Sheet1

Martingale
Trade Count $ Modal Keluar Estimasi Profit
1 1.00 1.00 0.80

2 1.80 2.80 1.44

3 5.04 7.84 4.03

4 14.11 21.95 11.29

5 39.51 61.47 31.61

6 110.64 172.10 88.51

7 309.79 481.89 247.83

8 867.40 1349.29 693.92

9 2428.73 3778.02 1942.98

10 6800.44 10578.46 5440.35

COMPOUND
1 1.00
2 1.80
3 3.24
4 5.83
5 10.50
6 18.90
7 34.01
8 61.22
9 110.20
10 198.36
11 357.05
12 642.68
13 1,156.83
14 2,082.30
15 3,748.13

Page 1
 Sheet1

Profit Diterima 2500

0.80 Value 1

0.44

1.23 Trade Count $ Nilai Terima Profit

3.45 1 1.00 1.80 0.80

9.66 2 1.80 3.24 1.44

27.04 3 3.24 5.83 2.59

75.73 4 5.83 10.50 4.67

212.03 5 10.50 18.90 8.40

593.69

1662.33

9.72
5
4.72

Page 2
 VIP

Trade Count $ Modal Keluar Estimasi Profit

1 1.00 1.00 0.90
2 1.15 2.15 1.04
3 2.47 4.62 2.23
4 5.32 9.94 4.78
5 11.43 21.37 10.29
6 24.57 45.94 22.12
7 52.83 98.77 47.55
8 113.59 212.36 102.23
9 244.21 456.57 219.79
10 525.06 981.63 472.55

Page 3
 VIP

Profit Diterima
0.90 1
0.03
0.08
0.16
0.35
0.75
1.61
3.46
7.43
15.98

Page 4