ANNEX A to the RESERVATION AGREEMENT

COMPUTATION SHEET AND PAYMENT SCHEDULE

BUYER PROJECT
Solen Residences

Phase Block No. Lot No. Floor Area Lot Area House Model House Finish
3 41 9 - 188 - -

Manner of Payment SPOT CASH Terms of Payment SPOT CASH

In-house Bank
Financing Scheme
(Check one) No. of Years ______________ Name of Bank: _________________
Branch: _________________

COMPUTATION OF AMOUNT DUE

List Price (VAT inclusive) PHP 5,119,417.54
Less: Promo Discount 1 -
Selling Price Less Promo Discount (VAT incl) 5,119,417.54
Less: VAT (12%) 548,509.02
Selling Price less Promo Discount (VAT excl) 4,570,908.52
Less: Payment Discount 1,051,308.96
Less: Special Discount -
TCP (Net of all discount, VAT exclusive) 3,519,599.56
Add: VAT (12%) 422,351.95
TOTAL CONTRACT PRICE (VAT incl) 3,941,951.51
Other Charges -
TCP + Other Charges PHP 3,941,951.51

PAYMENT SCHEDULE
Date Due Payment Date of Payment Amount
Reservation Fee October 16, 2018 Php 50,000.00
16-Nov-18 Spotcash Php 3,891,951.51
16-Nov-18 Miscellaneous Expenses -
TOTAL Php 3,941,951.51
Other Charges
Registration Fee
Documentary Stamp Checked by:
Transfer Tax Sales Admin / Project Heads
Notarial and other
Documentation Fees

Water Connection
Electrical Connection Confrome:
Credit Life Insurance Buyer
As Built Plans
TOTAL -
Miscellaneous Charges related to transfer of title are subject
to change based on government-mandated rates and Bureau Buyer's Spouse
of Internal Revenue (BIR) rulings prevailing at the time of
registration of the Deed of Absolute Sale.

In case of payment of the Purchase Price through Bank Financing,

the obligation to apply with and secure approval and release
of the loan proceeds from the Bank, shall be the sole undertaking
of the Buyer concerned.