SECOND SEMESTER

PROJECT STUDY GANTT CHART

Start Date End Date Duration Project Task Description

11/10/2018 10-Nov 1.00 1 Wastewater Sampling
11/11/2018 11-Nov 1.00 2 UIC Lab Wastewater Testing
11/11/2018 17-Nov 7.00 3 Wastewater treatment Facility Design
11/18/2018 30-Nov 13.00 4 Prototype
12/1/2018 4-Dec 4.00 5 Prototype Testing
12/4/2018 4-Dec 1.00 6 Lab Testing
12/5/2018 15-Dec 11.00 7 Chapter 4: Analysis of Data
12/5/2018 23-Dec 19.00 8 Design Blueprint & Costing
12/5/2018 23-Dec 19.00 9 Lab Results Analysis
12/23/2018 30-Dec 11.00 10 Chapter 5: Results & Discussions
1/3/2018 12-Jan 9.00 11 Consultation
1/12/2018 17-Jan 10.00 12 Finalization
1/17/2018 20-Jan 3.00 11 Powerpoint Presentation

11/6/2018 11/16/2018 11/26/2018 12/6/2018 12/16/2018 12/26/2018 1/5/2019

Wastewater Sampling

UIC Lab Wastewater Testing

Wastewater treatment Facility Design

Prototype

Prototype Testing

Lab Testing

Chapter 4: Analysis of Data

Design Blueprint & Costing

Lab Results Analysis

Chapter 5: Results & Discussions

 Lab Results Analysis

Chapter 5: Results & Discussions

Consultation

Finalization

Powerpoint Presentation
Facility Design

12/16/2018 12/26/2018 1/5/2019 1/15/2019 1/25/2019 2/4/2019

 RESIDENTIAL ESTIMATES
Submitted By: Rosalem, Glyra B.
BS Civil Engineering-CvEng4b

ITEM DESCRIPTION QTY UNIT COST UNIT TOTAL AMOUNT

B. Concrete and Masonry Works
B.1. Foundation
Cement 4,355.61 cu. m 600.00 Php 3,016,728.00
Sand 395.60 cu. m 880.00 Php 372,416.00
Gravel 457.29 cu. m 850.00 Php 435,514.50
Cement Mortar 22.00 bags 255.00 Php 5,610.00
White Cement Filler 125.00 kg 820.00 Php 102,500.00

Total 3,932,768.50
B.2. Column

10mmx6m Steel Bar 339.00 pcs 107.00 Php 36,273.00

12mmx6m Steel Bar 64.00 pcs 158.00 Php 10,112.00
16mmx6m Steel Bar 93.00 pcs 272.00 Php 25,296.00
20mmx6m Steel Bar 32.00 pcs 665.00 Php 21,280.00
No. 16 Tie Wire 34.00 pcs 998.00 33,932.00
Plywood 12.00 pcs 135.00 Php 1,620.00
Lumber 2x2 356.04 bd. Ft 45.00 Php 16,021.80
2x2 Lumber Vertical 649.78 bd. Ft 45.00 Php 29,240.10
2x2 Lumber Horizontal 2,903.25 bd. Ft 45.00 Php 130,646.25
2x2 Lumber Diagonal 1,617.53 bd. Ft 45.00 Php 72,788.85
Total 377,210.00
B.3. Wall Footing/Tie Beam
16mmx6m Steel Bar 71.00 pcs 272.00 Php 19,312.00
12mmx6m Steel Bar 9.00 pcs 158.00 Php 1,422.00
No. 16 Tie Wire 6.00 kg 998.00 Php 5,988.00
Total 26,722.00
B.4. Beam
2x2 Lumber Horizontal 1,267.59 bd. Ft 45.00 Php 57,041.55
2x2 Lumber Vertical 1,078.80 bd. Ft 45.00 Php 48,546.00

Page 5 of 14
Total 105,587.55
B.5. Slab
2x2 Lumber Concrete Slab 3,549.29 bd. Ft 45.00 Php 159,718.05
1/4" x 4" x 8" Plywood 202.00 pcs 320.00 Php 64,640.00
12mmx6m Steel Bar 162.00 pcs 158.00 Php 25,596.00
10mmx6m Steel Bar 780.00 pcs 107.00 Php 83,460.00
No. 16 GI Tie Wire 210.00 kg 998.00 Php 209,580.00
Total 583,368.10
B.6. Stair
0.3x1.5 Plywood 16.00 pcs 506.00 8,096.00
3mx1.45m Plywood 1.00 pcs 120.00 120.00
Total 8,216.00
B.7. CHB Piling
CHB 19,410.00 pcs 12 Php 232,920.00
Total 232,920.00
***Septic Voult
B.10. Tile Works
***Floor Tiles
10x20 Glazed Wall Tiles 10,092.00 pcs 35.00 Php 353,220.00

Total 353,220.00
***Wall Tiles
20x20cm unglazed Floor Tiles 1,183.00 pcs 40.00 Php 47,320.00

Total 47,320.00
***Countertop and Dirty Kitchen Area
30x30 Glazed Wall Tiles 5,940.00 pcs 43.00 Php 255,420.00
Total 255,420.00
Total 655,960.00
C. Steel and Glass Works
C.2. Roofing and Bended Materials
Plain G.I. Sheets 15.00 pcs 400.00 Php 6,000.00
32'' x9''Corrugated G.I Sheets 64.00 pcs 360.00 Php 23,040.00
32"x12' Corrugated G.I Sheets 64.00 pcs 297.00 Php 19,008.00
Rivets 18.00 kg 24.50 Php 441.00
G.I. Washer 49.00 kg 24.50 Php 1,200.50
Plain G.I. Strap on 2"x3" Purlin 13.18 pcs. 400.00 Php 5,272.00
Lead Washer 41.00 kg 294.25 Php 12,064.25
Common Wire Nail 24.00 kg 45.00 Php 1,080.00
Umbrella Nails 26.00 kg 45.00 Php 1,170.00
Page 6 of 14
 Ridge Roll 6.00 pcs 400.00 Php 2,400.00

Total 71,675.75
C.5. Glass Doors, Glass Windows and Glass Walls
Door Knob 24 pcs 369.75 Php 8,874.00
Hinges 72.00 pcs 175.00 Php 12,600.00

Total 12,600.00
D. Carpentry Works
1.2 x 2.4 Plywood 181.00 pcs 620.00 Php 112,220.00
Ceiling Joist 2"x2" 3,318.36 bd. Ft 115.00 Php 381,611.40
DF - 21.06' x 1.97 13.62 bd. Ft 73.00 Php 994.26
DF - 21.32' x 1.97 14.00 bd. Ft 73.00 Php 1,022.00
DF - 18.70' x 1.97 12.08 bd. Ft 54.75 Php 661.38
DF - 21.65' x 1.97 14.00 bd. Ft 54.75 Php 766.50
DF - 17.06' x 1.97 77.16 bd. Ft 54.75 Php 4,224.51
DF - 16.40' x 1.97 42.40 bd. Ft 54.75 Php 2,321.40
Total 503,821.45
E. Plumbing Works
E.1. Sanitary/Waste Lines
4'd PVC pipe 33 pcs 152.75 Php 5,040.75
6'd PVC spiral pipe 6.00 pcs 47.00 Php 282.00
2'd PVC Pipe 7.00 pcs 64.75 Php 453.25
25mm d PPR Pipes 96.00 pcs 13.00 Php 1,248.00
20mm d PPR Pipes 10.00 pcs 9.00 Php 90.00
90 degrees Bend Size 22.68 kg 25.75 Php 584.01
T-elbow 22.00 pcs 9.00 Php 198.00
90 degrees 50.00 pcs 5.75 Php 287.50
45 degrees 27.00 pcs 7.00 Php 189.00
Toilet 7.00 pcs 7,302.50 Php 51,117.50
Lavatory 8.00 pcs 5,500.00 Php 44,000.00
Bath 1.00 pcs 7,500.00 Php 7,500.00
shower 6.00 pcs 753.30 Php 4,519.80
32mm d Riser Pipe 5.00 pcs 108.75 Php 543.75
32mm d Pipe 8.00 pcs 113.75 Php 910.00
Sink 7.00 pcs 290.00 Php 2,030.00
Total Php 111,922.81

Page 7 of 14
F. Electrical Works

3.5 THHN Wire 381.07 m 15.20 Php 5,792.32

Total 5,792.32
Accessories:
Bulb 106.00 pcs 57.00 Php 6,042.00
Doorbell 2.00 pcs 999.00 Php 1,998.00
Chandelier 1.00 pcs 2,800.00 Php 2,800.00
Wall Lamp 8.00 pcs 800.00 Php 6,400.00
Garden Light 6.00 pcs 130.00 Php 780.00
Ceiling Fan 8.00 pcs 2,000.00 Php 16,000.00
Exhaust Fan 5.00 pcs 1,200.00 Php 6,000.00
Fluorescent Lamp 29.00 pcs 60.00 Php 1,740.00
Outlet 705.95 pcs 50.00 Php 35,297.73
Total 77,057.73
G. Painting Works
Acrylic semi-gloss Latex 31.00 gal 540.00 16,740.00
Quarts Neutralizer 7.00 gal 485.00 3,395.00
Acrylic Concrete Primer 16.00 gal 380.00 6,080.00
Acrylic Latex paint primer 31.00 gal 490.00 15,190.00
Acrylic Roof Shield Paint 12.00 gal 597.00 7,164.00
Wood Primer 8.00 gal 692.00 5,536.00
Quick Dry Enamel 8.00 gal 570.00 4,560.00
Paint Thinner 4.00 gal 447.00 1,788.00
Total 60,453.00
A. Earthworks 0.00
B. Concrete and Masonry Works 6,340,326.20
C. Steel and Glass Works 84,275.75
D. Carpentry Works 503,821.45

E. Plumbing Works 111,922.81

F. Electrical Works 82,850.05

G. Painting Works 60,453.00

MATERIAL COST 7,183,649.26

A. Earthworks 0.00

B. Concrete and Masonry Works 1,585,081.55

C. Steel and Glass Works 21,068.94

D. Carpentry Works 151,146.44

E. Plumbing Works 27,980.70

Page 8 of 14
F. Electrical Works 20,712.51
G. Painting Works 48,362.40
LABOR COST 2,225,223.04
Project cost 10,649,198.13
Contingencies 5% 111,261.15
SUB-TOTAL 9,408,872.30
CONSTRUCTOR PROFIT (10%) 940,887.23
vat 12% 1,129,064.68
GRAND TOTAL 11,590,085.36
FLOOR AREA 301.72 m²

Page 9 of 14
Page 10 of 14
Page 11 of 14
Page 12 of 14
Page 13 of 14
Page 14 of 14