REGION 2

MACHINE DISPOSAL 2018 SUMMARY

1ST BATCH 2ND BATCH

NE LUZON 14 0
0
0
TOTAL 14 0
 machine Disposal 1st btach

Machine for Disposal 2018 1st Batch

TOP BOTTOM 20% LEAST
PERFORMING MACHINES PER Machine Net Book 2018 Ave. Monthly
STORES QTY
CLASSIFICATION Code Value Sales (AMS)

KIDDIE RIDES
Denver 1 605697 1.00 P/ 8,300
Snail 1 605698 1.00 P/ 4,800
Baby Elephant 1 606276 1747.75 P/ 7,300
XENTRO MALL ROXAS REDEMPTION MACHINES
King of the Hammer 1 605718 1667.40 P/ 1,094
Fishing Time 1 605715 2366.45 P/ 2,522
TOTAL 5

TOTAL 5

NOTE: ATTACHMENT TO ATDM #3019 DATE:JUNE,5-2018

Prepared By:

Jefferson Ramos
Branch Head

Page 2
 machine Disposal 1st btach

Market Payback Fixed Variable Variance vs

Price Actual Required Variance Cost AMS

P/ 6,000 0.72 7.00 6.28 P/ 7,200 P/ 1,100

P/ 6,000 1.25 7.00 5.75 P/ 7,200 P/ (2,400)
P/ 6,000 0.82 7.00 6.18 P/ 7,200 P/ 100

P/ 212,795 194.51 7.00 (187.51) P/ 7,200 P/ (6,106)

P/ 285,612 113.25 7.00 (106.25) P/ 7,200 P/ (4,678)

Page 3
STANDARD PAYBACK OF MACHINES PER CATEGORIES

CATEGORIES
FIXED PAYBACK
NON-REDEMPTION REDEMPTION
Battery Cars PITO Machines
3 MONTHS Medal Games Prize Dispensing (less than P/100T)
Quick Games (Game of Chance)
KR Skill Games (Basketball Machines)
Walking Animals Skill Games (Ball Throwing Games)
VM (less than P/100T) Quick Games (Timing Skills)
7 MONTHS
DM - Basketball Machines Skill Games (Hammer Games)
DM - Videoke / Staroke / KTV
DM - Shooting Games (less than P/200T)
VM (more than P/100T) Skill Games (Boxing Machines)
DM - Hockey Machines Skill Games (Others)
14 MONTHS
DM - Driving Games (less than P/300T) Skill Games (Alley Games)
DM - Dance Machines Prize Dispensing (more than P/100T)
DM - Shooting Games (more than P/200T)
DM - Driving Games (more than P/300T)
20 MONTHS
DM - Music interactive Games
Touch 'N Play