Meghmani Organics Ltd. (2017 Projection) Meghmani Organics Ltd.

(2018 Projection)
FY 2013 2014 2015 2016 P2017 2017 FY 2014 2015 2016 2017 P2018 2018
Weights 1 2 3 4 Weights 1 2 3 4
RONW 3.42% 4.40% 7.95% 13.07% 8.84% 12.20% RONW 4.40% 7.95% 13.07% 12.20% 10.83%
PAT 28.29 35.47 45.98 111.28 205.9971121 116.21 PAT 35.47 45.98 111.28 116.21 179.5363171
PAT Growth 25.38% 29.63% 142.02% 85.12% 4.43% PAT Growth 29.63% 142.02% 4.43% 54.49% -100.00%
Equity Capital 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 Equity Capital 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211
Face Value 1 1 1 1 1 1 Face Value 1 1 1 1 1 1
No. of Shares 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 No. of Shares 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211 25.4314211
Price Price
52 Week High 9.15 10 30.05 26.5 51.25 52 Week High 10 30.05 26.5 51.25 124.85
52 Week Low 5.5 3.8 8.5 14.85 23.5 52 Week Low 3.8 8.5 14.85 23.5 37.1
Average 7.325 6.9 19.275 20.675 50.13449354 54.56387604 37.375 Average 6.9 19.275 20.675 37.375 46.60127428 51.6486583 80.975
M Cap M Cap
52 Week High 232.6975031 254.314211 764.2142041 673.9326592 1303.360331 52 Week High 254.314211 764.2142041 673.9326592 1303.360331 3175.112924
52 Week Low 139.8728161 96.63940018 216.1670794 377.6566033 597.6383959 52 Week Low 96.63940018 216.1670794 377.6566033 597.6383959 943.5057228
Average 186.2851596 175.4768056 490.1906417 525.7946312 1387.636908 950.4993636 Average 175.4768056 490.1906417 525.7946312 950.4993636 1313.498778 2059.309324
P/E P/E
52 Week High 8.225433124 7.169839611 16.6205786 6.056188526 11.21556089 52 Week High 7.169839611 16.6205786 6.056188526 11.21556089 #DIV/0!
52 Week Low 4.944249419 2.724539052 4.70132839 3.393750929 5.142744995 52 Week Low 2.724539052 4.70132839 3.393750929 5.142744995 #DIV/0!
Average 6.584841271 4.947189332 10.6609535 4.724969727 6.736195933 8.179152944 Average 4.947189332 10.6609535 4.724969727 8.179152944 7.316061728 #DIV/0!

Pidilite Industries Ltd. (2017 Projection)

FY 2013 2014 2015 2016 P2017 2017
Weights 1 2 3 4
RONW 25.67% 23.03% 22.57% 27.14% 24.80% 24.77%
PAT 421.81 447.06 508.53 756.38 982.9174923 857.92
PAT Growth 5.99% 13.75% 48.74% 29.95% 13.42%
Equity Capital 51.264233 51.264233 51.268273 51.268273 51.268273 51.268273
Face Value 1 1 1 1 1 1
No. of Shares 51.264233 51.264233 51.268273 51.268273 51.268273 51.268273
Price
52 Week High 265.15 308.2 627.5 635.85 751.6
52 Week Low 158.95 222.6 291.3 525.85 575.15
Average 212.05 265.4 459.4 580.85 588.4741992 734.4158006 663.375
M Cap
52 Week High 13592.71138 15799.63661 32170.84131 32598.93139 38533.23399
52 Week Low 8148.449835 11411.41827 14934.44792 26959.42136 29486.94722
Average 10870.58061 13605.52744 23552.64462 29779.17637 37652.22976 34010.0906
P/E
52 Week High 32.2247253 35.34119942 63.26242563 43.09861629 44.91471697
52 Week Low 19.31782043 25.52547369 29.36787982 35.64269462 34.37027604
Average 25.77127287 30.43333655 46.31515273 39.37065545 38.3066026 39.6424965

Advanced Enzyme Technologies Ltd. (2017 Projection)

FY 2014 2015 2016 2017 P2018 2018
Weights 1 2 3 4
RONW 12.70% 27.31% 31.32% 25.03% 26.88%
PAT 21 51.81 76.75 92.36 139.1565681
PAT Growth 146.71% 48.14% 20.34% 50.67% -100.00%
Equity Capital 21.7656 21.7656 21.7656 21.7656 22.326005 22.326005
Face Value 10 10 10 10 10 10
No. of Shares 2.17656 2.17656 2.17656 2.17656 2.2326005 2.2326005
Price
52 Week High 2352.75 2184.05
52 Week Low 1178.1 208.65
Average 0 0 0 1765.425 2459.467305 3120.572117 1196.35
M Cap
52 Week High 0 0 0 5120.90154 4876.111122
52 Week Low 0 0 0 2564.205336 465.8320943
Average 0 0 0 3842.553438 6966.990868 2670.971608
P/E
52 Week High 0 0 0 66.72184417 #DIV/0!
52 Week Low 0 0 0 33.40984151 #DIV/0!
Average 0 0 0 50.06584284 50.06584284 #DIV/0!