INCOME

Ticket Type Price Qty Sold Total Euro

Premium 70 100 £7,000.00 €7,849.10
Front 40 1000 £40,000.00 €44,852.00
Back 35 1000 £35,000.00 €39,245.50
Balcony 25 400 £10,000.00 €11,213.00
Total 2500 £92,000.00 €103,159.60

€1.12130 = £1.00
For projected budget and ideally on the day of gigs, but if something changes your budget projectio

Costs QTY Price Total Euro

Venue Hire 1 £1,200.00 £1,200.00 €1,345.56
Security Guard 2 £300.00 £600.00 €672.78
Catering 10 £25.00 £250.00 €280.33
Staff 2 £150.00 £300.00 €336.39
Crew 6 £50.00 £300.00 €336.39
Total £2,650.00 €2,971.45

Show Profit ### Concatenate()

Artist Guarantee £70,000.00 Artist GuaranteeV% Break @80%
80 V% Break @80% €80,150.52
Promoter Profit €20,037.63 If Artist Gaurentee > % Break, take the higher one for the artist. So Show Profit - if(VBr
profit = i
if(artist gaurentee > %break){print(i-"artist gaurentee");}else{
 Travelling Party
FOH Bob Ears
Tour Manager Matt Russell
Backline Tech Dave Adams
Merch Harry
Monitor Enginner Gobby
Artist Ellie Goulding
Number of Musicians 9
Total 15
mething changes your budget projection greatly, you'd ring up and let them know what has changed. A good idea to keep an eye on this.

Perdiem
£15.00 £225.00

the artist. So Show Profit - if(VBreaK<ArtistG, doThis (artist), orDoThis(artistg))

artist gaurentee");}else{print(i-"%break);};