SUMMARY OUTPUT

Regression Statistics
Multiple R 0.991737
R Square 0.983543
Adjusted R 0.97649
Standard E 0.425215
Observatio 11

ANOVA
df SS MS F Significance F
Regression 3 75.64162 25.21387 139.4513 1.32E-06
Residual 7 1.265654 0.180808
Total 10 76.90727

CoefficientStandard Et Stat P-value Lower 95%Upper 95%Lower 95. Upper 95.0%

Intercept 173.9121 11.98234 14.51403 1.76E-06 145.5784 202.2459 145.5784 202.2459
71.4 0.208125 0.189326 1.099293 0.308004 -0.23956 0.655809 -0.23956 0.655809
0.94 6.140465 1.974178 3.11039 0.017072 1.472274 10.80866 1.472274 10.80866
1.31 0.543225 0.194133 2.798216 0.026592 0.084174 1.002275 0.084174 1.002275
 Earning
(Depend Producti Advertis Other
Months ent ement Costs
Variable on Cost Cost
)
SUMMARY OUTPUT
1 195.5 71.4 0.94 1.31
2 194.5 70.5 0.87 0.93 Regression Statistics
3 197.7 73.7 1.2 3.41 Multiple R 0.9914313805
4 195.5 71.4 0.94 2.11 R Square 0.9829361822
5 195.7 71.4 0.94 1.21 Adjusted R Sq 0.9765372505
6 197.6 73.4 1 3.44 Standard Erro 0.4051766864
7 194.3 70.3 0.82 1.05 Observations 12
8 200.5 73.5 1.34 5
9 192.7 68.8 0.65 0.95 ANOVA
10 198.5 74.6 1.21 3.22 df
11 190.6 66.6 0.43 0.65 Regression 3
12 195.7 71.7 0.96 2.12 Residual 8
Total 11

Coefficients
Intercept 173.9631483672
Production Co 0.2063320725
Advertisement 6.3236887093
Other Costs 0.5077185596

Production
Scenario 1 74
Scenario 2 71.4
Scenario 3 71.4
 SS MS F Significance F
75.6533214893 25.2177738298 153.6094 2.07214559E-07
1.3133451774 0.1641681472
76.9666666667

Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
11.4172856083 15.2368219851 3.41E-07 147.6348405416 200.2914562 147.6348405 200.2914561928
0.1803732607 1.1439171846 0.28573 -0.2096094124 0.622273557 -0.20960941 0.6222735575
1.8501749655 3.4178868633 0.009116 2.0571775881 10.59019983 2.057177588 10.5901998305
0.1728567073 2.9372222089 0.018789 0.1091102778 0.906326841 0.109110278 0.9063268415

Advertisement Additional Earnings

0.9 2.11 195.9943277322
2 2.11 202.4139219239
0.9 5 196.925170981