Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Details of GST Claim Calculation

Sr No Bill No Date Taxable Value GST @18% GST @12% Diif


1 GST/1 31-08-2017 1828575 329143.5 219429 109714.5
2 GST/1A 31-08-2018 15385861 2769454.98 1846303.32 923151.66
3 GST/2 31-08-2018 959690 172744.2 115162.8 57581.4
4 GST/2A 31-08-2018 3042385 547629.3 365086.2 182543.1

Total 21216511 3818971.98 2545981.32 1272990.66


Cash Flow Statement For FY 2012-2013 & Assisment Year 2013-2014
Union Bank of
IDBI
A/c Bank India
A/c
015104000065 5351020107038
Date Mode 919 17 Cash In Hand
Opening Balance 96686.1 56111.25 741498
17-07-2012 Deposit 20000
20-09-2012 Deposit 500000
3/11/2012 Deposit 36500
30-11-2012 Deposit 120000
10/11/2012 Deposit 30000

Union Bank of India 07.04.2012 Withdrwal 3000


12.04.2012 Withdrwal 10000
29.04.2012 Withdrwal 8000
31.05.2012 Withdrwal 7000
05.06.2012 Withdrwal 10000
07.06.2012 Withdrwal 2000
27.06.2012 Withdrwal 10000
27.06.2012 Withdrwal 10000
28.06.2012. Withdrwal 1000
01.07.2012 Withdrwal 475
13.07.2012 Withdrwal 2500
22.07.2012 Withdrwal 10000
22.07.2012 Withdrwal 5000
26.07.2012 Withdrwal 10000
26.07.2012 Withdrwal 10000
26.07.2012 Withdrwal 5000
31.07.2012 Withdrwal 23000
01.10.2012 Deposit 10000
4/10/2012 Withdrwal 10000
27.10.2012 Withdrwal 10000
27.10.2012 Withdrwal 10000
27.10.2012 Withdrwal 5000
31.10.2012 Withdrwal 10000
31.10.2012 Withdrwal 7000
10.11.2012 Withdrwal 10000
11.11.2012 Withdrwal 5000
24.11.2012 Withdrwal 5000
29.11.2012 Deposit 50000
01.12.2012 Withdrwal 10000
01.12.2012 Withdrwal 5000
03.12.2012 Withdrwal 8000
05.12.2012. Withdrwal 5000
07.12.2012 Withdrwal 10000
07.12.2012 Withdrwal 8000
07.12.2012 Withdrwal 4000
26.12.2012 Deposit 25000
4/1/2013 Withdrwal 10000
13-01-2013 Withdrwal 5752
19.01.2013 Withdrwal 2000
10.02.2013 Withdrwal 10000
13.02.2013 Withdrwal 10000
02.03.2013 Withdrwal 10000
02.03.2013 Withdrwal 10000
18.03.2013 Withdrwal 1000
22.03.2013 Withdrwal 8695

Total 706500 303422 98000

Opening Balance 1/4/2012 741498


Add Withdrwal IDBI 0
Add Withdrwal Union Bank of 303422

Total 1044920
Total Cash Balance

Less Deposit IDBI 706500


Less Deposit Union Bank 98000

Total 804500

Nett Cash In Hand 240420

You might also like