Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 19

PERHITUNGAN ANGSURAN KREDIT SEMENTARA PER UNIT

Unit DUTRO harga OFF Harga BBN


Harga Otr 350,400,000 272,400,000 40,000,000
Down Paymnent 20.00%
Down Paymnent 70,080,000 Cair 247,270,629
Plafon Kredit 280,320,000
Provisi 1%
Keterangan 11 bulan 23 bulan 35 bulan
Bunga Rate 7.00% 7.50% 7.75%
Asuransi TLO 2.020% 3.737% 5.151%

Down Payment 70,080,000 70,080,000 70,080,000


Angsuran per Bulan 24,995,200 13,432,000 9,597,067
Asuransi TLO 7,078,080 13,094,448 18,049,104
Polis Asuransi + TPL 50,000 100,000 150,000
TJH 150,000 300,000 450,000
Administrasi 2,000,000 2,000,000 2,000,000
Biaya Provisi 2,803,200 2,803,200 2,803,200
Total Down Payment (TDP) 107,156,480 101,809,648 103,129,371
Angsuran / Bulan 24,995,200 13,432,000 9,597,067
PPN UPING HARGA - - -
UPING HARGA CHASSIS -
POTONGAN DP UPING 107,156,480 101,809,648 103,129,371
TOTAL DP 107,156,480 101,809,648 103,129,371
ANGSURAN 24,995,200 13,432,000 9,597,067

Persyaratan Pribadi Perusahaan


1. KTP Suami Istri 1. KTP Direksi
2. Kartu Keluarga 2. NPWP, TDP, dan SIUP
3. PBB 3. Rekening koran 3 bulan terakhir
4. Rekening Air/Listrik/Telp 4. Pengesahan Menkeh HAM
5. Rekening Tabungan 3 bln terakhir 5. Laporan keuangan 2 Tahun Terakhir
Harga Karoseri
38,000,000

47 bulan
8.50%
6.565%

70,080,000
7,825,600
23,003,760
200,000
600,000
2,000,000
2,803,200
106,512,560
7,825,600
-

106,512,560
106,512,560
7,825,600
PRICE LIST
No. TYPE KENDARAAN TYPE GVWR

1 DUTRO 110 SD PS 4 ban 5,2 ton


2 DUTRO 110 SD Long PS 4 ban 5,2 ton
3 DUTRO 110 SDLR PS 4 ban 5,2 ton
4 DUTRO 110 LD PS 6 ban 7,0 ton
5 DUTRO 110 LD LPG PS 6 ban 7,50 ton
6 DUTRO 110 LD Long PS 6 ban 7,0 ton
7 DUTRO 110 HD PS 6 ban 8,0 ton
8 DUTRO 130 MD PS 6 ban 8,0 ton
9 DUTRO 130 MD Long PS 5,8 6 ban 8,0 ton
10 DUTRO 130 HD 6.8 PS 6 ban 8,25 ton
11 DUTRO 130 HD X-POWER 6.8 6 ban 7,50 ton
12 DUTRO 130 HD MIXER 6.8 6 ban 7,50 ton
13 DUTRO 130 HD 5.8 PS 4x4 6 ban 7,50 ton
14 DUTRO 110 SD Bus 4 ban 4,745 m (16 sea
15 DUTRO 110 SD Bus Long 4 ban 5,420 m (23 sea
16 DUTRO 110 LD Bus 6 ban 5,436 m (22 sea
17 DUTRO 130 MD Bus Long 6 ban 5,786 m (33 sea
18 DUTRO 110 SDBL Body (Prestigo) 4 ban 14 Seat
CATEGORY CAR
1 FC 190 J (4x2) CR 6 ban 10,4 ton
2 FG 235 JK (4x2) 6 ban 15,1 ton
3 FG 235 JL (4x2) 6 ban 15,1 ton
4 FG 235 JP (4x2) 6 ban 15,1 ton
5 FG 235 JS (4x2) 6 ban 15,1 ton
6 FL 235 JN (6x2) 10 ban 26 ton
7 FL 235 JW(6x2) 10 ban 26 ton
8 FL 260 JT (6x2) 10 ban 26 ton
9 FL 260 JW (6x2) 10 ban 26 ton
10 FM 260 JW (6x4) 10 ban 26 ton
11 FG 245 JP (4X2) CR 6 ban 15,1 ton
12 FG 245 JS (4X2) CR 6 ban 15,1 ton
13 FL 245 JW (6X2) CR 10 ban 26 ton
14 FL 265 JT (6X2) CR 10 ban 26 ton
15 FM 285 JW (6X4) CR 10 ban 26 ton
CATEGORY TRACTO
1 FG 235 TH (4X2) 6 ban 31 ton
2 SG 260 TH (4x2) 6 ban 34 ton
3 FG 245 TH (4X2) CR 6 ban 32 ton
4 SG 285 TH (4X2) CR 6 ban 38 ton
5 FM 265 TH (6X4) CR 10 ban 35 ton
6 FM 285 TH (6X4) CR 10 ban 38 ton
7 FM 350 TH (6X2) CR 10 ban 46 ton
CATEGORY DU
1 FG 235 JJ (4x2) 6 ban 15,1 ton
2 FM 235 JD (6x4) NEW 10 ban 26 ton
3 FM 260 JD (6x4) 10 ban 26 ton
3 FM 260 JD New Mining (6x4) 10 ban 26 ton
4 FG 245 JJ (4x2) CR 6 ban 15,1 ton
5 FM 245 JD (6x4) CR 10 ban 26 ton
6 FM 285 JD (6x4) CR 10 ban 26 ton
7 FM 350 PL (6x4) CR 10 ban 26 ton
8 FM 350 PD (6x4) CR 10 ban 26 ton
CATEGORY MI
1 FM 260 JM (6x4) 10 ban 26 ton
2 FM 260 JM BODY Kyokuto (6x4) CR 10 ban 26 ton
3 FM 285 JM (6x4) CR 10 ban 26 ton
CATEGORY B
1 FB 130 6 ban 8.0 Ton / (opsional max
2 A 215 6 ban 14.2 Ton / (opsional max
3 R 260 6 ban 14.2 Ton / ( opsional max
4 RN 285 6 ban 14.2 Ton / ( opsional max
- CR : Type mesin Common Rail - Harga Sewa
- Harga diatas adalah On The Road Plat Hitam Jakarta (Tentative)
- Harga Belum termasuk karoseri, Perubahan warna, Modifikasi
- Untuk type Bus,belum termasuk body

FREE SERVICE PROGRAM ( SUKU


CADANG dan JASA) selama 2 TAHUN!!

Untuk Discount Khusus & Informasi lebih lanjut anda dapat


menghubungi
CE LIST HINO 2017
UKURAN PANJANG BBN HITAM
OFF THE ROAD
KAROSERI (STD) JAKARTA

2,97 M 214,800,000 33,000,000


3,65 M 222,900,000 33,000,000
4,15 M 229,300,000 34,000,000
4,24 M 244,100,000 39,000,000
4,37 M 250,100,000 31,000,000
4,90 M 253,200,000 40,000,000
4,24 M 249,400,000 40,000,000
4,37 M 262,800,000 39,000,000
4,90 M 272,400,000 40,000,000
4,24 M 266,000,000 40,000,000
4,24 M 270,000,000 40,000,000
4,24 M 331,800,000 36,000,000
4,24 M 518,900,000 64,000,000
4,745 m (16 seat) 221,400,000 35,000,000
5,420 m (23 seat) 241,500,000 37,000,000
5,436 m (22 seat) 232,600,000 41,000,000
5,786 m (33 seat) 271,900,000 41,000,000
14 Seat 426,900,000 37,000,000
CATEGORY CARGO
7,1 m 440,000,000 50,000,000
5,95 m 548,000,000 65,000,000
6,49 m 551,000,000 62,000,000
6,55 m 557,000,000 66,000,000
7.55 m 564,000,000 63,000,000
6,42 m 656,000,000 87,000,000
9,21 m 668,000,000 85,000,000
7,67 m 683,000,000 96,000,000
9,21 m 699,000,000 103,000,000
9,21 m 837,000,000 103,000,000
6,55 m 576,000,000 50,000,000
7,55 m 583,000,000 63,000,000
9,21 m 687,000,000 87,000,000
7,67 m 695,000,000 93,000,000
9,21 m 864,000,000 105,000,000
CATEGORY TRACTOR HEAD
20 feet 567,000,000 74,000,000
20 feet 647,000,000 93,000,000
20 feet 586,000,000 76,000,000
20 feet 673,000,000 96,000,000
40 feet 866,000,000 115,000,000
40 feet 886,000,000 117,000,000
40 feet 1,003,000,000 124,000,000
CATEGORY DUMP
5,46 m 546,000,000 63,000,000
6,42 m 799,000,000 65,000,000
6,42 m 821,000,000 106,000,000
6,42 m 848,000,000 106,000,000
5,46 m 565,000,000 64,000,000
6,42 m 811,000,000 100,000,000
6,42 m 848,000,000 100,000,000
6,39 m 1,007,000,000 120,000,000
6,39 m 1,011,000,000 120,000,000
CATEGORY MIXER
5,27 m 827,000,000 92,000,000
5,27 m 1,088,000,000 92,000,000
5,27 m 854,000,000 102,000,000
CATEGORY BUS
.0 Ton / (opsional max 31 Seats ) 280,000,000 41,000,000
4.2 Ton / (opsional max 45 Seats ) 541,000,000 67,000,000
4.2 Ton / ( opsional max 60 Seats ) 682,000,000 79,000,000
4.2 Ton / ( opsional max 60 Seats ) 800,000,000 89,000,000
- Harga Sewaktu waktu dapat berubah
- Franco Jabodetabek
- Chassis Sudah termasuk PPN 10%

DEDE
Sales Consultant
082244410350
08388445023
Viansyah.hino@gmail.com
17
ON THE ROAD

247,800,000
255,900,000
263,300,000
283,100,000
281,100,000
293,200,000
289,400,000
301,800,000
312,400,000
306,000,000
310,000,000
367,800,000
582,900,000
256,400,000
278,500,000
273,600,000
312,900,000
463,900,000

490,000,000
613,000,000
613,000,000
623,000,000
627,000,000
743,000,000
753,000,000
779,000,000
802,000,000
940,000,000
626,000,000
646,000,000
774,000,000
788,000,000
969,000,000

641,000,000
740,000,000
662,000,000
769,000,000
981,000,000
1,003,000,000
1,127,000,000

609,000,000
864,000,000
927,000,000
954,000,000
629,000,000
911,000,000
948,000,000
1,127,000,000
1,131,000,000

919,000,000
1,180,000,000
956,000,000

321,000,000
608,000,000
761,000,000
889,000,000

You might also like