Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

MODEL PLATINA 100ES CT100 B CT 100 KS CT 100 ES DISCVR 100

ORP 59876 45122 46744 54976 67076


LTV 90 96
LOAN AMNT 53888.4 0 44874.24 0 0
DC 450 450 450 450 450
UFI 1 3.5
PF 538.884 0 1570.5984 0 0
PA 500 500 500 500 500
FRANKLING 538.884 0 448.7424 0 0
D-P 8015.368 46072 4839.1008 55926 68026
ROI 11.55 12.45
TENURE 24 36
EMI 2764.02585 #DIV/0! 1712.0769 #DIV/0! #DIV/0!
DISCVR 125 DISC DSICVR 125 DRUM V 15 DISC PUL 150CL PUL 150 SD
75020 72443 87195 82000 93245
80 97 99
0 0 69756 79540 92312.55
450 450 450 450 450
3.5 3.5 3.5
0 0 2441.46 2783.9 3230.93925
500 500 500 500 500
0 0 697.56 795.4 923.1255
75970 73393 21528.02 6989.3 6036.51475
11.55 12.45 12.45
24 36 36
#DIV/0! #DIV/0! 3577.9015 3034.67194 3521.980206
PUL 150 TD PUL 180
97444 104925

0 0
450 450

0 0
500 500
0 0
98394 105875

#DIV/0! #DIV/0!
MODEL PUL 220F PUL NS160 PUL NS 160 TD PULSAR RS200
ORP 119014 107790 106409
LTV 85 86
LOAN AMNT 101161.9 92699.4 0 0
DC 450 450 450 450
UFI 1 3.5
PF 1011.619 3244.479 0 0
PA 500 500 500 501
FRANKLING 1011.619 926.994 0 0
D-P 20825.338 20212.073 107359 951
ROI 10.35 9.8
TENURE 36 12
EMI 3682.574165 8481.9951 #DIV/0! #DIV/0!
DOMINAR 400 AVENGER 180 AVENGER 220 V-15
201552 118218
85 79
171319.2 93392.22 0 0
450 450 454 455
1.5 3.5
2569.788 3268.7277 0 0
1300 500 504 505
1713.192 933.9222 0 0
36265.78 29978.4299 958 960
7.7 12.45
36 36
5858.164866667 3563.17261583 #DIV/0! #DIV/0!
AL SCHEMES - Only for PDC/ADM/ECS Repayment Mode
Amount Finance (IP) 90% 90% 90% 90% 90%
Period ( months) 12 18 24 30 36
Rate of Interest 9.60% 9.80% 9.99% 10.15% 10.35%
Advance emi's 0 0 0 0 0
Stamp Duty By Customer
Upfront Interest 1.00% 1.00% 1.00% 1.00% 1.00%
Products Covered All CT100 & PLATINA MODEL
Scheme Group GENERAL - 2W (OWN HOUSE)
Due Date 03rd & 06th Only
H.O. Scheme Code 32310 32310 32310 32310 32310
GENERAL SCHEMES - Only for PDC/ADM/ECS Repayment Mode
Amount Financed 100% 100% 100% 100% 100%
Period ( months) 12 18 24 30 36
Rate of Interest 9.80% 10.90% 11.55% 12.05% 12.45%
Advance emi's 0 0 0 0 0
Stamp Duty By Customer
Upfront Interest 3.50% 3.50% 3.50% 3.50% 3.50%
Products Covered All Bal models
Scheme Group General - 2W (
Due Date 03rd & 06th Only
H.O. Scheme Code 32816 32816 32816 32816 32816
SCHEMES LTV 90% LTV 90% LTV 85% LTV 85% LTV 85% LTV 85% LTV 85% LTV 85% LTV 85%
(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)
(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)
O H P-
(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)
NIP
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
IP 10000 IP 10000 IP 10000
(12)(3.5)(9.80)
(12)(3.5)(9.60)
(12)(3.5)(9.60)
RENT- (18)(3.5)(9.80)
(18)(3.5)(9.80)
(18)(3.5)(9.80)
IP(100%)(24)(3.5)(9.99)
(24)(3.5)(9.99)
(24)(3.5)(9.99)
(30)(3.5)(10.15)
(30)(3.5)(10.15)
(30)(3.5)(10.15)
(36)(3.5)(10.35)
(36)(3.5)(10.35)
(36)(3.5)(10.35)
LTV 85% LTV 85% LTV 85%
(12)(1)(9.60)(12)(1)(9.60)(12)(1)(9.60)
(18)(1)(9.80)(18)(1)(9.80)(18)(1)(9.80)
(24)(1)(9.99)(24)(1)(9.99)(24)(1)(9.99)
(30)(1)(10.15)
(30)(1)(10.15)
(30)(1)(10.15)
(36)(1)(10.35)
(36)(1)(10.35)
(36)(1)(10.35)
MODEL PLATINA CT100 DISCOVER PULS CLASSIC PULS 150SD
ORP 50000
LTV
LOAN AMNT 0 0 0 0 0
DC 450 450 450 450 450
UFI
PF 0 0 0 0 0
PA 500 500 500 500 500
FRANKLING 0 0 0 0 0
D-P 50950 950 950 950 950
ROI
TENURE
EMI #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PULS 150 TD PULS 180 PULS 200 PULS 220 PULS NS160 PULS NS220
107190

0 0 0 0 0 0
450 450 450 450 450 450

0 0 0 0 0 0
500 500 500 500 500 500
0 0 0 0 0 0
950 950 950 950 108140 950

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


V-15

0
450

0
500
0
950

#DIV/0!

You might also like