Flexible Pavement (in lakhs) Rigid Pavement (in lakhs)

Year
Construction Cost Maintenance Cost NPV(1/1.10)^n Construction Cost
0 134 - 134 169
1 - 1.20 1.09 -
2 - 1.26 1.04 -
3 - 1.32 0.99 -
4 - 1.39 0.95 -
5 - 26.98 16.76 -
6 - 1.53 0.86 -
7 - 1.61 0.83 -
8 - 1.69 0.79 -
9 - 1.77 0.75 -
10 - 63.91 24.64 -
11 - 1.95 0.69 -
12 - 2.05 0.65 -
13 - 2.16 0.62 -
14 - 2.26 0.60 -
15 - 43.95 10.52 -
16 - 2.49 0.54 -
17 - 2.62 0.52 -
18 - 2.75 0.49 -
19 - 2.89 0.47 -
20 - 104.11 15.48 -
Total NPV Cost 213.29

GSB 250 mm (full width)at ₹ 600 ₹ 300 per m2

WBM 225 mm at ₹ 800 ₹ 180 per m2
PC 20 mm L.S. ₹ 90 per m2
Including prime coat and tack coat
Total ₹ 570 per m2

GSB 100 mm (full width)at ₹ 600 ₹ 120 per m2

PQC (M35) 180 mm at ₹ 3300 ₹ 600 per m2
Total 280 mm ₹ 720 per m2
Rigid Pavement (in lakhs)
Maintenance Cost NPV(1/1.10)^n
- 169
0.80 0.73
0.84 0.69
0.88 0.66
0.93 0.63
0.97 0.60
1.02 0.58
1.07 0.55
1.13 0.53
1.18 0.50
1.24 0.48
1.30 0.46
1.37 0.44
1.44 0.42
1.51 0.40
1.58 0.38
1.66 0.36
1.75 0.35
1.83 0.33
1.93 0.31
2.02 0.30
178.69