Professional Documents
Culture Documents
Sony Xperia Z - Assemble Your Device - EE Help
Sony Xperia Z - Assemble Your Device - EE Help
Unit
Marginal Costing and
CVP Analysis
Marginal Costing
1
Marginal Costing ( Contd )
VOLUME-COST-PROFIT
ANALYSIS
BREAK-EVEN ANALYSIS
2
Volume--Cost
Volume Cost--Profit Analysis
Break--Even Point
Break
3
1(a) Contribution Margin
Approach
Contribution margin is the excess of unit sale price over unit variable cost
Example 1: “How many ice-creams, having a unit cost of Rs 2 and a selling
price of Rs 3, must a vendor sell in a fair to recover the Rs 800 fees paid by
him for getting a selling stall and additional cost of Rs 400 to install the
stall?” The answer can be determined by dividing the fixed cost by the
difference between the selling price (Rs 3) and cost price (Rs 2). Thus
Fixed cost (Entry fees + Stall expenses)
BEP (units) =
(Sales price – Unit variable cost)
(Rs 800 + Rs 400)/(Rs 3 – Rs 2) = 1,200 units
Fixed costs
BEP (units) =
Contribution margin (CM) per unit
BEP (amount)/BEP (Sales revenue)/BESR = BEP (units) × Selling price (SP)
per unit = 1,200 × Rs 3 = Rs 3,600
Fixed costs
BEP (amount) =
Profit volume ratio (P/V ratio)
Contribution margin per unit
P/V ratio =
Selling price per unit
BEP (amount) = Rs 1,200 ÷ 0.3333 = Rs 3,600
From the P/V ratio, the variable cost to volume ratio (V/V ratio) can be easily
derived:
V/V ratio = 1 – P/V ratio
In the vendor’s case, it is = 1–1/3 = 2/3 = 66.67 per cent
The V/V ratio, as the name suggests, establishes the relationship between
variable costs (VC) and sales volume in amount. The direct method of its
computation is:
Variable cost
= Rs 2 ÷ Rs 3 = 66.67 per cent
Sales revenue
Thus, P/V ratio + V/V ratio = 1 or 100 per cent
(1/3 + 2/3) = 1 (33.33 per cent + 66.67 per cent) = 100 per cent
4
Margin of Safety
Margin of safety is the excess of actual sales revenue over the break-even
sales revenue.
The excess of the actual sales revenue (ASR) over the break-even sales revenue
(BESR) is known as the margin of safety. Symbolically, margin of safety = (ASR
– BESR)
When the margin of safety (amount) is divided by the actual sales (amount), the
margin of safety ratio (M/S ratio) is obtained. Symbolically,
M/S ratio = (ASR – BESR)/ASR
Assume in the vendor’s case that sales is 2,000 units (Rs 6,000); margin of
safety (Rs 6,000 – Rs 3,600) = Rs 2,400; and the M/S ratio is Rs 2,400 ÷ Rs 6,000
= 40 per cent.
The amount of profit can be directly determined with reference to the margin of
safety and P/V ratio. Symbolically,
Profit = [Margin of safety (amount)] × P/V ratio
Or Profit = [Margin of safety (units) × CM per unit]
In the vendor’s case, profit = Rs 2,400 × 0.3333 (33.33 per cent) = Rs 800 or 800 ×
Re 1 = Rs 800.
The reason is that once the total amount of fixed costs has been recovered,
profits will increase by the difference of sales revenue and variable costs.
1( b) Equation technique
5
Sales revenue-Total costs = Net profit
Breaking up total costs into fixed and variable, Sales revenue – Fixed
costs – Variable costs= Net profit. Or Sales revenue = Fixed costs +
Variable costs + Net profit.
If S be the number of units required for break-even and sales revenue
(SP) and variable costs (VC) are on per unit basis, the above equation
can be written as follows:
SP (S) = FC + VC (S) + NI
Where SP = Selling price per unit
S= Number of units required to be sold to break-even
FC= Total fixed costs
VC= Variable costs per unit
NI= Net income (zero)
SP (S)= FC + VC (S) + zero
SP (S) – VC (S)= FC
Example 2
SV Ltd, a multi-product company, furnishes you the following data
relating to the current year:
Particulars First half of the year Second half of the year
Sales Rs 45,000 Rs 50,000
Total costs 40,000 43,000
Assuming that there is no change in prices and variable costs and
that the fixed expenses are incurred equally in the two half-year
periods, calculate for the year:
(i)The profit-volume ratio, (ii) Fixed expenses, (iii) Break-even sales,
and (iv) Percentage margin of safety.
Solution
Sales revenue – Total costs = Net profit
Rs 45,000 – Rs 40,000 = Rs 5,000 (first half)
Rs 50,000 – Rs 43,000 = Rs 7,000 (second half)
On a differential basis: ∆ Sales revenue, Rs 5,000 – ∆ Total costs, Rs
3,000 = ∆ Total profit, Rs 2,000.
6
We know that only VC changes with a change in sales volume and, hence,
change in total costs are equivalent to VC (Rs 3,000). Accordingly, the
additional sales of Rs 5,000 has earned a contribution margin of Rs 2,000 [Rs
5,000 (S) – Rs 3,000 (VC)].
P/V ratio = Rs 2,000 ÷ Rs 5,000 = 40 per cent.
V/V ratio = 100 per cent – 40 per cent = 60 per cent.
Accordingly, 60 per cent of the total costs are made up of variable costs and
the balance represents the total fixed costs (FC).
Sales revenue = Fixed costs + Variable costs + Net profit
Rs 95,000 = FC + 0.60 × (Rs 95,000) + Rs 12,000
Rs 95,000 = FC + Rs 57,000 + Rs 12,000
Rs 95,000 – Rs 69,000 = FC or Rs 26,000 = FC
BEP (amount) = Rs 26,000 ÷ 0.40 = Rs 65,000
Verification
Particulars Amount Per cent
Break-even sales Rs 65,000 100
Variable costs 39,000 60
Contribution 26,000 40
Fixed costs 26,000 40
Net income Nil Nil
7
Break--Even Application
Break
Sales Volume Required to Produce Desired Operating Profit
(Fixed expenses + Desired operating profit) ÷ P/V ratio
In Example 2, if the desired operating profit of SV Ltd is Rs 14,000,
required sales volume = (Rs 26,000 + Rs 14,000)/0.40 = Rs 1,00,000
Operating Profit at a Given Level of Sales Volume
[Actual Sales Revenue (ASR) – Break-even Sales Revenue (BESR)]
× P/V ratio
Effect on Operating Profit of a Given Increase in Sales Volume
[Budgeted Sales Revenue (BSR) – BESR] × P/V ratio
Suppose that SV Ltd forecasts 10 per cent increase in sales next
year, the projected profit will be: (Rs 1,04,500 – Rs 65,000) × 0.40 =
Rs 15,800
8
Effect of Changes in Fixed Costs
A firm may be confronted with the situation of increasing fixed costs. An
increase in the total budgeted fixed costs of a firm may be necessitated
either by external factors, such as, an increase in property taxes, insurance
rates, factory rent, and so on, or by a managerial decision of an increase in
salaries of executives. More important than this in the latter category are
expansion of the present plant capacity so as to cope with additional
demand. The increase in the requirements of fixed costs would imply the
computation of the following:
(a) Relative break-even points.
(b) Required sales volume to earn the present profits.
(c) Required sales volume to earn the same rate of profit on the proposed
expansion programme as on the existing ones.
The effect of the increased FCs will be to raise the BEP of the firm. Assume
the management of SV Ltd decides a major expansion programme of its
existing production capacity. It is estimated that it will result in extra fixed
costs of Rs 8,000 on advertisement to boost sales volume and another Rs
16,000 on account of new plant facility.
9
Let us assume that the present investment is Rs 1,00,000 and the new
investment will involve an additional financial outlay of Rs 60,000. The
required sales volume will be (Rs 26,000 + Rs 24,000 + Rs 12,000+ Rs 7,200
(0.12 × Rs 60,000)/0.40 = Rs 1,73,000.
These computations may be reported in a summary form to the management
as follows (Table 1).
Table 1: Effect of Changes in Fixed Costs
Particulars Present Prospective Increase
facilities facilities
Fixed costs Rs 26,000 Rs 50,000 Rs 24,000
BEP sales volume 65,000 1,25,000 60,000
BEP sales volume (units) 6,500 12,500 6,000
Sales volume to earn existing 95,000 1,55,000 60,000
profit
Sales volume in units to earn 9,500 15,500 6,000
existing profit
Sales volume to earn existing ROI 95,000 1,73,000 78,000
Sales volume to earn existing ROI 9,500 17,300 7,800
(in units)
10
Assuming the following set of new Figures for SV Ltd:
Particulars Existing data New data
Selling price per unit Rs 10 Rs 11
Fixed costs 26,000 40,000
Variable cost per unit 6 5.50
Contribution margin per unit 4 5.50
Desired net income after taxes (to maintain 12,000 25,000
the existing ROI)
Tax rate 35 per cent
Solution
Desired sales volume (on the basis of new data) [Rs 26,000 + Rs 14,000 +
(Rs 25,000÷0.65)] ÷ 0.50, that is (Rs 5.5 ÷ Rs 11) = (Rs 78,461.5) ÷ 0.50 = Rs
1,56,923
Desired sales volume on the basis of existing data = [Rs 26,000 + (Rs
12,000 ÷ 0.65)] ÷ 0.40 (Rs 4 ÷ Rs 10) = Rs 44,462 ÷ 0.40 = Rs 1,11,154.
11
Table 2 Break-even Point
Particulars Product Total
X Y Z
Sales Rs 60,000 Rs 80,000 Rs 60,000 Rs 2,00,000
Less: Variable costs 48,000 56,000 36,000 1,40,000
Contribution 12,000 24,000 24,000 60,000
Less: Fixed costs 27,000
Net income 33,000
P/V ratio 0.20 0.30 0.40 0.30
BE sales 90,000
Sales-mix (per cent) 0.30 0.40 0.30 100
Example 3 shows that by increasing the mix of high P/V products (Y from 30
to 40 per cent, Z from 20 to 30 per cent) and decreasing the mix of a low P/V
product (X from 50 to 30 per cent), the company can increase its overall
profitability. In fact, it can further augment its total profits, if it can make, and
the market can absorb, more quantities of Y and Z, say Rs 1 lakh each (Table
3).
Table 3
Particulars Product Total
Y Z
Sales Rs 1,00,000 Rs 1,00,000 Rs 2,00,000
Less: Variable costs 70,000 60,000 1,30,000
Contribution 30,000 40,000 70,000
Less: Fixed costs 27,000
Net income 43,000
P/V ratio 0.30 0.40 0.35
BE sales 77,143
Sales-mix (per cent) 0.50 0.50 100
From the above, it can be generalised that, other things being equal,
management should stress products with higher contribution margins. For
individual product line income statements, fixed costs should not be
allocated or apportioned.
12
2(a) Break-
Break-Even Chart
The break-even chart is a graphic presentation of the relationship between
costs, profits, and sales. It shows not only the break-even sales but also
the estimated costs and profit at various levels of the sales revenue. It is,
therefore, also referred to as volume-cost-profit (VCP) graph/chart
Assumptions Regarding the VCP Graph are
1. Costs can be bifurcated into variable and fixed components.
2. Fixed costs will remain constant during the relevant volume range of
graph.
3. Variable cost per unit will remain constant during the relevant volume
range of graph.
4. Selling price per unit will remain constant irrespective of the quantity
sold within the relevant range of the graph.
5. In the case of multi-product companies, in addition to the above four
assumptions, it is assumed that the sales-mix remains constant.
6. Finally, production and sales volumes are equal.
Example 4
Selling price per unit Rs 10
Fixed costs 60,000
Variable costs per unit 5
Relevant range (units) : Lower limit 6,000
: Upper limit 20,000
Break-up of variable costs per unit:
Direct material Rs 2
Direct labour 1.50
Direct expenses 1
Selling expenses 0.50
Actual sales, 18,000 units (Rs 1,80,000)
Plant capacity, 20,000 units (Rs 2,00,000)
Tax rate, 50 per cent
13
Y
Relevant range
200
Revenue and costs (in ‘000 rupees) 180
160
Variable cost area
140
BEP
120
Margin of safety
100
(units)
80
Fixed cost line
60
40
Fixed cost line
20
0 X
0 4 6 8 12 16 18 20 24 28 30
Sales volume (in thousand units)
Or Rs 60 Rs 120 Rs 180 Rs 240 Rs 300
Sales revenue (in thousand units)
Figure 1 has been drawn by using a sales line and a total cost line (including both
fixed and variable costs). The steps involved in drawing the VCP graph are
enumerated as follows:
1. Select an appropriate scale for sales volume on the horizontal axis, say, 2,000 units
(Rs 20,000) per square, and plot the point for total sales revenues at relevant
volume: 6,000 units × Rs 10 = Rs 60,000. Draw the sales line from the origin to Rs
2,00,000 (the upper limit of the relevant range). Ensure that all the points, 0, Rs
60,000 and Rs 2,00,000 fall in the same line. This should be ensured for the total
cost line also.
2. Select an appropriate scale for costs and sales revenues on the vertical axis, say,
Rs 10,000 per square. Draw the line showing Rs 60,000 fixed cost parallel to the
horizontal axis.
3. Determine the variable portion of costs at two volumes of scales (beginning and
ending): 6,000 units × Rs 5 = Rs 30,000; 20,000 units × Rs 5 = Rs 1,00,000.
4. Variable costs are to be added to fixed costs (Rs 30,000 + Rs 60,000 = Rs 90,000).
Plot the point at 6,000 units sales volume and Rs 1,00,000 + Rs 60,000 = Rs
1,60,000. Point is to be plotted at 20,000 units sales volume. This obviously is the
total cost line.
5. The point of intersection of the total cost line and sales line is the BEP. To the right
of BEP, there is a profit area and to the left of it, there is a loss area.
6. Verification: FC ÷ CM per unit = Rs 60,000 ÷ Rs 5 per unit = 12,000 units or Rs
1,20,000
16--28
16
14
Figure 1 has been drawn using different scales for the horizontal and
vertical axis. Figure 2 has been drawn on a uniform scale for both axes.
Since the scales are the same, the 45° line will always be the proxy of the
sales line. Any amount of sales revenue on the horizontal axis will
correspond to costs and revenue on the vertical axis. Let us illustrate
taking two sales levels.
1. Rs 60,000: FC = Rs 60,000
VC = 30,000 (50 per cent variable cost to volume ratio)
TC = 90,000
Loss = 30,000 (TC, Rs 90,000 – Rs 30,000, sales revenue)
Thus, Rs 60,000 = Rs 60,000 + Rs 30,000 – Rs 30,000. Point A in Figure 2
clearly shows these three relevant figures at the sales volume of Rs 60,000.
2. Rs 1,80,000: FC = Rs 60,000
VC = 90,000
TC = 1,50,000
Profit = 30,000
Thus, Rs 1,80,000 = Rs 60,000 (FC) + Rs 90,000 (VC) + Rs 30,000 (Profit).
Point B in Figure 2 portrays these three relevant figures at the sales volume
of Rs 1,80,000.
Y
240
200
Revenue and costs (in ‘000 rupees)
160
120
BEP
40
0 X
40 60 80 120 140 160 180 200 240
0
Sales revenue (in ‘000 rupees)
15
The VCP graph in Figure 3 is drawn with the details of the individual segment
of variable cost and is more informative. The steps involved in drawing the
graph include an additional step of adding variable costs to the fixed cost.
This is to be repeated four times for four different components: material,
labour, direct expenses and selling expenses. In fact, fixed costs can also be
further split-up into parts. Such a graph provides a bird’s-eye view of the
entire cost structure to the management. By drawing a line perpendicular
from any volume (horizontal axis), the corresponding cost and profit
variables can be ascertained on the vertical axis.
For instance, at 20,000 unit level, following are the various cost figures, as
shown by the VCP graph (line A).
200
Rs 20,000 Net income
Revenue and costs (in ‘000 rupees)
BEP
Direct
Rs 20,000
expenses
120
Total costs and expenses
Direct labour
Rs 30,000
cost
Direct material
Rs 40,000
80 cost
Fixed expenses
40 (Factory,
Rs 60,000
administration,
selling)
X
4 8 12 16 20
16
The VCP graph can be modified to show the changes in the
profitability factors of Example 4, such as,
Table 4
Variable Effect on BEP Margin of safety Operating profit
Fixed costs (Rs 10,000):
Increase Increase (Rs 20,000) Decrease (Rs 20,000) Decrease (Rs 10,000)
Decrease Decrease (Rs 20,000) Increase (Rs 20,000) Increase (Rs 10,000)
(Figure 4)
Variable costs:
Increase (to 60 per cent) Increase (Rs 30,000) Decrease (Rs 30,000) Decrease (Rs 18,000)
Decrease (to 40 per cent) Decrease (Rs 20,000) Increase (Rs 20,000) Increase (Rs 18,000)
(Figure 5)
Selling price (25 per cent):
Increase Decrease (Rs 20,000) Increase (Rs 20,000) Increase (Rs 18,000)
Decrease Increase (Rs 60,000) Increase (Rs 60,000) Decrease (Rs 30,000)
(Figure 6)
17
Y
320
280
Profit (FC Rs 50)
200
Revenue and costs (in ‘000 rupees)
40
450
0 X
0
40 80 120 160 200 240 280 320
Sales revenue (in ‘000 rupees)
Y
300
Revenue and costs (in ‘000 rupees)
20
450
0
X
0
40 80 120 160 200 240 280 320
Sales revenue (in ‘000 rupees)
18
Y
320
320
Revenue and costs (in ‘000 rupees)
19
(2) When there is a decrease in sales price by 25 per cent
Sales price= Rs 7.50 (Rs 10 – Rs 2.50) or 75 per cent (Rs 7.5 per unit).
Variable costs= Rs 5 or 50 pr cent (existing).
V/V Ratio= (Rs 5 ÷ Rs 7.50) or (50 ÷ 75) or 66.67 per cent .
Total cost line= Rs 60,000 + 66.67 per cent sales.
Since the V/V ratio assumes a fractional form, care has been taken to plot
points at sales levels of Rs 1,50,000 and Rs 2,40,000 so that corresponding
variable cost figures can be whole numbers, that is, Rs 1,00,000 and Rs
1,60,000 respectively.
Figure 7 portrays VCP relationships of a sales-mix for multi-product firm
(Example 3).
140
Revenue and costs (in ‘000 rupees)
80
60
40 FC line
20
450 X
0
0 20 40 60 80 90 100 120 140 160
Sales revenue (in 000’ rupees)
Figure 7: Volume-Cost-Profit Graph, Change in Sales Mix
20
Cash Break-Even Point
The VCP relationship can also be used to show the liquidity position of the
firm. This is done through the computation of cash break-even point or
cash break-even sales revenue (CBEP/CBESR). Algebraically:
Total cash fixed cost (CFC)
CBEP = Equation 1
Contribution margin per unit
Total cash fixed cost
CBESR = Equation 2
P/V ratio
Graphically, the CBEP is determined at the point of intersection of total
cash cost line and total sales line. The area to the left of the curve
signifies cash losses and the area on the right side is indicative of cash
profits.
Assuming for Example 4, the cash fixed cost to be Rs 15,000, the CBESR
using Equation 2 would be Rs 30,000 = Rs 15,000 ÷ 0.50
Figure 8 portrays the graphic presentation of the cash break-even sales
revenue.
60
Costs and profit (in ‘000 rupees)
50
Cash BEP
40
30
20
Total cash fixed cost
10
X
0 10 20 30 40 50 60
Sales revenue (in 000’ rupees)
16--42
16
21