Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Anda sebagai seorang diminta membuat tiga alternatif desain perencanaan bangunan gedung yaitu

desain original, alternatif Adan alternatif B, Buatlah analisa project life cycle cost estimate nya yang digunakan
pada fase evaluasi dan pengembangan studi value engineering. cpabila direncanakan life cycle 25 tahun,
discount rate 10%, alternatif manakah yang akan anda pjlih dan jelaskan alasannya

Original Alternatif A Alternatif B


Biaya Kontruksi 1 22500 22500 17000 17000 20000 20000
1. Initial Cost

Perijinan IMB 1 1350 1350 1020 1020 1200 1200

Total Initial Cost 23850 23850 18020 18020 21200 21200


A. M/E 6 0.5645 - - 950 536.275 500 282.25
2. Salvage & Replacement Cost (PWF')

B. M/E 8 0.4665 400 186.6 - - - -


C. Cat & Plafond 10 0.3855 - - 1400 539.7 700 269.85
D. Cat & Plafond 15 0.2394 1150 275.31 - - - -
E. Atap 12 0.3186 425 135.405 475 151.335 275 87.615
F. Salvage 25 0.0923 12500 1153.75 4000 369.2 9000 830.7

Total Replacement -556.435 858.11 -190.985


A. Operational & 25 9.077 500 4538.5 750 6807.75 410 3721.57
Maintenance
3. Annual Cost (PWF)

Total Annual 4538.5 6807.75 3721.57


Total Present Worth 27832.07 25685.86 24730.59
Life Cycle Present Worth Savings 2146.205 3101.48
Savings 8.356% 12.541%

Maka dipilih Alternatif A


nya yang digunakan
ycle 25 tahun,
Single Payment Uniform Payment Series
CAF' PWF' SFF CRF CAF PWF
Compound Present Sinking Capital Compound Present
n Amount Worth Fund Recovery Amount Worth
Factor Factor Factor Factor Factor Factor
Given P Given F Given F Given P Given A Given A
Find F Find P Find A Find A Find F Find P
6 1.7716 0.5645 0.1296 0.2296 7.716 4.355
8 2.1436 0.4665 0.0874 0.1874 11.436 5.335
10 2.5937 0.3855 0.0627 0.1627 15.937 6.145
12 3.1384 0.3186 0.0468 0.1468 21.384 6.814
15 4.1772 0.2394 0.0315 0.1315 31.772 7.606
25 10.835 0.0923 0.0102 0.1102 98.347 9.077

You might also like