ABSTRACT ESTIMATE FOR PROPOSED CSI CHURCH AT PERUNGALATHUR

SL.No DESCRIPTION OF WORK QTY UNIT RATE PER AMOUNT

1 EARTH WORK EXCAVATION 17300 cf 8.00 cf 138400
2 PCC 1:4:8 FOR FOOTING & PLINTH BEAM 802 cf 108 cf 86616
3 RCC WORK
a) FOOTING 5100 cf 175 cf 892500
b) COLUMN 3365 cf 175 cf 588875
c) PLINTH BEAM 515 cf 175 cf 90125
d) FLOOR BEAM 3525 cf 175 cf 616875
e) FLOOR SLAB 2501 cf 175 cf 437675
e) MEZZANINE FLOOR BEAM 1052 cf 175 cf 184100
e) MEZZANINE FLOOR SLAB 1295 cf 175 cf 226625
f) ROOF BEAM 3020 cf 200 cf 604000
g) ROOF SLAB 2602 cf 200 cf 520400
h) WAIST SLAB 313 cf 175 cf 54775
h) LINTEL & SUNSHADE 336 cf 175 cf 58800
i) LIFT PIT RC WALL & FACIA DROP 684 cf 175 cf 119700
4161175
4 SUPPLYINING, CUTTING, BENDING & BINDING
OF STEEL REINFORCEMENT
a) FOOTING 8665 kg 62000 T 537227
b) COLUMN 14293 kg 62000 T 886162
c) PLINTH BEAM 1458 kg 62000 T 90416
d) FLOOR BEAM 14973 kg 62000 T 928297
e) FLOOR SLAB 4249 kg 62000 T 263452
e) MEZZANINE FLOOR BEAM 4468 kg 62000 T 277041
e) MEZZANINE FLOOR SLAB 2200 kg 62000 T 136414
f) ROOF BEAM 12828 kg 68000 T 872272
g) ROOF SLAB 4421 kg 68000 T 300616
h) WAIST SLAB 665 kg 62000 T 41214
h) LINTEL & SUNSHADE 761 kg 62000 T 47192
i) LIFT PIT RC WALL & FACIA DROP 1162 kg 62000 T 72052
4452353
5 BRICK WORK 9" THK
a) 9" THK 9644 sf 150 sf 1446550
PARAPET 1255 sf 150 sf 188175
b) 4.5" THK 277 sf 98 sf 27146
6 PLASTERING
a) INSIDE (15mm THK. CEMENT PLASTER 1:5) 21964 sf 22 sf 483208
b) OUTSIDE (20mm THK. CEMENT PLASTER 1:4) 17000 sf 22 sf 374000
c) CEILING (15mm THK. CEMENT PLASTER 1:5) 15500 sf 30 sf 465000
1322208
7 SHUTTERING
a) FOOTING 2576 sf 40 sf 103040
b) COLUMN 9063 sf 40 sf 362520
c) PLINTH BEAM 1365 sf 40 sf 54600
d) FLOOR BEAM 6327 sf 40 sf 253080
e) FLOOR SLAB 5994 sf 40 sf 239760
 e) MEZZANINE FLOOR BEAM 2509 sf 40 sf 100360
e) MEZZANINE FLOOR SLAB 3100 sf 40 sf 124000
f) ROOF BEAM 5438 sf 60 sf 326280
g) ROOF SLAB 6233 sf 60 sf 373980
1937620
8 PAINTING
INSIDE (2 COATS ASIAN EMULSION PAINT WITH sf sf
PUTTY) 21964 20 439280
OUTSIDE (2 COATS APEX PAINT WITH PRIMER) 17000 sf 10 sf 170000
CEILING (2 COATS ASIAN CEMENT PAINT) 15500 sf 15 sf 232500
841780
9 JOINERY
MD 96 sf 1000 sf 96000
D1 112 sf 1000 sf 112000
W 1584 sf 1000 sf 1584000
W1 432 sf 1000 sf 432000
PVC TOILET DOOR D2 2 nos 3000 each 6000
PVC TOILET DOOR D3 7 nos 2500 each 17500
2247500
10 FLOORING
GRANITE 1021 sf 100 sf 102100
KOTA STONE 6304 sf 100 sf 630400
MARBLE 2630 sf 100 sf 263000
TOILET 427 sf 80 sf 34160
1029660
11 WEATHERING COURSE 5660 sf 135 sf 764100

12 SUPPLYING & FIXING IWC WITH FLUSHING nos each

TANK 7 6500 45500
13 SUPPLYING & FIXING BIB COCK 14 nos 250 each 3500
14 SUPPLYING & FIXING URINAL 2 nos 2500 each 5000
15 SUPPLYING & FIXING WASHBASIN 5 nos 2500 each 12500
16 SEPTIC TANK 75000

17 STAPATHI WORK ,RAILING & ART GLASS

WORK 1200000
18 ELECTRICAL WORK&PLUMBING 1800000
19 LIFTS 2NOS 1500000
TOTAL AMOUNT 23284783

A STEEL ROOF AND FALSE WORK 1500000

B RCC ROOF ITEMS COST 5524823

TOTAL COST FOR STEEL ROOF 19259960

TOTAL COST FOR RCC ROOF 23284783
DIFFERENCE BETWEEN STEEL & RCC ROOF 4024823