Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Financial report

Cost benefit analysis

Cost Benefit
a. Fixed Cost – 5,00,000 a. Demand per month= 1000
b. Operating area cost- 1,00,000 b. Purchase frequency per month= 100
c. Rent- 50, 00 c. Frequency per month= 2 laky
d. Electricity- 5,000
e. Housekeeping/ Security- 30,000
f. Salary- 2,00,000
g. Raw material-100,000 Total demand in value per annum= D*F*P
h. Other-15,000 = Cash Inflow= 20 Lakh
i. Marketing= 2,00,000
Total operating expense per annum –
=cash outflow= 12,00,000

Net Annual Cash Inflow= cash inflow – cash outflow

= 20, 00,000 – 12, 00,000

= 8, 00,000

Pay Back Period= Fixed cost

Net Annual Cash Inflow

= 5,00,00 *12 = 7.5 months

8, 00,000

You might also like