NAMA SITI MARFU'AH

ALAMAT Jl.Bandung Baru Rt/Rw:005/002 Kel.Bandung Baru Kec.Adiluwih Kab.Pringsewu

NO. PK PK/LLB/KAB/05016/0212, NO. FASILITAS KAB 05046

PLAFOND 115,000,000 LAMA 120 BULAN

BG FLAT 14.0000% TANGGAL EFEKTIF 13-Feb-12

BG EFF 21.0102%

ANGSURAN / BULAN : 2,300,000

Pasal 9 ayat a, b. Pasal 9 ayat c.

TOTAL BUNGA POKOK BAKI DEBET BUNGA POKOK BAKI DEBET TANGGAL
115,000,000 115,000,000
1 2,300,000 1,341,667 958,333 114,041,667 2,013,478 286,523 114,713,478 6-Mar-12
2 2,300,000 1,341,667 958,333 113,083,333 2,008,461 291,539 114,421,938 6-Apr-12
3 2,300,000 1,341,667 958,333 112,125,000 2,003,357 296,643 114,125,295 6-May-12
4 2,300,000 1,341,667 958,333 111,166,667 1,998,163 301,837 113,823,458 6-Jun-12
5 2,300,000 1,341,667 958,333 110,208,333 1,992,878 307,122 113,516,336 6-Jul-12
6 2,300,000 1,341,667 958,333 109,250,000 1,987,501 312,499 113,203,836 6-Aug-12
7 2,300,000 1,341,667 958,333 108,291,667 1,982,029 317,971 112,885,866 6-Sep-12
8 2,300,000 1,341,667 958,333 107,333,333 1,976,462 323,538 112,562,328 6-Oct-12
9 2,300,000 1,341,667 958,333 106,375,000 1,970,798 329,202 112,233,125 6-Nov-12
10 2,300,000 1,341,667 958,333 105,416,667 1,965,034 334,966 111,898,159 6-Dec-12
11 2,300,000 1,341,667 958,333 104,458,333 1,959,169 340,831 111,557,328 6-Jan-13
12 2,300,000 1,341,667 958,333 103,500,000 1,953,201 346,799 111,210,530 6-Feb-13
13 2,300,000 1,341,667 958,333 102,541,667 1,947,130 352,870 110,857,659 6-Mar-13
14 2,300,000 1,341,667 958,333 101,583,333 1,940,951 359,049 110,498,610 6-Apr-13
15 2,300,000 1,341,667 958,333 100,625,000 1,934,665 365,335 110,133,275 6-May-13
16 2,300,000 1,341,667 958,333 99,666,667 1,928,268 371,732 109,761,544 6-Jun-13
17 2,300,000 1,341,667 958,333 98,708,333 1,921,760 378,240 109,383,304 6-Jul-13
18 2,300,000 1,341,667 958,333 97,750,000 1,915,138 384,862 108,998,441 6-Aug-13
19 2,300,000 1,341,667 958,333 96,791,667 1,908,399 391,601 108,606,841 6-Sep-13
20 2,300,000 1,341,667 958,333 95,833,333 1,901,543 398,457 108,208,383 6-Oct-13
21 2,300,000 1,341,667 958,333 94,875,000 1,894,566 405,434 107,802,950 6-Nov-13
22 2,300,000 1,341,667 958,333 93,916,667 1,887,468 412,532 107,390,418 6-Dec-13
23 2,300,000 1,341,667 958,333 92,958,333 1,880,245 419,755 106,970,663 6-Jan-14
24 2,300,000 1,341,667 958,333 92,000,000 1,872,896 427,104 106,543,559 6-Feb-14
25 2,300,000 1,341,667 958,333 91,041,667 1,865,418 434,582 106,108,977 6-Mar-14
26 2,300,000 1,341,667 958,333 90,083,333 1,857,809 442,191 105,666,786 6-Apr-14
27 2,300,000 1,341,667 958,333 89,125,000 1,850,067 449,933 105,216,853 6-May-14
28 2,300,000 1,341,667 958,333 88,166,667 1,842,189 457,811 104,759,042 6-Jun-14
29 2,300,000 1,341,667 958,333 87,208,333 1,834,174 465,826 104,293,216 6-Jul-14
30 2,300,000 1,341,667 958,333 86,250,000 1,826,018 473,982 103,819,233 6-Aug-14
31 2,300,000 1,341,667 958,333 85,291,667 1,817,719 482,281 103,336,953 6-Sep-14
32 2,300,000 1,341,667 958,333 84,333,333 1,809,275 490,725 102,846,228 6-Oct-14
33 2,300,000 1,341,667 958,333 83,375,000 1,800,683 499,317 102,346,911 6-Nov-14
34 2,300,000 1,341,667 958,333 82,416,667 1,791,941 508,059 101,838,852 6-Dec-14
35 2,300,000 1,341,667 958,333 81,458,333 1,783,046 516,954 101,321,897 6-Jan-15
36 2,300,000 1,341,667 958,333 80,500,000 1,773,994 526,006 100,795,892 6-Feb-15
37 2,300,000 1,341,667 958,333 79,541,667 1,764,785 535,215 100,260,676 6-Mar-15
38 2,300,000 1,341,667 958,333 78,583,333 1,755,414 544,586 99,716,090 6-Apr-15
39 2,300,000 1,341,667 958,333 77,625,000 1,745,879 554,121 99,161,970 6-May-15
40 2,300,000 1,341,667 958,333 76,666,667 1,736,177 563,823 98,598,147 6-Jun-15
41 2,300,000 1,341,667 958,333 75,708,333 1,726,306 573,694 98,024,453 6-Jul-15
42 2,300,000 1,341,667 958,333 74,750,000 1,716,261 583,739 97,440,714 6-Aug-15
43 2,300,000 1,341,667 958,333 73,791,667 1,706,041 593,959 96,846,755 6-Sep-15
44 2,300,000 1,341,667 958,333 72,833,333 1,695,641 604,359 96,242,396 6-Oct-15
45 2,300,000 1,341,667 958,333 71,875,000 1,685,060 614,940 95,627,456 6-Nov-15
46 2,300,000 1,341,667 958,333 70,916,667 1,674,293 625,707 95,001,749 6-Dec-15
47 2,300,000 1,341,667 958,333 69,958,333 1,663,338 636,662 94,365,087 6-Jan-16
48 2,300,000 1,341,667 958,333 69,000,000 1,652,191 647,809 93,717,278 6-Feb-16
49 2,300,000 1,341,667 958,333 68,041,667 1,640,849 659,151 93,058,127 6-Mar-16
50 2,300,000 1,341,667 958,333 67,083,333 1,629,308 670,692 92,387,436 6-Apr-16
51 2,300,000 1,341,667 958,333 66,125,000 1,617,565 682,435 91,705,001 6-May-16
52 2,300,000 1,341,667 958,333 65,166,667 1,605,617 694,383 91,010,618 6-Jun-16
53 2,300,000 1,341,667 958,333 64,208,333 1,593,459 706,541 90,304,078 6-Jul-16
54 2,300,000 1,341,667 958,333 63,250,000 1,581,089 718,911 89,585,166 6-Aug-16
55 2,300,000 1,341,667 958,333 62,291,667 1,568,502 731,498 88,853,668 6-Sep-16
56 2,300,000 1,341,667 958,333 61,333,333 1,555,694 744,306 88,109,363 6-Oct-16
57 2,300,000 1,341,667 958,333 60,375,000 1,542,663 757,337 87,352,026 6-Nov-16
58 2,300,000 1,341,667 958,333 59,416,667 1,529,403 770,597 86,581,429 6-Dec-16
59 2,300,000 1,341,667 958,333 58,458,333 1,515,911 784,089 85,797,339 6-Jan-17
60 2,300,000 1,341,667 958,333 57,500,000 1,502,183 797,817 84,999,522 6-Feb-17
61 2,300,000 1,341,667 958,333 56,541,667 1,488,214 811,786 84,187,736 6-Mar-17
62 2,300,000 1,341,667 958,333 55,583,333 1,474,001 825,999 83,361,737 6-Apr-17
63 2,300,000 1,341,667 958,333 54,625,000 1,459,539 840,461 82,521,276 6-May-17
64 2,300,000 1,341,667 958,333 53,666,667 1,444,824 855,176 81,666,100 6-Jun-17
65 2,300,000 1,341,667 958,333 52,708,333 1,429,851 870,149 80,795,951 6-Jul-17
 66 2,300,000 1,341,667 958,333 51,750,000 1,414,616 885,384 79,910,567 6-Aug-17
67 2,300,000 1,341,667 958,333 50,791,667 1,399,114 900,886 79,009,681 6-Sep-17
68 2,300,000 1,341,667 958,333 49,833,333 1,383,341 916,659 78,093,022 6-Oct-17
69 2,300,000 1,341,667 958,333 48,875,000 1,367,292 932,708 77,160,314 6-Nov-17
70 2,300,000 1,341,667 958,333 47,916,667 1,350,961 949,039 76,211,275 6-Dec-17
71 2,300,000 1,341,667 958,333 46,958,333 1,334,345 965,655 75,245,620 6-Jan-18
72 2,300,000 1,341,667 958,333 46,000,000 1,317,438 982,562 74,263,058 6-Feb-18
73 2,300,000 1,341,667 958,333 45,041,667 1,300,235 999,765 73,263,293 6-Mar-18
74 2,300,000 1,341,667 958,333 44,083,333 1,282,730 1,017,270 72,246,023 6-Apr-18
75 2,300,000 1,341,667 958,333 43,125,000 1,264,919 1,035,081 71,210,943 6-May-18
76 2,300,000 1,341,667 958,333 42,166,667 1,246,797 1,053,203 70,157,739 6-Jun-18
77 2,300,000 1,341,667 958,333 41,208,333 1,228,357 1,071,643 69,086,096 6-Jul-18
78 2,300,000 1,341,667 958,333 40,250,000 1,209,594 1,090,406 67,995,690 6-Aug-18
79 2,300,000 1,341,667 958,333 39,291,667 1,190,503 1,109,497 66,886,193 6-Sep-18
80 2,300,000 1,341,667 958,333 38,333,333 1,171,077 1,128,923 65,757,270 6-Oct-18
81 2,300,000 1,341,667 958,333 37,375,000 1,151,311 1,148,689 64,608,581 6-Nov-18
82 2,300,000 1,341,667 958,333 36,416,667 1,131,199 1,168,801 63,439,780 6-Dec-18
83 2,300,000 1,341,667 958,333 35,458,333 1,110,735 1,189,265 62,250,516 6-Jan-19
84 2,300,000 1,341,667 958,333 34,500,000 1,089,913 1,210,087 61,040,429 6-Feb-19
85 2,300,000 1,341,667 958,333 33,541,667 1,068,726 1,231,274 59,809,155 6-Mar-19
86 2,300,000 1,341,667 958,333 32,583,333 1,047,169 1,252,831 58,556,324 6-Apr-19
87 2,300,000 1,341,667 958,333 31,625,000 1,025,233 1,274,767 57,281,557 6-May-19
88 2,300,000 1,341,667 958,333 30,666,667 1,002,914 1,297,086 55,984,471 6-Jun-19
89 2,300,000 1,341,667 958,333 29,708,333 980,204 1,319,796 54,664,675 6-Jul-19
90 2,300,000 1,341,667 958,333 28,750,000 957,096 1,342,904 53,321,772 6-Aug-19
91 2,300,000 1,341,667 958,333 27,791,667 933,584 1,366,416 51,955,356 6-Sep-19
92 2,300,000 1,341,667 958,333 26,833,333 909,660 1,390,340 50,565,016 6-Oct-19
93 2,300,000 1,341,667 958,333 25,875,000 885,318 1,414,682 49,150,334 6-Nov-19
94 2,300,000 1,341,667 958,333 24,916,667 860,549 1,439,451 47,710,883 6-Dec-19
95 2,300,000 1,341,667 958,333 23,958,333 835,346 1,464,654 46,246,229 6-Jan-20
96 2,300,000 1,341,667 958,333 23,000,000 809,702 1,490,298 44,755,931 6-Feb-20
97 2,300,000 1,341,667 958,333 22,041,667 783,609 1,516,391 43,239,540 6-Mar-20
98 2,300,000 1,341,667 958,333 21,083,333 757,059 1,542,941 41,696,599 6-Apr-20
99 2,300,000 1,341,667 958,333 20,125,000 730,045 1,569,955 40,126,644 6-May-20
100 2,300,000 1,341,667 958,333 19,166,667 702,557 1,597,443 38,529,202 6-Jun-20
101 2,300,000 1,341,667 958,333 18,208,333 674,589 1,625,411 36,903,790 6-Jul-20
102 2,300,000 1,341,667 958,333 17,250,000 646,130 1,653,870 35,249,920 6-Aug-20
103 2,300,000 1,341,667 958,333 16,291,667 617,173 1,682,827 33,567,093 6-Sep-20
104 2,300,000 1,341,667 958,333 15,333,333 587,709 1,712,291 31,854,803 6-Oct-20
105 2,300,000 1,341,667 958,333 14,375,000 557,730 1,742,270 30,112,533 6-Nov-20
106 2,300,000 1,341,667 958,333 13,416,667 527,225 1,772,775 28,339,758 6-Dec-20
107 2,300,000 1,341,667 958,333 12,458,333 496,187 1,803,813 26,535,945 6-Jan-21
108 2,300,000 1,341,667 958,333 11,500,000 464,605 1,835,395 24,700,549 6-Feb-21
109 2,300,000 1,341,667 958,333 10,541,667 432,470 1,867,530 22,833,019 6-Mar-21
110 2,300,000 1,341,667 958,333 9,583,333 399,772 1,900,228 20,932,791 6-Apr-21
111 2,300,000 1,341,667 958,333 8,625,000 366,502 1,933,498 18,999,292 6-May-21
112 2,300,000 1,341,667 958,333 7,666,667 332,649 1,967,351 17,031,941 6-Jun-21
113 2,300,000 1,341,667 958,333 6,708,333 298,204 2,001,796 15,030,145 6-Jul-21
114 2,300,000 1,341,667 958,333 5,750,000 263,155 2,036,845 12,993,300 6-Aug-21
115 2,300,000 1,341,667 958,333 4,791,667 227,493 2,072,507 10,920,794 6-Sep-21
116 2,300,000 1,341,667 958,333 3,833,333 191,207 2,108,793 8,812,000 6-Oct-21
117 2,300,000 1,341,667 958,333 2,875,000 154,285 2,145,715 6,666,285 6-Nov-21
118 2,300,000 1,341,667 958,333 1,916,667 116,717 2,183,283 4,483,002 6-Dec-21
119 2,300,000 1,341,667 958,333 958,333 78,491 2,221,509 2,261,493 6-Jan-22
120 2,300,000 1,341,667 958,333 0 38,507 2,261,493 (0) 6-Feb-22