 2,568 82,233
0 154,188 119,811 0 0 0 0 47,259 5,087
301,085 316,639 319,045 27,572 49,085 64,373 91,845 121,743 118,892
0 565,400 416,124 0 0 0 0 90,434 90,214
0 176,001 83,739 0 0 0 0 564,185 1,261,414
0 1,936,340 2,150,207 0 0 0 0 735,624 872,946
0 2,799,065 3,139,920 0 0 0 0 405,746 338,632
0 130,471 255,927 0 0 0 0 33,781 96,418
0 0 0 0 0 0 0 0 0
1,327,909 1,802,970 2,120,553 65,307 257,681 407,022 590,617 845,972 910,576
6,666,214 11,655,042 8,910,178 525,346 708,282 1,060,222 1,228,230 2,556,248 535,394
0 2,839,771 2,962,461 0 0 0 0 706,352 873,420
0 1,154,895 2,094,491 0 0 0 0 437,864 889,629
0 141,918 163,492 0 0 0 0 286,405 114,415
0 1,117,732 1,089,218 0 0 0 0 268,224 214,270
0 20,978 23,588 0 0 0 0 (1,131) (4,674)
0 245,386 505,051 0 0 0 0 (108,599) (19,398)
0 247,296 262,235 0 0 0 0 107,733 (23,146)
0 1,521,681 1,644,546 0 82,969 0 0 355,579 272,243
0 554,972 1,505,172 0 0 0 0 106,121 300,325
3,029,797 3,872,273 4,625,053 273,561 346,859 747,989 1,132,820 2,515,236 1,261,887
0 49,251 16,970 0 0 0 0 3,007 (3,085)
0 431,415 422,254 0 0 0 0 232,650 258,657
0 685,034 1,055,923 0 0 0 0 425,394 244,295
0 963,242 1,014,197 0 0 0 0 40,204 85,601
0 416,619 577,756 0 0 0 0 38,996 66,717
4,093,789 5,756,984 5,623,561 233,478 388,707 797,814 1,102,177 1,385,078 855,186
0 56,857 111,806 0 0 0 0 2,003 4,757
1,014,502 1,350,908 1,356,868 0 0 0 99,358 104,690 41,918
9,799,598 8,653,578 9,389,570 189,484 182,116 211,590 405,977 329,075 463,685
0 2,031,947 1,547,792 0 0 0 0 61,338 4,680
0 1,266,516 1,153,575 0 0 0 0 187,969 227,639
0 4,717,080 4,655,901 0 0 0 0 217,027 233,624
0 246,790 332,414 0 0 0 0 14,489 25,562
0 0 0 0 0 0 0 0 0
11,655,844 12,427,371 14,217,373 201,648 240,223 309,683 420,708 533,407 740,323
0 0 0 0 0 0 0 0 0
0 2,106,349 2,266,168 0 0 0 0 165,328 191,399
11,884,668 12,463,216 13,620,101 284,922 354,499 457,858 569,940 608,155 625,044
9,686,610 10,286,813 14,152,753 124,100 171,989 254,031 368,060 501,531 1,047,738
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
#DIV/0! #DIV/0! 12.74% #DIV/0! #DIV/0! -5.03% 0 41.47 465.11 1.71
29.47% 4.40% -23.33% 15.48% -20.62% -45.64% 0 30.36 336.01 1.83
#DIV/0! #DIV/0! -47.29% #DIV/0! #DIV/0! -82.91% 0 1.82 152.51 0.74
#DIV/0! #DIV/0! -20.95% #DIV/0! #DIV/0! -94.38% 0 1.24 178.33 1.64
#DIV/0! #DIV/0! -18.18% #DIV/0! #DIV/0! -45.87% 0 21.94 315.34 0.52
#DIV/0! #DIV/0! 5.90% #DIV/0! #DIV/0! -41.99% 0 75.77 1,125.81 2.21
#DIV/0! #DIV/0! 13.15% #DIV/0! #DIV/0! 619.47% 0 33.35 294.00 0.23
#DIV/0! #DIV/0! -44.04% #DIV/0! #DIV/0! -500.04% 0 -4.13 83.85 0.38
#DIV/0! #DIV/0! -21.43% #DIV/0! #DIV/0! -6.52% 0 1.44 189.65 0.70
20.18% 18.54% 10.61% 40.24% 18.49% -43.97% 0 112.44 1,161.27 0.63
#DIV/0! #DIV/0! 2.99% #DIV/0! #DIV/0! -208.56% 0 -36.69 241.04 2.02
#DIV/0! #DIV/0! 18.52% #DIV/0! #DIV/0! -3.12% 0 83.73 851.25 1.01
#DIV/0! #DIV/0! 47.95% #DIV/0! #DIV/0! -16.93% 0 52.34 836.95 0.88
#DIV/0! #DIV/0! 11.45% #DIV/0! #DIV/0! 14.24% 0 297.83 1,822.11 0.91
#DIV/0! #DIV/0! -34.57% #DIV/0! #DIV/0! -56.43% 0 56.59 1,091.36 0.67
#DIV/0! #DIV/0! 20.40% #DIV/0! #DIV/0! -6.75% 0 38.73 460.24 1.16
#DIV/0! #DIV/0! 48.60% #DIV/0! #DIV/0! 41.88% 0 29.58 154.84 0.12
10.86% 2.44% 9.29% 10.12% -4.46% -8.58% 0 289.14 3,692.46 0.32
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 4.51% #DIV/0! #DIV/0! 33.43% 0 17.87 197.00 0.81
#DIV/0! #DIV/0! 436.94% #DIV/0! #DIV/0! 3101.80% 0 30.22 163.64 0.31
#DIV/0! #DIV/0! -22.30% #DIV/0! #DIV/0! -89.24% 0 0.51 109.54 0.22
21.91% 9.97% 0.76% 33.95% 22.69% -2.34% 0 1170.92 5,458.62 1.30
#DIV/0! #DIV/0! -26.40% #DIV/0! #DIV/0! -0.24% 0 21.09 221.49 0.66
#DIV/0! #DIV/0! -52.42% #DIV/0! #DIV/0! 123.58% 0 161.70 803.63 0.09
#DIV/0! #DIV/0! 11.04% #DIV/0! #DIV/0! 18.67% 0 64.93 308.00 0.83
#DIV/0! #DIV/0! 12.18% #DIV/0! #DIV/0! -16.54% 0 16.39 240.91 0.96
#DIV/0! #DIV/0! 96.16% #DIV/0! #DIV/0! 185.42% 0 83.96 480.26 0.16
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
39.27% 27.92% 17.61% 69.38% 30.79% 7.64% 0 1308.30 5,220.25 0.51
23.31% 13.09% -23.55% 0.38% -20.37% -79.06% 3 23.51 830.72 1.18
#DIV/0! #DIV/0! 4.32% #DIV/0! #DIV/0! 23.65% 0 69.69 483.32 1.12
#DIV/0! #DIV/0! 81.36% #DIV/0! #DIV/0! 103.17% 0 938.24 2,983.77 1.02
#DIV/0! #DIV/0! 15.20% #DIV/0! #DIV/0! -60.05% 0 23.56 525.21 0.26
#DIV/0! #DIV/0! -2.55% #DIV/0! #DIV/0! -20.12% 0 28.16 290.87 0.64
#DIV/0! #DIV/0! 12.44% #DIV/0! #DIV/0! -513.31% 0 -20.07 331.05 0.14
#DIV/0! #DIV/0! 105.82% #DIV/0! #DIV/0! -117.86% 0 -0.97 137.82 0.14
#DIV/0! #DIV/0! 6.04% #DIV/0! #DIV/0! -121.48% 0 -13.26 372.48 0.26
#DIV/0! #DIV/0! 8.07% #DIV/0! #DIV/0! -23.44% 43 76.69 677.91 0.94
#DIV/0! #DIV/0! 171.22% #DIV/0! #DIV/0! 183.00% 4 27.89 233.77 1.11
30.37% 28.78% 19.44% 35.77% 19.04% -49.83% 0 26.20 196.33 0.99
#DIV/0! #DIV/0! -65.54% #DIV/0! #DIV/0! -202.59% 0 -9.44 514.86 0.08
#DIV/0! #DIV/0! -2.12% #DIV/0! #DIV/0! 11.18% 0 965.86 5,935.64 0.18
#DIV/0! #DIV/0! 54.14% #DIV/0! #DIV/0! -42.57% 0 17.97 184.52 0.29
#DIV/0! #DIV/0! 5.29% #DIV/0! #DIV/0! 112.92% 0 25.81 1,078.99 0.56
#DIV/0! #DIV/0! 38.68% #DIV/0! #DIV/0! 71.09% 0 13.94 512.50 0.29
27.10% 17.54% -2.32% 29.65% 2.34% -38.26% 0 59.28 521.93 1.49
#DIV/0! #DIV/0! 96.64% #DIV/0! #DIV/0! 137.57% 0 0.47 104.16 0.24
#DIV/0! #DIV/0! 0.44% #DIV/0! #DIV/0! -59.96% 33 83.84 1,329.72 1.90
10.60% 7.17% 8.51% 19.60% 29.89% 40.91% 26 202.83 2,258.11 2.25
#DIV/0! #DIV/0! -23.83% #DIV/0! #DIV/0! -92.37% 0 0.84 195.63 0.93
#DIV/0! #DIV/0! -8.92% #DIV/0! #DIV/0! 21.10% 0 113.65 495.42 0.39
#DIV/0! #DIV/0! -1.30% #DIV/0! #DIV/0! 7.65% 0 14.33 119.19 0.94
#DIV/0! #DIV/0! 34.70% #DIV/0! #DIV/0! 76.42% 0 45.92 148.21 1.15
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
26.43% 21.11% 14.40% 29.71% 33.71% 38.79% 0 152.88 1,057.13 2.74
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 7.59% #DIV/0! #DIV/0! 15.77% 0 56.13 254.05 2.29
17.73% 11.54% 9.28% 17.01% 10.93% 2.78% 0 101.81 885.76 2.60
19.31% 17.12% 37.58% 53.21% 60.37% 108.91% 15 90.19 835.38 2.12
Ratio Last Valuation Rel. Date
Rel. Date
CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS
Rel. Date
1.39 13.55% 8.92% 0.00% 0.57 6.34 263 722 63.56% 30-Mar
0.72 21.43% 9.03% 0.00% 1.15 12.71 386 529 27.03% 31-Mar
2.08 4.99% 1.19% 0.00% 0.33 27.49 50 29 -70.99% 31-Mar
1.10 1.04% 0.70% 0.00% 4.32 620.92 770 20 -3783.06% 6-Apr
3.92 30.80% 6.96% 0.00% 0.90 12.90 283 374 24.41% 31-Mar
2.02 4.43% 6.73% 0.00% 1.23 18.28 1,385 1,290 -7.33% 31-Mar
1.14 109.62% 11.34% 0.00% 0.32 2.82 94 594 84.19% 15-Apr
3.07 -46.94% -4.93% 0.00% 1.11 -22.52 93 (62) -49.88% 31-Mar
1.30 8.86% 0.76% 0.00% 0.42 55.69 80 23 -248.06% 31-Mar
2.73 34.45% 9.68% 0.00% 1.59 16.45 1,850 1,972 6.18% 10-Mar
1.01 -30.64% -15.22% 0.00% 2.51 -16.49 605 (486) -24.43% 29-Mar
1.57 17.08% 9.84% 0.00% 1.53 15.53 1,300 1,471 11.60% 30-Mar
1.26 13.31% 6.25% 0.00% 0.49 7.81 409 887 53.89% 30-Mar
1.39 31.27% 16.35% 0.00% 1.08 6.63 1,975 5,564 64.51% 30-Mar
0.66 21.10% 5.19% 0.00% 0.46 8.92 505 949 46.76% 31-Mar
0.89 18.24% 8.42% 0.00% 1.08 12.81 496 671 26.06% 31-Mar
5.42 59.84% 19.10% 0.00% 1.32 6.90 204 567 64.00% 29-Mar
3.62 31.71% 7.83% 0.00% 1.76 22.48 6,500 4,979 -30.56% 10-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum
1.49 18.40% 9.07% 0.00% 0.91 10.07 180 311 42.21% 31-Mar
3.07 34.43% 18.47% 0.00% 2.85 15.45 467 576 18.88% 31-Mar
2.17 4.25% 0.46% 0.00% 0.46 98.40 50 8 -516.91% 30-Mar
1.06 37.27% 21.45% 0.00% 1.33 6.19 7,250 22,905 68.35% 25-Feb
3.13 21.68% 9.52% 0.00% 0.91 9.53 201 369 45.58% 31-Mar
3.52 1506.36% 20.12% 0.00% 0.17 0.85 138 3,126 95.59% 31-Mar
0.98 40.60% 21.08% 0.00% 2.35 11.17 725 1,266 42.73% 31-Mar
6.35 10.78% 6.80% 0.00% 1.06 15.62 256 279 8.34% 31-Mar
5.12 37.67% 17.48% 0.00% 0.65 3.72 312 1,585 80.32% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 339 #DIV/0! #DIV/0! belum
3.75 42.94% 25.06% 0.00% 1.33 5.29 6,925 26,405 73.77% 4-Mar
6.91 6.01% 2.83% 0.28% 1.28 45.08 1,060 385 -175.61% 4-Mar
1.00 29.48% 14.42% 0.00% 0.83 5.74 400 1,279 68.72% 21-Mar
0.93 42.47% 31.44% 0.00% 6.12 19.45 18,250 19,966 8.60% 31-Mar
2.96 69.98% 4.49% 0.00% 1.46 32.48 765 392 -95.14% 21-Mar
2.32 19.67% 9.68% 0.00% 1.02 10.51 296 494 40.06% 29-Mar
15.65 -19.81% -6.06% 0.00% 1.12 -18.43 370 (298) -24.32% 31-Mar
6.18 -3.84% -0.70% 0.00% 0.81 -115.56 112 (15) -633.74% 31-Mar
1.84 -8.83% -3.56% 0.00% 0.81 -22.62 300 (202) -48.23% 31-Mar
1.67 16.55% 11.31% 1.17% 5.44 48.12 3,690 1,366 -170.06% 29-Feb
1.96 19.95% 11.93% 1.75% 0.98 8.21 229 500 54.18% 4-Mar
1.22 27.28% 13.35% 0.00% 2.62 19.65 515 476 -8.19% 30-Mar
5.19 -18.18% -1.83% 0.00% 0.14 -7.62 72 (147) 50.98% 31-Mar
2.06 61.26% 16.27% 0.00% 1.35 8.28 8,000 18,033 55.64% 31-Mar
3.24 23.14% 9.74% 0.00% 2.60 26.71 480 315 -52.20% 31-Mar
0.95 8.44% 2.39% 0.00% 1.50 62.58 1,615 420 -284.37% 31-Mar
2.08 11.55% 2.72% 0.00% 0.19 6.96 97 228 57.42% 31-Mar
1.65 15.21% 11.36% 0.00% 3.04 26.74 1,585 1,057 -50.01% 30-Mar
1.07 4.26% 0.45% 0.00% 6.05 1329.50 630 8 -8235.80% 31-Mar
1.33 3.09% 6.30% 0.92% 2.71 42.94 3,600 1,421 -153.25% 25-Feb
1.56 4.94% 8.98% 0.94% 1.22 13.61 2,760 3,533 21.87% 26-Feb
1.56 0.30% 0.43% 0.00% 0.35 81.69 69 13 -412.30% 31-Mar
3.14 19.73% 22.94% 0.00% 3.01 13.11 1,490 2,252 33.84% 24-Mar
1.79 5.02% 12.02% 0.00% 6.67 55.50 795 257 -209.37% 31-Mar
1.44 7.69% 30.99% 0.00% 1.39 4.49 206 974 78.84% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 625 #DIV/0! #DIV/0! belum
1.39 5.21% 14.46% 0.00% 3.60 24.89 3,805 2,807 -35.56% 10-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 695 #DIV/0! #DIV/0! belum
1.26 8.45% 22.09% 0.00% 2.68 12.12 680 1,104 38.41% 28-Mar
1.19 4.59% 11.49% 0.00% 2.99 26.03 2,650 1,817 -45.84% 7-Mar
1.32 7.40% 10.80% 0.69% 2.61 24.17 2,180 1,599 -36.33% 11-Feb
Financial
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
267 KOPI Mitra Energi Persada Tbk. No No No 7.Infrastructure 71.Energy 63,340
268 LAPD Leyand International Tbk. No No Yes 7.Infrastructure 71.Energy 59,239
269 PGAS Perusahaan Gas Negara (Persero) Tbk. Yes Yes Yes 7.Infrastructure 71.Energy 23,762,313
270 RAJA Rukun Raharja Tbk. No No Yes 7.Infrastructure 71.Energy 643,908
271 CMNP Citra Marga Nusaphala Persada Tbk. No No Yes 7.Infrastructure 72.Toll Road, Airport & Harbor 1,977,963
272 JSMR Jasa Marga (Persero) Tbk. Yes Yes Yes 7.Infrastructure 72.Toll Road, Airport & Harbor 3,729,047
273 META Nusantara Infrastructure Tbk. No No Yes 7.Infrastructure 72.Toll Road, Airport & Harbor 1,407,658
274 BTEL Bakrie Telecom Tbk. No No No 7.Infrastructure 73.Telecommunication 0
275 EXCL XL Axiata Tbk. No No No 7.Infrastructure 73.Telecommunication 10,151,586
276 FREN Smartfren Telecom Tbk. No No Yes 7.Infrastructure 73.Telecommunication 2,207,746
277 INVS Inovisi Infracom Tbk. No No No 7.Infrastructure 73.Telecommunication 0
278 ISAT Indosat Tbk. No No Yes 7.Infrastructure 73.Telecommunication 9,918,677
279 TLKM Telekomunikasi Indonesia (Persero) Tbk Yes Yes Yes 7.Infrastructure 73.Telecommunication 47,912,000
280 APOL Arpeni Pratama Ocean Line Tbk. No No No 7.Infrastructure 74.Transportation 0
281 ASSA Adi Sarana Armada Tbk. No No No 7.Infrastructure 74.Transportation 265,669
282 BBRM Pelayaran Nasional Bina Buana Raya Tbk. No No Yes 7.Infrastructure 74.Transportation 94,282
283 BIRD Blue Bird Tbk. No No Yes 7.Infrastructure 74.Transportation 566,159
284 BLTA Berlian Laju Tanker Tbk. No No No 7.Infrastructure 74.Transportation 0
285 BULL Buana Listya Tama Tbk. No No Yes 7.Infrastructure 74.Transportation 0
286 CANI Capitol Nusantara Indonesia Tbk. No No Yes 7.Infrastructure 74.Transportation 0
287 CASS Cardig Aero Services Tbk. No No Yes 7.Infrastructure 74.Transportation 932,839
288 CPGT Citra Maharlika Nusantara Corpora Tbk. No No No 7.Infrastructure 74.Transportation 0
289 GIAA Garuda Indonesia (Persero) Tbk. No No Yes 7.Infrastructure 74.Transportation 13,903,263
290 HITS Humpuss Intermoda Transportasi Tbk. No No Yes 7.Infrastructure 74.Transportation 482,560
291 IATA Indonesia Transport & Infrastructure Tbk. No No Yes 7.Infrastructure 74.Transportation 292,985
292 INDX Tanah Laut Tbk. No No Yes 7.Infrastructure 74.Transportation 77,380
293 KARW ICTSI Jasa Prima Tbk. No No Yes 7.Infrastructure 74.Transportation 31,242
294 LEAD Logindo Samudramakmur Tbk. No No No 7.Infrastructure 74.Transportation 693,544
295 LRNA Eka Sari Lorena Transport Tbk. No No Yes 7.Infrastructure 74.Transportation 41,352
296 MBSS Mitrabahtera Segara Sejati Tbk. No No Yes 7.Infrastructure 74.Transportation 1,124,523
297 MIRA Mitra International Resources Tbk. No No Yes 7.Infrastructure 74.Transportation 188,394
298 NELY Pelayaran Nelly Dwi Putri Tbk. No No Yes 7.Infrastructure 74.Transportation 92,437
299 PTIS Indo Straits Tbk. No No Yes 7.Infrastructure 74.Transportation 0
300 RIGS Rig Tenders Indonesia Tbk. No No Yes 7.Infrastructure 74.Transportation 439,271
301 SAFE Steady Safe Tbk. No No No 7.Infrastructure 74.Transportation 0
302 SDMU Sidomulyo Selaras Tbk. No No Yes 7.Infrastructure 74.Transportation 111,085
303 SMDR Samudera Indonesia Tbk. No No Yes 7.Infrastructure 74.Transportation 2,512,071
304 SOCI Soechi Lines Tbk. No No Yes 7.Infrastructure 74.Transportation 734,922
305 TAXI Express Transindo Utama Tbk. No No No 7.Infrastructure 74.Transportation 0
306 TMAS Pelayaran Tempuran Emas Tbk. No No Yes 7.Infrastructure 74.Transportation 271,152
307 TPMA Trans Power Marine Tbk. No No No 7.Infrastructure 74.Transportation 0
308 TRAM Trada Maritime Tbk. No No No 7.Infrastructure 74.Transportation 0
309 WEHA WEHA Transportasi Indonesia Tbk. No No No 7.Infrastructure 74.Transportation 0
310 WINS Wintermar Offshore Marine Tbk. No No Yes 7.Infrastructure 74.Transportation 575,249
311 ZBRA Zebra Nusantara Tbk. No No Yes 7.Infrastructure 74.Transportation 5,325
312 BALI Bali Towerindo Sentra Tbk. No No Yes 7.Infrastructure 75.Non-Building Construction 78,542
313 BUKK Bukaka Teknik Utama Tbk. No No No 7.Infrastructure 75.Non-Building Construction 0
314 IBST Inti Bangun Sejahtera Tbk. No No No 7.Infrastructure 75.Non-Building Construction 0
315 INDY Indika Energy Tbk. No No No 7.Infrastructure 75.Non-Building Construction 0
316 SUPR Solusi Tunas Pratama Tbk. No No No 7.Infrastructure 75.Non-Building Construction 0
317 TBIG Tower Bersama Infrastructure Tbk. Yes No No 7.Infrastructure 75.Non-Building Construction 2,605,510
318 TOWR Sarana Menara Nusantara Tbk No No No 7.Infrastructure 75.Non-Building Construction 0
319 TRUB Truba Alam Manunggal Engineering Tbk. No No No 7.Infrastructure 75.Non-Building Construction 0
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
105,931 169,271 53,153 7,382 60,535 698 108,736 0 0 0
802,908 862,147 304,981 2,219 307,200 3,966 554,947 0 0 0
65,836,519 89,598,832 9,205,682 38,693,568 47,899,250 24,240 41,699,582 19,765,716 19,567,407 24,914,688
1,444,228 2,088,136 293,202 636,548 929,751 1,019 1,158,385 0 0 0
4,209,120 6,187,084 687,085 1,328,116 2,015,201 2,658 4,171,883 0 0 0
32,995,936 36,724,982 7,743,787 16,612,531 24,356,318 6,800 12,368,664 4,378,584 4,960,473 9,070,219
3,432,537 4,840,194 556,830 1,678,875 2,235,705 15,236 2,604,490 0 0 0
0 0 0 0 0 0 0 0 0 0
48,692,734 58,844,320 15,748,214 29,004,471 44,752,685 8,541 14,091,635 17,458,639 18,712,778 20,969,806
18,498,187 20,705,933 4,159,191 9,698,185 13,857,376 111,362 6,848,558 0 0 0
0 0 0 0 0 0 0 0 0 0
45,469,840 55,388,517 20,052,600 22,072,076 42,124,676 5,434 13,263,841 0 0 0
118,261,000 166,173,000 35,413,000 37,332,000 72,745,000 98,177 93,428,000 68,629,181 71,918,000 77,143,000
0 0 0 0 0 0 0 0 0 0
2,627,298 2,892,967 625,123 1,413,300 2,038,423 3,398 854,544 0 0 0
2,064,197 2,158,479 681,044 416,055 1,097,099 5,367 1,061,380 0 0 0
6,586,896 7,153,055 964,508 1,860,428 2,824,936 2,502 4,328,119 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
346,668 1,279,507 417,406 303,684 721,090 2,087 558,417 0 790,877 1,006,269
0 0 0 0 0 0 0 0 0 0
31,758,338 45,661,602 16,496,739 16,049,637 32,546,375 25,869 13,115,226 0 27,164,570 33,578,775
1,502,683 1,985,243 516,898 1,183,938 1,700,836 7,101 284,407 0 0 0
1,202,926 1,495,911 257,990 436,750 694,740 9,327 801,171 0 0 0
103,645 181,025 1,229 800 2,029 438 178,996 0 0 0
283,267 314,509 849,689 2,968 852,657 587 (538,148) 0 0 0
2,992,966 3,686,510 519,940 1,416,006 1,935,947 2,571 1,750,563 0 0 0
295,071 336,423 41,790 22,683 64,473 350 271,950 0 0 0
3,121,353 4,245,876 538,222 575,462 1,113,684 1,750 3,132,192 0 0 0
292,196 480,590 70,610 90,767 161,377 3,961 319,213 0 0 0
329,794 422,231 29,218 31,871 61,089 2,350 361,142 0 0 0
0 0 0 0 0 0 0 0 0 0
1,337,149 1,776,420 271,999 310,433 582,432 609 1,193,988 394,233 453,380 869,449
0 0 0 0 0 0 0 0 0 0
292,899 403,984 118,700 74,343 193,043 1,126 210,941 0 0 0
5,394,894 7,906,966 2,152,078 1,717,622 3,869,700 164 4,037,266 0 0 0
6,340,501 7,075,423 1,562,843 1,668,271 3,231,113 7,059 3,844,310 0 0 0
0 0 0 0 0 0 0 0 0 0
1,510,909 1,782,061 463,426 503,969 967,395 1,141 814,666 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
5,572,057 6,147,306 766,076 1,879,917 2,645,993 4,038 3,501,313 0 0 0
16,401 21,726 12,292 4,783 17,075 856 4,651 0 0 0
1,126,183 1,204,724 247,266 456,908 704,174 2,990 500,551 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
20,194,161 22,799,671 1,914,539 19,294,336 21,208,875 4,693 1,590,796 0 970,026 1,715,421
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


0 146,772 198,447 0 0 0 0 14,910 17,367
0 167,429 158,438 0 0 0 0 (43,427) (49,681)
36,828,609 40,472,155 42,333,970 6,239,361 6,163,463 8,843,202 10,558,743 8,847,077 5,534,552
0 2,452,133 2,670,321 0 0 0 0 95,245 108,541
0 1,300,573 1,523,591 0 0 0 0 412,054 454,128
10,294,668 9,175,319 9,848,242 1,193,487 1,339,462 1,602,090 1,336,317 1,421,729 1,466,382
0 493,832 577,959 0 0 0 0 92,183 131,102
0 0 0 0 0 0 0 0 0
21,265,060 23,460,015 22,876,182 2,891,261 2,830,101 2,764,647 1,032,817 (803,714) (25,338)
0 2,954,410 3,025,755 0 0 0 0 (1,382,306) (1,565,231)
0 0 0 0 0 0 0 0 0
0 24,085,101 26,768,525 0 0 0 0 (2,008,364) (1,310,001)
82,967,000 89,696,000 102,470,000 11,536,999 10,965,000 12,850,000 14,205,000 14,471,000 15,489,000
0 0 0 0 0 0 0 0 0
0 1,140,260 1,392,597 0 0 0 0 42,977 34,146
0 422,316 339,038 0 0 0 0 495 (381,486)
0 4,758,963 5,472,328 0 0 0 0 734,553 824,026
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
1,319,304 1,520,444 1,631,765 0 150,787 189,428 109,715 111,267 118,116
0 0 0 0 0 0 0 0 0
45,596,260 48,917,382 52,627,784 0 808,665 1,071,848 135,447 (4,639,142) 1,055,045
0 828,589 718,602 0 0 0 0 17,511 43,694
0 293,220 236,877 0 0 0 0 (44,941) (152,992)
0 175,541 75,106 0 0 0 0 47,959 1,461
0 32,238 42,952 0 0 0 0 (36,855) (402,288)
0 858,517 650,115 0 0 0 0 248,547 680
0 141,975 163,031 0 0 0 0 1,968 (1,656)
0 1,682,883 1,238,224 0 0 0 0 250,063 (166,906)
0 141,409 146,900 0 0 0 0 (44,536) (13,437)
0 219,325 192,722 0 0 0 0 23,459 28,422
0 0 0 0 0 0 0 0 0
653,290 423,552 317,238 1,522 (41,183) 58,567 (23,571) (11,246) (58,307)
0 0 0 0 0 0 0 0 0
0 147,275 143,213 0 0 0 0 9,733 917
0 6,347,861 6,223,284 0 0 0 0 185,540 111,823
0 1,585,819 1,956,593 0 0 0 0 413,047 564,517
0 0 0 0 0 0 0 0 0
0 1,687,393 1,720,965 0 0 0 0 203,059 316,970
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 2,200,782 1,378,354 0 0 0 0 270,157 (78,526)
0 14,282 21,729 0 0 0 0 (8,949) (8,351)
0 136,527 170,480 0 0 0 0 89,052 120,797
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
2,690,500 3,306,812 3,421,177 0 474,358 841,935 1,247,994 700,745 1,429,903
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
#DIV/0! #DIV/0! 35.21% #DIV/0! #DIV/0! 16.48% 0 24.90 155.87 0.56
#DIV/0! #DIV/0! -5.37% #DIV/0! #DIV/0! -214.40% 0 -12.53 139.91 0.55
16.45% 19.33% 4.60% -2.37% -14.46% -37.44% 91 228.33 1,720.30 1.15
#DIV/0! #DIV/0! 8.90% #DIV/0! #DIV/0! 13.96% 0 106.49 1,136.48 0.80
#DIV/0! #DIV/0! 17.15% #DIV/0! #DIV/0! 10.21% 0 170.83 1,569.36 0.48
17.60% 2.78% 7.33% 4.20% -2.91% 3.14% 43 215.64 1,818.92 1.97
#DIV/0! #DIV/0! 17.04% #DIV/0! #DIV/0! 42.22% 0 8.60 170.95 0.86
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
5.55% 2.94% -2.49% -138.77% -120.93% -103.15% 0 -2.97 1,649.81 3.18
#DIV/0! #DIV/0! 2.41% #DIV/0! #DIV/0! -213.23% 0 -14.06 61.50 2.02
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 11.14% #DIV/0! #DIV/0! -165.23% 0 -241.08 2,440.93 3.18
8.35% 9.93% 14.24% 6.07% 6.42% 7.03% 94 157.77 951.63 0.78
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 22.13% #DIV/0! #DIV/0! -20.55% 0 10.05 251.52 2.39
#DIV/0! #DIV/0! -19.72% #DIV/0! #DIV/0! -77117.51% 0 -71.08 197.76 1.03
#DIV/0! #DIV/0! 14.99% #DIV/0! #DIV/0! 12.18% 0 329.33 1,729.79 0.65
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! 17.48% 7.32% #DIV/0! -14.57% 6.16% 0 56.60 267.58 1.29
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! 16.16% 7.59% #DIV/0! -0.53% 22.74% 0 40.78 506.99 2.48
#DIV/0! #DIV/0! -13.27% #DIV/0! #DIV/0! 149.52% 0 6.15 40.05 5.98
#DIV/0! #DIV/0! -19.22% #DIV/0! #DIV/0! -440.43% 0 -16.40 85.90 0.87
#DIV/0! #DIV/0! -57.21% #DIV/0! #DIV/0! -96.95% 0 3.34 408.75 0.01
#DIV/0! #DIV/0! 33.24% #DIV/0! #DIV/0! -1191.56% 0 -685.15 (916.54) (1.58)
#DIV/0! #DIV/0! -24.27% #DIV/0! #DIV/0! -99.73% 0 0.26 680.80 1.11
#DIV/0! #DIV/0! 14.83% #DIV/0! #DIV/0! -184.16% 0 -4.73 777.00 0.24
#DIV/0! #DIV/0! -26.42% #DIV/0! #DIV/0! -166.75% 0 -95.37 1,789.80 0.36
#DIV/0! #DIV/0! 3.88% #DIV/0! #DIV/0! -130.17% 0 -3.39 80.58 0.51
#DIV/0! #DIV/0! -12.13% #DIV/0! #DIV/0! 21.16% 0 12.09 153.68 0.17
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
-4.25% -28.54% -25.10% -307.33% -199.85% -618.47% 0 -95.72 1,960.15 0.49
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -2.76% #DIV/0! #DIV/0! -90.57% 0 0.81 187.36 0.92
#DIV/0! #DIV/0! -1.96% #DIV/0! #DIV/0! -39.73% 0 682.87 24,654.16 0.96
#DIV/0! #DIV/0! 23.38% #DIV/0! #DIV/0! 36.67% 0 79.97 544.60 0.84
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 1.99% #DIV/0! #DIV/0! 56.10% 0 277.79 713.97 1.19
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -37.37% #DIV/0! #DIV/0! -129.07% 0 -19.45 867.07 0.76
#DIV/0! #DIV/0! 52.14% #DIV/0! #DIV/0! -193.32% 0 -9.75 5.43 3.67
#DIV/0! #DIV/0! 24.87% #DIV/0! #DIV/0! 35.65% 0 40.40 167.41 1.41
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! 25.87% 3.46% #DIV/0! 19.31% 104.05% 0 304.71 339.00 13.33
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
Ratio Last Valuation Rel. Date
Rel. Date
CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS
Rel. Date
1.19 8.75% 15.97% 0.00% 4.52 28.32 705 464 -52.10% 30-Mar
0.19 -31.36% -8.95% 0.00% 0.36 -3.99 50 (180) 72.15% 31-Mar
2.58 13.07% 13.27% 3.38% 1.56 11.78 2,690 4,145 35.10% 17-Mar
2.20 4.06% 9.37% 0.00% 0.68 7.23 770 1,862 58.64% 31-Mar
2.88 29.81% 10.89% 0.00% 1.14 10.45 1,785 3,031 41.11% 7-Apr
0.48 14.89% 11.86% 0.80% 2.94 24.81 5,350 3,862 -38.52% 12-Feb
2.53 22.68% 5.03% 0.00% 0.74 14.64 126 144 12.51% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum
0.64 -0.11% -0.18% 0.00% 2.36 -1314.68 3,900 (47) -8199.74% 1-Feb
0.53 -51.73% -22.85% 0.00% 1.20 -5.26 74 (168) 55.90% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 117 #DIV/0! #DIV/0! belum
0.49 -4.89% -9.88% 0.00% 2.55 -25.82 6,225 (3,417) -82.20% 24-Mar
1.35 15.12% 16.58% 2.73% 3.62 21.84 3,445 2,954 -16.63% 3-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 58 #DIV/0! #DIV/0! 31-Mar
0.42 2.45% 4.00% 0.00% 0.46 11.44 115 166 30.90% 5-Apr
0.14 -112.52% -35.94% 0.00% 0.31 -0.87 62 (689) 91.00% 24-Mar
0.59 15.06% 19.04% 0.00% 3.05 16.02 5,275 6,306 16.34% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 196 #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 102 #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 263 #DIV/0! #DIV/0! belum
2.23 7.24% 21.15% 0.00% 3.96 18.73 1,060 1,104 4.00% 4-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum
0.84 2.00% 8.04% 0.00% 0.96 11.89 485 704 31.08% 16-Feb
0.93 6.08% 15.36% 0.00% 18.48 120.26 740 114 -549.58% 31-Mar
1.14 -64.59% -19.10% 0.00% 0.65 -3.41 56 (206) 72.87% 30-Mar
62.96 1.95% 0.82% 0.00% 0.36 44.35 148 53 -176.98% 30-Mar
0.04 -936.60% 74.75% 0.00% (0.09) -0.12 79 (19,686) 99.60% 31-Mar
1.33 0.10% 0.04% 0.00% 0.21 529.40 140 4 -3234.23% 15-Mar
0.99 -1.02% -0.61% 0.00% 0.14 -23.25 110 (75) -47.44% 12-Apr
2.09 -13.48% -5.33% 0.00% 0.16 -2.93 279 (1,426) 80.44% 31-Mar
2.67 -9.15% -4.21% 0.00% 0.62 -14.74 50 (51) 2.68% 31-Mar
3.16 14.75% 7.87% 0.00% 1.00 12.65 153 208 26.56% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 905 #DIV/0! #DIV/0! belum
1.61 -18.38% -4.88% 0.00% 0.08 -1.60 153 (1,439) 89.37% 29-Jan
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 78 #DIV/0! #DIV/0! 31-Mar
0.94 0.64% 0.43% 0.00% 2.51 576.82 470 13 -3517.38% 25-Apr
1.17 1.80% 2.77% 0.00% 0.18 6.43 4,390 11,163 60.67% 31-Mar
0.47 28.85% 14.68% 0.00% 0.94 6.38 510 1,471 65.34% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 185 #DIV/0! #DIV/0! 31-Mar
0.59 18.42% 38.91% 0.00% 2.59 6.66 1,850 6,268 70.49% 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 200 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 129 #DIV/0! #DIV/0! 31-Mar
0.75 -5.70% -2.24% 0.00% 0.20 -9.00 175 (301) 41.89% 24-Mar
0.43 -38.43% -179.56% 0.00% 12.89 -7.18 70 147 52.23% 31-Mar
0.32 70.86% 24.13% 0.00% 5.56 23.02 930 809 -14.97% 24-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 500 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,375 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 281 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 8,200 #DIV/0! #DIV/0! 30-Mar
1.36 41.80% 89.89% 0.00% 17.11 19.03 5,800 9,548 39.26% 23-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 4,200 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar
Financial
Stock Index Sector/Industry
No Assets (Mill. Rp)
Code Name LQ45 JII ISSI Sector Industry Current
320 AGRO Bank Rakyat Indonesia Agroniaga Tbk. No No No 8.Finance 81.Bank 0
321 AGRS Bank Agris Tbk. No No No 8.Finance 81.Bank 0
322 ARTO Bank Artos Indonesia Tbk. No No No 8. Finance 81. Bank 0
323 BABP Bank MNC Internasional Tbk. No No No 8.Finance 81.Bank 0
324 BACA Bank Capital Indonesia Tbk. No No No 8.Finance 81.Bank 0
325 BBCA Bank Central Asia Tbk. Yes No No 8.Finance 81.Bank 0
326 BBHI Bank Harda Internasional Tbk. No No No 8.Finance 81.Bank 0
327 BBKP Bank Bukopin Tbk. No No No 8.Finance 81.Bank 0
328 BBMD Bank Mestika Dharma Tbk. No No No 8.Finance 81.Bank 0
329 BBNI Bank Negara Indonesia (Persero) Tbk. Yes No No 8.Finance 81.Bank 0
330 BBNP Bank Nusantara Parahyangan Tbk. No No No 8.Finance 81.Bank 0
331 BBRI Bank Rakyat Indonesia (Persero) Tbk. Yes No No 8.Finance 81.Bank 0
332 BBTN Bank Tabungan Negara (Persero) Tbk. Yes No No 8.Finance 81.Bank 0
333 BBYB Bank Yudha Bhakti Tbk. No No No 8.Finance 81.Bank 0
334 BCIC Bank JTrust Indonesia Tbk. No No No 8.Finance 81.Bank 0
335 BDMN Bank Danamon Indonesia Tbk. No No No 8.Finance 81.Bank 0
336 BEKS Bank Pundi Indonesia Tbk. No No No 8.Finance 81.Bank 0
337 BINA Bank Ina Perdana Tbk. No No No 8.Finance 81.Bank 0
338 BJBR BPD Jawa Barat dan Banten Tbk. No No No 8.Finance 81.Bank 0
339 BJTM BPD Jawa Timur Tbk. No No No 8.Finance 81.Bank 27,423,746
340 BKSW Bank QNB Indonesia Tbk. No No No 8.Finance 81.Bank 20,788,304
341 BMAS Bank Maspion Indonesia Tbk. No No No 8.Finance 81.Bank 0
342 BMRI Bank Mandiri (Persero) Tbk. Yes No No 8.Finance 81.Bank 0
343 BNBA Bank Bumi Arta Tbk. No No No 8.Finance 81.Bank 0
344 BNGA Bank CIMB Niaga Tbk. No No No 8.Finance 81.Bank 0
345 BNII Bank Internasional Indonesia Tbk. No No No 8.Finance 81.Bank 0
346 BNLI Bank Permata Tbk. No No No 8.Finance 81.Bank 0
347 BSIM Bank Sinarmas Tbk. No No No 8.Finance 81.Bank 0
348 BSWD Bank of India Indonesia No No No 8.Finance 81.Bank 0
349 BTPN Bank Tabungan Pensiunan Nasional Tbk. No No No 8.Finance 81.Bank 0
350 BVIC Bank Victoria International Tbk. No No No 8.Finance 81.Bank 0
351 DNAR Bank Dinar Indonesia Tbk. No No No 8.Finance 81.Bank 0
352 INPC Bank Artha Graha Internasional Tbk. No No No 8.Finance 81.Bank 0
353 MAYA Bank Mayapada Internasional Tbk. No No No 8.Finance 81.Bank 0
354 MCOR Bank Windu Kentjana International Tbk. No No No 8.Finance 81.Bank 0
355 MEGA Bank Mega Tbk. No No No 8.Finance 81.Bank 0
356 NAGA Bank Mitraniaga Tbk. No No No 8.Finance 81.Bank 0
357 NISP Bank OCBC NISP Tbk. No No No 8.Finance 81.Bank 0
358 NOBU Bank Nationalnobu Tbk. No No No 8.Finance 81.Bank 0
359 PNBN Bank Pan Indonesia Tbk. No No No 8.Finance 81.Bank 0
360 PNBS Bank Panin Syariah Tbk. No No Yes 8.Finance 81.Bank 0
361 SDRA Bank Woori Saudara Indonesia 1906 Tbk No No No 8.Finance 81.Bank 0
362 ADMF Adira Dinamika Multi Finance Tbk. No No No 8.Finance 82.Financial Institution 0
363 BBLD Buana Finance Tbk. No No No 8.Finance 82.Financial Institution 0
364 BFIN BFI Finance Indonesia Tbk. No No No 8.Finance 82.Financial Institution 0
365 BPFI Batavia Prosperindo Finance Tbk. No No No 8.Finance 82.Financial Institution 0
366 CFIN Clipan Finance Indonesia Tbk. No No No 8.Finance 82.Financial Institution 0
367 DEFI Danasupra Erapacific Tbk. No No No 8.Finance 82.Financial Institution 0
368 HDFA Radana Bhaskara Finance Tbk. No No No 8.Finance 82.Financial Institution 0
369 IBFN Intan Baruprana Finance Tbk. No No No 8.Finance 82.Financial Institution 0
370 IMJS Indomobil Multi Jasa Tbk. No No No 8.Finance 82.Financial Institution 0
371 MFIN Mandala Multifinance Tbk. No No No 8.Finance 82.Financial Institution 0
372 MGNA Magna Finance Tbk. No No No 8.Finance 82.Financial Institution 0
373 TIFA Tifa Finance Tbk No No No 8.Finance 82.Financial Institution 0
374 TRUS Trust Finance Indonesia Tbk. No No No 8.Finance 82.Financial Institution 0
375 VRNA Verena Multi Finance Tbk. No No No 8.Finance 82.Financial Institution 0
376 WOMF Wahana Ottomitra Multiartha Tbk. No No No 8.Finance 82.Financial Institution 0
377 AKSI Majapahit Securities Tbk. No No No 8.Finance 83.Securities Company 0
378 HADE HD Capital Tbk. No No No 8.Finance 83.Securities Company 0
379 KREN Kresna Graha Sekurindo Tbk. No No No 8.Finance 83.Securities Company 0
380 OCAP Onix Capital Tbk. No No No 8.Finance 83.Securities Company 0
381 PADI Minna Padi Investama Tbk. No No No 8.Finance 83.Securities Company 0
382 PANS Panin Sekuritas Tbk. No No No 8.Finance 83.Securities Company 0
383 PEGE Panca Global Securities Tbk No No No 8.Finance 83.Securities Company 0
384 RELI Reliance Securities Tbk. No No No 8.Finance 83.Securities Company 0
385 TRIM Trimegah Securities Tbk. No No No 8.Finance 83.Securities Company 0
386 YULE Yulie Sekurindo Tbk. No No No 8.Finance 83.Securities Company 0
387 ABDA Asuransi Bina Dana Arta Tbk. No No No 8.Finance 84.Insurance 0
388 AHAP Asuransi Harta Aman Pratama Tbk. No No No 8.Finance 84.Insurance 0
389 AMAG Asuransi Multi Artha Guna Tbk. No No No 8.Finance 84.Insurance 0
390 ASBI Asuransi Bintang Tbk. No No No 8.Finance 84.Insurance 0
391 ASDM Asuransi Dayin Mitra Tbk. No No No 8.Finance 84.Insurance 0
392 ASJT Asuransi Jasa Tania Tbk. No No No 8.Finance 84.Insurance 0
393 ASMI Asuransi Mitra Maparya Tbk. No No No 8.Finance 84.Insurance 0
394 ASRM Asuransi Ramayana Tbk. No No No 8.Finance 84.Insurance 0
395 LPGI Lippo General Insurance Tbk. No No No 8.Finance 84.Insurance 0
396 MREI Maskapai Reasuransi Indonesia Tbk. No No No 8.Finance 84.Insurance 0
397 PNIN Paninvest Tbk. No No No 8.Finance 84.Insurance 0
398 VINS Victoria Insurance Tbk. No No No 8.Finance 84.Insurance 0
399 APIC Pacific Strategic Financial Tbk. No No No 8.Finance 89.Others 0
400 BCAP MNC Kapital Indonesia Tbk. No No No 8.Finance 89.Others 0
401 BPII Batavia Prosperindo International Tbk. No No No 8.Finance 89.Others 0
402 GSMF Equity Development Investment Tbk. No No No 8.Finance 89.Others 0
403 LPPS Lippo Securities Tbk. No No No 8.Finance 89.Others 0
404 MTFN Capitalinc Investment Tbk. No No Yes 8.Finance 89.Others 0
405 PNLF Panin Financial Tbk. No No No 8.Finance 89.Others 0
406 SMMA Sinar Mas Multiartha Tbk. No No No 8.Finance 89.Others 0
407 VICO Victoria Investama Tbk. No No No 8.Finance 89.Others 0
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mill. Rp)
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011 2012
0 8,364,502 0 0 7,012,090 9,465 1,352,412 367,158 347,042 316,495
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 12,137,004 0 0 10,428,800 13,512 1,708,204 0 0 0
0 0 0 0 0 0 0 0 0 0
0 594,372,770 0 0 501,945,424 24,655 92,427,346 20,660,602 24,566,852 28,885,290
0 0 0 0 0 0 0 0 0 0
0 94,366,502 0 0 86,831,323 9,087 7,535,179 0 0 0
0 0 0 0 0 0 0 0 0 0
0 478,716,369 0 0 405,266,139 18,649 73,450,230 18,837,397 20,691,796 22,704,515
0 0 0 0 0 0 0 0 0 0
0 878,426,312 0 0 765,299,133 24,648 113,127,179 44,615,162 48,164,348 49,610,421
0 171,807,592 0 0 157,947,485 10,573 13,860,107 6,498,752 7,556,104 8,818,579
0 3,417,884 0 0 3,052,397 2,515 365,487 0 0 0
0 0 0 0 0 0 0 0 0 0
0 188,057,412 0 0 153,842,563 9,585 34,214,849 14,417,745 16,882,491 18,858,281
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 88,697,430 0 0 76,068,471 9,696 12,628,959 4,894,312 5,977,050 6,795,686
15,379,885 42,803,631 34,263,920 2,244,250 36,508,170 14,918 6,295,461 1,993,890 2,959,197 3,189,316
4,969,345 25,757,649 0 0 23,333,465 8,757 2,424,184 231,272 294,564 336,359
0 0 0 0 0 0 0 0 0 0
0 910,063,409 0 0 736,198,705 23,333 119,491,841 33,931,650 37,730,019 42,550,442
0 0 0 0 0 0 0 0 0 0
0 238,849,252 0 0 210,169,865 25,132 28,679,387 12,448,430 14,791,294 16,195,571
0 157,619,013 0 0 141,875,745 67,747 15,743,268 6,549,898 8,135,520 9,482,583
0 182,689,351 0 0 163,876,507 11,884 18,812,844 5,915,777 7,707,960 9,185,865
0 27,868,688 0 0 24,199,077 14,083 3,669,611 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 23,250,686 0 0 20,031,590 7,139 2,113,690 0 0 0
0 2,073,670 0 0 1,640,989 2,250 432,681 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 10,089,121 0 0 8,675,389 6,205 1,413,732 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 120,480,402 0 0 104,069,055 11,473 16,411,347 3,331,821 4,187,166 4,924,182
0 0 0 0 0 0 0 0 0 0
0 183,120,540 0 0 152,314,331 24,088 30,806,209 8,183,967 9,945,650 11,498,857
0 7,134,235 0 0 5,978,744 9,848 1,155,491 0 0 0
0 20,019,523 0 0 15,883,592 5,072 4,135,931 452,514 585,141 801,920
0 27,744,207 0 0 23,383,418 1,000 4,360,789 3,897,185 5,303,513 6,752,924
0 0 0 0 0 0 0 0 0 0
0 11,770,414 0 0 7,751,311 1,559 4,019,103 921,931 1,248,346 1,550,818
0 0 0 0 0 0 0 0 0 0
0 6,646,672 0 0 3,047,744 3,985 3,598,928 402,624 700,357 880,072
0 52,030 0 0 878 676 51,152 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 1,894,358 0 0 1,610,010 1,002 284,348 195,452 245,434 325,508
0 5,306,269 0 0 4,550,678 3,481 755,591 1,492,012 1,653,076 1,608,881
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 494,003 0 0 333,298 174 160,705 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2013 2014 2015 2010 2011 2012 2013 2014 2015


420,623 598,344 786,710 14,027 32,856 33,027 52,440 59,407 80,491
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 760,698 950,521 0 0 0 0 (54,556) 8,178
0 0 0 0 0 0 0 0 0
34,277,149 43,771,256 47,081,728 8,479,273 10,819,309 11,721,717 14,253,831 16,485,858 18,018,653
0 0 0 0 0 0 0 0 0
0 7,093,455 8,303,973 0 0 0 0 670,534 960,425
0 0 0 0 0 0 0 0 0
26,450,708 33,364,942 26,385,858 4,101,706 5,825,904 7,046,145 9,054,345 10,782,628 9,066,581
0 0 0 0 0 0 0 0 0
59,461,084 75,122,213 85,434,037 11,472,385 15,082,939 18,680,884 21,344,130 24,241,650 25,397,742
10,782,877 12,807,328 14,966,209 915,938 1,118,661 1,363,962 1,562,161 1,115,592 1,850,907
0 278,368 386,925 0 0 0 0 11,884 24,871
0 0 0 0 0 0 0 0 0
20,130,837 22,991,485 22,420,658 2,883,468 3,336,266 4,011,873 4,041,684 2,604,017 2,393,305
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
8,132,988 8,562,830 9,836,261 890,225 962,695 1,193,304 1,372,913 1,103,880 1,377,109
3,797,991 4,484,876 5,107,167 848,439 860,233 724,639 824,312 939,084 884,503
506,437 406,622 689,251 1,213 5,062 (29,499) 3,357 120,837 156,046
0 0 0 0 0 0 0 0 0
50,208,842 62,637,942 71,570,127 9,218,298 12,246,044 15,504,067 18,203,753 19,871,873 20,334,968
0 0 0 0 0 0 0 0 0
17,870,203 20,812,884 22,318,759 2,562,553 3,176,960 4,249,861 4,282,417 2,342,431 427,831
11,200,357 13,399,814 13,905,475 531,126 671,096 1,211,121 1,545,101 708,008 1,139,070
11,926,599 15,546,523 16,130,822 1,004,059 1,156,878 1,368,132 1,725,873 1,587,771 247,112
0 1,794,506 2,379,676 0 0 0 0 154,932 185,153
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 2,031,299 2,013,810 0 0 0 0 105,703 94,076
0 124,554 185,457 0 0 0 0 3,071 14,019
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 899,099 1,000,742 0 0 0 0 52,901 67,378
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
6,149,145 7,907,553 9,221,005 320,986 752,654 915,456 1,142,721 1,332,182 1,500,835
0 0 0 0 0 0 0 0 0
12,982,201 15,491,547 16,914,828 1,414,276 2,267,799 2,278,335 2,259,929 2,355,772 1,406,891
0 526,520 711,206 0 0 0 0 70,939 53,578
1,023,761 251,564 1,549,763 59,941 90,043 118,843 123,665 138,073 265,230
8,064,626 8,251,148 8,063,757 1,467,906 1,583,321 1,418,638 1,707,205 792,165 664,836
0 0 0 0 0 0 0 0 0
1,890,484 2,299,463 2,830,617 362,077 425,382 490,272 508,619 600,244 650,288
0 0 0 0 0 0 0 0 0
973,334 1,046,950 1,111,251 200,711 276,257 332,688 382,884 397,518 286,349
0 8,810 3,931 0 0 0 0 4,466 561
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
377,205 393,489 379,016 25,912 24,653 33,089 34,555 24,484 2,419
1,585,704 1,562,195 1,740,347 137,861 5,394 7,628 66,355 37,192 15,667
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 131,941 176,303 0 0 0 0 9,841 28,199
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Growth (%) Dividend Ratio
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp) DER (x)
5 3 1 5 3 1
16.46% 35.46% 31.48% 41.83% 34.57% 35.49% 1 8.50 142.88 5.18
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! 0.00% #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 24.95% #DIV/0! #DIV/0! -85.01% 0 0.61 126.42 6.11
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
17.91% 17.69% 7.56% 16.27% 15.41% 9.30% 105 730.83 3,748.83 5.43
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 17.07% #DIV/0! #DIV/0! 43.23% 0 105.70 829.26 11.52
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
6.97% 5.14% -20.92% 17.19% 8.77% -15.91% 0 486.17 3,938.56 5.52
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
13.88% 19.86% 13.73% 17.23% 10.78% 4.77% 0 1030.43 4,589.75 6.76
18.16% 19.28% 16.86% 15.11% 10.71% 65.91% 34 175.06 1,310.88 11.40
#DIV/0! #DIV/0! 39.00% #DIV/0! #DIV/0! 109.28% 0 9.89 145.31 8.35
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
9.23% 5.94% -2.48% -3.66% -15.82% -8.09% 0 249.70 3,569.76 4.50
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
14.98% 13.12% 14.87% 9.12% 4.89% 24.75% 84 142.02 1,302.45 6.02
20.70% 16.99% 13.88% 0.84% 6.87% -5.81% 0 59.29 422.01 5.80
24.41% 27.02% 69.51% 164.17% 74.24% 29.14% 0 17.82 276.82 9.63
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
16.10% 18.93% 14.26% 17.14% 9.46% 2.33% 0 871.51 5,121.15 6.16
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
12.39% 11.28% 7.24% -30.09% -53.48% -81.74% 0 17.02 1,141.17 7.33
16.25% 13.61% 3.77% 16.49% -2.02% 60.88% 0 16.81 232.38 9.01
22.22% 20.65% 3.76% -24.45% -43.47% -84.44% 0 20.79 1,583.06 8.71
#DIV/0! #DIV/0! 32.61% #DIV/0! #DIV/0! 19.51% 0 13.15 260.56 6.59
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! -0.86% #DIV/0! #DIV/0! -11.00% 0 13.18 296.07 9.48
#DIV/0! #DIV/0! 48.90% #DIV/0! #DIV/0! 356.50% 0 6.23 192.30 3.79
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 11.30% #DIV/0! #DIV/0! 27.37% 0 10.86 227.84 6.14
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 75 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
22.58% 23.26% 16.61% 36.13% 17.91% 12.66% 0 130.82 1,430.48 6.34
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
15.63% 13.73% 9.19% -0.10% -14.84% -40.28% 0 58.41 1,278.92 4.94
#DIV/0! #DIV/0! 35.08% #DIV/0! #DIV/0! -24.47% 0 5.44 117.33 5.17
27.92% 24.56% 516.05% 34.64% 30.68% 92.09% 8 52.29 815.44 3.84
15.65% 6.09% -2.27% -14.65% -22.33% -16.07% 0 664.84 4,360.79 5.36
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
25.15% 22.21% 23.10% 12.42% 9.87% 8.34% 70 417.04 2,577.53 1.93
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
22.51% 8.08% 6.14% 7.37% -4.88% -27.97% 0 71.87 903.23 0.85
#DIV/0! #DIV/0! -55.38% #DIV/0! #DIV/0! -87.43% 0 0.83 75.67 0.02
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 3 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
14.16% 5.20% -3.68% -37.76% -58.18% -90.12% 0 2.41 283.78 5.66
3.13% 2.65% 11.40% -35.27% 27.11% -57.88% 0 4.50 217.03 6.02
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 130 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! 33.62% #DIV/0! #DIV/0! 186.54% 0 161.88 922.57 2.07
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 165 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0!
Ratio Last Valuation Rel. Date
Rel. Date
CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS
Rel. Date
#DIV/0! 10.23% 5.95% 1.10% 0.64 10.70 91 144 36.66% 26-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 95 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 140 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 0.86% 0.48% 0.00% 0.60 125.57 76 10 -687.10% 24-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 205 #DIV/0! #DIV/0! 30-Mar
#DIV/0! 38.27% 19.49% 0.80% 3.49 17.89 13,075 14,050 6.94% 4-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 105 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 11.57% 12.75% 0.00% 0.71 5.58 590 1,909 69.10% 18-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,555 #DIV/0! #DIV/0! 30-Mar
#DIV/0! 34.36% 12.34% 0.00% 1.32 10.70 5,200 8,748 40.56% 26-Jan
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,860 #DIV/0! #DIV/0! 30-Mar
#DIV/0! 29.73% 22.45% 0.00% 2.35 10.48 10,800 20,334 46.89% 5-Feb
#DIV/0! 12.37% 13.35% 2.01% 1.29 9.68 1,695 3,181 46.71% 5-Feb
#DIV/0! 6.43% 6.80% 0.00% 1.24 18.20 180 169 -6.81% 16-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 10.67% 6.99% 0.00% 1.05 15.02 3,750 4,264 12.04% 4-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 90 #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 290 #DIV/0! #DIV/0! 28-Mar
#DIV/0! 14.00% 10.90% 9.33% 0.69 6.34 900 2,521 64.29% 29-Feb
0.80 17.32% 14.05% 0.00% 1.09 7.76 460 1,084 57.58% 7-Jan
#DIV/0! 22.64% 6.44% 0.00% 1.11 17.17 306 303 -1.14% 25-Jan
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 494 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 28.41% 17.02% 0.00% 1.92 11.30 9,850 16,383 39.88% 25-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 189 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 1.92% 1.49% 0.00% 0.50 33.48 570 275 -107.61% 25-Feb
#DIV/0! 8.19% 7.24% 0.00% 0.72 9.93 167 288 41.97% 25-Feb
#DIV/0! 1.53% 1.31% 0.00% 0.46 35.11 730 335 -118.09% 18-Feb
#DIV/0! 7.78% 5.05% 0.00% 1.80 35.67 469 220 -113.12% 14-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,600 #DIV/0! #DIV/0! 7-Apr
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,730 #DIV/0! #DIV/0! 8-Mar
#DIV/0! 4.67% 4.45% 0.00% 0.37 8.42 111 219 49.37% 30-Mar
#DIV/0! 7.56% 3.24% 0.00% 0.59 18.14 113 102 -10.39% 4-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 72 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,435 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 6.73% 4.77% 0.00% 1.32 27.63 300 181 -65.53% 21-Mar
#DIV/0! #DIV/0! #DIV/0! 2.51% #DIV/0! #DIV/0! 2,990 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 195 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 16.28% 9.15% 0.00% 0.85 9.25 1,210 2,282 46.98% 3-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 480 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 8.32% 4.57% 0.00% 0.66 14.38 840 973 13.66% 25-Feb
#DIV/0! 7.53% 4.64% 0.00% 1.73 37.31 203 91 -123.85% 25-Feb
#DIV/0! 17.11% 6.41% 0.67% 1.47 22.95 1,200 888 -35.19% 7-Mar
#DIV/0! 8.24% 15.25% 0.00% 0.74 4.83 3,210 12,295 73.89% 10-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,300 #DIV/0! #DIV/0! 30-Mar
#DIV/0! 22.97% 16.18% 2.69% 1.01 6.23 2,600 7,780 66.58% 25-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 515 #DIV/0! #DIV/0! 30-Mar
#DIV/0! 25.77% 7.96% 0.00% 0.29 3.66 263 1,239 78.77% 25-Feb
#DIV/0! 14.28% 1.10% 0.00% 1.85 168.63 140 13 -950.01% 21-Mar
#DIV/0! #DIV/0! #DIV/0! 2.31% #DIV/0! #DIV/0! 130 #DIV/0! #DIV/0! 29-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 123 #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 260 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 805 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 68 #DIV/0! #DIV/0! 29-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 137 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 195 #DIV/0! #DIV/0! 25-Mar
#DIV/0! 0.64% 0.85% 0.00% 0.44 52.18 126 39 -225.80% 25-Feb
#DIV/0! 0.90% 2.07% 0.00% 0.41 19.78 89 73 -21.87% 25-Feb
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 125 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 51 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,175 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 430 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 920 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,400 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 220 #DIV/0! #DIV/0! 24-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 470 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 80 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 85 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 1.72% #DIV/0! #DIV/0! 7,575 #DIV/0! #DIV/0! 24-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 163 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 370 #DIV/0! #DIV/0! 31-Mar
#DIV/0! 15.99% 17.55% 0.00% 0.49 2.78 450 3,058 85.28% 29-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,200 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 175 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,450 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,300 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 3.38% #DIV/0! #DIV/0! 4,885 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 8,000 #DIV/0! #DIV/0! 29-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 505 #DIV/0! #DIV/0! 4-Apr
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 78 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 640 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,600 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,450 #DIV/0! #DIV/0! 30-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 100 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 100 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 50 #DIV/0! #DIV/0! belum
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 191 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 5,100 #DIV/0! #DIV/0! 31-Mar
#DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 134 #DIV/0! #DIV/0! 31-Mar
Stock Index Sector/Industry
No
Code Name LQ45 JII ISSI Sector Industry
408 AIMS Akbar Indo Makmur Stimec Tbk. No No Yes 9.Trade 91.Wholesale
409 AKRA AKR Corporindo Tbk. Yes Yes Yes 9.Trade 91.Wholesale
410 APII Arita Prima Indonesia Tbk. No No Yes 9.Trade 91.Wholesale
411 BMSR Bintang Mitra Semestaraya Tbk. No No Yes 9.Trade 91.Wholesale
412 CLPI Colorpak Indonesia Tbk. No No Yes 9.Trade 91.Wholesale
413 CMPP Rimau Multi Putra Pratama Tbk. No No No 9.Trade 91.Wholesale
414 CNKO Exploitasi Energi Indonesia Tbk. No No Yes 9.Trade 91.Wholesale
415 DPUM Dua Putra Utama Makmur Tbk. No No No 9.Trade 91.Wholesale
416 DSSA Dian Swastatika Sentosa Tbk. No No Yes 9.Trade 91.Wholesale
417 EPMT Enseval Putra Megatrading Tbk. No No Yes 9.Trade 91.Wholesale
418 FISH FKS Multi Agro Tbk. No No Yes 9.Trade 91.Wholesale
419 GREN Evergreen Invesco Tbk. No No Yes 9.Trade 91.Wholesale
420 HEXA Hexindo Adiperkasa Tbk. No No Yes 9.Trade 91.Wholesale
421 INTA Intraco Penta Tbk. No No Yes 9.Trade 91.Wholesale
422 INTD Inter Delta Tbk. No No Yes 9.Trade 91.Wholesale
423 ITTG Leo Investments Tbk. No No Yes 9.Trade 91.Wholesale
424 KOBX Kobexindo Tractors Tbk. No No Yes 9.Trade 91.Wholesale
425 KONI Perdana Bangun Pusaka Tbk. No No No 9.Trade 91.Wholesale
426 LTLS Lautan Luas Tbk. No No Yes 9.Trade 91.Wholesale
427 MDRN Modern Internasional Tbk. No No No 9.Trade 91.Wholesale
428 MICE Multi Indocitra Tbk. No No Yes 9.Trade 91.Wholesale
429 MPMX Mitra Pinasthika Mustika Tbk. No No No 9.Trade 91.Wholesale
430 OKAS Ancora Indonesia Resources Tbk. No No No 9.Trade 91.Wholesale
431 SDPC Millennium Pharmacon International Tbk No No Yes 9.Trade 91.Wholesale
432 SQMI Renuka Coalindo Tbk. No No Yes 9.Trade 91.Wholesale
433 TGKA Tigaraksa Satria Tbk. No No Yes 9.Trade 91.Wholesale
434 TIRA Tira Austenite Tbk. No No Yes 9.Trade 91.Wholesale
435 TMPI Sigmagold Inti Perkasa Tbk. No No No 9.Trade 91.Wholesale
436 TRIL Triwira Insanlestari Tbk. No No Yes 9.Trade 91.Wholesale
437 TURI Tunas Ridean Tbk. No No Yes 9.Trade 91.Wholesale
438 UNTR United Tractors Tbk. Yes Yes Yes 9.Trade 91.Wholesale
439 WAPO Wahana Pronatural Tbk. No No Yes 9.Trade 91.Wholesale
440 WICO Wicaksana Overseas International Tbk. No No Yes 9.Trade 91.Wholesale
441 ACES Ace Hardware Indonesia Tbk. No No Yes 9.Trade 93.Retail Trade
442 AMRT Sumber Alfaria Trijaya Tbk. No No No 9.Trade 93.Retail Trade
443 CENT Centratama Telekomunikasi Indonesia Tbk. No No Yes 9.Trade 93.Retail Trade
444 CSAP Catur Sentosa Adiprana Tbk. No No Yes 9.Trade 93.Retail Trade
445 ECII Electronic City Indonesia Tbk. No No Yes 9.Trade 93.Retail Trade
446 ERAA Erajaya Swasembada Tbk. No No Yes 9.Trade 93.Retail Trade
447 GLOB Global Teleshop Tbk. No No Yes 9.Trade 93.Retail Trade
448 GOLD Golden Retailindo Tbk. No No Yes 9.Trade 93.Retail Trade
449 HERO Hero Supermarket Tbk. No No Yes 9.Trade 93.Retail Trade
450 KOIN Kokoh Inti Arebama Tbk. No No Yes 9.Trade 93.Retail Trade
451 LPPF Matahari Department Store Tbk. Yes Yes Yes 9.Trade 93.Retail Trade
452 MAPI Mitra Adiperkasa Tbk. No No Yes 9.Trade 93.Retail Trade
453 MIDI Midi Utama Indonesia Tbk. No No No 9.Trade 93.Retail Trade
454 MKNT Mitra Komunikasi Nusantara Tbk. No No Yes 9.Trade 93.Retail Trade
455 MPPA Matahari Putra Prima Tbk. Yes Yes Yes 9.Trade 93.Retail Trade
456 RALS Ramayana Lestari Sentosa Tbk. No No Yes 9.Trade 93.Retail Trade
457 RANC Supra Boga Lestari Tbk. No No Yes 9.Trade 93.Retail Trade
458 RIMO Rimo International Lestari Tbk No No Yes 9.Trade 93.Retail Trade
459 SKYB Skybee Tbk. No No Yes 9.Trade 93.Retail Trade
460 SONA Sona Topas Tourism Industry Tbk No No Yes 9.Trade 93.Retail Trade
461 TELE Tiphone Mobile Indonesia Tbk. No No No 9.Trade 93.Retail Trade
462 TRIO Trikomsel Oke Tbk No No No 9.Trade 93.Retail Trade
463 ARTA Arthavest Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

464 BAYU Bayu Buana Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

465 BUVA Bukit Uluwatu Villa Tbk. No No No 9.Trade 94.Tourism, Restaurant & Hotel

466 FAST Fast Food Indonesia Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

467 GMCW Grahamas Citrawisata Tbk. No No No 9.Trade 94.Tourism, Restaurant & Hotel

468 HOME Hotel Mandarine Regency Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

469 HOTL Saraswati Griya Lestari Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

470 ICON Island Concepts Indonesia Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

471 INPP Indonesian Paradise Property Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

472 JIHD Jakarta International Hotels & Dev. Tbk No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

473 JSPT Jakarta Setiabudi Internasional Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

474 KPIG MNC Land Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

475 MAMI Mas Murni Indonesia Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

476 PANR Panorama Sentrawisata Tbk. No No No 9.Trade 94.Tourism, Restaurant & Hotel

477 PDES Destinasi Tirta Nusantara Tbk No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

478 PGLI Pembangunan Graha Lestari Indah Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

479 PJAA Pembangunan Jaya Ancol Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

480 PNSE Pudjiadi & Sons Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

481 PSKT Red Planet Indonesia Tbk. No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

482 PTSP Pioneerindo Gourmet International Tbk No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

483 PUDP Pudjiadi Prestige Tbk. No No No 9.Trade 94.Tourism, Restaurant & Hotel

484 SHID Hotel Sahid Jaya International Tbk No No Yes 9.Trade 94.Tourism, Restaurant & Hotel

485 ABBA Mahaka Media Tbk. No No Yes 9.Trade 95.Advertising, Printing & Media

486 BLTZ Graha Layar Prima Tbk. No No No 9.Trade 95.Advertising, Printing & Media

487 EMTK Elang Mahkota Teknologi Tbk. No No No 9.Trade 95.Advertising, Printing & Media

488 FORU Fortune Indonesia Tbk. No No No 9.Trade 95.Advertising, Printing & Media

489 JTPE Jasuindo Tiga Perkasa Tbk. No No Yes 9.Trade 95.Advertising, Printing & Media

490 KBLV First Media Tbk. No No Yes 9.Trade 95.Advertising, Printing & Media

491 LINK Link Net Tbk. No No Yes 9.Trade 95.Advertising, Printing & Media

492 LPLI Star Pacific Tbk. No No No 9.Trade 95.Advertising, Printing & Media

493 MARI Mahaka Radio Integra Tbk. No No No 9.Trade 95.Advertising, Printing & Media

494 MDIA Intermedia Capital Tbk. No No No 9.Trade 95.Advertising, Printing & Media
495 MNCN Media Nusantara Citra Tbk. Yes No Yes 9.Trade 95.Advertising, Printing & Media

496 MSKY MNC Sky Vision Tbk. No No No 9.Trade 95.Advertising, Printing & Media

497 SCMA Surya Citra Media Tbk. Yes No No 9.Trade 95.Advertising, Printing & Media

498 TMPO Tempo Inti Media Tbk. No No Yes 9.Trade 95.Advertising, Printing & Media

499 VIVA Visi Media Asia Tbk. No No No 9.Trade 95.Advertising, Printing & Media

500 MIKA Mitra Keluarga Karyasehat Tbk. No Yes Yes 9.Trade 96.Healthcare
501 SAME Sarana Meditama Metropolitan Tbk. No No No 9.Trade 96.Healthcare
502 SILO Siloam International Hospitals Tbk. Yes Yes Yes 9.Trade 96.Healthcare
503 SRAJ Sejahteraraya Anugrahjaya Tbk. No No Yes 9.Trade 96.Healthcare
504 ASGR Astra Graphia Tbk. No No Yes 9.Trade 97.Computer & Services
505 ATIC Anabatic Technologies Tbk. No No No 9.Trade 97.Computer & Services
506 DNET Indoritel Makmur Internasional Tbk. No No Yes 9.Trade 97.Computer & Services
507 LMAS Limas Indonesia Makmur Tbk. No No No 9.Trade 97.Computer & Services
508 MLPT Multipolar Technology Tbk. No No Yes 9.Trade 97.Computer & Services
509 MTDL Metrodata Electronics Tbk. No No No 9.Trade 97.Computer & Services
510 ABMM ABM Investama Tbk. No No No 9.Trade 98.Investment Company
511 BHIT MNC Investama Tbk. No No No 9.Trade 98.Investment Company
512 BMTR Global Mediacom Tbk. Yes No Yes 9.Trade 98.Investment Company
513 BNBR Bakrie & Brothers Tbk. No No No 9.Trade 98.Investment Company
514 BRMS Bumi Resources Minerals Tbk. No No Yes 9.Trade 98.Investment Company
515 MLPL Multipolar Tbk. No No Yes 9.Trade 98.Investment Company
516 MYRX Hanson International Tbk. Yes No Yes 9.Trade 98.Investment Company
517 PLAS Polaris Investama Tbk. No No No 9.Trade 98.Investment Company
518 POOL Pool Advista Indonesia Tbk. No No No 9.Trade 98.Investment Company
519 SRTG Saratoga Investama Sedaya Tbk. No No Yes 9.Trade 98.Investment Company
520 DYAN Dyandra Media International Tbk. No No Yes 9.Trade 99.Others
521 GEMA Gema Grahasarana Tbk. No No Yes 9.Trade 99.Others
522 ITMA Sumber Energi Andalan Tbk. No No Yes 9.Trade 99.Others
523 MFMI Multifiling Mitra Indonesia Tbk. No No Yes 9.Trade 99.Others
524 SUGI Sugih Energy Tbk. No No Yes 9.Trade 99.Others
Financial Report Full Year 2015 - 31 December 2015
Revenue (Mi
Assets (Mill. Rp) Liabilities(Mill. Rp) Shares Equity
Current N-Current Total Current N-Current Total (Mill.) (Mill. Rp) 2010 2011
19,670 1,267 20,937 500 391 891 110 20,045 0 0
7,285,599 7,917,531 15,203,130 4,871,402 3,045,552 7,916,954 3,946 7,286,175 12,194,997 18,805,950
257,135 164,737 421,873 177,093 24,169 201,262 1,076 220,611 0 0
486,763 43,369 530,132 301,914 60,600 362,515 1,159 167,617 0 0
403,095 140,782 543,877 153,785 12,173 165,958 304 377,919 0 0
0 0 0 0 0 0 0 0 0 0
2,858,673 2,813,330 5,672,002 2,470,072 639,996 3,110,068 8,956 2,561,935 0 0
955,284 620,184 1,575,468 191,375 145,086 336,461 1,952 1,239,007 0 0
5,577,375 18,336,016 23,913,391 3,638,775 7,628,547 11,267,321 771 12,646,070 0 0
5,621,266 1,126,671 6,747,937 2,586,077 91,614 2,677,691 2,709 4,070,246 0 0
3,493,681 755,458 4,249,139 3,049,530 329,399 3,378,928 480 870,210 0 0
167,353 475,875 643,229 166,142 10,958 177,100 4,694 466,128 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
39,789 7,887 47,676 4,114 12,202 16,317 118 31,360 0 0
97,430 6,633 104,063 3,705 709 4,414 1,379 99,649 0 0
77,854,373 21,388,992 99,243,365 828,213 76,416 904,629 2,273 98,338,736 0 0
0 0 0 0 0 0 0 0 0 0
2,649,202 2,744,128 5,393,330 2,727,244 1,046,466 3,773,710 1,560 1,619,620 0 0
0 0 0 0 0 0 0 0 0 0
408,584 352,938 761,522 138,413 39,136 177,550 600 583,972 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
607,928 25,289 633,217 477,435 21,468 498,903 728 134,315 0 0
65,439 150,032 215,471 222,378 16,278 238,656 301 (23,185) 40,824 441,475
2,420,755 225,547 2,646,302 1,515,046 288,343 1,803,388 918 842,914 0 0
139,919 76,860 216,779 107,504 27,206 134,709 59 82,070 0 0
0 0 0 0 0 0 0 0 0 0
109,025 46,518 155,543 677 10,682 11,359 1,200 144,184 0 0
1,896,697 2,464,890 4,361,587 1,374,085 607,386 1,981,471 5,580 2,380,116 6,825,683 8,297,532
39,259,708 22,455,691 61,715,399 18,280,285 4,184,789 22,465,074 3,730 39,250,325 37,323,872 55,052,562
34,687 72,885 107,571 21,801 70,318 92,119 520 15,452 0 0
140,468 77,515 217,983 75,494 14,249 89,744 1,269 128,239 0 0
2,467,395 800,155 3,267,550 412,289 226,435 638,724 17,046 2,628,826 0 0
7,738,527 7,457,360 15,195,887 7,023,633 3,322,038 10,345,671 40,167 4,850,216 0 0
399,602 893,411 1,293,013 85,516 129,901 215,417 8,914 1,077,596 0 0
2,554,325 968,248 3,522,573 2,345,213 323,841 2,669,054 2,895 853,519 0 0
1,316,700 581,719 1,898,419 93,849 47,095 140,943 1,334 1,757,475 0 0
5,465,564 2,334,736 7,800,300 4,399,336 195,557 4,594,894 2,900 3,205,406 0 0
0 0 0 0 0 0 0 0 0 0
78,361 14,745 93,106 10,767 5,914 16,681 286 76,425 0 0
3,156,943 4,885,854 8,042,797 2,608,222 220,197 2,828,419 4,184 5,214,378 7,667,325 8,952,052
631,285 57,652 688,937 544,281 20,805 565,086 981 123,851 0 0
2,272,941 1,616,350 3,889,291 2,439,014 344,110 2,783,124 2,917 1,106,167 4,091,903 4,700,712
5,696,202 3,786,732 9,482,935 3,290,535 3,217,489 6,508,024 1,660 2,974,911 0 0
1,301,579 1,931,063 3,232,642 1,647,881 849,056 2,496,937 2,882 735,705 0 0
128,289 8,303 136,592 10,514 539 11,052 485 125,540 0 0
3,971,189 2,323,021 6,294,210 2,814,709 703,907 3,518,616 5,378 2,775,594 8,544,778 8,908,611
2,831,172 1,743,732 4,574,904 960,890 280,210 1,241,100 7,053 3,333,804 0 0
394,817 325,922 720,739 295,768 37,470 333,238 1,564 387,501 0 0
683 26,152 26,835 53,320 38,268 91,587 340 (64,752) 0 0
0 0 0 0 0 0 0 0 0 0
768,616 367,429 1,136,045 238,787 187,984 426,771 331 709,274 0 0
6,364,111 764,606 7,128,717 1,256,834 3,056,442 4,313,276 7,121 2,815,441 0 0
0 0 0 0 0 0 0 0 0 0
71,143 290,007 361,149 9,550 50,382 59,932 447 301,217 0 0
406,173 238,352 644,525 253,657 15,119 268,776 353 375,749 0 0
245,486 2,317,857 2,563,343 378,948 780,402 1,159,350 3,096 1,403,994 0 0
996,745 1,313,792 2,310,536 789,862 405,757 1,195,619 1,995 1,114,917 0 0
0 0 0 0 0 0 0 0 0 0
24,899 232,938 257,837 33,940 16,072 50,012 2,267 207,825 0 0
0 0 0 0 0 0 0 0 0 0
372,517 41,672 414,189 246,553 8,969 255,523 1,090 158,666 0 0
442,875 4,458,187 4,901,063 313,186 635,854 949,041 7,000 3,952,022 0 0
937,662 5,532,560 6,470,223 856,128 1,164,296 2,020,424 2,329 4,449,799 0 0
1,516,965 2,154,537 3,671,502 538,809 662,305 1,201,114 2,319 2,470,388 0 0
2,263,031 8,864,283 11,127,314 633,206 1,618,825 2,252,031 6,778 8,875,283 0 0
51,114 743,300 794,414 52,979 144,720 197,699 3,313 596,715 0 0
619,237 1,126,744 1,745,981 639,118 693,615 1,332,733 1,200 413,249 0 0
86,730 307,171 393,901 86,641 128,912 215,552 715 178,349 0 0
12,224 52,879 65,103 3,266 4,616 7,883 488 57,221 0 0
613,109 2,517,068 3,130,177 519,711 821,928 1,341,639 1,600 1,788,538 0 0
94,131 337,979 432,110 56,120 93,493 149,613 798 282,497 0 0
43,204 470,719 513,922 207,666 153,347 361,013 1,353 152,909 0 0
87,351 200,768 288,119 87,311 66,491 153,802 221 134,317 0 0
171,711 274,209 445,919 104,616 31,149 135,765 330 310,155 0 0
179,503 1,269,534 1,449,037 155,097 356,063 511,160 1,119 937,877 0 0
166,021 238,098 404,119 124,124 147,006 271,129 2,755 132,990 0 0
118,245 680,465 798,710 310,171 6,230 316,401 338 482,309 0 0
10,407,728 7,092,544 17,500,272 1,312,536 798,605 2,111,141 5,640 15,389,131 0 0
250,113 33,579 283,692 136,714 12,888 149,602 465 134,090 0 0
539,531 347,316 886,847 465,395 70,657 536,052 1,713 350,795 0 0
1,206,209 12,505,779 13,711,988 3,121,755 2,125,762 5,247,517 1,742 8,464,471 0 0
604,784 3,833,332 4,438,116 647,828 122,965 770,793 3,043 3,667,323 0 0
1,963,439 479,710 2,443,149 66,996 276,494 343,490 1,170 2,099,659 0 0
129,486 26,779 156,265 63,108 4,892 68,000 27 88,265 0 0
0 0 0 0 0 0 0 0 0 0
7,726,851 6,747,706 14,474,557 1,039,805 3,868,359 4,908,164 14,071 9,566,393 4,855,907 5,390,474
993,556 5,575,337 6,568,893 5,140,769 39,468 5,180,237 7,064 1,388,656 0 0
2,843,500 1,722,464 4,565,964 860,470 291,818 1,152,288 14,622 3,413,676 1,927,997 2,306,735
137,180 209,294 346,473 72,870 122,227 195,097 725 151,377 0 0
0 0 0 0 0 0 0 0 0 0
2,620,966 1,098,849 3,719,816 205,875 234,964 440,839 14,429 3,278,977 0 0
245,387 957,833 1,203,220 117,719 344,321 462,040 1,180 741,180 0 0
956,093 2,030,177 2,986,270 629,788 616,530 1,246,319 1,156 1,739,952 0 0
324,893 1,347,053 1,671,945 458,099 198,838 656,937 8,030 1,015,009 0 0
1,436,237 373,846 1,810,083 688,006 62,134 750,140 1,349 1,059,943 1,565,567 1,724,640
1,659,990 619,600 2,279,591 1,467,712 110,486 1,578,198 1,690 701,393 0 0
305,025 7,623,504 7,928,529 17,724 42,717 60,440 14,184 7,868,089 0 18,372
365,366 190,933 556,300 266,941 165,124 432,064 788 124,235 0 248,551
1,244,927 438,264 1,683,191 870,198 108,587 978,785 1,875 704,405 0 0
3,133,192 363,473 3,496,665 1,788,359 159,231 1,947,590 2,275 1,549,075 0 0
4,665,411 11,747,986 16,413,397 5,312,342 8,706,847 14,019,189 2,753 2,394,208 0 0
21,296,838 31,880,636 53,177,474 19,121,248 11,322,367 30,443,615 38,408 22,733,859 0 0
9,900,012 16,592,167 26,492,179 6,467,083 4,730,484 11,197,567 14,040 15,294,612 6,326,514 7,162,935
3,217,078 5,969,314 9,186,392 11,627,125 1,494,386 13,121,511 93,722 (3,935,119) 0 0
0 0 0 0 0 0 0 0 0 0
10,863,690 11,870,112 22,733,802 8,875,098 4,946,073 13,821,171 10,065 8,912,631 0 0
0 0 0 0 0 0 0 0 109,406 183,463
0 0 0 0 0 0 0 0 0 0
58,782 112,367 171,149 20,047 3,791 23,838 225 147,311 0 0
1,569,698 15,131,742 16,701,440 1,035,106 4,185,550 5,220,656 2,713 11,480,784 0 0
301,945 1,346,790 1,648,735 421,609 411,013 832,622 4,273 816,114 0 0
349,816 98,084 447,899 230,333 29,394 259,727 320 188,172 0 0
24,318 1,547,521 1,571,839 211 0 211 136 1,571,628 0 219
35,655 149,132 184,787 13,497 8,784 22,281 758 162,506 0 50,748
0 0 0 0 0 0 0 0 0 0
Revenue (Mill. Rp) Net Profit (Mill. Rp.)

2012 2013 2014 2015 2010 2011 2012 2013 2014


0 0 27,249 153 0 0 0 0 (1,988)
21,673,954 22,337,928 22,468,328 19,764,821 310,916 511,193 649,314 648,250 810,094
0 184,161 256,882 202,115 0 0 0 20,570 31,959
0 0 2,298,999 2,207,653 0 0 0 0 (162,690)
0 0 794,397 653,446 0 0 0 0 60,308
0 0 0 0 0 0 0 0 0
0 0 993,413 1,112,556 0 0 0 0 (126,985)
0 0 302,015 732,160 0 0 0 0 35,956
0 0 7,459,411 6,882,186 0 0 0 0 75,086
0 0 17,011,550 17,476,103 0 0 0 0 511,065
0 0 15,465,892 13,886,413 0 0 0 0 86,420
0 0 125,268 113,800 0 0 0 0 401
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 93,817 85,862 0 0 0 0 3,559
0 0 5,967 21,292 0 0 0 0 401
0 0 930,367 658,988 0 0 0 0 7,563
0 0 0 0 0 0 0 0 0
0 0 5,888,153 6,465,959 0 0 0 0 164,866
0 0 0 0 0 0 0 0 0
0 0 528,358 555,216 0 0 0 0 37,812
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 1,437,668 1,707,613 0 0 0 0 7,340
103,174 - 136,483 68,420 6,753 (3,174) (30,142) - 2,323
0 0 9,463,006 9,526,866 0 0 0 0 161,176
0 0 279,488 253,899 0 0 0 0 1,580
0 0 0 0 0 0 0 0 0
0 0 7,368 7,155 0 0 0 0 (23,116)
9,963,157 11,013,736 11,026,638 10,157,265 269,004 322,289 420,088 307,017 253,143
55,953,915 51,012,385 53,141,768 49,347,479 3,872,931 5,900,908 5,779,675 4,833,699 5,361,695
0 0 144,379 86,307 0 0 0 0 209
0 0 506,053 602,301 0 0 0 0 39,667
0 0 4,492,198 4,694,947 0 0 0 0 562,324
0 0 41,495,720 48,265,453 0 0 0 0 539,553
0 0 75,331 104,990 0 0 0 0 (42,698)
0 0 7,143,925 7,284,518 0 0 0 0 111,552
0 0 2,226,770 1,780,602 0 0 0 0 129,463
0 0 14,451,413 20,007,598 0 0 0 0 212,339
0 0 0 0 0 0 0 0 0
0 0 45,962 53,385 0 0 0 0 3,008
10,510,422 11,900,354 12,768,973 14,352,700 221,909 273,586 302,728 671,138 43,755
0 0 1,204,929 1,471,441 0 0 0 0 26,699
5,616,932 6,754,326 7,925,547 9,006,893 624,537 465,648 770,881 1,150,160 1,419,118
0 0 11,822,107 12,832,798 0 0 0 0 79,061
0 0 5,943,010 7,171,904 0 0 0 0 145,945
0 0 847,377 608,200 0 0 0 0 6,847
10,868,164 11,912,763 13,590,405 13,928,859 5,800,640 105,037 220,547 444,905 554,017
0 0 5,861,348 5,533,004 0 0 0 0 355,663
0 0 1,646,584 1,915,699 0 0 0 0 15,199
0 0 123 99 0 0 0 0 (4,312)
0 0 0 0 0 0 0 0 0
0 0 1,220,632 1,430,114 0 0 0 0 107,852
0 0 14,589,691 22,039,666 0 0 0 0 311,034
0 0 0 0 0 0 0 0 0
0 0 92,353 79,789 0 0 0 0 6,686
0 0 1,640,107 1,572,653 0 0 0 0 38,800
0 0 256,499 198,932 0 0 0 0 30,105
0 0 4,208,887 4,475,061 0 0 0 0 156,049
0 0 0 0 0 0 0 0 0
0 0 61,077 60,728 0 0 0 0 695
0 0 0 0 0 0 0 0 0
0 0 170,685 172,370 0 0 0 0 1,239
0 0 579,475 587,088 0 0 0 0 25,098
0 0 1,338,968 1,377,512 0 0 0 0 38,085
0 0 1,265,453 1,136,469 0 0 0 0 256,003
0 0 1,013,177 1,139,374 0 0 0 0 387,189
0 0 82,617 78,168 0 0 0 0 3,404
0 0 1,956,049 1,923,139 0 0 0 0 46,117
0 0 330,559 334,569 0 0 0 0 13,692
0 0 15,766 19,325 0 0 0 0 1,254
0 0 1,101,364 1,131,490 0 0 0 0 236,506
0 0 245,973 225,845 0 0 0 0 20,350
0 0 52,967 66,488 0 0 0 0 (39,648)
0 0 376,599 402,329 0 0 0 0 19,443
0 0 84,605 136,480 0 0 0 0 14,815
0 0 190,878 155,602 0 0 0 0 14,395
0 0 318,916 290,557 0 0 0 0 9,023
0 0 332,577 399,374 0 0 0 0 (31,744)
0 0 5,984 6,429 0 0 0 0 1,092,976
0 0 404,324 431,916 0 0 0 0 3,929
0 0 834,027 984,502 0 0 0 0 54,193
0 0 2,024,973 1,062,980 0 0 0 0 7,737,476
0 0 2,135,958 2,564,315 0 0 0 0 557,715
0 0 93,679 98,059 0 0 0 0 527,102
0 0 95,052 101,990 0 0 0 0 16,241
0 0 0 0 0 0 0 0 0
6,265,260 6,522,347 6,665,978 6,444,935 730,218 1,070,203 1,657,087 1,691,172 1,760,766
0 0 3,279,203 3,234,983 0 0 0 0 (155,011)
2,240,085 3,694,748 4,075,227 4,237,980 530,127 912,705 913,013 1,285,897 1,454,928
0 0 316,614 252,446 0 0 0 0 31,838
0 0 0 0 0 0 0 0 0
0 0 1,945,508 2,140,704 0 0 0 0 518,828
0 0 414,415 515,095 0 0 0 0 57,708
1,788,083 2,503,600 3,340,793 4,144,118 0 0 50,461 49,870 71,843
0 0 340,517 449,071 0 0 0 0 (100,333)
2,064,054 2,261,253 2,282,232 2,654,651 118,415 139,473 171,192 209,006 260,221
0 0 2,570,023 2,957,110 0 0 0 0 59,864
13,928 9,023 1,927 9,203 0 694 221 192,889 345,650
196,165 244,271 208,640 276,621 0 329 (3,499) (5,393) (7,964)
0 0 1,965,150 2,140,902 0 0 0 0 70,829
0 0 8,444,570 9,960,071 0 0 0 0 177,810
0 0 9,001,839 9,030,012 0 0 0 0 (1,405,385)
0 0 12,433,400 12,210,568 0 0 0 0 193,123
8,925,419 10,019,977 10,657,152 10,572,834 578,865 779,363 1,299,085 620,395 702,919
0 0 6,378,953 4,661,924 0 0 0 0 155,105
0 0 0 0 0 0 0 0 0
0 0 17,074,247 17,866,942 0 0 0 0 1,894,642
117,924 170,002 135,409 0 33,633 101,903 12,656 10,642 3,117
0 0 0 0 0 0 0 0 0
0 0 18,023 6,846 0 0 0 0 18,997
0 0 6,123,875 4,282,278 0 0 0 0 624,695
0 0 920,878 773,813 0 0 0 0 (12,885)
0 0 631,524 837,433 0 0 0 0 18,226
20,212 4,021 4,233 1,373 0 0 84,079 246,970 290,859
56,080 60,219 68,340 84,505 0 11,770 11,034 12,069 13,613
0 0 0 0 0 0 0 0 0
Growth (%) Dividend
Revenue (Years) Net Profit (Years)
(Rp) EPS (Rp) BV (Rp)
2015 5 3 1 5 3 1
(2,166) #DIV/0! #DIV/0! -99.44% #DIV/0! #DIV/0! -208.92% 0 -19.69 182.23
1,033,630 10.14% -3.03% -12.03% 27.16% 16.76% 27.59% 0 261.94 1,846.48
16,535 #DIV/0! #DIV/0! -21.32% #DIV/0! #DIV/0! -48.26% 0 15.37 205.07
(6,810) #DIV/0! #DIV/0! -3.97% #DIV/0! #DIV/0! -104.19% 0 -5.88 144.60
41,633 #DIV/0! #DIV/0! -17.74% #DIV/0! #DIV/0! -30.97% 0 137.02 1,243.79
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
(505,962) #DIV/0! #DIV/0! 11.99% #DIV/0! #DIV/0! -498.44% 0 -56.49 286.05
77,868 #DIV/0! #DIV/0! 142.43% #DIV/0! #DIV/0! 116.56% 0 39.89 634.78
(72,281) #DIV/0! #DIV/0! -7.74% #DIV/0! #DIV/0! -196.26% 0 -93.80 16,411.70
547,124 #DIV/0! #DIV/0! 2.73% #DIV/0! #DIV/0! 7.06% 0 201.99 1,502.69
137,778 #DIV/0! #DIV/0! -10.21% #DIV/0! #DIV/0! 59.43% 0 287.04 1,812.94
(10,662) #DIV/0! #DIV/0! -9.15% #DIV/0! #DIV/0! -2757.74% 0 -2.27 99.30
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
2,519 #DIV/0! #DIV/0! -8.48% #DIV/0! #DIV/0! -29.22% 0 21.28 264.94
7,479 #DIV/0! #DIV/0! 256.82% #DIV/0! #DIV/0! 1764.16% 0 5.42 72.26
(86,424) #DIV/0! #DIV/0! -29.17% #DIV/0! #DIV/0! -1242.73% 0 -38.03 43,273.37
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
4,068 #DIV/0! #DIV/0! 9.81% #DIV/0! #DIV/0! -97.53% 0 2.61 1,038.22
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
23,344 #DIV/0! #DIV/0! 5.08% #DIV/0! #DIV/0! -38.26% 0 38.91 973.29
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
11,907 #DIV/0! #DIV/0! 18.78% #DIV/0! #DIV/0! 62.23% 0 16.36 184.50
(20,210) 10.88% -12.80% -49.87% -224.51% -187.53% -970.00% 0 -67.10 (76.97)
184,289 #DIV/0! #DIV/0! 0.67% #DIV/0! #DIV/0! 14.34% 106 200.64 917.71
1,703 #DIV/0! #DIV/0! -9.16% #DIV/0! #DIV/0! 7.80% 0 28.97 1,395.75
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
(8,172) #DIV/0! #DIV/0! -2.89% #DIV/0! #DIV/0! -135.35% 0 -6.81 120.15
291,144 8.27% 0.65% -7.88% 1.59% -11.50% 15.01% 12 52.18 426.54
3,853,491 5.74% -4.10% -7.14% -0.10% -12.64% -28.13% 440 1033.07 10,522.49
267 #DIV/0! #DIV/0! -40.22% #DIV/0! #DIV/0! 28.20% 0 0.51 29.72
2,814 #DIV/0! #DIV/0! 19.02% #DIV/0! #DIV/0! -92.91% 0 2.22 101.06
588,325 #DIV/0! #DIV/0! 4.51% #DIV/0! #DIV/0! 4.62% 0 34.51 154.22
451,088 #DIV/0! #DIV/0! 16.31% #DIV/0! #DIV/0! -16.40% 0 11.23 120.75
(53,392) #DIV/0! #DIV/0! 39.37% #DIV/0! #DIV/0! -225.05% 0 -5.99 120.89
40,618 #DIV/0! #DIV/0! 1.97% #DIV/0! #DIV/0! -63.59% 2 14.03 294.82
33,049 #DIV/0! #DIV/0! -20.04% #DIV/0! #DIV/0! -74.47% 0 24.77 1,317.15
226,023 #DIV/0! #DIV/0! 38.45% #DIV/0! #DIV/0! 6.44% 0 77.94 1,105.31
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
(4,337) #DIV/0! #DIV/0! 16.15% #DIV/0! #DIV/0! -244.18% 0 -15.17 267.22
(144,078) 13.36% 10.94% 12.40% -191.72% -178.08% -429.28% 0 -34.44 1,246.38
14,408 #DIV/0! #DIV/0! 22.12% #DIV/0! #DIV/0! -46.03% 0 14.69 126.27
1,780,848 17.09% 17.05% 13.64% 23.31% 32.19% 25.49% 0 610.51 379.21
37,334 #DIV/0! #DIV/0! 8.55% #DIV/0! #DIV/0! -52.78% 0 22.49 1,792.11
140,511 #DIV/0! #DIV/0! 20.68% #DIV/0! #DIV/0! -3.72% 0 48.75 255.24
4,511 #DIV/0! #DIV/0! -28.23% #DIV/0! #DIV/0! -34.12% 0 9.30 258.78
182,999 10.27% 8.62% 2.49% -49.90% -6.03% -66.97% 26 34.03 516.11
336,054 #DIV/0! #DIV/0! -5.60% #DIV/0! #DIV/0! -5.51% 0 47.64 472.65
(17,164) #DIV/0! #DIV/0! 16.34% #DIV/0! #DIV/0! -212.93% 0 -10.97 247.69
(4,699) #DIV/0! #DIV/0! -19.26% #DIV/0! #DIV/0! -208.99% 0 -13.82 (190.45)
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
36,870 #DIV/0! #DIV/0! 17.16% #DIV/0! #DIV/0! -65.81% 0 111.32 2,141.53
370,351 #DIV/0! #DIV/0! 51.06% #DIV/0! #DIV/0! 19.07% 0 52.01 395.37
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
1,559 #DIV/0! #DIV/0! -13.60% #DIV/0! #DIV/0! -76.69% 0 3.49 674.36
28,107 #DIV/0! #DIV/0! -4.11% #DIV/0! #DIV/0! -27.56% 0 79.57 1,063.78
(39,093) #DIV/0! #DIV/0! -22.44% #DIV/0! #DIV/0! -229.86% 0 -12.63 453.48
105,024 #DIV/0! #DIV/0! 6.32% #DIV/0! #DIV/0! -32.70% 0 52.64 558.82
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
248 #DIV/0! #DIV/0! -0.57% #DIV/0! #DIV/0! -64.26% 0 0.11 91.69
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
253 #DIV/0! #DIV/0! 0.99% #DIV/0! #DIV/0! -79.55% 0 0.23 145.60
60,735 #DIV/0! #DIV/0! 1.31% #DIV/0! #DIV/0! 141.99% 0 8.68 564.55
3,076 #DIV/0! #DIV/0! 2.88% #DIV/0! #DIV/0! -91.92% 0 1.32 1,910.57
176,589 #DIV/0! #DIV/0! -10.19% #DIV/0! #DIV/0! -31.02% 0 76.16 1,065.40
228,244 #DIV/0! #DIV/0! 12.46% #DIV/0! #DIV/0! -41.05% 0 33.67 1,309.45
2,082 #DIV/0! #DIV/0! -5.38% #DIV/0! #DIV/0! -38.83% 0 0.63 180.10
49,008 #DIV/0! #DIV/0! -1.68% #DIV/0! #DIV/0! 6.27% 0 40.84 344.37
9,099 #DIV/0! #DIV/0! 1.21% #DIV/0! #DIV/0! -33.55% 0 12.73 249.44
470 #DIV/0! #DIV/0! 22.57% #DIV/0! #DIV/0! -62.49% 0 0.96 117.26
290,861 #DIV/0! #DIV/0! 2.74% #DIV/0! #DIV/0! 22.98% 0 181.79 1,117.84
8,355 #DIV/0! #DIV/0! -8.18% #DIV/0! #DIV/0! -58.94% 0 10.47 354.09
(80,450) #DIV/0! #DIV/0! 25.53% #DIV/0! #DIV/0! -302.91% 0 -59.46 113.01
(3,388) #DIV/0! #DIV/0! 6.83% #DIV/0! #DIV/0! -117.42% 0 -15.34 608.30
27,941 #DIV/0! #DIV/0! 61.31% #DIV/0! #DIV/0! 88.60% 0 84.78 941.12
150 #DIV/0! #DIV/0! -18.48% #DIV/0! #DIV/0! -98.96% 0 0.13 837.89
(37,443) #DIV/0! #DIV/0! -8.89% #DIV/0! #DIV/0! -514.97% 0 -13.59 48.27
(36,099) #DIV/0! #DIV/0! 20.08% #DIV/0! #DIV/0! -213.72% 0 -106.91 1,428.40
1,331,511 #DIV/0! #DIV/0! 7.44% #DIV/0! #DIV/0! 21.82% 0 236.08 2,728.55
2,044 #DIV/0! #DIV/0! 6.82% #DIV/0! #DIV/0! -47.97% 0 4.39 288.23
62,781 #DIV/0! #DIV/0! 18.04% #DIV/0! #DIV/0! 15.85% 0 36.65 204.78
(624,967) #DIV/0! #DIV/0! -47.51% #DIV/0! #DIV/0! -108.08% 0 -358.73 4,858.59
639,525 #DIV/0! #DIV/0! 20.05% #DIV/0! #DIV/0! 14.67% 42 210.19 1,205.31
(307,085) #DIV/0! #DIV/0! 4.68% #DIV/0! #DIV/0! -158.26% 0 -262.37 1,793.92
32,214 #DIV/0! 0.00% 7.30% #DIV/0! #DIV/0! 98.34% 0 1174.87 3,219.15
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
1,185,670 5.83% 0.95% -3.32% 10.18% -10.56% -32.66% 0 84.26 679.85
(776,477) #DIV/0! #DIV/0! -1.35% #DIV/0! #DIV/0! -600.92% 0 -109.92 196.59
1,523,524 17.06% 23.68% 3.99% 23.51% 18.61% 4.71% 0 104.20 233.47
6,576 #DIV/0! #DIV/0! -20.27% #DIV/0! #DIV/0! -79.35% 0 9.07 208.80
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
566,820 #DIV/0! #DIV/0! 10.03% #DIV/0! #DIV/0! 9.25% 0 39.28 227.24
56,605 #DIV/0! #DIV/0! 24.29% #DIV/0! #DIV/0! -1.91% 0 47.97 628.12
70,396 #DIV/0! 32.34% 24.05% #DIV/0! 11.74% -2.01% 0 60.89 1,505.02
(132,172) #DIV/0! #DIV/0! 31.88% #DIV/0! #DIV/0! -231.73% 0 -16.46 126.39
265,120 11.14% 8.75% 16.32% 17.49% 15.70% 1.88% 93 196.57 785.90
36,020 #DIV/0! #DIV/0! 15.06% #DIV/0! #DIV/0! -39.83% 0 21.32 415.06
416,693 #DIV/0! -12.90% 377.45% #DIV/0! 1135.40% 20.55% 0 29.38 554.72
9,466 #DIV/0! 12.14% 32.58% #DIV/0! 39.34% 18.86% 0 12.01 157.69
99,175 #DIV/0! #DIV/0! 8.94% #DIV/0! #DIV/0! 40.02% 7 52.89 375.68
226,634 #DIV/0! #DIV/0! 17.95% #DIV/0! #DIV/0! 27.46% 0 99.63 681.01
(524,930) #DIV/0! #DIV/0! 0.31% #DIV/0! #DIV/0! -137.35% 0 -190.66 869.62
(863,821) #DIV/0! #DIV/0! -1.79% #DIV/0! #DIV/0! -547.29% 0 -22.49 591.91
52,178 10.82% 5.81% -0.79% -38.20% -65.75% -92.58% 0 3.72 1,089.39
(1,745,116) #DIV/0! #DIV/0! -26.92% #DIV/0! #DIV/0! -1225.12% 0 -18.62 (41.99)
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
(1,205,177) #DIV/0! #DIV/0! 4.64% #DIV/0! #DIV/0! -163.61% 0 -119.74 885.53
0 -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
8,999 #DIV/0! #DIV/0! -62.02% #DIV/0! #DIV/0! -52.63% 0 40.00 654.73
923,407 #DIV/0! #DIV/0! -30.07% #DIV/0! #DIV/0! 47.82% 0 340.37 4,231.82
(108,795) #DIV/0! #DIV/0! -15.97% #DIV/0! #DIV/0! -944.36% 0 -25.46 190.99
24,856 #DIV/0! #DIV/0! 32.61% #DIV/0! #DIV/0! 36.38% 0 77.67 588.04
310,971 #DIV/0! -59.20% -67.56% #DIV/0! 54.65% 6.91% 0 2286.55 11,556.09
16,470 #DIV/0! 14.65% 23.65% #DIV/0! 14.28% 20.99% 2 21.74 214.51
0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
Ratio Last Valuation

DER (x) CR (x) NPM (%) ROE (%) Div Y.(%) PBV (x) PER (x) Price Fair Value MoS

0.04 39.33 -1420.09% -10.80% 0.00% 2.32 -21.49 423 (276) -53.33%
1.09 1.50 5.23% 14.19% 0.00% 3.66 25.77 6,750 4,797 -40.72%
0.91 1.45 8.18% 7.50% 0.00% 1.27 16.98 261 264 1.05%
2.16 1.61 -0.31% -4.06% 0.00% 1.48 -36.43 214 (89) -140.08%
0.44 2.62 6.37% 11.02% 0.00% 0.70 6.39 875 2,434 64.06%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 115 #DIV/0! #DIV/0!
1.21 1.16 -45.48% -19.75% 0.00% 0.23 -1.17 66 (705) 90.63%
0.27 4.99 10.64% 6.28% 0.00% 1.89 30.08 1,200 676 -77.44%
0.89 1.53 -1.05% -0.57% 0.00% 0.64 -111.94 10,500 (1,480) -609.68%
0.66 2.17 3.13% 13.44% 0.00% 1.80 13.37 2,700 3,673 26.49%
3.88 1.15 0.99% 15.83% 0.00% 0.85 5.38 1,545 5,337 71.05%
0.38 1.01 -9.37% -2.29% 0.00% 1.36 -59.43 135 (35) -284.00%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,740 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 247 #DIV/0! #DIV/0!
0.52 9.67 2.93% 8.03% 0.00% 1.43 17.86 380 367 -3.51%
0.04 26.30 35.13% 7.51% 0.00% 1.13 15.12 82 93 11.90%
0.01 94.00 -13.11% -0.09% 0.00% 0.00 -3.37 128 (603) 78.77%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 180 #DIV/0! #DIV/0!
2.33 0.97 0.06% 0.25% 0.00% 0.38 151.47 395 41 -851.82%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 124 #DIV/0! #DIV/0!
0.30 2.95 4.20% 4.00% 0.00% 0.40 10.02 390 644 39.46%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 468 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 87 #DIV/0! #DIV/0!
3.71 1.27 0.70% 8.87% 0.00% 0.46 5.20 85 285 70.13%
(10.29) 0.29 -29.54% 87.17% 0.00% (23.12) -26.53 1,780 (2,071) 14.06%
2.14 1.60 1.93% 21.86% 3.31% 3.49 15.95 3,200 3,939 18.76%
1.64 1.30 0.67% 2.08% 0.00% 0.18 8.60 249 470 47.03%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 424 #DIV/0! #DIV/0!
0.08 161.03 -114.22% -5.67% 0.00% 0.44 -7.78 53 (101) 47.75%
0.83 1.38 2.87% 12.23% 1.26% 2.23 18.21 950 938 -1.29%
0.57 2.15 7.81% 9.82% 2.81% 1.49 15.15 15,650 18,141 13.73%
5.96 1.59 0.31% 1.73% 0.00% 2.09 120.54 62 8 -645.54%
0.70 1.86 0.47% 2.19% 0.00% 0.54 24.81 55 36 -52.66%
0.24 5.98 12.53% 22.38% 0.00% 5.38 24.05 830 681 -21.94%
2.13 1.10 0.93% 9.30% 0.00% 4.97 53.43 600 196 -205.80%
0.20 4.67 -50.85% -4.95% 0.00% 1.16 -23.37 140 (90) -55.62%
3.13 1.09 0.56% 4.76% 0.46% 1.47 30.93 434 234 -85.34%
0.08 14.03 1.86% 1.88% 0.00% 0.50 26.85 665 401 -65.79%
1.43 1.24 1.13% 7.05% 0.00% 0.66 9.30 725 1,332 45.55%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 490 #DIV/0! #DIV/0!
0.22 7.28 -8.12% -5.68% 0.00% 1.85 -32.64 495 (226) -119.14%
0.54 1.21 -1.00% -2.76% 0.00% 0.86 -31.07 1,070 (530) -101.81%
4.56 1.16 0.98% 11.63% 0.00% 2.30 19.74 290 263 -10.46%
2.52 0.93 19.77% 160.99% 0.00% 48.32 30.02 18,325 26,599 31.11%
2.19 1.73 0.29% 1.25% 0.00% 2.46 195.64 4,400 362 -1116.15%
3.39 0.79 1.96% 19.10% 0.00% 2.82 14.77 720 934 22.90%
0.09 12.20 0.74% 3.59% 0.00% 2.01 55.93 520 153 -239.17%
1.27 1.41 1.31% 6.59% 1.58% 3.20 48.49 1,650 579 -185.15%
0.37 2.95 6.07% 10.08% 0.00% 1.48 14.69 700 839 16.55%
0.86 1.33 -0.90% -4.43% 0.00% 1.59 -36.00 395 (166) -138.29%
(1.41) 0.01 -4737.55% 7.26% 0.00% (1.00) -13.75 190 (237) 19.70%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 420 #DIV/0! #DIV/0!
0.60 3.22 2.58% 5.20% 0.00% 1.73 33.24 3,700 1,866 -98.25%
1.53 5.06 1.68% 13.15% 0.00% 1.90 14.42 750 943 20.48%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 2,000 #DIV/0! #DIV/0!
0.20 7.45 1.95% 0.52% 0.00% 0.41 79.10 276 56 -395.59%
0.72 1.60 1.79% 7.48% 0.00% 1.08 14.45 1,150 1,365 15.77%
0.83 0.65 -19.65% -2.78% 0.00% 1.35 -48.31 610 (194) -213.87%
1.07 1.26 2.35% 9.42% 0.00% 2.42 25.65 1,350 921 -46.62%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 860 #DIV/0! #DIV/0!
0.24 0.73 0.41% 0.12% 0.00% 2.84 2372.19 260 2 -14827.38%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 172 #DIV/0! #DIV/0!
1.61 1.51 0.15% 0.16% 0.00% 3.40 2129.55 495 4 -13294.72%
0.24 1.41 10.35% 1.54% 0.00% 0.82 53.48 464 140 -231.45%
0.45 1.10 0.22% 0.07% 0.00% 0.29 424.05 560 21 -2569.84%
0.49 2.82 15.54% 7.15% 0.00% 0.88 12.28 935 1,302 28.21%
0.25 3.57 20.03% 2.57% 0.00% 0.97 37.86 1,275 549 -132.09%
0.33 0.96 2.66% 0.35% 0.00% 0.28 79.56 50 10 -399.41%
3.23 0.97 2.55% 11.86% 0.00% 1.32 11.12 454 732 37.94%
1.21 1.00 2.72% 5.10% 0.00% 0.65 12.65 161 213 24.46%
0.14 3.74 2.43% 0.82% 0.00% 0.45 54.97 53 15 -243.32%
0.75 1.18 25.71% 16.26% 0.00% 1.72 10.59 1,925 3,394 43.28%
0.53 1.68 3.70% 2.96% 0.00% 1.13 38.20 400 172 -133.19%
2.36 0.21 -121.00% -52.61% 0.00% 6.81 -12.95 770 (405) -89.91%
1.15 1.00 -0.84% -2.52% 0.00% 14.80 -586.65 9,000 (237) -3700.24%
0.44 1.64 20.47% 9.01% 0.00% 0.40 4.49 381 1,477 74.20%
0.55 1.16 0.10% 0.02% 0.00% 0.74 4621.44 620 2 -29013.77%
2.04 1.34 -12.89% -28.16% 0.00% 1.04 -3.68 50 (150) 66.64%
0.66 0.38 -9.04% -7.48% 0.00% 3.39 -45.32 4,845 (1,559) -210.76%
0.14 7.93 20710.66% 8.65% 0.00% 3.54 40.88 9,650 4,098 -135.46%
1.12 1.83 0.47% 1.52% 0.00% 2.36 154.76 680 71 -859.25%
1.53 1.16 6.38% 17.90% 0.00% 1.05 5.87 215 695 69.04%
0.62 0.39 -58.79% -7.38% 0.00% 0.22 -3.00 1,075 (5,238) 79.48%
0.21 0.93 24.94% 17.44% 1.09% 3.21 18.41 3,870 3,966 2.43%
0.16 29.31 -313.16% -14.63% 0.00% 0.16 -1.12 294 (3,504) 91.61%
0.77 2.05 31.59% 36.50% 0.00% 0.22 0.60 700 26,023 97.31%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 3,350 #DIV/0! #DIV/0!
0.51 7.43 18.40% 12.39% 0.00% 3.01 24.27 2,045 1,517 -34.81%
3.73 0.19 -24.00% -55.92% 0.00% 5.44 -9.73 1,070 (687) -55.72%
0.34 3.30 35.95% 44.63% 0.00% 13.92 31.19 3,250 2,454 -32.45%
1.29 1.88 2.60% 4.34% 0.00% 0.47 10.91 99 151 34.32%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 369 #DIV/0! #DIV/0!
0.13 12.73 26.48% 17.29% 0.00% 10.89 63.01 2,475 740 -234.34%
0.62 2.08 10.99% 7.64% 0.00% 4.31 56.49 2,710 824 -228.74%
0.72 1.52 1.70% 4.05% 0.00% 5.65 139.59 8,500 1,009 -742.60%
0.65 0.71 -29.43% -13.02% 0.00% 2.81 -21.57 355 (224) -58.24%
0.71 2.09 9.99% 25.01% 4.79% 2.47 9.87 1,940 3,966 51.08%
2.25 1.13 1.22% 5.14% 0.00% 1.42 27.68 590 357 -65.21%
0.01 17.21 4527.98% 5.30% 0.00% 2.03 38.29 1,125 493 -128.19%
3.48 1.37 3.42% 7.62% 0.00% 0.32 4.16 50 206 75.78%
1.39 1.43 4.63% 14.08% 0.58% 3.19 22.69 1,200 968 -24.02%
1.26 1.75 2.28% 14.63% 0.00% 1.06 7.23 720 1,832 60.70%
5.86 0.88 -5.81% -21.92% 0.00% 3.16 -14.40 2,745 (2,307) -18.99%
1.34 1.11 -7.07% -3.80% 0.00% 0.29 -7.74 174 (342) 49.16%
0.73 1.53 0.49% 0.34% 0.00% 1.02 298.67 1,110 59 -1774.93%
(3.33) 0.28 -37.43% 44.35% 0.00% (1.19) -2.69 50 (438) 88.57%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 61 #DIV/0! #DIV/0!
1.55 1.22 -6.75% -13.52% 0.00% 0.59 -4.38 525 (1,622) 67.63%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 800 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 1,565 #DIV/0! #DIV/0!
0.16 2.93 131.45% 6.11% 0.00% 4.55 74.50 2,980 677 -340.28%
0.45 1.52 21.56% 8.04% 0.00% 0.85 10.55 3,590 5,873 38.87%
1.02 0.72 -14.06% -13.33% 0.00% 0.36 -2.71 69 (346) 80.04%
1.38 1.52 2.97% 13.21% 0.00% 0.60 4.51 350 1,409 75.16%
0.00 115.42 22645.54% 19.79% 0.00% 1.20 6.08 13,900 44,073 68.46%
0.14 2.64 19.49% 10.14% 0.89% 1.05 10.35 225 383 41.24%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00% #DIV/0! #DIV/0! 360 #DIV/0! #DIV/0!
Rel. Date
Rel. Date
Rel. Date
31-Mar
14-Mar
10-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
belum
belum
30-Mar
31-Mar
31-Mar
31-Mar
31-Mar
belum
31-Mar
24-Mar
30-Mar
16-Mar
1-Feb
31-Mar
31-Mar
31-Mar
31-Mar
29-Feb
25-Feb
31-Mar
31-Mar
31-Mar
24-Mar
30-Mar
8-Mar
31-Mar
31-Mar
belum
30-Mar
26-Feb
31-Mar
25-Feb
31-Mar
24-Mar
31-Mar
22-Mar
30-Mar
31-Mar
31-Mar
belum
30-Mar
18-Mar
belum
31-Mar
15-Apr
31-Mar
30-Mar
belum
31-Mar
belum
8-Apr
31-Mar
31-Mar
31-Mar
30-Mar
31-Mar
31-Mar
31-Mar
31-Mar
17-Mar
30-Mar
21-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
31-Mar
11-Apr
24-Mar
21-Mar
31-Mar
30-Mar
belum
7-Apr
8-Apr
31-Mar
30-Mar
belum
31-Mar
29-Mar
3-Feb
31-Mar
25-Feb
31-Mar
31-Mar
14-Apr
8-Mar
31-Mar
31-Mar
8-Apr
7-Apr
24-Mar
belum
31-Mar
belum
belum
31-Mar
31-Mar
31-Mar
31-Mar
17-Feb
4-Mar
belum

You might also like