Compounding

Starting capital US$ 1,000.00

average win / day % 1.00%

Day Aug-07 Sep-07 Oct-07 Nov-07 Dec 07 Jan-08 Feb-08 Mar 08 Apr-08 May 08
1 $1,010 $1,232 $1,504 $1,835 $2,239 $2,732 $3,333 $4,067 $4,963 $6,056
2 $1,020 $1,245 $1,519 $1,853 $2,261 $2,759 $3,367 $4,108 $5,013 $6,116
3 $1,030 $1,257 $1,534 $1,872 $2,284 $2,787 $3,400 $4,149 $5,063 $6,177
4 $1,041 $1,270 $1,549 $1,890 $2,307 $2,815 $3,434 $4,191 $5,113 $6,239
5 $1,051 $1,282 $1,565 $1,909 $2,330 $2,843 $3,469 $4,233 $5,164 $6,302
6 $1,062 $1,295 $1,580 $1,928 $2,353 $2,871 $3,503 $4,275 $5,216 $6,365
7 $1,072 $1,308 $1,596 $1,948 $2,377 $2,900 $3,538 $4,318 $5,268 $6,428
8 $1,083 $1,321 $1,612 $1,967 $2,400 $2,929 $3,574 $4,361 $5,321 $6,493
9 $1,094 $1,335 $1,628 $1,987 $2,424 $2,958 $3,610 $4,404 $5,374 $6,558
10 $1,105 $1,348 $1,645 $2,007 $2,449 $2,988 $3,646 $4,448 $5,428 $6,623
11 $1,116 $1,361 $1,661 $2,027 $2,473 $3,018 $3,682 $4,493 $5,482 $6,689
12 $1,127 $1,375 $1,678 $2,047 $2,498 $3,048 $3,719 $4,538 $5,537 $6,756
13 $1,138 $1,389 $1,694 $2,068 $2,523 $3,078 $3,756 $4,583 $5,592 $6,824
14 $1,149 $1,403 $1,711 $2,088 $2,548 $3,109 $3,794 $4,629 $5,648 $6,892
15 $1,161 $1,417 $1,729 $2,109 $2,574 $3,140 $3,832 $4,675 $5,705 $6,961
16 $1,173 $1,431 $1,746 $2,130 $2,599 $3,172 $3,870 $4,722 $5,762 $7,031
17 $1,184 $1,445 $1,763 $2,152 $2,625 $3,203 $3,909 $4,769 $5,819 $7,101
18 $1,196 $1,460 $1,781 $2,173 $2,652 $3,235 $3,948 $4,817 $5,878 $7,172
19 $1,208 $1,474 $1,799 $2,195 $2,678 $3,268 $3,987 $4,865 $5,936 $7,244
20 $1,220 $1,489 $1,817 $2,217 $2,705 $3,300 $4,027 $4,914 $5,996 $7,316
Effective Capital

Day Aug-08 Sep-08 Oct-08 Nov-08 Dec 08 Jan-09 Feb-09 Mar 09 Apr-09 May 09
1 $11,001 $13,424 $16,380 $19,986 $24,387 $29,757 $36,309 $44,304 $54,059 $65,963
2 $11,111 $13,558 $16,544 $20,186 $24,631 $30,055 $36,672 $44,747 $54,600 $66,622
3 $11,223 $13,694 $16,709 $20,388 $24,877 $30,355 $37,039 $45,195 $55,146 $67,289
4 $11,335 $13,831 $16,876 $20,592 $25,126 $30,659 $37,409 $45,647 $55,697 $67,961
5 $11,448 $13,969 $17,045 $20,798 $25,377 $30,965 $37,783 $46,103 $56,254 $68,641
6 $11,563 $14,109 $17,215 $21,006 $25,631 $31,275 $38,161 $46,564 $56,817 $69,327
7 $11,678 $14,250 $17,387 $21,216 $25,887 $31,588 $38,543 $47,030 $57,385 $70,021
8 $11,795 $14,392 $17,561 $21,428 $26,146 $31,903 $38,928 $47,500 $57,959 $70,721
9 $11,913 $14,536 $17,737 $21,642 $26,408 $32,223 $39,318 $47,975 $58,539 $71,428
10 $12,032 $14,682 $17,914 $21,859 $26,672 $32,545 $39,711 $48,455 $59,124 $72,142
11 $12,152 $14,828 $18,093 $22,077 $26,939 $32,870 $40,108 $48,939 $59,715 $72,864
12 $12,274 $14,977 $18,274 $22,298 $27,208 $33,199 $40,509 $49,429 $60,312 $73,592
13 $12,397 $15,126 $18,457 $22,521 $27,480 $33,531 $40,914 $49,923 $60,915 $74,328
14 $12,521 $15,278 $18,642 $22,746 $27,755 $33,866 $41,323 $50,422 $61,525 $75,072
15 $12,646 $15,430 $18,828 $22,974 $28,032 $34,205 $41,736 $50,926 $62,140 $75,822
16 $12,772 $15,585 $19,016 $23,204 $28,313 $34,547 $42,154 $51,436 $62,761 $76,581
17 $12,900 $15,741 $19,206 $23,436 $28,596 $34,892 $42,575 $51,950 $63,389 $77,346
18 $13,029 $15,898 $19,399 $23,670 $28,882 $35,241 $43,001 $52,469 $64,023 $78,120
19 $13,159 $16,057 $19,593 $23,907 $29,171 $35,594 $43,431 $52,994 $64,663 $78,901
20 $13,291 $16,218 $19,788 $24,146 $29,462 $35,950 $43,865 $53,524 $65,310 $79,690
Effective Capital

Day Aug-09 Sep-09 Oct-09 Nov-09 Dec 09 Jan-10 Feb-10 Mar 10 Apr-10 May 11
 1 $119,834 $146,221 $178,417 $217,702 $265,638 $324,129 $395,499 $482,584 $588,844 $718,502
2 $121,033 $147,683 $180,201 $219,879 $268,295 $327,370 $399,454 $487,410 $594,733 $725,687
3 $122,243 $149,160 $182,003 $222,078 $270,978 $330,644 $403,449 $492,284 $600,680 $732,944
4 $123,465 $150,651 $183,823 $224,299 $273,687 $333,951 $407,483 $497,207 $606,687 $740,273
5 $124,700 $152,158 $185,661 $226,542 $276,424 $337,290 $411,558 $502,179 $612,754 $747,676
6 $125,947 $153,679 $187,518 $228,807 $279,189 $340,663 $415,674 $507,201 $618,881 $755,153
7 $127,206 $155,216 $189,393 $231,095 $281,980 $344,070 $419,830 $512,273 $625,070 $762,705
8 $128,478 $156,768 $191,287 $233,406 $284,800 $347,510 $424,029 $517,396 $631,321 $770,332
9 $129,763 $158,336 $193,200 $235,741 $287,648 $350,985 $428,269 $522,570 $637,634 $778,035
10 $131,061 $159,919 $195,132 $238,098 $290,525 $354,495 $432,552 $527,795 $644,011 $785,815
11 $132,372 $161,518 $197,083 $240,479 $293,430 $358,040 $436,877 $533,073 $650,451 $793,673
12 $133,695 $163,134 $199,054 $242,884 $296,364 $361,621 $441,246 $538,404 $656,955 $801,610
13 $135,032 $164,765 $201,045 $245,313 $299,328 $365,237 $445,658 $543,788 $663,525 $809,626
14 $136,383 $166,413 $203,055 $247,766 $302,321 $368,889 $450,115 $549,226 $670,160 $817,722
15 $137,746 $168,077 $205,086 $250,243 $305,344 $372,578 $454,616 $554,718 $676,862 $825,900
16 $139,124 $169,757 $207,136 $252,746 $308,398 $376,304 $459,162 $560,265 $683,630 $834,159
17 $140,515 $171,455 $209,208 $255,273 $311,482 $380,067 $463,754 $565,868 $690,466 $842,500
18 $141,920 $173,170 $211,300 $257,826 $314,597 $383,868 $468,391 $571,527 $697,371 $850,925
19 $143,339 $174,901 $213,413 $260,404 $317,743 $387,706 $473,075 $577,242 $704,345 $859,435
20 $144,773 $176,650 $215,547 $263,008 $320,920 $391,583 $477,806 $583,014 $711,388 $868,029
Effective Capital

Day Aug-10 Sep-10 Oct-10 Nov-10 Dec 10 Jan-11 Feb-11 Mar 11 Apr-11 May 11
1 $1,305,300 $1,592,715 $1,943,415 $2,371,335 $2,893,479 $3,530,595 $4,307,997 $5,256,575 $6,414,020 $7,826,323
2 $1,318,353 $1,608,642 $1,962,849 $2,395,048 $2,922,414 $3,565,901 $4,351,077 $5,309,140 $6,478,160 $7,904,586
3 $1,331,537 $1,624,728 $1,982,477 $2,418,999 $2,951,638 $3,601,560 $4,394,587 $5,362,232 $6,542,942 $7,983,632
4 $1,344,852 $1,640,975 $2,002,302 $2,443,189 $2,981,155 $3,637,575 $4,438,533 $5,415,854 $6,608,371 $8,063,469
5 $1,358,301 $1,657,385 $2,022,325 $2,467,621 $3,010,966 $3,673,951 $4,482,919 $5,470,013 $6,674,455 $8,144,103
6 $1,371,884 $1,673,959 $2,042,548 $2,492,297 $3,041,076 $3,710,691 $4,527,748 $5,524,713 $6,741,199 $8,225,544
7 $1,385,603 $1,690,699 $2,062,974 $2,517,220 $3,071,487 $3,747,798 $4,573,025 $5,579,960 $6,808,611 $8,307,800
8 $1,399,459 $1,707,606 $2,083,603 $2,542,392 $3,102,202 $3,785,275 $4,618,755 $5,635,759 $6,876,697 $8,390,878
9 $1,413,453 $1,724,682 $2,104,439 $2,567,816 $3,133,224 $3,823,128 $4,664,943 $5,692,117 $6,945,464 $8,474,787
10 $1,427,588 $1,741,929 $2,125,484 $2,593,494 $3,164,556 $3,861,360 $4,711,592 $5,749,038 $7,014,919 $8,559,534
11 $1,441,864 $1,759,348 $2,146,739 $2,619,429 $3,196,201 $3,899,973 $4,758,708 $5,806,529 $7,085,068 $8,645,130
12 $1,456,282 $1,776,941 $2,168,206 $2,645,623 $3,228,163 $3,938,973 $4,806,295 $5,864,594 $7,155,919 $8,731,581
13 $1,470,845 $1,794,711 $2,189,888 $2,672,080 $3,260,445 $3,978,363 $4,854,358 $5,923,240 $7,227,478 $8,818,897
14 $1,485,554 $1,812,658 $2,211,787 $2,698,801 $3,293,050 $4,018,146 $4,902,902 $5,982,472 $7,299,753 $8,907,086
15 $1,500,409 $1,830,784 $2,233,905 $2,725,789 $3,325,980 $4,058,328 $4,951,931 $6,042,297 $7,372,750 $8,996,157
16 $1,515,413 $1,849,092 $2,256,244 $2,753,046 $3,359,240 $4,098,911 $5,001,450 $6,102,720 $7,446,478 $9,086,118
17 $1,530,567 $1,867,583 $2,278,806 $2,780,577 $3,392,832 $4,139,900 $5,051,465 $6,163,747 $7,520,943 $9,176,979
18 $1,545,873 $1,886,259 $2,301,594 $2,808,383 $3,426,761 $4,181,299 $5,101,979 $6,225,385 $7,596,152 $9,268,749
19 $1,561,332 $1,905,122 $2,324,610 $2,836,466 $3,461,028 $4,223,112 $5,152,999 $6,287,638 $7,672,114 $9,361,437
20 $1,576,945 $1,924,173 $2,347,857 $2,864,831 $3,495,638 $4,265,343 $5,204,529 $6,350,515 $7,748,835 $9,455,051
Effective Capital
Jun-08 Jul-08
$7,389 $9,016
$7,463 $9,106
$7,538 $9,197
$7,613 $9,289
$7,689 $9,382
$7,766 $9,476
$7,844 $9,571
$7,922 $9,667
$8,001 $9,763
$8,081 $9,861
$8,162 $9,959
$8,244 $10,059
$8,326 $10,160
$8,410 $10,261
$8,494 $10,364
$8,579 $10,468
$8,664 $10,572
$8,751 $10,678
$8,839 $10,785
$8,927 $10,893

Jun-09 Jul-09
$80,487 $98,209
$81,292 $99,192
$82,105 $100,183
$82,926 $101,185
$83,755 $102,197
$84,593 $103,219
$85,439 $104,251
$86,293 $105,294
$87,156 $106,347
$88,027 $107,410
$88,908 $108,484
$89,797 $109,569
$90,695 $110,665
$91,602 $111,772
$92,518 $112,889
$93,443 $114,018
$94,377 $115,158
$95,321 $116,310
$96,274 $117,473
$97,237 $118,648

Jun-10 Jul-10
 $876,709 $1,069,752
$885,476 $1,080,449
$894,331 $1,091,254
$903,274 $1,102,166
$912,307 $1,113,188
$921,430 $1,124,320
$930,644 $1,135,563
$939,951 $1,146,919
$949,350 $1,158,388
$958,844 $1,169,972
$968,432 $1,181,671
$978,117 $1,193,488
$987,898 $1,205,423
$997,777 $1,217,477
$1,007,755 $1,229,652
$1,017,832 $1,241,949
$1,028,010 $1,254,368
$1,038,291 $1,266,912
$1,048,673 $1,279,581
$1,059,160 $1,292,377

Jun-11 Jul-11
$9,549,602 $11,652,329
$9,645,098 $11,768,852
$9,741,549 $11,886,541
$9,838,964 $12,005,406
$9,937,354 $12,125,460
$10,036,727 $12,246,715
$10,137,095 $12,369,182
$10,238,465 $12,492,874
$10,340,850 $12,617,802
$10,444,259 $12,743,980
$10,548,701 $12,871,420
$10,654,188 $13,000,134
$10,760,730 $13,130,136
$10,868,337 $13,261,437
$10,977,021 $13,394,051
$11,086,791 $13,527,992
$11,197,659 $13,663,272
$11,309,635 $13,799,905
$11,422,732 $13,937,904
$11,536,959 $14,077,283