DETAIL

1 Profit Starting Point dibulan Pertama Tidak Bisa di withdrawal

2 Jika mau melakukan Penarikan dapat di set di persentase compound
3 Persen Harian adalah persentase profit setiap hari
4 Expired adalah Nominal yang sudah mencapai 90 hari dan tidak menghasilkan lagi.
5 Maximum compound sampai 270 hari.
6 Asumsi Menggunakan uang cash untuk membayar membership fee, jika ingin menggunakan profit, setting W

Profit Starting Profit Premium

hari Starting Poin Premium Balance Persen harian
Poin Balance

1 500,000.00 9,000.00 100,000.00 1,800.00 1.80%

2 509,000.00 9,162.00 101,800.00 1,832.40 1.80%
3 518,162.00 9,326.92 103,632.40 1,865.38 1.80%
4 527,488.92 9,494.80 105,497.78 1,898.96 1.80%
5 536,983.72 9,665.71 107,396.74 1,933.14 1.80%
6 546,649.42 9,839.69 109,329.88 1,967.94 1.80%
7 556,489.11 10,016.80 111,297.82 2,003.36 1.80%
8 566,505.92 10,197.11 113,301.18 2,039.42 1.80%
9 576,703.02 10,380.65 115,340.60 2,076.13 1.80%
10 587,083.68 10,567.51 117,416.74 2,113.50 1.80%
11 597,651.18 10,757.72 119,530.24 2,151.54 1.80%
12 608,408.91 10,951.36 121,681.78 2,190.27 1.80%
13 619,360.27 11,148.48 123,872.05 2,229.70 1.80%
14 630,508.75 11,349.16 126,101.75 2,269.83 1.80%
15 641,857.91 11,553.44 128,371.58 2,310.69 1.80%
16 653,411.35 11,761.40 130,682.27 2,352.28 1.80%
17 665,172.75 11,973.11 133,034.55 2,394.62 1.80%
18 677,145.86 12,188.63 135,429.17 2,437.73 1.80%
19 689,334.49 12,408.02 137,866.90 2,481.60 1.80%
20 701,742.51 12,631.37 140,348.50 2,526.27 1.80%
21 714,373.88 12,858.73 142,874.78 2,571.75 1.80%
22 727,232.61 13,090.19 145,446.52 2,618.04 1.80%
23 740,322.79 13,325.81 148,064.56 2,665.16 1.80%
24 753,648.60 13,565.67 150,729.72 2,713.13 1.80%
25 767,214.28 13,809.86 153,442.86 2,761.97 1.80%
26 781,024.13 14,058.43 156,204.83 2,811.69 1.80%
27 795,082.57 14,311.49 159,016.51 2,862.30 1.80%
28 809,394.06 14,569.09 161,878.81 2,913.82 1.80%
29 823,963.15 14,831.34 164,792.63 2,966.27 1.80%
30 838,794.49 15,098.30 167,758.90 3,019.66 1.80%
31 524,671.34 9,444.08 1.80%
32 534,115.43 9,614.08 1.80%
33 543,729.50 9,787.13 1.80%
34 553,516.64 9,963.30 1.80%
35 563,479.94 10,142.64 1.80%
36 573,622.57 10,325.21 1.80%
37 583,947.78 10,511.06 1.80%
38 594,458.84 10,700.26 1.80%
39 605,159.10 10,892.86 1.80%
40 616,051.96 11,088.94 1.80%
41 627,140.90 11,288.54 1.80%
42 638,429.43 11,491.73 1.80%
43 649,921.16 11,698.58 1.80%
44 661,619.75 11,909.16 1.80%
45 673,528.90 12,123.52 1.80%
46 685,652.42 12,341.74 1.80%
47 697,994.16 12,563.89 1.80%
48 710,558.06 12,790.05 1.80%
49 723,348.10 13,020.27 1.80%
50 736,368.37 13,254.63 1.80%
51 749,623.00 13,493.21 1.80%
52 763,116.22 13,736.09 1.80%
53 776,852.31 13,983.34 1.80%
54 790,835.65 14,235.04 1.80%
55 805,070.69 14,491.27 1.80%
56 819,561.96 14,752.12 1.80%
57 834,314.08 15,017.65 1.80%
58 849,331.73 15,287.97 1.80%
59 864,619.70 15,563.15 1.80%
60 880,182.86 15,843.29 1.80%
61 896,026.15 16,128.47 1.80%
62 912,154.62 16,418.78 1.80%
63 928,573.40 16,714.32 1.80%
64 945,287.72 17,015.18 1.80%
65 962,302.90 17,321.45 1.80%
66 979,624.36 17,633.24 1.80%
67 997,257.59 17,950.64 1.80%
68 1,015,208.23 18,273.75 1.80%
69 1,033,481.98 18,602.68 1.80%
70 1,052,084.65 18,937.52 1.80%
71 1,071,022.18 19,278.40 1.80%
72 1,090,300.58 19,625.41 1.80%
73 1,109,925.99 19,978.67 1.80%
74 1,129,904.66 20,338.28 1.80%
75 1,150,242.94 20,704.37 1.80%
76 1,170,947.31 21,077.05 1.80%
77 1,192,024.36 21,456.44 1.80%
78 1,213,480.80 21,842.65 1.80%
79 1,235,323.46 22,235.82 1.80%
80 1,257,559.28 22,636.07 1.80%
81 1,280,195.35 23,043.52 1.80%
82 1,303,238.86 23,458.30 1.80%
83 1,326,697.16 23,880.55 1.80%
84 1,350,577.71 24,310.40 1.80%
 85 1,374,888.11 24,747.99 1.80%
86 1,399,636.10 25,193.45 1.80%
87 1,424,829.55 25,646.93 1.80%
88 1,450,476.48 26,108.58 1.80%
89 1,476,585.05 26,578.53 1.80%
90 1,503,163.58 27,056.94 1.80%
91 1,430,220.53 25,743.97 1.80%
92 1,445,164.50 26,012.96 1.80%
93 1,460,183.06 26,283.30 1.80%
94 1,475,274.06 26,554.93 1.80%
95 1,490,435.23 26,827.83 1.80%
96 1,505,664.21 27,101.96 1.80%
97 1,520,958.54 27,377.25 1.80%
98 1,536,315.63 27,653.68 1.80%
99 1,551,732.78 27,931.19 1.80%
100 1,567,207.19 28,209.73 1.80%
101 1,582,735.91 28,489.25 1.80%
102 1,598,315.89 28,769.69 1.80%
103 1,613,943.95 29,050.99 1.80%
104 1,629,616.76 29,333.10 1.80%
105 1,645,330.87 29,615.96 1.80%
106 1,661,082.69 29,899.49 1.80%
107 1,676,868.50 30,183.63 1.80%
108 1,692,684.40 30,468.32 1.80%
109 1,708,526.37 30,753.47 1.80%
110 1,724,390.22 31,039.02 1.80%
111 1,740,271.60 31,324.89 1.80%
112 1,756,166.01 31,610.99 1.80%
113 1,772,068.78 31,897.24 1.80%
114 1,787,975.04 32,183.55 1.80%
115 1,803,879.78 32,469.84 1.80%
116 1,819,777.79 32,756.00 1.80%
117 1,835,663.67 33,041.95 1.80%
118 1,851,531.83 33,327.57 1.80%
119 1,867,376.50 33,612.78 1.80%
120 1,883,191.67 33,897.45 1.80%
121 1,898,971.16 34,181.48 1.80%
122 1,923,708.55 34,626.75 1.80%
123 1,948,721.23 35,076.98 1.80%
124 1,974,011.08 35,532.20 1.80%
125 1,999,579.98 35,992.44 1.80%
126 2,025,429.78 36,457.74 1.80%
127 2,051,562.31 36,928.12 1.80%
128 2,077,979.37 37,403.63 1.80%
129 2,104,682.74 37,884.29 1.80%
130 2,131,866.77 38,373.60 1.80%
131 2,159,347.51 38,868.26 1.80%
132 2,187,126.83 39,368.28 1.80%
133 2,215,206.58 39,873.72 1.80%
134 2,243,588.57 40,384.59 1.80%
135 2,272,274.58 40,900.94 1.80%
136 2,301,266.37 41,422.79 1.80%
137 2,330,565.64 41,950.18 1.80%
138 2,360,174.08 42,483.13 1.80%
139 2,390,093.32 43,021.68 1.80%
140 2,420,324.95 43,565.85 1.80%
141 2,450,870.54 44,115.67 1.80%
142 2,481,731.57 44,671.17 1.80%
143 2,512,909.53 45,232.37 1.80%
144 2,544,405.81 45,799.30 1.80%
145 2,576,221.77 46,371.99 1.80%
146 2,608,358.72 46,950.46 1.80%
147 2,640,817.91 47,534.72 1.80%
148 2,673,600.51 48,124.81 1.80%
149 2,706,707.67 48,720.74 1.80%
150 2,740,140.44 49,322.53 1.80%
151 2,773,899.81 49,930.20 1.80%
152 2,807,986.71 50,543.76 1.80%
153 2,842,402.00 51,163.24 1.80%
154 2,877,146.46 51,788.64 1.80%
155 2,912,220.77 52,419.97 1.80%
156 2,947,625.57 53,057.26 1.80%
157 2,983,361.38 53,700.50 1.80%
158 3,019,428.64 54,349.72 1.80%
159 3,055,827.72 55,004.90 1.80%
160 3,092,558.87 55,666.06 1.80%
161 3,129,622.26 56,333.20 1.80%
162 3,167,017.93 57,006.32 1.80%
163 3,204,745.86 57,685.43 1.80%
164 3,242,805.87 58,370.51 1.80%
165 3,281,197.71 59,061.56 1.80%
166 3,319,920.98 59,758.58 1.80%
167 3,358,975.19 60,461.55 1.80%
168 3,398,359.69 61,170.47 1.80%
169 3,438,073.73 61,885.33 1.80%
170 3,478,116.40 62,606.10 1.80%
171 3,518,486.67 63,332.76 1.80%
172 3,559,183.36 64,065.30 1.80%
173 3,600,205.15 64,803.69 1.80%
174 3,641,550.54 65,547.91 1.80%
175 3,683,217.90 66,297.92 1.80%
176 3,725,205.43 67,053.70 1.80%
177 3,767,511.14 67,815.20 1.80%
178 3,810,132.89 68,582.39 1.80%
179 3,853,068.35 69,355.23 1.80%
180 3,896,315.00 70,133.67 1.80%
181 3,939,870.14 70,917.66 1.80%
182 3,983,730.86 71,707.16 1.80%
183 4,029,694.05 72,534.49 1.80%
184 4,076,215.58 73,371.88 1.80%
185 4,123,304.16 74,219.47 1.80%
186 4,170,968.71 75,077.44 1.80%
187 4,219,218.31 75,945.93 1.80%
188 4,268,062.28 76,825.12 1.80%
189 4,317,510.15 77,715.18 1.80%
190 4,367,571.65 78,616.29 1.80%
191 4,418,256.75 79,528.62 1.80%
192 4,469,575.64 80,452.36 1.80%
193 4,521,538.76 81,387.70 1.80%
194 4,574,156.77 82,334.82 1.80%
195 4,627,440.60 83,293.93 1.80%
196 4,681,401.43 84,265.23 1.80%
197 4,736,050.70 85,248.91 1.80%
198 4,791,400.12 86,245.20 1.80%
199 4,847,461.69 87,254.31 1.80%
200 4,904,247.68 88,276.46 1.80%
201 4,961,770.67 89,311.87 1.80%
202 5,020,043.52 90,360.78 1.80%
203 5,079,079.41 91,423.43 1.80%
204 5,138,891.85 92,500.05 1.80%
205 5,199,494.67 93,590.90 1.80%
206 5,260,902.02 94,696.24 1.80%
207 5,323,128.42 95,816.31 1.80%
208 5,386,188.73 96,951.40 1.80%
209 5,450,098.18 98,101.77 1.80%
210 5,514,872.38 99,267.70 1.80%
211 5,580,527.30 100,449.49 1.80%
212 5,647,079.34 101,647.43 1.80%
213 5,714,545.29 102,861.82 1.80%
214 5,782,780.35 104,090.05 1.80%
215 5,851,793.42 105,332.28 1.80%
216 5,921,593.50 106,588.68 1.80%
217 5,992,189.74 107,859.42 1.80%
218 6,063,591.42 109,144.65 1.80%
219 6,135,807.94 110,444.54 1.80%
220 6,208,848.86 111,759.28 1.80%
221 6,282,723.85 113,089.03 1.80%
222 6,357,439.28 114,433.91 1.80%
223 6,433,004.93 115,794.09 1.80%
224 6,509,430.73 117,169.75 1.80%
225 6,586,726.77 118,561.08 1.80%
226 6,664,903.26 119,968.26 1.80%
227 6,743,970.57 121,391.47 1.80%
228 6,823,939.25 122,830.91 1.80%
229 6,904,819.97 124,286.76 1.80%
230 6,986,623.60 125,759.22 1.80%
231 7,069,361.14 127,248.50 1.80%
232 7,153,043.80 128,754.79 1.80%
233 7,237,682.91 130,278.29 1.80%
234 7,323,290.04 131,819.22 1.80%
235 7,409,876.89 133,377.78 1.80%
236 7,497,455.37 134,954.20 1.80%
237 7,586,037.57 136,548.68 1.80%
238 7,675,635.79 138,161.44 1.80%
239 7,766,262.51 139,792.73 1.80%
240 7,857,930.43 141,442.75 1.80%
241 7,950,652.44 143,111.74 1.80%
242 8,044,441.66 144,799.95 1.80%
243 8,139,311.41 146,507.61 1.80%
244 8,235,275.25 148,234.95 1.80%
245 8,332,346.97 149,982.25 1.80%
246 8,430,540.58 151,749.73 1.80%
247 8,529,870.34 153,537.67 1.80%
248 8,630,350.74 155,346.31 1.80%
249 8,731,996.55 157,175.94 1.80%
250 8,834,822.77 159,026.81 1.80%
251 8,938,844.68 160,899.20 1.80%
252 9,044,077.83 162,793.40 1.80%
253 9,150,538.03 164,709.68 1.80%
254 9,258,241.39 166,648.35 1.80%
255 9,367,204.31 168,609.68 1.80%
256 9,477,443.48 170,593.98 1.80%
257 9,588,975.91 172,601.57 1.80%
258 9,701,818.90 174,632.74 1.80%
259 9,815,990.08 176,687.82 1.80%
260 9,931,507.43 178,767.13 1.80%
261 10,048,389.24 180,871.01 1.80%
262 10,166,654.15 182,999.77 1.80%
263 10,286,321.16 185,153.78 1.80%
264 10,407,409.64 187,333.37 1.80%
265 10,529,939.32 189,538.91 1.80%
266 10,653,930.32 191,770.75 1.80%
267 10,779,403.14 194,029.26 1.80%
268 10,906,378.70 196,314.82 1.80%
269 11,034,878.32 198,627.81 1.80%
270 11,164,923.74 200,968.63 1.80%
271 11,296,537.13 203,337.67 1.80%
272 11,226,403.46 202,075.26 1.80%
273 11,155,485.80 200,798.74 1.80%
274 11,083,778.65 199,508.02 1.80%
275 11,011,244.15 198,202.39 1.80%
276 10,937,872.27 196,881.70 1.80%
277 10,863,652.80 195,545.75 1.80%
278 10,788,575.36 194,194.36 1.80%
279 10,712,629.43 192,827.33 1.80%
280 10,635,804.31 191,444.48 1.80%
281 10,558,089.13 190,045.60 1.80%
282 10,479,472.84 188,630.51 1.80%
283 10,399,944.22 187,199.00 1.80%
284 10,319,491.86 185,750.85 1.80%
285 10,238,104.16 184,285.87 1.80%
286 10,155,769.34 182,803.85 1.80%
287 10,072,475.41 181,304.56 1.80%
288 9,988,210.18 179,787.78 1.80%
289 9,902,961.27 178,253.30 1.80%
290 9,816,716.06 176,700.89 1.80%
291 9,729,461.75 175,130.31 1.80%
292 9,641,185.30 173,541.34 1.80%
293 9,551,873.42 171,933.72 1.80%
294 9,461,512.64 170,307.23 1.80%
295 9,370,089.21 168,661.61 1.80%
296 9,277,589.16 166,996.60 1.80%
297 9,183,998.25 165,311.97 1.80%
298 9,089,302.02 163,607.44 1.80%
299 8,993,485.71 161,882.74 1.80%
300 8,896,534.31 160,137.62 1.80%
301 8,798,432.54 158,371.79 1.80%
302 8,699,164.84 156,584.97 1.80%
303 8,598,715.35 154,776.88 1.80%
304 8,497,067.92 152,947.22 1.80%
305 8,394,206.10 151,095.71 1.80%
306 8,290,116.06 149,222.09 1.80%
307 8,184,783.78 147,326.11 1.80%
308 8,078,195.09 145,407.51 1.80%
309 7,970,335.68 143,466.04 1.80%
310 7,861,191.03 141,501.44 1.80%
311 7,750,746.49 139,513.44 1.80%
312 7,638,987.21 137,501.77 1.80%
313 7,525,898.18 135,466.17 1.80%
314 7,411,464.27 133,406.36 1.80%
315 7,295,670.18 131,322.06 1.80%
316 7,178,500.43 129,213.01 1.80%
317 7,059,939.35 127,078.91 1.80%
318 6,939,971.09 124,919.48 1.80%
319 6,818,579.62 122,734.43 1.80%
320 6,695,748.71 120,523.48 1.80%
321 6,571,461.95 118,286.32 1.80%
322 6,445,702.73 116,022.65 1.80%
323 6,318,454.23 113,732.18 1.80%
324 6,189,699.44 111,414.59 1.80%
325 6,059,421.15 109,069.58 1.80%
326 5,927,601.93 106,696.83 1.80%
327 5,794,224.14 104,296.03 1.80%
328 5,659,269.95 101,866.86 1.80%
329 5,522,721.27 99,408.98 1.80%
330 5,384,559.83 96,922.08 1.80%
331 5,244,767.10 94,405.81 1.80%
332 5,103,324.35 91,859.84 1.80%
333 4,960,212.61 89,283.83 1.80%
334 4,815,412.66 86,677.43 1.80%
335 4,668,905.05 84,040.29 1.80%
336 4,520,670.10 81,372.06 1.80%
337 4,370,687.85 78,672.38 1.80%
338 4,218,938.12 75,940.89 1.80%
339 4,065,400.46 73,177.21 1.80%
340 3,910,054.14 70,380.97 1.80%
341 3,752,878.21 67,551.81 1.80%
342 3,593,851.40 64,689.33 1.80%
343 3,432,952.19 61,793.14 1.80%
344 3,270,158.79 58,862.86 1.80%
345 3,105,449.11 55,898.08 1.80%
346 2,938,800.76 52,898.41 1.80%
347 2,770,191.08 49,863.44 1.80%
348 2,599,597.10 46,792.75 1.80%
349 2,426,995.54 43,685.92 1.80%
350 2,252,362.80 40,542.53 1.80%
351 2,075,674.97 37,362.15 1.80%
352 1,896,907.84 34,144.34 1.80%
353 1,716,036.83 30,888.66 1.80%
354 1,533,037.06 27,594.67 1.80%
355 1,347,883.28 24,261.90 1.80%
356 1,160,549.90 20,889.90 1.80%
357 971,011.00 17,478.20 1.80%
358 779,240.25 14,026.32 1.80%
359 585,210.99 10,533.80 1.80%
360 388,896.18 7,000.13 1.80%
enggunakan profit, setting WD sampai wallet mencukupi

Persentase
Persentase WD compound Expired Withdrawal
Compound

100% 0% 1,800.00 0.00

100% 0% 1,832.40 0.00
100% 0% 1,865.38 0.00
100% 0% 1,898.96 0.00
100% 0% 1,933.14 0.00
100% 0% 1,967.94 0.00
100% 0% 2,003.36 0.00
100% 0% 2,039.42 0.00
100% 0% 2,076.13 0.00
100% 0% 2,113.50 0.00
100% 0% 2,151.54 0.00
100% 0% 2,190.27 0.00
100% 0% 2,229.70 0.00
100% 0% 2,269.83 0.00
100% 0% 2,310.69 0.00
100% 0% 2,352.28 0.00
100% 0% 2,394.62 0.00
100% 0% 2,437.73 0.00
100% 0% 2,481.60 0.00
100% 0% 2,526.27 0.00
100% 0% 2,571.75 0.00
100% 0% 2,618.04 0.00
100% 0% 2,665.16 0.00
100% 0% 2,713.13 0.00
100% 0% 2,761.97 0.00
100% 0% 2,811.69 0.00
100% 0% 2,862.30 0.00
100% 0% 2,913.82 0.00
100% 0% 2,966.27 0.00
100% 0% 3,019.66 0.00
100% 0% 9,444.08 0.00
100% 0% 9,614.08 0.00
100% 0% 9,787.13 0.00
100% 0% 9,963.30 0.00
100% 0% 10,142.64 0.00
100% 0% 10,325.21 0.00
100% 0% 10,511.06 0.00
100% 0% 10,700.26 0.00
100% 0% 10,892.86 0.00
100% 0% 11,088.94 0.00
100% 0% 11,288.54 0.00
100% 0% 11,491.73 0.00
100% 0% 11,698.58 0.00
100% 0% 11,909.16 0.00
100% 0% 12,123.52 0.00
100% 0% 12,341.74 0.00
100% 0% 12,563.89 0.00
100% 0% 12,790.05 0.00
100% 0% 13,020.27 0.00
100% 0% 13,254.63 0.00
100% 0% 13,493.21 0.00
100% 0% 13,736.09 0.00
100% 0% 13,983.34 0.00
100% 0% 14,235.04 0.00
100% 0% 14,491.27 0.00
100% 0% 14,752.12 0.00
100% 0% 15,017.65 0.00
100% 0% 15,287.97 0.00
100% 0% 15,563.15 0.00
100% 0% 15,843.29 0.00
100% 0% 16,128.47 0.00
100% 0% 16,418.78 0.00
100% 0% 16,714.32 0.00
100% 0% 17,015.18 0.00
100% 0% 17,321.45 0.00
100% 0% 17,633.24 0.00
100% 0% 17,950.64 0.00
100% 0% 18,273.75 0.00
100% 0% 18,602.68 0.00
100% 0% 18,937.52 0.00
100% 0% 19,278.40 0.00
100% 0% 19,625.41 0.00
100% 0% 19,978.67 0.00
100% 0% 20,338.28 0.00
100% 0% 20,704.37 0.00
100% 0% 21,077.05 0.00
100% 0% 21,456.44 0.00
100% 0% 21,842.65 0.00
100% 0% 22,235.82 0.00
100% 0% 22,636.07 0.00
100% 0% 23,043.52 0.00
100% 0% 23,458.30 0.00
100% 0% 23,880.55 0.00
100% 0% 24,310.40 0.00
100% 0% 24,747.99 0.00
100% 0% 25,193.45 0.00
100% 0% 25,646.93 0.00
100% 0% 26,108.58 0.00
100% 0% 26,578.53 0.00
100% 0% 27,056.94 0.00
100% 0% 25,743.97 100,000.00 0.00
100% 0% 26,012.96 10,800.00 0.00
100% 0% 26,283.30 10,994.40 0.00
100% 0% 26,554.93 11,192.30 0.00
100% 0% 26,827.83 11,393.76 0.00
100% 0% 27,101.96 11,598.85 0.00
100% 0% 27,377.25 11,807.63 0.00
100% 0% 27,653.68 12,020.16 0.00
100% 0% 27,931.19 12,236.53 0.00
100% 0% 28,209.73 12,456.79 0.00
100% 0% 28,489.25 12,681.01 0.00
100% 0% 28,769.69 12,909.27 0.00
100% 0% 29,050.99 13,141.63 0.00
100% 0% 29,333.10 13,378.18 0.00
100% 0% 29,615.96 13,618.99 0.00
100% 0% 29,899.49 13,864.13 0.00
100% 0% 30,183.63 14,113.69 0.00
100% 0% 30,468.32 14,367.73 0.00
100% 0% 30,753.47 14,626.35 0.00
100% 0% 31,039.02 14,889.62 0.00
100% 0% 31,324.89 15,157.64 0.00
100% 0% 31,610.99 15,430.48 0.00
100% 0% 31,897.24 15,708.22 0.00
100% 0% 32,183.55 15,990.97 0.00
100% 0% 32,469.84 16,278.81 0.00
100% 0% 32,756.00 16,571.83 0.00
100% 0% 33,041.95 16,870.12 0.00
100% 0% 33,327.57 17,173.78 0.00
100% 0% 33,612.78 17,482.91 0.00
100% 0% 33,897.45 17,797.60 0.00
100% 0% 34,181.48 18,117.96 0.00
100% 0% 34,626.75 9,444.08 0.00
100% 0% 35,076.98 9,614.08 0.00
100% 0% 35,532.20 9,787.13 0.00
100% 0% 35,992.44 9,963.30 0.00
100% 0% 36,457.74 10,142.64 0.00
100% 0% 36,928.12 10,325.21 0.00
100% 0% 37,403.63 10,511.06 0.00
100% 0% 37,884.29 10,700.26 0.00
100% 0% 38,373.60 10,892.86 0.00
100% 0% 38,868.26 11,088.94 0.00
100% 0% 39,368.28 11,288.54 0.00
100% 0% 39,873.72 11,491.73 0.00
100% 0% 40,384.59 11,698.58 0.00
100% 0% 40,900.94 11,909.16 0.00
100% 0% 41,422.79 12,123.52 0.00
100% 0% 41,950.18 12,341.74 0.00
100% 0% 42,483.13 12,563.89 0.00
100% 0% 43,021.68 12,790.05 0.00
100% 0% 43,565.85 13,020.27 0.00
100% 0% 44,115.67 13,254.63 0.00
100% 0% 44,671.17 13,493.21 0.00
100% 0% 45,232.37 13,736.09 0.00
100% 0% 45,799.30 13,983.34 0.00
100% 0% 46,371.99 14,235.04 0.00
100% 0% 46,950.46 14,491.27 0.00
100% 0% 47,534.72 14,752.12 0.00
100% 0% 48,124.81 15,017.65 0.00
100% 0% 48,720.74 15,287.97 0.00
100% 0% 49,322.53 15,563.15 0.00
100% 0% 49,930.20 15,843.29 0.00
100% 0% 50,543.76 16,128.47 0.00
100% 0% 51,163.24 16,418.78 0.00
100% 0% 51,788.64 16,714.32 0.00
100% 0% 52,419.97 17,015.18 0.00
100% 0% 53,057.26 17,321.45 0.00
100% 0% 53,700.50 17,633.24 0.00
100% 0% 54,349.72 17,950.64 0.00
100% 0% 55,004.90 18,273.75 0.00
100% 0% 55,666.06 18,602.68 0.00
100% 0% 56,333.20 18,937.52 0.00
100% 0% 57,006.32 19,278.40 0.00
100% 0% 57,685.43 19,625.41 0.00
100% 0% 58,370.51 19,978.67 0.00
100% 0% 59,061.56 20,338.28 0.00
100% 0% 59,758.58 20,704.37 0.00
100% 0% 60,461.55 21,077.05 0.00
100% 0% 61,170.47 21,456.44 0.00
100% 0% 61,885.33 21,842.65 0.00
100% 0% 62,606.10 22,235.82 0.00
100% 0% 63,332.76 22,636.07 0.00
100% 0% 64,065.30 23,043.52 0.00
100% 0% 64,803.69 23,458.30 0.00
100% 0% 65,547.91 23,880.55 0.00
100% 0% 66,297.92 24,310.40 0.00
100% 0% 67,053.70 24,747.99 0.00
100% 0% 67,815.20 25,193.45 0.00
100% 0% 68,582.39 25,646.93 0.00
100% 0% 69,355.23 26,108.58 0.00
100% 0% 70,133.67 26,578.53 0.00
100% 0% 70,917.66 27,056.94 0.00
100% 0% 71,707.16 25,743.97 0.00
100% 0% 72,534.49 26,012.96 0.00
100% 0% 73,371.88 26,283.30 0.00
100% 0% 74,219.47 26,554.93 0.00
100% 0% 75,077.44 26,827.83 0.00
100% 0% 75,945.93 27,101.96 0.00
100% 0% 76,825.12 27,377.25 0.00
100% 0% 77,715.18 27,653.68 0.00
100% 0% 78,616.29 27,931.19 0.00
100% 0% 79,528.62 28,209.73 0.00
100% 0% 80,452.36 28,489.25 0.00
100% 0% 81,387.70 28,769.69 0.00
100% 0% 82,334.82 29,050.99 0.00
100% 0% 83,293.93 29,333.10 0.00
100% 0% 84,265.23 29,615.96 0.00
100% 0% 85,248.91 29,899.49 0.00
100% 0% 86,245.20 30,183.63 0.00
100% 0% 87,254.31 30,468.32 0.00
100% 0% 88,276.46 30,753.47 0.00
100% 0% 89,311.87 31,039.02 0.00
100% 0% 90,360.78 31,324.89 0.00
100% 0% 91,423.43 31,610.99 0.00
100% 0% 92,500.05 31,897.24 0.00
100% 0% 93,590.90 32,183.55 0.00
100% 0% 94,696.24 32,469.84 0.00
100% 0% 95,816.31 32,756.00 0.00
100% 0% 96,951.40 33,041.95 0.00
100% 0% 98,101.77 33,327.57 0.00
100% 0% 99,267.70 33,612.78 0.00
100% 0% 100,449.49 33,897.45 0.00
100% 0% 101,647.43 34,181.48 0.00
100% 0% 102,861.82 34,626.75 0.00
100% 0% 104,090.05 35,076.98 0.00
100% 0% 105,332.28 35,532.20 0.00
100% 0% 106,588.68 35,992.44 0.00
100% 0% 107,859.42 36,457.74 0.00
100% 0% 109,144.65 36,928.12 0.00
100% 0% 110,444.54 37,403.63 0.00
100% 0% 111,759.28 37,884.29 0.00
100% 0% 113,089.03 38,373.60 0.00
100% 0% 114,433.91 38,868.26 0.00
100% 0% 115,794.09 39,368.28 0.00
100% 0% 117,169.75 39,873.72 0.00
100% 0% 118,561.08 40,384.59 0.00
100% 0% 119,968.26 40,900.94 0.00
100% 0% 121,391.47 41,422.79 0.00
100% 0% 122,830.91 41,950.18 0.00
100% 0% 124,286.76 42,483.13 0.00
100% 0% 125,759.22 43,021.68 0.00
100% 0% 127,248.50 43,565.85 0.00
100% 0% 128,754.79 44,115.67 0.00
100% 0% 130,278.29 44,671.17 0.00
100% 0% 131,819.22 45,232.37 0.00
100% 0% 133,377.78 45,799.30 0.00
100% 0% 134,954.20 46,371.99 0.00
100% 0% 136,548.68 46,950.46 0.00
100% 0% 138,161.44 47,534.72 0.00
100% 0% 139,792.73 48,124.81 0.00
100% 0% 141,442.75 48,720.74 0.00
100% 0% 143,111.74 49,322.53 0.00
100% 0% 144,799.95 49,930.20 0.00
100% 0% 146,507.61 50,543.76 0.00
100% 0% 148,234.95 51,163.24 0.00
100% 0% 149,982.25 51,788.64 0.00
100% 0% 151,749.73 52,419.97 0.00
100% 0% 153,537.67 53,057.26 0.00
100% 0% 155,346.31 53,700.50 0.00
100% 0% 157,175.94 54,349.72 0.00
100% 0% 159,026.81 55,004.90 0.00
100% 0% 160,899.20 55,666.06 0.00
100% 0% 162,793.40 56,333.20 0.00
100% 0% 164,709.68 57,006.32 0.00
100% 0% 166,648.35 57,685.43 0.00
100% 0% 168,609.68 58,370.51 0.00
100% 0% 170,593.98 59,061.56 0.00
100% 0% 172,601.57 59,758.58 0.00
100% 0% 174,632.74 60,461.55 0.00
100% 0% 176,687.82 61,170.47 0.00
100% 0% 178,767.13 61,885.33 0.00
100% 0% 180,871.01 62,606.10 0.00
100% 0% 182,999.77 63,332.76 0.00
100% 0% 185,153.78 64,065.30 0.00
100% 0% 187,333.37 64,803.69 0.00
100% 0% 189,538.91 65,547.91 0.00
100% 0% 191,770.75 66,297.92 0.00
100% 0% 194,029.26 67,053.70 0.00
100% 0% 196,314.82 67,815.20 0.00
100% 0% 198,627.81 68,582.39 0.00
100% 0% 200,968.63 69,355.23 0.00
0% 100% 0.00 70,133.67 203,337.67
0% 100% 0.00 70,917.66 202,075.26
0% 100% 0.00 71,707.16 200,798.74
0% 100% 0.00 72,534.49 199,508.02
0% 100% 0.00 73,371.88 198,202.39
0% 100% 0.00 74,219.47 196,881.70
0% 100% 0.00 75,077.44 195,545.75
0% 100% 0.00 75,945.93 194,194.36
0% 100% 0.00 76,825.12 192,827.33
0% 100% 0.00 77,715.18 191,444.48
0% 100% 0.00 78,616.29 190,045.60
0% 100% 0.00 79,528.62 188,630.51
0% 100% 0.00 80,452.36 187,199.00
0% 100% 0.00 81,387.70 185,750.85
0% 100% 0.00 82,334.82 184,285.87
0% 100% 0.00 83,293.93 182,803.85
0% 100% 0.00 84,265.23 181,304.56
0% 100% 0.00 85,248.91 179,787.78
0% 100% 0.00 86,245.20 178,253.30
0% 100% 0.00 87,254.31 176,700.89
0% 100% 0.00 88,276.46 175,130.31
0% 100% 0.00 89,311.87 173,541.34
0% 100% 0.00 90,360.78 171,933.72
0% 100% 0.00 91,423.43 170,307.23
0% 100% 0.00 92,500.05 168,661.61
0% 100% 0.00 93,590.90 166,996.60
0% 100% 0.00 94,696.24 165,311.97
0% 100% 0.00 95,816.31 163,607.44
0% 100% 0.00 96,951.40 161,882.74
0% 100% 0.00 98,101.77 160,137.62
0% 100% 0.00 99,267.70 158,371.79
0% 100% 0.00 100,449.49 156,584.97
0% 100% 0.00 101,647.43 154,776.88
0% 100% 0.00 102,861.82 152,947.22
0% 100% 0.00 104,090.05 151,095.71
0% 100% 0.00 105,332.28 149,222.09
0% 100% 0.00 106,588.68 147,326.11
0% 100% 0.00 107,859.42 145,407.51
0% 100% 0.00 109,144.65 143,466.04
0% 100% 0.00 110,444.54 141,501.44
0% 100% 0.00 111,759.28 139,513.44
0% 100% 0.00 113,089.03 137,501.77
0% 100% 0.00 114,433.91 135,466.17
0% 100% 0.00 115,794.09 133,406.36
0% 100% 0.00 117,169.75 131,322.06
0% 100% 0.00 118,561.08 129,213.01
0% 100% 0.00 119,968.26 127,078.91
0% 100% 0.00 121,391.47 124,919.48
0% 100% 0.00 122,830.91 122,734.43
0% 100% 0.00 124,286.76 120,523.48
0% 100% 0.00 125,759.22 118,286.32
0% 100% 0.00 127,248.50 116,022.65
0% 100% 0.00 128,754.79 113,732.18
0% 100% 0.00 130,278.29 111,414.59
0% 100% 0.00 131,819.22 109,069.58
0% 100% 0.00 133,377.78 106,696.83
0% 100% 0.00 134,954.20 104,296.03
0% 100% 0.00 136,548.68 101,866.86
0% 100% 0.00 138,161.44 99,408.98
0% 100% 0.00 139,792.73 96,922.08
0% 100% 0.00 141,442.75 94,405.81
0% 100% 0.00 143,111.74 91,859.84
0% 100% 0.00 144,799.95 89,283.83
0% 100% 0.00 146,507.61 86,677.43
0% 100% 0.00 148,234.95 84,040.29
0% 100% 0.00 149,982.25 81,372.06
0% 100% 0.00 151,749.73 78,672.38
0% 100% 0.00 153,537.67 75,940.89
0% 100% 0.00 155,346.31 73,177.21
0% 100% 0.00 157,175.94 70,380.97
0% 100% 0.00 159,026.81 67,551.81
0% 100% 0.00 160,899.20 64,689.33
0% 100% 0.00 162,793.40 61,793.14
0% 100% 0.00 164,709.68 58,862.86
0% 100% 0.00 166,648.35 55,898.08
0% 100% 0.00 168,609.68 52,898.41
0% 100% 0.00 170,593.98 49,863.44
0% 100% 0.00 172,601.57 46,792.75
0% 100% 0.00 174,632.74 43,685.92
0% 100% 0.00 176,687.82 40,542.53
0% 100% 0.00 178,767.13 37,362.15
0% 100% 0.00 180,871.01 34,144.34
0% 100% 0.00 182,999.77 30,888.66
0% 100% 0.00 185,153.78 27,594.67
0% 100% 0.00 187,333.37 24,261.90
0% 100% 0.00 189,538.91 20,889.90
0% 100% 0.00 191,770.75 17,478.20
0% 100% 0.00 194,029.26 14,026.32
0% 100% 0.00 196,314.82 10,533.80
0% 100% 0.00 198,627.81 7,000.13
Payment

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 30 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 60 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 90 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 120 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 150 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 180 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 210 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 240 Hari
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 270 Hari
203,337.67
405,412.93
606,211.68
805,719.69
1,003,922.09
1,200,803.79
1,396,349.54
1,590,543.89
1,783,371.22
1,974,815.70
2,164,861.31
2,353,491.82
2,540,690.81
2,726,441.67
2,910,727.54
3,093,531.39
3,274,835.95
3,454,623.73
3,632,877.03
3,809,577.92
3,984,708.23
4,158,249.57
4,330,183.29
4,500,490.52
4,669,152.12
4,836,148.73
5,001,460.70
5,165,068.13
5,326,950.88
5,487,088.49 300 Hari
5,645,460.28
5,802,045.25
5,956,822.12
6,109,769.34
6,260,865.05
6,410,087.14
6,557,413.25
6,702,820.76
6,846,286.81
6,987,788.24
7,127,301.68
7,264,803.45
7,400,269.62
7,533,675.97
7,664,998.04
7,794,211.05
7,921,289.95
8,046,209.43
8,168,943.87
8,289,467.34
8,407,753.66
8,523,776.31
8,637,508.48
8,748,923.07
 8,857,992.65
8,964,689.49
9,068,985.52
9,170,852.38
9,270,261.37
9,367,183.44 330 Hari
9,461,589.25
9,553,449.09
9,642,732.92
9,729,410.34
9,813,450.63
9,894,822.70
9,973,495.08
10,049,435.96
10,122,613.17
10,192,994.15
10,260,545.95
10,325,235.28
10,387,028.42
10,445,891.28
10,501,789.36
10,554,687.78
10,604,551.21
10,651,343.96
10,695,029.88
10,735,572.41
10,772,934.56
10,807,078.90
10,837,967.57
10,865,562.23
10,889,824.13
10,910,714.03
10,928,192.23
10,942,218.55
10,952,752.35
10,959,752.48 360 Hari