RABku Jadi Insya Allah

1.
Rencana Anggaran Biaya
1 Perhitungan Volume
Kegiatan : PEMBANGUNAN DED BIDANG CIPTA KA

Pekerjaan : DED PEMBANGUNAN KEMBALI KANTO
Lokasi : Jl. Ruhui Rahayu - Balikpapan
A PEKERJAAN PERSIAPAN
1. Pembersihan Lahan
p =
l =
L =
=
2. Pemasangan Bouwplank
p =
l =
K =
=
3. Pembuatan pagar dan keluar p =

masuk proyek l =
K =
=
4. Air Kerja
5. Listrik Kerja
6. Papan nama proyek
7. Pembuatan kantor sementara dengan lantai plesteran

Direksi keet
p =
l =
1
L =
=
=
Ruang meeting
p =
l =
L =
=
=
Gudang
p =
l =
L =
=
=
Musholla
p =
l =
L =
=
=
8. Pembuatan gudang dan alat-alat
p =
l =
L =
=
=
B PEKERJAAN PONDASI
1. Galian Tanah Pile Cap
a) PC 1
p =
l =
t =
∑ =
V =
=
b) PC 2
p =
l =
t =
∑ =
2
V =
=
c) PC 3
p =
l =
t =
∑ =
V =
=
d) PC 4
p =
l =
t =
∑ =
V =
=
e) PC 5
p =
l =
t =
∑ =
V =
=
f) PC 6
p =
l =
t =
∑ =
V =
=
g) PC 7
p =
l =
t =
∑ =
V =
=
Total Galian Pile Cap
2. Galian Tanah Sloof
a) S1
3
p =
l =
t =
V =
=
b) S2
p =
l =
t =
V =
=
Total Galian Sloof
Total GalianTanah Pondasi
3. Urugan Rabat dan pasir
a) PC1
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
b) PC2
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
c) PC3
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
d) PC4
Urugan Rabat t =
V =
=
4
Urugan Pasir t =
V =
=
e) PC5
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
f) PC6
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
g) PC7
Urugan Rabat t =
V =
=
Urugan Pasir t =
V =
=
Total Urugan Rabat
Total Urugan pasir
4. Urugan tanah kembali =
=
=
5 Pekerjaan Beton Pile Cap

a) PC 1 p =
l =
t =
∑ =
V =
=
*bekisting pasangan batako
5
L =
=
*Pembesian
D25 - 100 =
D16-100 =
b) PC 2
p =
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
D16-100 =
c) PC 3
p =
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
D16-100 =
d) PC 4
p =
6
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
D16-100 =
e) PC 5
p =
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
D16-100 =
f) PC 6
p =
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
7
D16-100 =
g) PC 7
p =
l =
t =
∑ =
V =
=
L =
=
*Pembesian
D25 - 100 =
D16-100 =
Total Beton Pile Cap

Total bekisting pasangan batako
Total Pembesian Pile Cap
6 Pekerjaan Beton Sloof

a) S1
p =
l =
t =
V =
=
L =
=
*Pembesian
12 D25 =
=
P10-100 =
=
=
=
8
b) S2
p =
l =
t =
V =
=
L =
=
*Pembesian
4 D25 =
=
P10-100 =
=
=
=
C PEKERJAAN KOLOM
3. Pekerjaan kolom
a) Kolom K1 (800x800)
p =
l =
t =
∑ =
V =
=
*bekisting
L =
=
*Pembesian
20 D25 =
=
=
2D13-100 =
=
=
=
b) Kolom K2 (800x400)
p =
l =
∑t =
9
V =
=
*bekisting
L =
=
*Pembesian
16D25 =
=
=
2D13-100 =
=
=
=
D PEKERJAAN BALOK
a) Balok B1 (40x80) cm
Panjang = 110,4 m V =
=
V Tot. =
=
Pembesian
12D 25 =
=
1,5D13-150 =
=
Total =
Bekisting =
=
b) Balok B2 (40x80) cm
Panjang 117,2 m V =
=
V Tot. =
=
Pembesian
9D 25 =
=
1,5D13-140 =
10
=
Total =
Bekisting =
=
c) Balok B3 (35x75) cm
Panjang 345,6 m V =
=
V Tot. =
=
Pembesian
11 D25 =
=
1,5D13-100 =
=
Total =
Bekisting =
=
d) Balok B4 (30 x 60) cm

Panjang 297,6 m V =
=
V Tot. =
=
Pembesian
11 D25 =
=
1,5D13-100 =
=
Total =
Bekisting =
=
e) Balok B5 (35x75) cm
Panjang 106,4 m V =
=
11
V Tot. =
=
Pembesian
7 D25 =
=
1,5D13-100 =
=
Total =
Bekisting =
=
f) Balok B6 (40x80) cm
Panjang 36,8m V =
=
V Tot. =
=
Pembesian
7 D25 =
=
P12-130 =
Bekisting =
=
g) Balok B7 (30x65) cm
Panjang 392,4 m V =
=
V Tot. =
=
Pembesian
8D22 =
=
P10 - 100 =
12
Bekisting =
=
h) Balok B8 (20x40) cm
Panjang 386 m V =
=
V Tot. =
=
Pembesian
8D22 =
=
P10 - 100 =
Bekisting =
=
i) Balok B9 (30x60) cm
Panjang 202,3 m V =
=
V Tot. =
=
Pembesian
4 D22 =
=
P10 - 100 =
Bekisting =
=
j) Balok B10 (35x75) cm

Panjang 19,6 m V =
=
V Tot. =
=
Pembesian
9 D22 =
=
13
P10 - 100 =
Bekisting =
=
E PEKERJAAN PLAT
a) Lantai 1
A1 total Luas =
Volume =
=
Arah X =
P10 - 100
Arah Y
P10 - 100 =
A3 total Luas =
Volume =
=
Arah X =
P10 - 100
Arah Y
P10 - 100 =
Total Volume Plat Lantai 1

Total Bekisting Lantai 1
b) Lantai 2
A1 total
Luas =
Volume =
=
Arah X =
P10 - 100
14
Arah Y
P10 - 100 =
A3 total
Luas =
Volume =
=
Arah X =
P10 - 100
Arah Y
P10 - 100 =

c) Lantai 3
A1 total
Luas =
Volume =
=
Arah X =
P10 - 100
Arah Y
P10 - 100 =

F PEKERJAAN LIFT DAN TANGGA

a) Kolom KL
p1 =
l1 =
p2 =
l2 =
t =
∑ =
V =
=
15
L =
=
*Pembesian
12 D16 =
=
=
P10-100 =
=
=
=
b) Balok Lift (40 x 20) cm
Panjang 67.2 m V =
=
V Tot. =
=
Pembesian
8D22 =
=
P10 - 100 =
Bekisting =
=
c) Beton dasar Lift
Volume =
*Pembesian lantai dasar lift

P12 - 150 =
=
*Pembesian Plat dasar lift
P12 - 150 =
Bekisting =
16
Pekerjaan tangga
a) Tangga 01
∑ =
V =
=
V Tot =
=
Pembesian :
Plat Bordes
*Tul. Atas =
D16-100
=
*Tul. Bawah =
D16-100
=
Tangga:
Melintang
*Tul. Atas =
D16-100
=
*Tul. Bawah =
D16-100
=
Memanjang
*Tul. Atas dan bawah
P10-100 =
Bekisting:
L =
b) Tangga 02
17
∑ =
V =
=
V Tot =
=
Pembesian :
Plat Bordes
*Tul. Atas =
D16-100
=
*Tul. Bawah =
D16-100
=
Tangga:
Melintang
*Tul. Atas =
D16-100
=
*Tul. Bawah =
D16-100
=
Memanjang
*Tul. Atas
P10-100 =
Bekisting:
L =
G PEKERJAAN ATAP
1. Rangka Atap baja ringan
*A →
18
*B →
*C →
Total rangka atap
2. Ring balk 200/400

p =
l =
t =
∑ =
V =
=
3. Penutup atap genteng keramik
4. Listplank 3/20
p =
H PEKERJAAN DINDING
1 Pasangan batu bata trasram L =
2 Pasangan batu bata biasa L =
3 Plesteran trasram L =
4 Plesteran biasa L =
5 Pekerjaan Acian L =
I PEKERJAAN PARTISI
1. Pekerjaan Partisi kamar mandi
Pasang partisi alumunium
2. Pekerjaan Partisi ruangan

a) Pekerjaan rangka partisi hollow
19
b) Pasang pastisi gypsum board
J PEKERJAAN LANTAI
1. Tanah urug
L =
V =
=
2. Rabat beton 100 mm

L =
V =
=
3. Pasir 70 mm
L =
V =
=
5. Paving block 15x30 untuk parkir dan ramp

L =
V =
=
6. Granite 60x60 Unpolish

L =
V =
=
7. Granite 60x60 Polish

L =
V =
=
8. Granite 80x80
L =
V =
=
9. Keramik 20x20
L =
V =
=
20
10. Keramik 20x25
L =
V =
=
11. Keramik kunci

L =
V =
=
12 Keramik Tangga
Granite Tile 60x60 L =
K PEKERJAAN SANITASI
1. Lantai Dasar
a) Kamar mandi C
Pasang closet duduk
Pasang Toilet Shower
Pasang soap holder
Pasang hand spray
Pasang Kran dinding
Pasang floor drain KM
Pasang cermin 5 mm
Jumlah kamar mandi tipe C
2. Lantai 1
a) Kamar mandi A
Pasang closet duduk
Pasang closet jongkok
Pasang wastafel
Pasang Kran wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
Jumlah kamar mandi tipe A
b) Kamar mandi B
Pasang closet duduk
21
Pasang urinoir
Pasang wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
Jumlah kamar mandi tipe B
c) Ruang Laktasi
Pasang wastafel
Jumlah ruang laktasi
3. Lantai 2
a) Kamar mandi A
Pasang closet duduk
Pasang wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
b) Kamar mandi B
Pasang closet duduk
Pasang urinoir
Pasang wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
c) Kamar mandi C
Pasang closet duduk
22
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
Jumlah kamar mandi tipe C
4. Lantai 3
a) Kamar mandi A
Pasang closet duduk
Pasang wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
b) Kamar mandi B
Pasang closet duduk
Pasang urinoir
Pasang wastafel
Pasang soap holder
Pasang Kran dinding
Pasang cermin 5 mm
c) Tempat wudhu
Jumlah tempat wudhu
L PEKERJAAN PINTU DAN JENDELA

1. Pintu P1
a) Pas. Kusen Alumunium 4" finishing powder Coating
b) Pasang Pintu HPL Rangkap, rangka alumunium
c) Pasang kaca bening 5 mm
d) Pasang Lever handle
23
e) Pasang Kunci Silinder
f) Pasang Engsel Pintu
g) Pasang Door Stop
Jumlah unit
2. Pintu P2 a
g) Pasang Door Stop
Jumlah unit
3. Pintu P2 b
g) Pasang Door Stop
Jumlah unit
4. Pintu P3 a
c) Pasang Lever handle
d) Pasang Kunci Silinder
e) Pasang Engsel Pintu
f) Pasang Door Stop
Jumlah unit
5. Pintu P3 b
f) Pasang Door Stop
Jumlah unit
24
6. Pintu P4 a
f) Pasang Door Stop
Jumlah unit
7. Pintu P4 b
f) Pasang Door Stop
Jumlah unit
8. Pintu P5a
a) Pasang Patch fitting
b) Pasang Floor hinge
c) Pasang kaca tempere bening 8 mm
d) Pasang sealent
e) Pasang sanblas
f) Pasang Pull Handle
Jumlah unit
9. Pintu P5b
a) Pasang Patch fitting
b) Pasang Floor hinge
c) Pasang kaca tempere bening 8 mm
d) Pasang sealent
e) Pasang sanblas
f) Pasang Pull Handle
Jumlah unit
10. Pintu Ps a
b) Pasang Pintu Teakwood Rangkap, rangka alumunium
f) Pasang Door Stop
25
g) Finishing cat duco
Jumlah unit
11. Pintu Ps b
b) Pasang Pintu Teakwood Rangkap, rangka alumunium
f) Pasang Door Stop
g) Finishing cat duco
Jumlah unit
12. Jendela J1
b) Frame slimar alumunium
c) Pasang kaca panasap blue 5 mm
d) Pasang sealent
e) Pasang Engsel Angin
Jumlah unit
13. Jendela J2
b) Pasang kaca bening 5 mm
c) Pasang sealent
d) Pasang sanblas
Jumlah unit
14. Jendela J3
d) Pasang sealent
e) Pasang sanblas
Jumlah unit
15. Jendela J4
d) Pasang sealent
26
Jumlah unit
16. Jendela J5
d) Pasang sealent
Jumlah unit
17. Jendela J6
d) Pasang sealent
Jumlah unit
18. Jendela J7
d) Pasang sealent
Jumlah unit
19. Jendela J8
d) Pasang sealent
Jumlah unit
20. Jendela J9
d) Pasang sealent
Jumlah unit
21. Jendela J10
27
d) Pasang sealent
Jumlah unit
22. Jendela J11

d) Pasang sealent
Jumlah unit
23. Boven 1
d) Pasang sealent
Jumlah unit
24. Boven 2
d) Pasang sealent
Jumlah unit
M PEKERJAAN PLAFON
1. Lantai Dasar
a) Plafond Gypsum Tile 600x1200x15 mm =
Rangka Main Tee & Cross Tee.
2. Lantai 1
a) Pasang plafon gypsum board tebal 9 mm, =
rangka hollow
b) Pasang list profil cornees gypsum =
c) Plafond Gypsum Tile 600x1200x15 mm =
28
3. Lantai 2
rangka hollow
4. Lantai 3
rangka hollow
Total pasang plafon gypsum board

Total list plafon
Total pasang plafon gypsum tile
N PEKERJAAN PENGECATAN
1. Lantai Dasar
a) Pengecatan tembok luar =
b) Pengecatan tembok dalam =
c) Pengecatan plafon =
d) Pengecatan list Plafon =
2. Lantai 1
3. Lantai 2
4. Lantai 3
29
5. Lantai 4
6. Pekerjaan Waterprofing
a) Pengecatan waterproofing =
30
EMBANGUNAN DED BIDANG CIPTA KARYA
ED PEMBANGUNAN KEMBALI KANTOR DISHUB
l. Ruhui Rahayu - Balikpapan
4,638.4 m²
89.2 m
52 m
p*l
4,638.4 m²
148.0 m
51 m
23 m
2 * (p+l)
148.0 m
89.2 m 282.4 m
52 m
2 * (p+l)
282.4 m
1 Ls
1 Ls
1 Ls
34.56 m²
11.52 m²
4.8 m
2.4 m
31
p*l
4,8 * 2,4
11.52 m²
9.6 m²
4 m
2.4 m
p*l
4 * 2,4
9.6 m²
8.64 m²
3.6 m
2.4 m
p*l
3,6 * 2,4
8.64 m²
4.8 m²
2 m
2.4 m
p*l
2 * 2,4
4.8 m²
8.64 m²
3.6 m
2.4 m
p*l
3,6 * 2,4
8.64
38.426 m3
5.846 m
5.618 m
1.17 m
1 bh
p*l*t*∑
38.426 m3
57.133 m3
5.618 m
4.346 m
1.17 m
2 bh
32
p*l*t*∑
57.133 m3
66.296 m3
4.346 m
4.346 m
1.17 m
3 bh
p*l*t*∑
66.296 m3
90.98 m3
3.6 m
3.6 m
1.17 m
6 bh
p*l*t*∑
90.98 m3
57.038 m3
3.25 m
2.5 m
1.17 m
6 bh
p*l*t*∑
57.038 m3
26.05 m3
3.6 m
1.8 m
0.67 m
6 bh
p*l*t*∑
26.05 m3
8.683 m3
1.8 m
1.8 m
0.67 m
4 bh
p*l*t*∑
8.683 m3
= 344.605 m3
74.025 m3
33
282 m
0.35 m
0.75 m
p*l*t
74.025 m3
2.24 m3
28 m
0.2 m
0.4 m
p*l*t
2.24 m3
= 76.265 m3
al GalianTanah Pondasi = 420.870 m3
0.07 m 2.299 m3
p*l*t*∑
2.299 m3
0.1 m 3.284 m3
p*l*t*∑
3.284 m3
0.07 m 3.418 m3
p*l*t*∑
3.418 m3
0.1 m 4.883 m3
p*l*t*∑
4.883 m3
0.07 m 3.966 m3
p*l*t*∑
3.966 m3
0.1 m 5.666 m3
p*l*t*∑
5.666 m3
0.07 m 5.443 m3
p*l*t*∑
5.443 m3
34
0.1 m 7.776 m3
p*l*t*∑
7.776 m3
0.07 m 3.413 m3
p*l*t*∑
3.413 m3
0.1 m 4.875 m3
p*l*t*∑
4.875 m3
0.07 m 2.722 m3
p*l*t*∑
2.722 m3
0.1 m 3.888 m3
p*l*t*∑
3.888 m3
0.07 m 0.907 m3
p*l*t*∑
0.907 m3
0.1 m 1.296 m3
p*l*t*∑
1.296 m3
= 22.17 m3
= 31.67 m3
1/3 * total galian pondasi 140.29 m3
1/3 * 420,870
140.290 m3
5.846 m 32.843 m3
5.618 m
1 m
1 bh
5.846*5.618*1
32.843 m3
kisting pasangan batako 22.928 m²
35
(K * t) * ∑
22.928 m²
2*7.846*3.85*10*5.618 = 3,394.07 kg
2*7.618*1.68*10*5.846 = 1,496.37 kg
Total = 4,890.44 kg
48.832 m3
5.618 m
4.346 m
1 m
2 bh
p*l*t*∑
48.832 m3
(K * t) * ∑
39.856 m²
2*7.618*3.85*10*5.618*2 = 5,098.61 kg
2*6.346*1.68*10*5.618*2 = 2,395.80 kg
Total = 7,494.41 kg
56.663 m3
4.346 m
4.346 m
1 m
3 bh
p*l*t*∑
56.663 m3
(K * t) * ∑
52.152 m²
2*6.346*3.85*10*4.346*3 = 6,370.91 kg
2*6.346*1.68*10*4.346*3 = 2,780.04 kg
Total = 9,150.95 kg
77.76 m3
3.6 m
36
3.6 m
1 m
6 bh
p*l*t*∑
77.76 m3
(K * t) * ∑
86.4 m²
2*5.6*3.85*10*3.6*6 = 9,313.92 kg
2*5.6*1.68*10*3.6*6 = 4,064.26 kg
Total = 13,378.18 kg
48.750 m3
3.25 m
2.5 m
1 m
6 bh
p*l*t*∑
48.750 m3
kisting pasangan batako 69 m²
(K * t) * ∑
69 m²
2*5.25*3.85*10*2.5*6 = 6,063.75 kg
2*4.25*1.68*10*3.25*6 = 2,784.60 kg
Total = 8,848.35 kg
19.44 m3
3.6 m
1.8 m
0.5 m
6 bh
p*l*t*∑
19.44 m3
(K * t) * ∑
32.4 m²
2*4.6*3.85*10*1.8*6 = 3,825.36 kg
37
2*2.8*1.68*10*3.6*6 = 2,032.13 kg
Total = 5,857.49 kg
6.480 m3
1.8 m
1.8 m
0.5 m
4 bh
p*l*t*∑
6.480 m3
(K * t) * ∑
14.4 m²
0.0 kg
2*2.8*3.85*10*1.8*6 = 2,328.48 kg
2*2.8*1.68*10*1.8*6 = 1,016.06 kg
Total = 3,344.54 kg
= 290.768 m3
al bekisting pasangan batako = 317.14 m²
al Pembesian Pile Cap = #REF! m3
74.025 m3
282 m
0.35 m
0.75 m
p*l*t
74.025 m3
kisting pasangan batako 423 m²
2*t*p
423 m²
13,028.4 kg
12 * 3,85 = 46.2 kg
46,2*282 = 13,028.4 kg
2,01*0,62 3,496.8 kg
1,246 kg/sengkang
(1,24*10) * 282
3,496.8 kg
38
2.24 m3
28 m
0.2 m
0.4 m
p*l*t
2.24 m3
2*t*p
22.4 m²
431.2 kg
4 * 3,85 = 15.4 kg
15,4*28 = 431.2 kg
1,01 * 0,37 104.72 kg
0,374 kg/sengkang
(0,374*10) * 28
104.72 kg
295.680 m3
0.8 m
0.8 m
19.25 m
24 bh
p*l*t*∑
295.680 m3
1,478.4 m²
(K * t) * ∑
1478.4 m²
35,574 kg
20 * 3,85 = 77 kg
(77*19,25)*24
35,574 kg
3,09*1,04 14,848.68 kg
3,214 kg/sengkang
3,214*10*19,25*24
14,848.68 kg
13.472 m3
0.8 m
0.4 m
42.1 bh
39
p * l * ∑t
13.472 m3
101.04 m²
(K * t) * ∑t
101.04 m²
2,893.36 kg
16 * 3,85 = 61,6 kg
61,6*42,1
2,893.36 kg
2,29*1,04 1,002.82 kg
2,382 kg/sengkang
2,382*10*42,1
1,002.82 kg
35.328 m³
0,40*0,80 *1
0.32 m³
0,32*110,4
35.328 m³
6,769.176 kg
12*3,85*110.4
5100.48 kg
(1000/150) * ((0.72 x
2)+(0,32*2) + 0,1) * 1,04* 1,5
* 110,4
1,668.696 kg
6,769.176 kg
(0.4+0.8+0.8)*110.4 220.800 m²
220.800
37.504 m³
0,40*0,80 *1
0.32 m³
0,32*117,2
37.504 m³
5,832.458 kg
9*3,85*117,2
4060.98 kg
(1000/140) * ((0.72 x
2)+(0,32*2) + 0,1) * 1,04* 1,5
* 117,2
40
1,771.478 kg
5,832.458 kg
(0.4+0.8+0.8)*117.2 234.400 m²
234.400
90.72 m³
0,35*0,75 *1
0.2625 m³
0,2625*345,6
90.72 m³
30,810.24 kg
11*3,85*345,6
14636.16 kg
(1000/100) * ((0.68 x
2)+(0,27*2) + 0,1) * 1,04* 1,5
* 345,6
16,174.08 kg
30,810.24 kg
(0.35+0.75+0.75)*345.6 639.360 m²
639.360
53.568 m³
0,3 * 0,6 * 1
0.18 m³
0,18*297,6
53.568 m³
24,998.995 kg
11*3,85*297,6
12603.36 kg
(1000/100) * ((0.62 x
2)+(0,22*2) + 0,1) * 1,04* 1,5
* 297,6
12,395.635 kg
24,998.995 kg
(0.3+0.60+0.60)*297.6 446.400 m²
446.400
27.93 m³
0,35*0,75 *1
0.2625 m³
41
0,2625*106,4
27.93 m³
7,797.205 kg
7*3,85*106,4
2867.48 kg
(1000/100) * ((0.67 x
2)+(0,27*2) + 0,1) * 1,04* 1,5
* 106,4
4,929.725 kg
7,797.205 kg
(0.35+0.75+0.75)*106.4 196.840 m²
196.840
11.776 m³
0,40*0,80 *1
0.32 m³
0,32*36,8
11.776 m³
2,867.48 kg
7*3,85*106,4
2867.48 kg
(1000/130) * ((0.67 x 498.838 kg
2)+(0,27*2) + 0,1) * 0.89* 1,5
* 36.8
498.838 kg
(0.4+0.8+0.8)*36.8 73.600 m²
73.600
76.518 m³
0,30*0,65 *1
0.195 m³
0,195*392,4
76.518 m³
9,354.816 kg
8*2,98*392,4
9354.816 kg
(1000/100) * ((0.57 x 4,330.526 kg
2)+(0,27*2) + 0,1) * 0,62*
392,4
4,330.526 kg
42
(0.3+0.65+0.65)*392.4 627.840 m²
627.840
30.88 m³
0,20*0,40*1
0.08 m³
0,08*386
30.88 m³
9,354.816 kg
8*2,98*392,4
9354.816 kg
(1000/100) * ((0.57 x 4,330.526 kg
2)+(0,27*2) + 0,1) * 0,62*
392,4
4,330.526 kg
(0.3+0.4+0.4)*386 424.600 m²
424.600
36.414 m³
0,30*0,60*1
0.18 m³
0,18*202,3
36.414 m³
4,822.832 kg
8*2,98*202,3
4822.832 kg
(1000/100) * ((0.52 x 1981.731 kg
2)+(0,22*2) + 0,1) * 0,62*
202,3
1981.7308 kg
(0.3+0.6+0.6)*202.3 303.450 m²
303.450
5.145 m³
0,35*0,75 *1
0.2625 m³
0,2625*19,6
5.145 m³
525.672 kg
9*2,98*19,6
525.672 kg
43
240.610 kg
(1000/100) * ((0.67 x
2)+(0,27*2) + 0,1) * 0,62* 19,6
240.610 kg
(0.35+0.75+0.75)*19.6 36.260 m²
36.260
672 m² 80.64
672*0.12 80.64 m 3
80.64 m3
{2(1000/100)}*0.62*672 = 8332.8 kg
{2(1000/100)}*0.62*672 = 8332.8 kg
Total = 16665.6 kg
175 m²
175*0.12 21 m3
21 m3
{2(1000/100)}*0.62*175 = 2170 kg
{2(1000/100)}*0.62*175 = 2170 kg
Total = 4340 kg
al Volume Plat Lantai 1 = 101.64 m3

al Bekisting Lantai 1 = 847 m²
627 m²
627*0.12 75.24 m3
75.24 m3
{2(1000/100)}*0.62*627 = 7774.8 kg
44
{2(1000/100)}*0.62*627 = 7774.8 kg
Total = 15549.6 kg
80 m²
80*0.12 9.6 m3
9.6 m3
{2(1000/100)}*0.62*80 = 992 kg
{2(1000/100)}*0.62*80 = 992 kg
Total = 1984 kg

672 m²
672*0.12 80.64 m3
80.64 m3
{2(1000/100)}*0.62*672 = 8332.8 kg
{2(1000/100)}*0.62*672 = 8332.8 kg
Total = 16665.6 kg

2.470 m3
0.4 m
0.4 m
0.2 m
0.2 m
19.25 m
3 bh
(p1*l1) + (p2*l2) * t * ∑
2.470 m3
45
(K * t) * ∑t
69.30 m²
1,094.94 kg
12 * 1,58 = 18,96 kg
18,96*19,25*3
1,094.94 kg
1,01*0,62 362.093 kg
0,627 kg/sengkang
0,627*10*57,75
362.093 kg
0,20*0,40*1 5.376 m3
0.08 m³
0,08*67.2
5.376 m³
1,602.048 kg
8*2,98*67.2
1602.048 kg
741.619 kg
(1000/100) * ((0.57 x
2)+(0,27*2) + 0,1) * 0,62* 67.2
741.619 kg
(0.3+0.4+0.4)*386 424.600 m²
424.600 m²
4.597 m3 4.597 m3
mbesian lantai dasar lift

(1000/150)*2.5)+
((1000/150)*2.5)+
((1000/150)*2.5) *0.89
65 kg
mbesian Plat dasar lift
8*(1000/150)*1.6)+
((1000/150)*2.5)+
((1000/150)*0.2) *0.89
204 kg
Total = 269 kg
(1.6+1.6+0.2)*10 = 34 m²
46
16.584 m3
6 bh
(24*0,5*0,167*0,3*1,3) +
(1,2*0,15*2,65) +
(3,86*1,3*0,15*2)
2.764 m³
2,764 * 6
16.584 m³
492.96 kg
6 * {(1000/100) *1* 1* 1*
1,58*2,6
246.48 kg
6 * {(1000/100) *1* 1* 1*
1,58*2,6
246.48 kg
492.96 kg
6 * {(1000/100) *1* 1* 1*
1,58*2,6
246.48 kg
6 * {(1000/100) *1* 1* 1*
1,58*2,6
246.48 kg
96.72 kg
6 * {(1000/100)
*1* 1* 0,62*2,6
96.72 kg
56.082 m²
{6* (0,167*1,3*24) + [(2*2,65)
+ (0,15*3,86)*4]} + (2,3*3,86)*
2
56.082 m²
12.093 m3
47
3 bh
(24*0,5*0,167*0,3*1,9) +
(1,2*0,15*3,825) +
(3,86*1,9*0,15*2)
4.031 m³
4,031 * 3
12.093 m³
360.24 kg
3 * {(1000/100) *1* 1* 1*
1,58*3,8
180.12 kg
3 * {(1000/100) *1* 1* 1*
1,58*3,8
180.12 kg
381.52 kg
3 * {(1000/100) *1* 1*
1,58*3,8
120.08 kg
3 * {(1000/100) *1* 1*
1,58*3,8
120.08 kg
141.36 kg
3 * {(1000/100)
*1* 1* 0,62*3,8
141.36 kg
62.341 m²
{3* (0,167*1,9*24) +
[(2*3,825) + (0,15*3,86)*4]} +
(3,825*3,86)* 2
62.341 m²
p = 14 m
l = 7.8 m
∑ = 2
L = p*l*∑
48
= 218.4 m²
p = 25 m
l = 14.739 m
∑ = 4
L = p*l*∑
= 1,473.9 m²
p = 14 m
l = 11.252 m
∑ = 2
L = p*l*∑
= 315.056 m²
Total rangka atap = 2007.356 m²
= 800 m³
50 m
2 m
4
2
p*l*∑
800 m³
= 2007.356 m²
239.6 m
239.582 m
468.42 m²
2402.99 m²
296.71 m²
5941.66 m²
8056.76 m²
= 156.120 m²
= 860.4 m²
49
= 860.4 m²
15.421 m³
771.05 m²
771,05 * 0,02
15.421 m³
79.774 m³
797.74 m²
779,74 * 0,1
79.774 m³
56.057 m³
800.814 m²
800,814 * 0,07
56.057 m³
33.417 m³
742.6 m²
742,6 * 0,15 * 0,3
33.417 m³
64.8 m³
180 m²
180*0,6*0,6
64.8 m³
542.902 m³
1,508.06 m²
1.508,6*0,6*0,6
542.902 m³
268.198 m³
419.06 m²
419,06*0,8*0,8
268.198 m³
4.644 m³
4.30 m²
4,3*17*0,2*0,2
4.644 m³
50
23.220 m³
17.20 m²
17,2*27*0,2*0,25
23.220 m³
4.925 m³
0.36 m²
0,36*38*0,6*0,6
4.925 m³
234.4 m² 234.400 m³
1.00 unit
1.00 bh
1.00 bh
2.00 bh
1.00 bh
2.00 bh
2.15 m²
1.00 unit
3.00 unit
3.00 bh
1.00 bh
3.00 unit
3.00 bh
4.00 bh
1.00 bh
6.00 bh
3.30 m²
1.00 unit
3.00 unit
3.00 bh
1.00 bh
51
2.00 bh
1.00 unit
1.00 bh
6.00 bh
1.00 bh
6.00 bh
1.12 m²
1.00 unit
1.00 unit
1.00 bh
1.00 unit
3.00 unit
3.00 bh
1.00 bh
3.00 unit
3.00 bh
4.00 bh
1.00 bh
6.00 bh
3.30 m²
1.00 unit
3.00 unit
3.00 bh
1.00 bh
2.00 bh
1.00 unit
1.00 bh
6.00 bh
1.00 bh
6.00 bh
1.12 m²
1.00 unit
1.00 unit
1.00 bh
52
1.00 bh
1.00 bh
2.00 bh
2.15 m²
2.00 unit
3.00 unit
3.00 bh
1.00 bh
3.00 unit
3.00 bh
4.00 bh
1.00 bh
6.00 bh
3.30 m²
1.00 unit
3.00 unit
3.00 bh
1.00 bh
2.00 bh
1.00 unit
1.00 bh
6.00 bh
1.00 bh
6.00 bh
1.12 m²
1.00 unit
14.00 bh
4.00 bh
1.00 unit
7.20 m'
4.67 m²
0.46 m²
2.00 Psg
53
2.00 Psg
4.00 unit
1.00 unit
12.00 bh
6.00 m'
2.21 m²
0.23 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
29.00 bh
6.00 m'
2.21 m²
0.23 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
27.00 bh
6.00 m'
2.21 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
4.00 bh
6.00 m'
2.21 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
4.00 bh
54
5.88 m'
1.97 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
12.00 bh
5.88 m'
1.97 m²
1.00 Psg
1.00 Psg
4.00 unit
1.00 unit
12.00 bh
4.00 unit
4.00 unit
25.92 m²
32.40 m'
12.96 m²
2.00 Psg
1.00 bh
4.00 unit
4.00 unit
33.12 m²
36.40 m'
16.56 m²
2.00 Psg
1.00 bh
4.00 m'
27.60 m²
1.00 Psg
1.00 Psg
2.00 unit
1.00 unit
55
1.80 m²
5.00 bh
4.00 m'
27.60 m²
1.00 Psg
1.00 Psg
2.00 unit
1.00 unit
1.80 m²
5.00 bh
6.84 m'
4.02 m'
2.04 m²
8.21 m'
2.00 bh
3.00 bh
14.88 m'
5.76 m²
17.86 m'
3.46 m²
1.00 bh
16.41 m'
16.77 m'
4.37 m²
19.69 m'
8.00 m²
2.00 bh
9.32 m'
8.39 m'
2.23 m²
11.18 m'
4.00 bh
56
16.00 bh
16.48 m'
16.77 m'
4.40 m²
19.78 m'
8.00 bh
12.00 bh
23.52 m'
25.16 m'
6.53 m²
28.22 m'
12.00 bh
24.00 bh
73.44 m'
24.84 m'
29.89 m²
88.13 m'
6.00 bh
2.00 bh
9.24 m'
4.08 m'
6.12 m²
11.09 m'
2.00 bh
3.00 bh
46.08 m'
20.52 m'
44.16 m²
55.30 m'
12.00 bh
2.00 bh
57
101.76 m'
53.24 m'
132.48 m²
122.11 m'
14.00 bh
1.00 bh
64.86 m'
24.60 m'
29.18 m²
77.83 m'
10.00 bh
1.00 bh
3.96 m'
3.36 m'
0.54 m²
4.75 m'
2.00 bh
1.00 bh
6.98 m'
6.71 m'
1.29 m²
8.38 m'
4.00 bh
6.00 bh
62.10 m²
152.14 m²
73.60 m'
498.25 m²
58
108.10 m²
52.05 m'
528.23 m²
130.15 m²
66.67 m'
555.97 m²
al pasang plafon gypsum board = 1,644.55 m²

= 192.32 m²
al pasang plafon gypsum tile = 1,582.45 m²
982.88 m²
249.63 m²
164.25 m²
143.44 m'
449.31 m²
1557.02 m²
688.08 m²
554.07 m'
424.18 m²
1570.84 m²
593.14 m²
577.15 m'
428.98 m²
1313.11 m²
635.95 m²
419.18 m'
59
622.84 m²
622.84 m²
175.35 m²
60
61
0.00
0
62
63
64
65
RENCANA ANGGARAN BIAYA (
KEGIATAN : PERENCANAAN BIDANG KE-CIPTA KARYA-AN

PEKERJAAN : DED PEMBANGUNAN KEMBALI KANTOR DISHUB
LOKASI : JL RUHUI RAHAYU - BALIKPAPAN
No Uraian Pekerjaan volume Sat

A Pekerjaan Persiapan
1 Pembersihan Lahan 4638.40 m2
2 Listrik kerja 1.00 ls
3 Air Kerja 1.00 ls
4 Pagar sementara seng 282.40 m1
5 Bouplank 148.00 m1
6 Pembuatan Gudang Semen dan Alat-alat 8.64 m2
7 Pembuatan Kantor Sementara dengan Lantai Plesteran 25.92 m2
8 Test PDA 4.00 titik
B Pekerjaan Pondasi
1 Tiang Pancang Beton 25x25cm x18m,Prestress,K-500 6,696.00 m

2 Pengelasan Joint Pancang Beton 25 x 25 cm (@6m) 744.00 titik
3 Pemotongan Kepala Tiang Pancang 372.00 bh
4 Galian Tanah Pilecap 420.87 m3
5 Galian Tanah Sloof 76.27 m3
6 Urugan Pasir Bawah pondasi 53.84 m3
7 Lantai kerja 22.17 m3
8 PC1
Pembesian ulir 4,890.44 kg
Begisting PileCap 22.93 m2
Beton Bertulang mutu K-300 32.84 m3
9 PC2
10 PC3
11 PC4
12 PC5
13 PC6
14 PC7
15 Urugan Tanah Kembali 140.29 m3
16 Pekerjaan Sloof
a S1
Pembesian polos 3,496.80 kg
Begisting Sloof 423.00 m2
b S2
Pembesian ulir 431.20 kg
Pembesian polos 104.72 kg
Begisting Sloof 22.40 m2
C Pekerjaan Kolom
1 Pekerjaan kolom K1
Begisting kolom 1478.40 m2
2 Pekerjaan kolom K2
D Pekerjaan Balok
1 Pekerjaan Balok B1
Begisting Balok 220.80 m2
Pembesian Polos 498.84 kg
Pembesian Polos 4,330.53 kg
Pembesian Polos 240.61 kg
E Pekerjaan Plat
1 Pekerjaan Plat lantai 1
Pembesian polos lantai 1 21,005.60 kg
Begisting Lantai lantai 1 847.00 m2
Beton Bertulang mutu K-300 lantai 1 101.64 m3
F Pekerjaan Lift dan Tangga

1 KL
2 Balok
Begisting balok 424.60 m2
3 Lantai dan Plat dasar Pondasi
Begisting 34.00 m2
4 Tangga 01
Pembesian Ulir 985.92 kg
Begisting 56.08 m2
5 Tangga 02
Pembesian Ulir 741.76 kg
Begisting 62.34 m2
G Pekerjaan Atap
1 Penutup Atap genteng Keramik 2007.36 m2
2 Pasang Rangka Atap Baja Ringan 2007.36 m2
3 Pasang Listplank Ukuran (3 x 20) cm, Kayu Bengkirai 239.58 m'
4 Pasang Ringbalk 800.00 m'
H Pekerjaan Dinding
1 Pasangan batu bata trasram 468.42 m2
2 Pasangan batu bata biasa 2402.99 m2
3 Plesteran trasram 296.71 m2
4 Plesteran biasa 5941.66 m2
5 Pekerjaan Acian 8056.76 m2
I Pekerjaan Partisi
Pekerjaan Partisi Kamar Mandi
1 Pasang partisi alumunium 156.12 m2
Pekerjaan Partisi ruangan

1 Pekerjaan rangka partisi hollow 860.40 m2
2 Pasang Partisi Gypsum board 860.40 m2
J Pekerjaan lantai
1 Urug Pasir diatas weremesh 56.06 m3
2 Tanah Urug 15.42 m3
3 Rabat beton 100 mm 79.77 m3
4 Paving block 15x30 untuk parkir dan ramp 33.42 m3
5 Pasang Granit Tile 60/60 polish 777.30 m2
6 Pasang Granit 60 X 60 unpolish 64.80 m2
7 PasangGranit 80x80 268.20 m2
8 Keramik 20x20 4.64 m2
9 Keramik 20x25 23.22 m2
10 Keramik kunci 4.92 m2
K Pekerjaan Peralatan Sanitair

Lantai Dasar
Kamar mandi C
1 Pasang closet duduk 1.00 unit
2 Pasang Toilet Shower 1.00 bh
2 Pasang soap holder 1.00 bh
3 Pasang hand spray 2.00 bh
4 Pasang Kran dinding 1.00 bh
5 Pasang floor drain KM 2.00 bh
6 Pasang cermin 5 mm 2.15 m2
1.00 unit
Lantai 1
Kamar mandi A
3 Pasang closet jongkok 1.00 bh
4 Pasang wastafel 3.00 unit
5 Pasang Kran wastafel 3.00 bh
1.00 unit
Kamar mandi B
4 Pasang urinoir 2.00 bh
1.00 unit
Ruang Laktasi
1.00 unit
Lantai 2
Kamar mandi A
1.00 unit
Kamar mandi B
1.00 unit
Kamar mandi C
2.00 unit
Lantai 3
Kamar mandi A
1.00 unit
Kamar mandi B
1.00 unit
Tempat wudhu
1.00 unit
L Pekerjaan Pintu Jendela

Pintu P1
1 Pasang Kusen Alumunium 4" finishing powder Coating 7.20 m'
2 Pasang Pintu HPL Rangkap, rangka alumunium 4.67 m2
3 Pasang kaca bening 5 mm 0.46 m2
4 Pasang Lever handle 2.00 Psg
5 Pasang Kunci Silinder 2.00 Psg
6 Pasang Engsel Pintu 4.00 unit
7 Pasang Door Stop 1.00 unit
12.00 bh
Pintu P2 a
29.00 bh
Pintu P2 b
27.00 bh
Pintu P3 a
4.00 bh
Pintu P3 b
4.00 bh
Pintu P4 a
12.00 bh
Pintu P4 b
12.00 bh
Pintu P5a
1 Pasang Patch fitting 4.00 unit
2 Pasang Floor hinge 4.00 unit
3 Pasang kaca tempere bening 8 mm 25.92 m2
4 Pasang sealent 32.40 m'
5 Pasang sanblas 12.96 m2
6 Pasang Pull Handle 2.00 Psg
1.00 bh
Pintu P5b
1 Pasang Patch fitting 4.00 unit
2 Pasang Floor hinge 4.00 unit
3 Pasang kaca tempere bening 8 mm 33.12 m2
6 Pasang Pull Handle 2.00 Psg
1.00 bh
Pintu Ps a
2 Pasang Pintu Teakwood Rangkap, rangka alumunium 27.60 m2
7 Finishing cat duco 1.80 m2
5.00 bh
Pintu Ps b
2 Pasang Pintu Teakwood Rangkap, rangka alumunium 27.60 m2
7 Finishing cat duco 1.80 m2
5.00 bh
Jendela J1
2 Frame slimar alumunium 4.02 m'
3 Pasang kaca panasap blue 5 mm 2.04 m2
5 Pasang Engsel Angin 2.00 bh
3.00 bh
Jendela J2
4 Pasang sealent 3.46 m2
5 Pasang sanblas 1.00 bh
Jendela J3
2.00 bh
Jendela J4
16.00 bh
Jendela J5
12.00 bh
Jendela J6
24.00 bh
Jendela J7
2.00 bh
Jendela J8
3.00 bh
Jendela J9
2.00 bh
Jendela J10
1.00 bh
Jendela J11
1.00 bh
Boven 1
1.00 bh
Boven 2
6.00 bh
M Pekerjaan Plafond
Lantai dasar
1 Plafond Gypsum Tile 600x1200x15 mm Rangka Main Tee & Cro 62.10 m2
Lantai 1
1 Pasang plafon gypsum board tebal 9 mm, rangka hollow 152.14 m2
2 Pasang list profil cornees gypsum 73.60 m'
Lantai 2
Lantai 3
N Pekerjaan Finishing
Pekerjaan Cat
lantai dasar
1 Pengecatan tembok luar 982.88 m2
2 Pengecatan tembok dalam 249.63 m2
3 Pengecatan plafon dan list plafon 164.25 m2
lantai 1
3 Pengecatan plafon 688.08 m2
lantai 2
lantai 3
lantai 4
Pekerjaan Waterprofing
1 Pengecatan waterproofing 175.35 m2
TOTAL RENCANA ANGGARAN BIAYA

NA ANGGARAN BIAYA (RAB)
Harga Harga Total Harga

(Rp) (Rp) (Rp)
Rp 388,970,636.00
Rp 12,250.00 Rp 56,820,400.00
Rp 6,000,000.00 Rp 6,000,000.00
Rp 6,000,000.00 Rp 6,000,000.00
Rp 623,160.00 Rp 175,980,384.00
Rp 141,075.00 Rp 20,879,100.00
Rp 1,748,725.00 Rp 15,108,984.00
Rp 1,936,025.00 Rp 50,181,768.00
Rp 14,500,000.00 Rp 58,000,000.00
Rp 4,167,724,925.38
Rp 393,340.00 Rp 2,633,804,640.00
Rp 110,000.00 Rp 81,840,000.00
Rp 110,000.00 Rp 40,920,000.00
Rp 71,775.00 Rp 30,207,910.48
Rp 58,625.00 Rp 4,471,035.63
Rp 299,450.00 Rp 16,121,458.94
Rp 1,067,450.00 Rp 23,663,374.89
Rp 11,307.00 Rp 55,296,204.82
Rp 19,458.30 Rp 446,139.90
Rp 1,192,550.00 Rp 39,166,714.53
Rp 11,307.00 Rp 84,739,275.25
Rp 19,458.30 Rp 775,530.00
Rp 1,192,550.00 Rp 58,234,191.36
Rp 11,307.00 Rp 103,469,789.04
Rp 19,458.30 Rp 1,014,789.26
Rp 1,192,550.00 Rp 67,573,637.15
Rp 14,308.00 Rp 191,414,942.21
Rp 19,458.30 Rp 1,681,197.12
Rp 1,192,550.00 Rp 92,732,688.00
Rp 11,307.00 Rp 100,048,293.45
Rp 19,458.30 Rp 1,342,622.70
Rp 1,192,550.00 Rp 58,136,812.50
Rp 11,307.00 Rp 66,230,616.82
Rp 19,458.30 Rp 630,448.92
Rp 1,192,550.00 Rp 23,183,172.00
Rp 11,307.00 Rp 37,816,759.01
Rp 19,458.30 Rp 280,199.52
Rp 1,192,550.00 Rp 7,727,724.00
(Rp) (Rp) (Rp)
Rp 11,904.00 Rp 1,670,010.29
Rp 11,307.00 Rp 147,312,118.80
Rp 11,307.00 Rp 39,538,317.60
Rp 132,970.00 Rp 56,246,310.00
Rp 1,192,550.00 Rp 88,278,513.75
Rp 11,307.00 Rp 4,875,578.40
Rp 11,307.00 Rp 1,184,069.04
Rp 132,970.00 Rp 2,978,528.00
Rp 1,192,550.00 Rp 2,671,312.00
Rp 1,500,342,392.02
Rp 11,307.00 Rp 570,129,242.76
Rp 327,635.00 Rp 484,375,584.00
Rp 1,192,550.00 Rp 352,613,184.00
Rp 11,307.00 Rp 44,054,107.26
Rp 327,635.00 Rp 33,104,240.40
Rp 1,192,550.00 Rp 16,066,033.60
Rp 2,886,968,108.65
Rp 11,307.00 Rp 76,539,073.03
Rp 345,935.00 Rp 76,382,448.00
Rp 1,192,550.00 Rp 42,130,406.40
Rp 11,307.00 Rp 65,947,602.61
Rp 345,935.00 Rp 81,087,164.00
Rp 1,192,550.00 Rp 44,725,395.20
Rp 11,307.00 Rp 348,371,383.68
Rp 345,935.00 Rp 221,177,001.60
Rp 1,192,550.00 Rp 108,188,136.00
Rp 11,307.00 Rp 282,663,638.73
Rp 345,935.00 Rp 154,425,384.00
Rp 1,192,550.00 Rp 63,882,518.40
Rp 11,307.00 Rp 88,162,994.67
Rp 345,935.00 Rp 68,093,845.40
Rp 1,192,550.00 Rp 33,307,921.50
Rp 11,307.00 Rp 32,422,596.36
Rp 11,307.00 Rp 5,640,363.01
Rp 345,935.00 Rp 25,460,816.00
Rp 1,192,550.00 Rp 14,043,468.80
Rp 11,307.00 Rp 105,774,904.51
Rp 11,307.00 Rp 48,965,262.00
Rp 345,935.00 Rp 217,191,830.40
Rp 1,192,550.00 Rp 91,251,540.90
(Rp) (Rp) (Rp)
Rp 11,307.00 Rp 105,774,904.51
Rp 11,307.00 Rp 48,965,262.00
Rp 345,935.00 Rp 146,884,001.00
Rp 1,192,550.00 Rp 36,825,944.00
Rp 11,307.00 Rp 54,531,761.42
Rp 11,307.00 Rp 22,407,430.16
Rp 345,935.00 Rp 104,973,975.75
Rp 1,192,550.00 Rp 43,425,515.70
Rp 11,307.00 Rp 5,943,773.30
Rp 11,307.00 Rp 2,720,572.75
Rp 345,935.00 Rp 12,543,603.10
Rp 1,192,550.00 Rp 6,135,669.75
Rp 1,757,334,303.60
Rp 11,307.00 Rp 237,510,319.20
Rp 423,635.00 Rp 358,818,845.00
Rp 1,192,550.00 Rp 121,210,782.00
Rp 11,307.00 Rp 198,252,415.20
Rp 423,635.00 Rp 299,509,945.00
Rp 1,192,550.00 Rp 101,175,942.00
Rp 11,307.00 Rp 210,871,027.20
Rp 11,307.00 Rp 7,598,304.00
Rp 1,192,550.00 Rp 222,386,724.00
Rp 311,646,820.35
Rp 11,307.00 Rp 12,380,486.58
Rp 11,307.00 Rp 4,094,185.55
Rp 327,635.00 Rp 22,705,105.50
Rp 1,192,550.00 Rp 2,945,598.50
Rp 11,307.00 Rp 18,114,356.74
Rp 11,307.00 Rp 8,385,488.29
Rp 327,635.00 Rp 139,113,821.00
Rp 1,192,550.00 Rp 6,411,148.80
Rp 11,307.00 Rp 3,045,804.28
Rp 11,307.00 Rp 384,438.00
Rp 327,635.00 Rp 1,506,138.10
Rp 11,307.00 Rp 11,147,797.44
Rp 11,307.00 Rp 1,093,613.04
Rp 305,135.00 Rp 17,112,581.07
Rp 1,192,550.00 Rp 19,776,962.99
Rp 11,307.00 Rp 8,387,080.32
Rp 11,307.00 Rp 1,598,357.52
Rp 305,135.00 Rp 19,022,421.04
Rp 1,192,550.00 Rp 14,421,435.60
(Rp) (Rp) (Rp)
Rp 1,009,234,500.85
Rp 174,000.00 Rp 349,279,944.00
Rp 263,125.00 Rp 528,185,547.50
Rp 78,925.00 Rp 18,909,009.35
Rp 141,075.00 Rp 112,860,000.00
Rp 679,186,833.27
Rp 112,216.20 Rp 52,564,312.40
Rp 112,216.20 Rp 269,654,406.44
Rp 35,174.80 Rp 10,436,714.91
Rp 33,752.00 Rp 200,542,908.32
Rp 18,120.00 Rp 145,988,491.20
Rp 586,367,372.40
Rp 1,198,870.00 Rp 187,167,584.40
Rp 307,820.00 Rp 264,848,328.00
Rp 156,150.00 Rp 134,351,460.00
Rp 747,003,542.45
Rp 276,500.00 Rp 15,499,754.97
Rp 95,500.00 Rp 1,472,705.50
Rp 870,500.00 Rp 69,443,267.00
Rp 151,665.00 Rp 5,068,189.31
Rp 517,767.50 Rp 402,461,506.18
Rp 517,767.50 Rp 33,551,334.00
Rp 517,767.50 Rp 138,864,415.07
Rp 1,623,515.00 Rp 7,539,603.66
Rp 3,127,514.00 Rp 72,620,875.08
Rp 97,850.00 Rp 481,891.68
Rp 93,775,927.17
Rp 1,898,810.00 Rp 1,898,810.00
Rp 296,325.00 Rp 296,325.00
Rp 105,325.00 Rp 105,325.00
Rp 183,325.00 Rp 366,650.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 408,650.00
Rp 319,596.25 Rp 687,601.10
Rp 4,074,698.60 Rp 4,074,698.60
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 724,250.00 Rp 2,172,750.00
Rp 311,337.50 Rp 934,012.50
Rp 105,325.00 Rp 421,300.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
(Rp) (Rp) (Rp)
Rp 319,596.25 Rp 1,054,667.63
Rp 13,255,922.63 Rp 13,255,922.63
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 701,300.00 Rp 1,402,600.00
Rp 724,250.00 Rp 724,250.00
Rp 311,337.50 Rp 311,337.50
Rp 105,325.00 Rp 631,950.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
Rp 319,596.25 Rp 358,586.99
Rp 12,101,916.99 Rp 12,101,916.99
Rp 724,250.00 Rp 724,250.00
Rp 311,337.50 Rp 311,337.50
Rp 1,035,587.50 Rp 1,035,587.50
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 724,250.00 Rp 2,172,750.00
Rp 311,337.50 Rp 934,012.50
Rp 105,325.00 Rp 421,300.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
Rp 319,596.25 Rp 1,054,667.63
Rp 13,255,922.63 Rp 13,255,922.63
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 701,300.00 Rp 1,402,600.00
Rp 724,250.00 Rp 724,250.00
Rp 311,337.50 Rp 311,337.50
Rp 105,325.00 Rp 631,950.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
Rp 319,596.25 Rp 358,586.99
Rp 12,101,916.99 Rp 12,101,916.99
Rp 1,898,810.00 Rp 1,898,810.00
Rp 296,325.00 Rp 296,325.00
Rp 105,325.00 Rp 105,325.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 408,650.00
Rp 319,596.25 Rp 687,601.10
Rp 3,708,048.60 Rp 7,416,097.21
(Rp) (Rp) (Rp)
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 724,250.00 Rp 2,172,750.00
Rp 311,337.50 Rp 934,012.50
Rp 105,325.00 Rp 421,300.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
Rp 319,596.25 Rp 1,054,667.63
Rp 13,255,922.63 Rp 13,255,922.63
Rp 1,898,810.00 Rp 5,696,430.00
Rp 296,325.00 Rp 888,975.00
Rp 550,500.00 Rp 550,500.00
Rp 701,300.00 Rp 1,402,600.00
Rp 724,250.00 Rp 724,250.00
Rp 311,337.50 Rp 311,337.50
Rp 105,325.00 Rp 631,950.00
Rp 311,337.50 Rp 311,337.50
Rp 204,325.00 Rp 1,225,950.00
Rp 319,596.25 Rp 358,586.99
Rp 12,101,916.99 Rp 12,101,916.99
Rp 311,337.50 Rp 4,358,725.00
Rp 204,325.00 Rp 817,300.00
Rp 5,176,025.00 Rp 5,176,025.00
Rp 2,673,072,738.56
Rp 849,570.00 Rp 6,116,904.00
Rp 741,090.00 Rp 3,463,854.66
Rp 86,660.00 Rp 39,516.96
Rp 540,725.00 Rp 1,081,450.00
Rp 356,050.00 Rp 712,100.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 11,677,525.62 Rp 140,130,307.44
Rp 849,570.00 Rp 5,097,420.00
Rp 741,090.00 Rp 1,640,773.26
Rp 86,660.00 Rp 19,758.48
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,918,426.74 Rp 229,634,375.46
Rp 849,570.00 Rp 5,097,420.00
Rp 741,090.00 Rp 1,640,773.26
Rp 86,660.00 Rp 19,758.48
(Rp) (Rp) (Rp)
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,918,426.74 Rp 213,797,521.98
Rp 849,570.00 Rp 5,097,420.00
Rp 741,090.00 Rp 1,640,773.26
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,898,668.26 Rp 31,594,673.04
Rp 849,570.00 Rp 5,097,420.00
Rp 741,090.00 Rp 1,640,773.26
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,898,668.26 Rp 31,594,673.04
Rp 849,570.00 Rp 4,995,471.60
Rp 741,090.00 Rp 1,458,465.12
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,614,411.72 Rp 91,372,940.64
Rp 849,570.00 Rp 5,097,420.00
Rp 741,090.00 Rp 1,458,465.12
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 220,560.00
Rp 43,140.00 Rp 43,140.00
Rp 7,716,360.12 Rp 92,596,321.44
Rp 178,140.00 Rp 712,560.00
Rp 1,910,140.00 Rp 7,640,560.00
Rp 727,910.00 Rp 18,867,427.20
Rp 6,855.00 Rp 222,102.00
Rp 168,925.00 Rp 2,189,268.00
Rp 1,150,725.00 Rp 2,301,450.00
Rp 31,933,367.20 Rp 31,933,367.20
Rp 178,140.00 Rp 712,560.00
Rp 1,910,140.00 Rp 7,640,560.00
Rp 727,910.00 Rp 24,108,379.20
Rp 6,855.00 Rp 249,522.00
Rp 168,925.00 Rp 2,797,398.00
(Rp) (Rp) (Rp)
Rp 1,150,725.00 Rp 2,301,450.00
Rp 37,809,869.20 Rp 37,809,869.20
Rp 849,570.00 Rp 3,398,280.00
Rp 592,070.00 Rp 16,341,132.00
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 110,280.00
Rp 43,140.00 Rp 43,140.00
Rp 56,378.00 Rp 101,480.40
Rp 20,891,087.40 Rp 104,455,437.00
Rp 849,570.00 Rp 3,398,280.00
Rp 592,070.00 Rp 16,341,132.00
Rp 540,725.00 Rp 540,725.00
Rp 356,050.00 Rp 356,050.00
Rp 55,140.00 Rp 110,280.00
Rp 43,140.00 Rp 43,140.00
Rp 56,378.00 Rp 101,480.40
Rp 20,891,087.40 Rp 104,455,437.00
Rp 849,570.00 Rp 5,811,058.80
Rp 102,392.50 Rp 411,617.85
Rp 287,910.00 Rp 587,336.40
Rp 6,855.00 Rp 56,265.84
Rp 27,140.00 Rp 54,280.00
Rp 6,920,558.89 Rp 20,761,676.67
Rp 849,570.00 Rp 12,641,601.60
Rp 86,660.00 Rp 499,161.60
Rp 6,855.00 Rp 122,402.88
Rp 167,250.00 Rp 578,016.00
168925 Rp 13,841,182.08 Rp 13,841,182.08
Rp 849,570.00 Rp 13,942,463.18
Rp 102,392.50 Rp 1,717,245.10
Rp 86,660.00 Rp 379,030.04
Rp 6,855.00 Rp 134,998.53
Rp 167,250.00 Rp 1,338,000.00
Rp 17,511,736.85 Rp 35,023,473.71
Rp 849,570.00 Rp 7,918,128.33
Rp 102,392.50 Rp 858,622.55
Rp 287,910.00 Rp 641,195.15
Rp 6,855.00 Rp 76,667.64
Rp 27,140.00 Rp 108,560.00
Rp 9,603,173.66 Rp 153,650,778.61
(Rp) (Rp) (Rp)
Rp 849,570.00 Rp 14,000,777.67
Rp 102,392.50 Rp 1,717,245.10
Rp 287,910.00 Rp 1,267,648.15
Rp 6,855.00 Rp 135,563.16
Rp 27,140.00 Rp 217,120.00
Rp 17,338,354.08 Rp 208,060,248.97
Rp 849,570.00 Rp 19,981,886.40
Rp 102,392.50 Rp 2,575,867.64
Rp 287,910.00 Rp 1,879,476.48
Rp 6,855.00 Rp 193,475.52
Rp 27,140.00 Rp 325,680.00
Rp 24,956,386.04 Rp 598,953,265.06
Rp 849,570.00 Rp 62,392,420.80
Rp 102,392.50 Rp 2,543,429.70
Rp 287,910.00 Rp 8,606,205.72
Rp 6,855.00 Rp 604,117.44
Rp 27,140.00 Rp 162,840.00
Rp 74,309,013.66 Rp 148,618,027.32
Rp 849,570.00 Rp 7,850,026.80
Rp 102,392.50 Rp 417,761.40
Rp 287,910.00 Rp 1,762,009.20
Rp 6,855.00 Rp 76,008.24
Rp 27,140.00 Rp 54,280.00
Rp 10,160,085.64 Rp 30,480,256.92
Rp 849,570.00 Rp 39,148,185.60
Rp 102,392.50 Rp 2,101,094.10
Rp 287,910.00 Rp 12,714,105.60
Rp 6,855.00 Rp 379,054.08
Rp 27,140.00 Rp 325,680.00
Rp 54,668,119.38 Rp 109,336,238.76
Rp 849,570.00 Rp 86,452,243.20
Rp 102,392.50 Rp 5,451,638.82
Rp 287,910.00 Rp 38,142,316.80
Rp 6,855.00 Rp 837,077.76
Rp 27,140.00 Rp 379,960.00
Rp 131,263,236.58 Rp 131,263,236.58
Rp 849,570.00 Rp 55,103,110.20
Rp 102,392.50 Rp 2,518,855.50
Rp 287,910.00 Rp 8,399,774.25
Rp 6,855.00 Rp 533,538.36
Rp 27,140.00 Rp 271,400.00
Rp 66,826,678.31 Rp 66,826,678.31
(Rp) (Rp) (Rp)
Rp 849,570.00 Rp 3,364,297.20
Rp 102,392.50 Rp 344,038.80
Rp 287,910.00 Rp 155,471.40
Rp 6,855.00 Rp 32,574.96
Rp 27,140.00 Rp 54,280.00
Rp 3,950,662.36 Rp 3,950,662.36
Rp 849,570.00 Rp 5,929,930.63
Rp 102,392.50 Rp 686,603.15
Rp 287,910.00 Rp 372,837.69
Rp 6,855.00 Rp 57,416.82
Rp 27,140.00 Rp 108,560.00
Rp 7,155,348.30 Rp 42,932,089.78
Rp 534,845,585.52
Rp 280,276.67 Rp 17,405,181.00
Rp 17,405,181.00
Rp 160,455.00 Rp 24,410,821.43
Rp 58,635.00 Rp 4,315,536.00
Rp 280,276.67 Rp 139,647,849.17
Rp 168,374,206.59
Rp 160,455.00 Rp 17,345,827.32
Rp 58,635.00 Rp 3,051,658.58
Rp 280,276.67 Rp 148,050,543.63
Rp 168,448,029.53
Rp 160,455.00 Rp 20,883,218.25
Rp 58,635.00 Rp 3,909,195.45
Rp 280,276.67 Rp 155,825,754.70
Rp 180,618,168.40
Rp 946,247,904.71
Rp 179,450.00 Rp 176,377,313.54
Rp 55,137.50 Rp 13,763,775.63
Rp 55,137.50 Rp 9,056,334.38
Rp 199,197,423.55
Rp 179,450.00 Rp 80,627,818.14
Rp 55,137.50 Rp 85,850,322.58
Rp 55,137.50 Rp 37,939,176.41
Rp 204,417,317.13
(Rp) (Rp) (Rp)
Rp 179,450.00 Rp 76,118,239.64
Rp 55,137.50 Rp 86,612,240.12
Rp 55,137.50 Rp 32,704,367.03
Rp 195,434,846.79
Rp 179,450.00 Rp 76,979,599.64
Rp 55,137.50 Rp 72,401,823.18
Rp 55,137.50 Rp 35,064,803.40
Rp 184,446,226.22
Rp 179,450.00 Rp 111,768,638.00
Rp 55,137.50 Rp 34,341,840.50
Rp 146,110,478.50
Rp 94,907.50 Rp 16,641,612.53
Rp 16,641,612.53
Rp 18,282,721,590.919
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN ARSITEKTUR

Harga
(Rp)
Harga
(Rp)
Harga
(Rp)
Harga
(Rp)
SUB TOTAL PEKERJAAN LAIN-LAIN

NA ANGGARAN BIAYA (RAB)
PEKERJAAN ARSITEKTUR
ISHUB
Harga Total Harga

(Rp) (Rp)
Harga Total Harga
(Rp) (Rp)
Harga Total Harga
(Rp) (Rp)
Harga Total Harga
(Rp) (Rp)
SUB TOTAL PEKERJAAN LAIN-LAIN Rp -
TOTAL Rp -
C. Analisa Harga Satuan
Kegiatan : PEMBANGUNAN DED BIDANG CIPTA KARYA

Pekerjaan : DED PEMBANGUNAN KEMBALI KANTOR DISHUB
Harga Satuan Upah kerja Harga Bahan

NO Koef. Sat. Uraian Pekerjaan
(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7
I. PEKERJAAN PERSIAPAN
1. m² Pembersihan Lahan
0.100 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.050 OH Mandor Rp 95,000.00 Rp 4,750.00
Rp 12,250.00 Rp
2. m' Pagar Sementara dari Seng Gelombang Tinggi 2m

1.250 btg Kayu Dolken ø 8-10/400 cm Rp 24,000.00 Rp 30,000.00
2.500 kg PC Rp 1,100.00 Rp 2,750.00
1.200 lbr Seng gelombang 3"-5" Rp 55,000.00 Rp 66,000.00
0.005 m³ Pasir beton Rp 500,000.00 Rp 2,500.00
0.009 m³ Koral beton Rp 390,000.00 Rp 3,510.00
0.072 m³ Kayu 5/7 x 4m Kayu Kruing Rp 6,100,000.00 Rp 439,200.00
0.060 kg Paku biasa 2"-5" Rp 15,000.00 Rp 900.00
0.450 kg Meni besi Rp 56,000.00 Rp 25,200.00
0.200 OH Tukang Kayu Rp 95,000.00 Rp 19,000.00
0.400 OH Pekerja Rp 75,000.00 Rp 30,000.00
0.020 OH Kepala Tukang Kayu Rp 110,000.00 Rp 2,200.00
0.020 OH Mandor Rp 95,000.00 Rp 1,900.00
Rp 53,100.00 Rp 570,060.00
3. m' Pengukuran dan Pemasangan Bouwplank
0.007 m³ Kayu papan 3/20 Kruing Rp 7,000,000.00 Rp 49,000.00
0.100 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 18,575.00 Rp 122,500.00
4. m² Pembuatan Kantor Sementara dengan Lantai Plesteran
1.250 btg Kayu Dolken ø 8-10/400 cm Rp 24,000.00 Rp 30,000.00
0.180 m³ Kayu 5/7 x 4m Kayu Kruing Rp 6,100,000.00 Rp 1,098,000.00
0.800 m³ Paku biasa 2"-5" Rp 15,000.00 Rp 12,000.00
1.100 kg Besi Strip Rp 12,500.00 Rp 13,750.00
35.000 kg PC Rp 1,100.00 Rp 38,500.00
0.150 m³ Pasir pasang Rp 370,000.00 Rp 55,500.00
0.100 m³ Pasir beton Rp 500,000.00 Rp 50,000.00
0.150 m³ Koral Beton Rp 390,000.00 Rp 58,500.00
30.000 bh Batu bata Merah Rp 680.00 Rp 20,400.00
0.250 lbr Seng Plat Rp 24,500.00 Rp 6,125.00
2.000 bh Jendela Naco Rp 35,000.00 Rp 70,000.00
0.080 m² Kaca Polos Rp 85,000.00 Rp 6,800.00
0.150 bh Kunci Tanam Rp 70,000.00 Rp 10,500.00
0.060 lbr Plywood 4 mm Rp 70,000.00 Rp 4,200.00
1.000 OH Tukang Batu Rp 90,000.00 Rp 90,000.00
2.000 OH Pekerja Rp 75,000.00 Rp 150,000.00
0.050 OH Mandor Rp 95,000.00 Rp 4,750.00
Rp 461,750.00 Rp 1,474,275.00
5. m² Pembuatan Gudang dan Alat-alat
1.7 btg Dolken Kayu f 8 - 10/400 cm Rp 24,000.00 Rp 40,800.00
0.21 m³ Kayu 5/7 Rp 6,100,000.00 Rp 1,281,000.00
0.3 kg Paku Biasa 2" - 5" Rp 15,000.00 Rp 4,500.00
10.5 kg Semen Portland Rp 1,100.00 Rp 11,550.00
0.03 m³ Pasir Beton Rp 500,000.00 Rp 15,000.00
0.05 m³ Kerikil Beton Rp 390,000.00 Rp 19,500.00
1.5 lbr Seng Gelombang Rp 55,000.00 Rp 82,500.00
0.25 lbr Seng Plat Rp 24,500.00 Rp 6,125.00
1.00 OH Pekerja Rp 75,000.00 Rp 75,000.00
0.05 OH Mandor Rp 95,000.00 Rp 4,750.00
Rp 287,750.00 Rp 1,460,975.00
II. PEKERJAAN PONDASI

1. m³ Galian Tanah Biasa Sedalam 1m
0.750 OH Pekerja Rp 75,000.00 Rp 56,250.00
0.025 OH Mandor Rp 95,000.00 Rp 2,375.00
Rp 58,625.00
2. m³ Galian Tanah Biasa Sedalam 2 m

0.900 OH Pekerja Rp 75,000.00 Rp 67,500.00
0.045 OH Mandor Rp 95,000.00 Rp 4,275.00
Rp 71,775.00
3. m³ Urugan tanah kembali
0.500 OH Pekerja Rp 75,000.00 Rp 37,500.00
0.050 OH Mandor Rp 95,000.00 Rp 4,750.00
Rp 42,250.00
4. m³ Urugan pasir
1.200 m³ pasir Urug Rp 230,000.00 Rp 276,000.00
0.300 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.010 OH Mandor Rp 95,000.00 Rp 950.00
Rp 23,450.00 Rp 276,000.00
5. m³ Urugan rabat
1.200 m³ rabat beton Rp 870,000.00 Rp 1,044,000.00
0.300 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.010 OH Mandor Rp 95,000.00 Rp 950.00
Rp 23,450.00 Rp 1,044,000.00
6. m³ Pasangan batu kosong
1.200 m3 Batu belah Rp 300,000.00 Rp 360,000.00
0.432 m3 Pasir Urug Rp 230,000.00 Rp 99,360.00
0.780 OH Pekerja Rp 75,000.00 Rp 58,500.00
0.039 OH Kepala Tukang Batu Rp 110,000.00 Rp 4,290.00
0.039 OH Mandor Rp 95,000.00 Rp 3,705.00
Rp 101,595.00 Rp 459,360.00
7. m³ Pemasangan Pondasi Batu Belah 1SP : 5 PP
1.200 m³ Batu belah 15/20 Rp 300,000.00 Rp 360,000.00
136.000 kg PC Rp 1,100.00 Rp 149,600.00
0.544 m³ Pasir Pasang Rp 370,000.00 Rp 201,280.00
1.500 OH Pekerja Rp 75,000.00 Rp 112,500.00
0.075 OH Kepala Tukang Batu Rp 110,000.00 Rp 8,250.00
0.075 OH Mandor Rp 95,000.00 Rp 7,125.00
Rp 195,375.00 Rp 710,880.00
III. PEKERJAAN BETON BERTULANG

1. m³ Membuat beton K225
371.000 kg PC Rp 1,100.00 Rp 408,100.00
1.650 OH Pekerja Rp 75,000.00 Rp 123,750.00
0.028 OH Kepala Tukang Rp 110,000.00 Rp 3,080.00
0.083 OH Mandor Rp 95,000.00 Rp 7,885.00
Rp 160,840.00 Rp 986,600.00
371.000 kg PC Rp 1,100.00 Rp 408,100.00
1.650 OH Pekerja Rp 390,000.00 Rp 643,500.00
0.083 OH Mandor Rp 110,000.00 Rp 9,130.00
Rp 680,460.00 Rp 603,100.00
371.000 kg PC Rp 1,100.00 Rp 408,100.00
1.650 OH Pekerja Rp 230,000.00 Rp 379,500.00
0.083 OH Mandor Rp 110,000.00 Rp 9,130.00
Rp 571,250.00 Rp 621,300.00
4. kg Pembesian dengan Besi Polos
1.050 kg Besi Beton (polos) Rp 9,000.00 Rp 9,450.00
0.015 kg Kawat Beton Rp 14,000.00 Rp 210.00
0.007 OH Pekerja Rp 75,000.00 Rp 525.00
0.007 OH Tukang Batu Rp 95,000.00 Rp 665.00
0.001 OH Kepala Tukang Rp 110,000.00 Rp 77.00

0.004 OH Mandor Rp 95,000.00 Rp 380.00
Rp 1,647.00 Rp 9,660.00
5. kg Pembesian dengan Besi Ulir
1.050 kg Besi Beton (ulir) Rp 9,000.00 Rp 9,450.00
0.015 kg Kawat Beton Rp 14,000.00 Rp 210.00
0.007 OH Pekerja Rp 75,000.00 Rp 525.00
0.007 OH Tukang Batu Rp 95,000.00 Rp 665.00
0.004 OH Mandor Rp 95,000.00 Rp 380.00
Rp 1,647.00 Rp 9,660.00
6. Bekisting Pile cap
0.300 Org Pekerja Rp. 62,000.00 Rp Rp 18,600.00
0.005 Org Mandor Rp. 14,500.00 Rp Rp 78.30
0.260 Org Tukang Batu Rp. 3,000.00 Rp Rp 780.00
0.026 Org Kepala Tukang Rp. 1,500.00 Rp Rp

18.950 kg Semen Portland Rp. 390,000.00 Rp Rp
0.038 m3 pasir pasang Rp. 35,000.00 Rp Rp
6.000 bh Batako Rp. 5,000.00 Rp Rp
Rp 19,458.30
7. m² Bekisting Sloof
0.045 m³ Kayu Terentang Rp 2,200,000.00 Rp 99,000.00
0.300 kg Paku biasa 2"-5" Rp 15,000.00 Rp 4,500.00
0.100 ltr Minyak Bekisting Rp 10,000.00 Rp 1,000.00
0.520 OH Pekerja Rp 1,500.00 Rp 780.00
0.026 OH Mandor Rp 5,000.00 Rp 130.00
Rp 28,470.00 Rp 104,500.00
8. m² Bekisting Kolom
0.015 m³ Balok Kayu Rp 6,100,000.00 Rp 91,500.00
0.350 lbr Plywood tebal 9mm Rp 160,000.00 Rp 56,000.00
2.000 btg Dolken Kayu Galam ø8-10cm / 4m Rp 24,000.00 Rp 48,000.00
0.660 OH Pekerja Rp 1,500.00 Rp 990.00
0.033 OH Mandor Rp 5,000.00 Rp 165.00
Rp 36,135.00 Rp 291,500.00
9. m² Bekisting Balok
0.018 m³ Balok Kayu Rp 6,100,000.00 Rp 109,800.00
0.660 OH Pekerja Rp 1,500.00 Rp 990.00
0.033 OH Mandor Rp 5,000.00 Rp 165.00
Rp 36,135.00 Rp 309,800.00
10. m² Bekisting Lantai
0.015 m³ Balok Kayu Rp 6,100,000.00 Rp 91,500.00
0.660 OH Pekerja Rp 1,500.00 Rp 990.00
0.033 OH Mandor Rp 5,000.00 Rp 165.00
Rp 36,135.00 Rp 387,500.00
11. m² Bekisting Tangga
0.015 m³ Balok Kayu Rp 6,100,000.00 Rp 91,500.00
0.660 OH Pekerja Rp 1,500.00 Rp 990.00
0.033 OH Mandor Rp 5,000.00 Rp 165.00
Rp 36,135.00 Rp 269,000.00
12. m² Pemancangan Tiang Pancang 25x25 cm/m'
1.030 m' Tiang Pancang Kotak Uk 25x25 Rp 278,000.00 Rp 286,340.00
1.000 m' Upah Pancang Uk 25 x 25 Rp 95,000.00 Rp 95,000.00
1.000 Ls Mob lok + alat pancang Rp 12,000.00 Rp 12,000.00
Rp 393,340.00
13. Pengelasan joint tiang pancang 25x25 cm
1.000 ttk pengelasan joint uk 25x25 cm Rp 110,000.00 Rp 110,000.00
14. Pemotongan Kepala Tiang Pancang
1.000 bh Pemotongan Kepala Tiang Pancang Rp 110,000.00 Rp 110,000.00
15. Test PDA
1.000 ttk PileDriving Analizer (PDA) Test Rp 14,500,000.00 Rp 14,500,000.00
IV. PEKERJAAN DINDING DAN PLESTERAN

1. m² Pemasangan Dinding Batu Bata tebal 1/2 Bata Camp. 1SP:3PP tebal 1/2 bata
70.000 bh Bata Merah 5 x 11 x 22 Rp 680.00 Rp 47,600.00
14.370 kg PC Rp 1,100.00 Rp 15,807.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.010 OH Kepala Tukang Batu Rp 35,000.00 Rp 350.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 10,375.00 Rp 78,207.00
11.500 kg PC Rp 1,100.00 Rp 12,650.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 10,375.00 Rp 76,160.00
9.680 kg PC Rp 1,100.00 Rp 10,648.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 10,375.00 Rp 74,898.00
4. m² Pemasangan Plesteran tebal 1 PC : 3 PP Tebal 15 cm
7.776 kg Pc Rp 1,100.00 Rp 8,553.60
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.150 OH Tukang batu Rp 95,000.00 Rp 14,250.00
0.015 OH Kepala tukang batu Rp 35,000.00 Rp 525.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 15,300.00 Rp 15,453.60
6.240 kg Pc Rp 1,100.00 Rp 6,864.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 15,300.00 Rp 14,064.00
5.184 kg Pc Rp 1,100.00 Rp 5,702.40
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 15,300.00 Rp 13,502.40
6. m² Pemasangan Acian
3.250 kg Pc Rp 1,100.00 Rp 3,575.00
0.200 OH Pekerja Rp 1,500.00 Rp 300.00
0.010 OH Mandor Rp 5,000.00 Rp 50.00
Rp 19,700.00 Rp 3,575.00
7. m² Pemasangan Siar Pas. Batu Kali Ad. 1 PC : 2 PP
6.430 kg Pc Rp 1,100.00 Rp 7,073.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.015 OH Mandor Rp 5,000.00 Rp 75.00
Rp 15,300.00 Rp 10,673.00
V. PEKERJAAN PINTU DAN JENDELA

1. m²Pasang Kusen Alumunium 4" finishing powder Coating
3.500 m' Kusen alumunium uk 4'' sekualitas Indal Rp 80,000.00 Rp 280,000.00
0.050 m² Sunscreen alumunium Rp 550,000.00 Rp 27,500.00
0.030 kg Paku Biasa 1/2" - 1" Rp 24,000.00 Rp 720.00
0.300 ltr Lem kayu (putih) Fox Rp 61,000.00 Rp 18,300.00
1.000 m² Plat alumunium Rp 310,000.00 Rp 310,000.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
0.200 OH Kepala tukang Rp 110,000.00 Rp 22,000.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 213,050.00 Rp 636,520.00
2. m² Pasang Pintu Taekwood Rangkap, rangka alumunium

1.000 lbr Teakwood 4' x 8' x 4 mm Rp 80,000.00 Rp 80,000.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 213,050.00 Rp 379,020.00
3. m² Pasang Pintu HPL Rangkap, rangka alumunium
0.694 lbr HPL Rp 250,000.00 173,500.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 213,050.00 Rp 528,040.00
4. m² Pasang Pintu Alumunium rangkap, rangka alumunium
1.000 m² Plat alumunium Rp 310,000.00 Rp 310,000.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 213,050.00 Rp 609,020.00
5. m² Pasang Pintu Taekwood Rangkap, rangka kayu bengkarai
0.0196 m' Kayu Bengkirai papan Rp 11,150,000.00 Rp 218,540.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 213,050.00 Rp 317,560.00
6. 1 buah Pasang Kunci Silinder
1.0000 bh Kunci Silinder Rp 153,000.00 Rp 153,000.00
0.600 OH Pekerja Rp 1,500.00 Rp 900.00
2.000 OH Tukang Las Rp 90,000.00 Rp 180,000.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 203,050.00 Rp 153,000.00
7. 1 buah Pasang Engsel Pintu
1.0000 bh Engsel Pintu Rp 45,000.00 Rp 45,000.00
0.010 OH Pekerja Rp 1,500.00 Rp 15.00
0.005 OH Mandor Rp 5,000.00 Rp 25.00
Rp 10,140.00 Rp 45,000.00
8. 1 buah Pasang Engsel Angin
1.0000 bh Engsel Pintu Rp 17,000.00 Rp 17,000.00
0.010 OH Pekerja Rp 1,500.00 Rp 15.00
0.005 OH Mandor Rp 5,000.00 Rp 25.00
Rp 10,140.00 Rp 17,000.00
9. 1 buah Pasang Pull Handle
1.0000 bh Pull Handle Rp 1,100,000.00 Rp 1,100,000.00
0.050 OH Pekerja Rp 1,500.00 Rp 75.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 50,725.00 Rp 1,100,000.00
10. 1 buah Pasang Lever Handle
1.0000 bh Lever Handle Rp 490,000.00 Rp 490,000.00
0.050 OH Pekerja Rp 1,500.00 Rp 75.00
0.030 OH Mandor Rp 5,000.00 Rp 150.00
Rp 50,725.00 Rp 490,000.00
11. 1 buah Pasang Door Stop
1.0000 bh Door Stop Rp 33,000.00 Rp 33,000.00
0.010 OH Pekerja Rp 1,500.00 Rp 15.00
0.005 OH Mandor Rp 5,000.00 Rp 25.00
Rp 10,140.00 Rp 33,000.00
12. 1 buah Pasang Patch Fifting
1.0000 bh Patch Fifting Rp 168,000.00 Rp 168,000.00
0.010 OH Pekerja Rp 1,500.00 Rp 15.00
0.005 OH Mandor Rp 5,000.00 Rp 25.00
Rp 10,140.00 Rp 168,000.00
13. 1 buah Pasang Floor Hinges
1.0000 bh Floor Hinges komplit Rp 1,900,000.00 Rp 1,900,000.00
0.010 OH Pekerja Rp 1,500.00 Rp 15.00
0.005 OH Mandor Rp 5,000.00 Rp 25.00
Rp 10,140.00 Rp 1,900,000.00
14. 1 buah Pasang sanblas
1.0500 bh Sanblas Rp 110,000.00 Rp 115,500.00
0.200 OH Pekerja Rp 1,500.00 Rp 300.00
0.025 OH Mandor Rp 5,000.00 Rp 125.00
Rp 53,425.00 Rp 115,500.00
15. m² Pasang kaca bening 5 mm
1.1000 bh Kaca being 5 mm Rp 62,500.00 Rp 68,750.00
0.015 OH Pekerja Rp 1,500.00 Rp 22.50
0.0075 OH Mandor Rp 5,000.00 Rp 37.50
Rp 17,910.00 Rp 68,750.00
1.6 m² Pasang kaca penasap blue 5 mm
1.1000 bh kaca penasap blue 5 mm Rp 270,000.00 Rp 270,000.00
0.015 OH Pekerja Rp 1,500.00 Rp 22.50
0.0075 OH Mandor Rp 5,000.00 Rp 37.50
Rp 17,910.00 Rp 270,000.00
1.7 m² Pasang kaca tempere 8 mm
1.1000 bh kaca tempere 8 mm Rp 710,000.00 Rp 710,000.00
0.015 OH Pekerja Rp 1,500.00 Rp 22.50
0.0075 OH Mandor Rp 5,000.00 Rp 37.50
Rp 17,910.00 Rp 710,000.00
V. PEKERJAAN LANTAI
1. m³ Urugan tanah
1.200 m³ Tanah urug Rp 75,000.00 Rp 90,000.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
1.010 OH Mandor Rp 5,000.00 Rp 5,050.00
Rp 5,500.00 Rp 90,000.00
2. m³ Urugan rabat
1.000 m³ rabat beton Rp 870,000.00 Rp 870,000.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.010 OH Mandor Rp 5,000.00 Rp 50.00
Rp 500.00 Rp 870,000.00
4. m³ Urugan pasir
1.200 m³ pasir Urug Rp 230,000.00 Rp 276,000.00
0.300 OH Pekerja Rp 1,500.00 Rp 450.00
0.010 OH Mandor Rp 5,000.00 Rp 50.00
Rp 500.00 Rp 276,000.00
5. m² Pasang Paving block 15x30 abu-abu
22.000 bh Paving Block 15x30 Rp 5,000.00 Rp 110,000.00
0.500 OH Pekerja Rp 1,500.00 Rp 750.00
0.025 OH Mandor Rp 5,000.00 Rp 125.00
Rp 25,375.00 Rp 126,290.00
6. m² Pasang Lantai Ubin Granite 60 x60
6.930 bh Granit Tile 60/60 Type Palazzo Mirror Seinna Rp 62,500.00 Rp 433,125.00
15.000 kg PC 1,100.00 Rp 16,500.00
1.300 kg Semen Warna 12,500.00 Rp 16,250.00
0.250 OH Pekerja Rp 75,000.00 Rp 18,750.00
0.013 OH Mandor Rp 95,000.00 Rp 1,187.50
Rp 25,187.50 Rp 492,580.00
7. m² Pasang Lantai Ubin Granite 80 x 80
6.930 bh Granit Tile 60/60 Type Palazzo Mirror Seinna Rp 62,500.00 Rp 433,125.00
15.000 kg PC 1,100.00 Rp 16,500.00
1.300 kg Semen Warna 12,500.00 Rp 16,250.00
0.250 OH Pekerja Rp 75,000.00 Rp 18,750.00
0.013 OH Mandor Rp 95,000.00 Rp 1,187.50
Rp 25,187.50 Rp 492,580.00
8. m² Pasang Lantai Keramik 20x20
26.500 bh Keramik 20 x 20 Rp 56,000.00 Rp 1,484,000.00
10.400 kg PC Rp 1,100.00 Rp 11,440.00
1.620 kg Semen Warna Rp 12,500.00 Rp 20,250.00
0.700 OH Pekerja Rp 75,000.00 Rp 52,500.00
0.035 OH Mandor Rp 95,000.00 Rp 3,325.00
Rp 38,675.00 Rp 1,584,840.00
9. m² Pasang Dinding Keramik 20x25
53.000 bh Keramik 20 x 25 Rp 56,000.00 Rp 2,968,000.00
1.140 kg PC Rp 1,100.00 Rp 1,254.00
2.750 kg Semen Warna Rp 12,500.00 Rp 34,375.00
0.900 OH Pekerja Rp 75,000.00 Rp 67,500.00
0.045 OH Mandor Rp 95,000.00 Rp 4,275.00
Rp 49,725.00 Rp 3,077,789.00
10. m³ Keramik kunci
1.200 m³ keramik kunci 0,6 x 0,6 Rp 62,000.00 Rp 74,400.00
0.300 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.010 OH Mandor Rp 95,000.00 Rp 950.00
Rp 23,450.00 Rp 74,400.00
VI. PEKERJAAN PLAFON

1. m² Plafon Gypsum Tile 600x1200x15 mm Rangka Main Tile Tee & Cross Tee
1.389 lbr Gypsum Panel 15 x 600 x 1200 Rp 39,000.00 Rp 54,166.67
0.240 btg Main Tee CKM 3600x24x38 mm Rp 40,000.00 Rp 9,600.00
1.400 btg Cross Tee CKM 1200x24x28 mm Rp 14,000.00 Rp 19,600.00
0.200 btg Wall angle L = 3 m Rp 14,500.00 Rp 2,900.00
7.000 pcs Main Tee Clip. Rp 7,500.00 Rp 52,500.00
7.000 pcs Rod Drat BWG.8 Rp 1,500.00 Rp 10,500.00
14.000 pcs Mur + Ring Rp 3,000.00 Rp 42,000.00
7.000 pcs Angle Clip Rp 1,500.00 Rp 10,500.00
7.000 pcs Paku Peluru Rp 1,500.00 Rp 10,500.00
12.000 pcs Concrete nail Rp 850.00 Rp 10,200.00
0.240 OH Pekerja Rp 75,000.00 Rp 18,000.00
0.012 OH Mandor Rp 95,000.00 Rp 1,140.00
Rp 57,810.00 Rp 222,466.67
2. m² Plafon Gypsum Board tebal 9 mm, rangka hollow
0.890 lbr Rangka hollow 4x4x0.7 (rangka gypsum) Rp 67,000.00 Rp 59,630.00
0.360 btg Gypsum Board (120 x 240 x 9) mm Rp 65,000.00 Rp 23,400.00
0.050 btg Kasa gypsum Rp 65,000.00 Rp 3,250.00
0.450 btg Tepung gypsum Rp 23,000.00 Rp 10,350.00
0.003 pcs Alkasit Rp 5,000.00 Rp 15.00
0.150 pcs Paku sekrup Rp 15,000.00 Rp 2,250.00
5.000 pcs Kawat penggantung rangka hollow Rp 750.00 Rp 3,750.00
0.240 OH Pekerja Rp 75,000.00 Rp 18,000.00
0.012 OH Mandor Rp 95,000.00 Rp 1,140.00
Rp 57,810.00 Rp 102,645.00
3. m' Pasang list profil cornees gypsum lebar 5-10 cm
1.100 lbr List profil cornees gypsum Rp 23,000.00 Rp 25,300.00
0.875 btg Tepung gypsum Rp 23,000.00 Rp 20,125.00
0.004 pcs Alkasit Rp 5,000.00 Rp 20.00
0.113 OH Pekerja Rp 75,000.00 Rp 8,475.00
0.007 OH Mandor Rp 95,000.00 Rp 665.00
Rp 13,190.00 Rp 45,445.00
VII. PEKERJAAN ATAP

1. m' Pasang rangka baja ringan
1.000 ls Kuda Kuda Baja Ringan Rp 88,000.00 Rp 88,000.00
1.000 ls Reng Baja Ringan Rp 90,000.00 Rp 90,000.00
0.8000 ls perlengkapan Rp 25,000.00 Rp 20,000.00
0.500 OH Pekerja Rp 75,000.00 Rp 37,500.00
0.250 OH Tukang Besi Rp 90,000.00 Rp 22,500.00
0.025 OH Mandor Rp 95,000.00 Rp 2,375.00
Rp 65,125.00 Rp 198,000.00
2. m' Pasang ring balk 20/40 cm

0.007 m³ Kayu papan 3/20 Kruing Rp 7,000,000.00 Rp 49,000.00
0.100 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 18,575.00 Rp 122,500.00
3. m' Pasang Atap Genteng keramik
14.000 m³ Genteng Keramik berglazur isi 14 bh/m2 Rp 10,500.00 Rp 147,000.00
0.200 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.010 OH Mandor Rp 95,000.00 Rp 950.00
Rp 26,550.00 Rp 147,450.00
4. m² Pasang Listplank Uk. (3 x 20) cm, Kayu Bengkirai
0.007 m³ Kayu bengkirai, papan Rp 7,000,000.00 Rp 49,000.00
0.100 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 29,175.00 Rp 49,750.00
IX. PEKERJAAN SANITASI

1. Unit Pasang Closet Duduk/Mono Blok
1.000 bh Closet duduk/monoblok Rp 1,450,000.00 Rp 1,450,000.00
0.060 - kelengkapan 60% dari harga closet Rp 1,450,000.00 Rp 87,000.00
3.300 OH Pekerja Rp 75,000.00 Rp 247,500.00
0.160 OH Mandor Rp 95,000.00 Rp 15,200.00
Rp 361,810.00 Rp 1,537,000.00
2. Unit Pasang Closet Jongkok Porselen
1.000 bh Closet jongkok Rp 150,000.00 Rp 150,000.00
6.000 kg PC Rp 1,100.00 Rp 6,600.00
1.000 OH Pekerja Rp 75,000.00 Rp 75,000.00
0.160 OH Mandor Rp 95,000.00 Rp 15,200.00
Rp 390,200.00 Rp 160,300.00
3. 1 buah Toilet Shower
1.000 bh Toilet Shower Rp 285,000.00 Rp 285,000.00
0.010 OH Pekerja Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 11,325.00 Rp 285,000.00
4. 1 buah Soap Holder
1.000 bh Soap Holder Rp 94,000.00 Rp 94,000.00
0.010 OH Pekerja Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 11,325.00 Rp 94,000.00
5. 1 buah Hand Spray
1.000 bh Hand spray Rp 172,000.00 Rp 172,000.00
0.010 OH Pekerja Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 11,325.00 Rp 172,000.00
6. 1 buah Kran air diameter 3/4' atau 1/2"
1.000 bh Kran air diameter 3/4' atau 1/2" Rp 300,000.00 Rp 300,000.00
0.0025 set Seal tape Rp 5,000.00 Rp 12.50
0.010 OH Pekerja Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 11,325.00 Rp 300,012.50
7. 1 buah Floor drain
1.000 bh Floor drain Rp 193,000.00 Rp 193,000.00
0.010 OH Pekerja Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 95,000.00 Rp 475.00
Rp 11,325.00 Rp 193,000.00
8. m² Pasang kaca cermin 5 mm
1.100 bh Kaca cermin Rp 275,000.00 Rp 302,500.00
0.015 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.00075 OH Mandor Rp 95,000.00 Rp 71.25
Rp 17,096.25 Rp 302,500.00
9. m² Pasang urinoir
1.000 bh urinoir Rp 375,000.00 Rp 375,000.00
0.300 - Perlengkapan 30% harga urinoir Rp 375,000.00 Rp 112,500.00
6.000 kg PC Rp 1,100.00 Rp 6,600.00
1.000 OH Pekerja Rp 75,000.00 Rp 75,000.00
0.10000 OH Mandor Rp 95,000.00 Rp 9,500.00
Rp 203,500.00 Rp 497,800.00
10. m² Pasang wastafel
1.000 bh Wastafel Rp 450,000.00 Rp 450,000.00
0.300 - Perlengkapan 30% harga urinoir Rp 450,000.00 Rp 135,000.00
6.000 kg PC Rp 1,100.00 Rp 6,600.00
1.200 OH Pekerja Rp 75,000.00 Rp 90,000.00
0.100 OH Mandor Rp 95,000.00 Rp 9,500.00
Rp 128,950.00 Rp 595,300.00
11. m² Pasang wastafel
1.000 bh Wastafel Rp 62,000.00 Rp 62,000.00
0.300 - Perlengkapan 30% harga urinoir Rp 0.00 Rp 0.00
6.000 kg PC Rp 1,100.00 Rp 6,600.00
1.200 OH Pekerja Rp 75,000.00 Rp 90,000.00
0.100 OH Mandor Rp 95,000.00 Rp 9,500.00
Rp 128,950.00 Rp 72,300.00
X. PEKERJAAN PENGECATAN
1. m² Pengecatan Tembok Luar (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.100 kg cat dasar Rp 62,000.00 Rp 6,200.00
0.260 kg cat tembok luar Rp 170,000.00 Rp 44,200.00
1.200 OH Pekerja Rp 75,000.00 Rp 90,000.00
0.145 OH Tukang Cat Rp 90,000.00 Rp 13,050.00
0.100 OH Mandor Rp 95,000.00 Rp 9,500.00
Rp 129,050.00 Rp 50,400.00
2. m² Pengecatan Tembok Dalam ( 1 lapir plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.110 kg Plamur Tembok Rp 25,000.00 Rp 2,750.00
0.260 kg Cat tembok dalam Rp 63,000.00 Rp 16,380.00
0.020 OH Pekerja Rp 75,000.00 Rp 1,500.00
0.0025 OH Mandor Rp 95,000.00 Rp 237.50
Rp 36,007.50 Rp 19,130.00
3. m² Pengecatan Tembok Baru untuk Plafon dan list Plafon ( 1 lapir plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.110 kg Plamur Tembok Rp 25,000.00 Rp 2,750.00
0.260 kg Cat tembok dalam Rp 63,000.00 Rp 16,380.00
0.020 OH Pekerja Rp 75,000.00 Rp 1,500.00
0.0025 OH Mandor Rp 95,000.00 Rp 237.50
Rp 36,007.50 Rp 19,130.00
4. m² Pengecatan Waterproofing
0.500 kg Cat waterproofing Rp 65,000.00 Rp 32,500.00
0.020 OH Pekerja Rp 75,000.00 Rp 1,500.00
0.0025 OH Mandor Rp 95,000.00 Rp 237.50
Rp 62,407.50 Rp 32,500.00
XI. PEKERJAAN PARTISI

1. m² Pasang partisi alumunium
1.000 m² Sunscreen alumunium Rp 550,000.00 Rp 550,000.00
1.150 - Perlengkapan Rp 550,000.00 Rp 632,500.00
0.015 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.0010 OH Mandor Rp 95,000.00 Rp 95.00
Rp 16,370.00 Rp 1,182,500.00
2. m² Pasang partisi rangka hollow
3.200 m² Rangka hollow 4x4 Rp 67,000.00 Rp 214,400.00
1.150 - Perlengkapan Rp 67,000.00 Rp 77,050.00
0.015 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.0010 OH Mandor Rp 95,000.00 Rp 95.00
Rp 16,370.00 Rp 291,450.00
3. m² Pasang partisi gypsum board
0.860 lbr Gypsum Board (120 x 240 x 9) mm Rp 65,000.00 Rp 55,900.00
0.500 kg Paku sekrup Rp 15,000.00 Rp 7,500.00
0.200 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 95,000.00 Rp 950.00
Rp 92,750.00 Rp 63,400.00
Total
(Rp.)
8
Rp 12,250.00
Rp 623,160.00
Rp 141,075.00
Rp 1,936,025.00
Rp 1,748,725.00
Rp 58,625.00
Rp 71,775.00
Rp 42,250.00
Rp 299,450.00
Rp 1,067,450.00
Rp 560,955.00
Rp 906,255.00
Rp 1,147,440.00
Rp 1,283,560.00
Rp 1,192,550.00
Rp 11,307.00
Rp 11,307.00
Rp 19,458.30
Rp 132,970.00
Rp 327,635.00
Rp 345,935.00
Rp 423,635.00
Rp 305,135.00
Rp 393,340.00
Rp 110,000.00
Rp 110,000.00
Rp 14,500,000.00
Rp 88,582.00
Rp 86,535.00
Rp 85,273.00
Rp 30,753.60
Rp 29,364.00
Rp 28,802.40
Rp 23,275.00
Rp 25,973.00
Rp 849,570.00
Rp 592,070.00
Rp 741,090.00
Rp 822,070.00
Rp 530,610.00
Rp 356,050.00
Rp 55,140.00
Rp 27,140.00
Rp 1,150,725.00
Rp 540,725.00
Rp 43,140.00
Rp 178,140.00
Rp 1,910,140.00
Rp 168,925.00
Rp 86,660.00
Rp 287,910.00
Rp 727,910.00
Rp 95,500.00
Rp 870,500.00
Rp 276,500.00
Rp 151,665.00
Rp 517,767.50
Rp 517,767.50
Rp 1,623,515.00
Rp 3,127,514.00
Rp 97,850.00
Rp 280,276.67
Rp 160,455.00
Rp 58,635.00
Rp 263,125.00
Rp 141,075.00
Rp 174,000.00
Rp 78,925.00
Rp 1,898,810.00
Rp 550,500.00
Rp 296,325.00
Rp 105,325.00
Rp 183,325.00
Rp 311,337.50
Rp 204,325.00
Rp 319,596.25
Rp 701,300.00
Rp 724,250.00
Rp 201,250.00
Rp 179,450.00
Rp 55,137.50
Rp 55,137.50
Rp 94,907.50
Rp 1,198,870.00
Rp 307,820.00
Rp 156,150.00
B. Perhitungan Harga Satuan Pekerjaan (bahan, upah dan alat)
Kegiatan : PEMBANGUNAN DED BIDANG CIPTA KARYA

Pekerjaan : DED PEMBANGUNAN KEMBALI KANTOR DISHUB
Harga Satuan Bahan
No. Uraian Bahan Sat.

1. Tiang Pancang Kotak Uk 25x25 m
2. Upah Pancang Uk 25 x 25 m
3. Mob lok + alat pancang Ls
4. Pengelasan Joint uk 25x25 titik
5. Pemotongan Kepala Tiang Pancang bh
6. PileDriving Analizer (PDA) Test titik
7. Kayu 5/7 m³
8. Paku Biasa 2" - 5" kg
9. Kayu Papan 3/20 m³
10. Kayu Dolken Ø 8 - 10 / 400 cm btg
11. Portalnd Semen kg
12. Seng Gelombang 3" - 5" lbr
13. Pasir Beton m³
14. Koral Beton m³
15. Besi Strip kg
16. Pasir pasang m³
17. Batu bata Merah bh
18. Seng Plat lbr
19. Jendela Naco bh
20. Kaca Polos m²
21. Kunci Tanam bh
22. Plywood 4 mm lbr
23. Pasir urug m³
24. Rabat beton urugan m³
25. Pas. Kusen Alumunium 4" m³
26. Paku Biasa 1/2" - 1" kg
27. Lem kayu (putih) Fox ltr
28. Plat alumunium m²
29. Kayu bengkirai papan m³
30. Teakwood 4' x 8' x 4 mm lbr
31. HPL lbr
32. kaca bening 5 mm m²
33. Lever handle psg
34. Kunci Silinder bh
35. Engsel Pintu bh
36. Door Stop bh
37. Patch fitting bh
38. Floor hinge bh
39. kaca tempere bening 8 mm m²
40. sealent kg
41. sanblas m²
42. Pull Handle psg
43. Cat Duco kg
44. Engsel Angin bh
45. Cat Powder Coating m'
46. kaca panasap blue 5 mm m³
47. Paving block 15x30 bh
48. Granit Tile 60x60 bh
49. Granit Tile 80x80 bh
50. Keramik 20x20 cm m²
51. Keramik 20x25 cm m²
52. Gypsum Panel 15 x 600 x 1200 lbr
53. List profil cornees gypsum m'
54. Main Tee CKM 3600x24x38 mm (Ex.Taiwan T.385) btg
55. Cross Tee CKM 1200x24x28 mm (Ex.Taiwan T.385) btg
56. Gypsum Board (120 x 240 x 9) mm lbr
57. Rangka baja ringan m²
58. Genteng keramik bh
59. Closet duduk unit
60. Toilet Shower bh
61. soap holder bh
62. hand spray bh

63. Kran air diameter 3/4" atau 1/2" bh
64. floor drain KM bh
65. cermin 5 mm m²
66. wastafel bh
67. Kran wastafel bh
68. closet jongkok unit
69. urinoir set
70. Seal tape bh
71. Cat Tembok Dalam kg
72. Cat Tembok Luar (watershield) kg
73. Cat waterproof kg
74. Meni Besi kg
75. Cat Besi kg
76. Cat dasar undercoat / alkali resisiting primer kg
77. Plamur Tembok kg
78. Melamine Claer Doof PU ( polyuritan ) kg
79. Politur jadi kg
80. Amplas lbr
81. cat anti rayap kg
82. Cat Chrome kg
83. Rangka hollow 4x4 cm m'
84. Batu belah m³
85. Besi Beton Polos/ulir kg
86. Kawat Beton kg
87. Batako bh
88. Kayu Klas III (Terentang) m³
89. Minyak Bekisting ltr
90. Plywood tebal 9mm lbr
91. Sunscreen alumunium m²
92. Floor Hinges komplit bh
93. Tanah urug m³
94. Semen Warna kg
95. Keramik Kunci bh
96. Wall angle L = 3 m btg
97. Main Tee Clip. pcs
98. Rod Drat BWG.8 pcs
99. Mur + Ring pcs
100. Angle Clip pcs
101. Paku Peluru pcs
102. Concrete nail pcs
103. Kasa gypsum roll
104. tepung gypsum kg
105. Alkasit kg
106. Paku sekrup kg
107. Kawat penggantung rangka hollow m'
108. Kuda Kuda Baja Ringan Ls
109. perlengkapan Ls
110. kelengkapan 60% dari closet duduk -
111. kelengkapan 30% dari harga urinoir -
112. kelengkapan 30% dari harga wastafel -
Harga Satuan Upah
No. Uraian Upah Sat.

1. Pekerja hr
upah dan alat)
BIDANG CIPTA KARYA

KEMBALI KANTOR DISHUB
han
Harga
278,000.00
95,000.00
12,000.00
110,000.00
110,000.00
14,500,000.00
6,100,000.00
15,000.00
7,000,000.00
24,000.00
1,100.00
55,000.00
500,000.00
390,000.00
12,500.00
370,000.00
680.00
24,500.00
35,000.00
85,000.00
70,000.00
70,000.00
230,000.00
870,000.00
80,000.00
24,000.00
61,000.00
310,000.00
11,150,000.00
80,000.00
250,000.00
78,000.00
490,000.00
153,000.00
45,000.00
33,000.00
168,000.00
1,920,000.00
710,000.00
32,500.00
110,000.00
1,100,000.00
95,000.00
17,000.00
29,000.00
270,000.00
5,000.00
62,500.00
90,000.00
56,000.00
56,000.00
39,000.00
23,000.00
40,000.00
14,000.00
65,000.00
90,000.00
10,500.00
1,700,000.00
285,000.00
94,000.00
172,000.00
300,000.00
193,000.00
320,000.00
975,000.00
400,000.00
150,000.00
4,300,000.00
5,000.00
63,000.00
170,000.00
65,000.00
56,000.00
75,000.00
62,000.00
25,000.00
125,000.00
72,000.00
5,000.00
28,000.00
275,000.00
67,000.00
300,000.00
9,000.00
14,000.00
5,000.00
2,200,000.00
10,000.00
160,000.00
550,000.00
1,900,000.00
75,000.00
12,500.00
62,000.00
14,500.00
7,500.00
1,500.00
3,000.00
1,500.00
1,500.00
850.00
65,000.00
23,000.00
5,000.00
15,000.00
750.00
88,000.00
25,000.00
1,450,000.00
375,000.00
450,000.00
pah
Harga
75,000.00
REKAPITULASI
NO URAIAN PEKERJAAN JUMLAH
A PEKERJAAN PERSIAPAN Rp 388,970,636.00

B PEKERJAAN PONDASI Rp 4,167,724,925.38
C PEKERJAAN KOLOM Rp 1,500,342,392.02
D PEKERJAAN BALOK Rp 2,886,968,108.65
E PEKERJAAN PLAT Rp 1,757,334,303.60
F PEKERJAAN LIFT DAN TANGGA Rp 311,646,820.35
G PEKERJAAN ATAP Rp 1,009,234,500.85
H PEKERJAAN DINDING Rp 679,186,833.27
I PEKERJAAN PARTISI Rp 586,367,372.40
J PEKERJAAN LANTAI Rp 747,003,542.45
K PEKERJAAN PERALATAN SANITAIR Rp 93,775,927.17
L PEKERJAAN PINDU DAN JENDELA Rp 2,673,072,738.56
M PEKERJAAN PLAFON Rp 534,845,585.52
N PEKERJAAN FINIFHING Rp 946,247,904.71
JUMLAH Rp 18,282,721,590.92
PPN 10 % Rp 1,828,272,159.09
JUMLAH TOTAL Rp 20,110,993,750.01
PEMBULATAN Rp 20,110,993,800.00
J
KEGIATAN: PERENCANAAN BIDANG KE-CIPTA KARYA-AN

PEKERJAA: DED PEMBANGUNAN KEMBALI KANTOR DISHUB
Jumlah harga Nilai Bulan 1

No. Uraian Pekerjaan
Rp Bobot 1
A PEKERJAAN PERSIAPAN Rp 388,970,636.00 2.12753 0.709177
B PEKERJAAN PONDASI Rp 4,167,724,925.38 22.79598
C PEKERJAAN KOLOM Rp 1,500,342,392.02 8.20634
D PEKERJAAN BALOK Rp 2,886,968,108.65 15.79069
E PEKERJAAN PLAT Rp 1,757,334,303.60 9.61200
F PEKERJAAN LIFT DAN TANGGA Rp 311,646,820.35 1.70460
G PEKERJAAN ATAP Rp 1,009,234,500.85 5.52015
H PEKERJAAN DINDING Rp 679,186,833.27 3.71491
I PEKERJAAN PARTISI Rp 586,367,372.40 3.20722
J PEKERJAAN LANTAI Rp 747,003,542.45 4.08584
K PEKERJAAN PERALATAN SANITAIR Rp 93,775,927.17 0.51292
L PEKERJAAN PINDU DAN JENDELA Rp 2,673,072,738.56 14.62076
M PEKERJAAN PLAFON Rp 534,845,585.52 2.92542
N PEKERJAAN FINIFHING Rp 946,247,904.71 5.17564
Jumlah Nilai Pekerjaan Rp 18,282,721,590.92 100.00 0.00
Jumlah Bobot % % 0.71
Jumlah Komulatif Bobot % % 0.71
\
JADWAL WAKTU PELAKSANAAN PEKERJAAN
Bulan 1 Bulan 2 Bulan 3

2 3 4 1 2 3 4 1 2 3
0.709177 0.709177
3.799329 3.799329 3.799329 3.799329 3.7993294 3.799329
0.683862 0.683862 0.6838617 0.683862 0.683862 0.683862 0.683862 0.683862
1.315891 1.315891 1.3158909 1.315891 1.315891 1.315891 1.315891 1.315891
0.801 0.801 0.8009996 0.801 0.801 0.801 0.801 0.801
0.00 0.00 2.12 2.12 2.12 2.12 2.12 2.12 2.12 2.12
4.51 4.51 6.6 6.6 6.6 6.6 2.8 2.8 2.8 2.8
5.22 9.73 16.33 22.93 29.53 36.13 38.93 41.73 44.53 47.33
Row 27
lan 3 Bulan 4 Bualn5 Bulan 6
4 1 2 3 4 1 2 3 4 1
0.683862 0.683862 0.683862 0.683862

1.315891 1.315891 1.315891 1.315891
0.801 0.801 0.801 0.801
0.34092 0.34092 0.34092 0.34092 0.34092
2.760077 2.760077
0.464364 0.464364 0.464364 0.464364 0.464364 0.464364 0.464364 0.464364
0.400903 0.400903 0.400903 0.400903 0.400903 0.400903 0.400903 0.400903
0.583692 0.583692 0.583692 0.583692 0.583692 0.583692 0.583692
0.170974 0.170974 0.170974
2.436793 2.436793 2.436793 2.436793 2.436793 2.436793
0.417917 0.417917 0.417917 0.417917 0.417917 0.417917 0.417917
0.739377 0.739377 0.739377 0.739377 0.739377 0.739377
3.32 5.76 6.34 6.76 5.38 7.97 7.97 2.78 1.74 1.16
4.0 6.4 7.0 7.4 5.4 8.0 8.0 2.8 1.7 1.2
51.34 57.78 64.81 72.25 77.64 85.61 93.59 96.36 98.10 99.26
Row 27
Bulan 6 Keterangan
2
0.739377
0.74
0.7
100.00
PEKERJAAN BANGUNAN PENDUKUNG

Harga
No Uraian Pekerjaan Volume Sat
(Rp)
Pos Satpam 1
Pekerjaan Pondasi
1 Tanah galian 12.00 m3 Rp 52,650.00
2 Urugan Tanah 8.68 m3 Rp 95,200.00
3 Pondasi Batu Kali 3.33 m3 Rp 637,270.00
4 Pasang pondasi Batu Kosong / Aanstamping 0.70 m2 Rp 343,050.00
5 Urugan Pasir 0.50 m3 Rp 173,200.00
6 Pekerjaan Minipile Pondasi Batu kali Tinggi 2 m 7.00 titik Rp 674,517.17
Pekerjaan beton bertulang

1 Balok sloof 15/20 R.satpam 0.30 m3 Rp 5,662,496.90
2 Balok Ringbalk 15/20 R. satpam 0.30 m3 Rp 8,057,502.41
3 Kolom Praktis Lt 1 0.27 m3 Rp 12,359,798.35
4 Balok Latai lantai 1 0.03 m3 Rp 12,897,567.18
5 Plat Dag Atap R.satpam 1.36 m3 Rp 7,141,943.73
Pekerjaan pasangan
1 Pasangan batu bata trasram 15.51 m2 Rp 112,216.20
2 Pasangan batu bata biasa 13.00 m2 Rp 112,216.20
3 Plesteran trasram 26.00 m2 Rp 35,174.80
4 Plesteran biasa 31.02 m2 Rp 33,752.00
5 Pekerjaan Acian 57.02 m2 Rp 18,120.00
6 Pekerjaan Batu Alam 5.00 m2 Rp 443,897.20
Pekerjaan Lantai
1 Rabat beton Isi weremesh t : 10 cm 1.66 m3 Rp 210,509.08
2 Urug Pasir diatas weremesh 1.16 m3 Rp 173,200.00
3 Pasang keramik 40x40 14.47 m2 Rp 191,708.00
4 Pasang Plint Keramik 10 x 40 cm 20.46 m2 Rp 43,060.15
Pekerjaan Cat
1 Pengecatan tembok luar 25.50 m2 Rp 56,496.80
2 Pengecatan tembok dalam 30.50 m2 Rp 25,059.00
3 Pengecatan waterproofing 13.62 m2 Rp 38,674.20
Pekerjaan floor drain talang

1 Pasang floor drain Talang 2.00 bh Rp 201,200.00
2 Pasang Pipa PVC diameter 4 "air hujan 10.00 m' Rp 137,980.33
Pekerjaan Pintu jendela

Pintu
1 Pasang Kusen Alumunium 4" finishing powder Coating 5.88 m' Rp 129,892.50
2 Pasang Pintu Teakwood Rangkap, rangka kayu bengkirai 1.97 m2 Rp 506,501.06
3 Pasang Lever handle 1.00 Psg Rp 531,985.00
4 Pasang Kunci Silinder 1.00 Psg Rp 187,492.50
Harga
(Rp)
5 Pasang Engsel Pintu 4.00 unit Rp 57,517.50
6 Pasang Door Stop 1.00 unit Rp 38,385.00
Jumlah Unit 1.00 bh
Jendela
2 Pasang kaca frameless 12 mm 10.14 m2 Rp 800,333.50
3 Pasang kaca bening 8 mm 2.88 m2 Rp 376,349.50
4 Pasang sealent 24.73 m' Rp 6,855.00
1.00 bh
SUB TOTAL POS SATPAM

Pos Satpam 2
Pekerjaan Pondasi
1 Tanah galian 12.00 m3 Rp 52,650.00
5 Urugan Pasir 0.50 m3 Rp 173,200.00

1 Balok sloof 15/20 R.satpam 0.30 m3 Rp 5,662,496.90
2 Balok Ringbalk 15/20 R. satpam 0.30 m3 Rp 8,057,502.41
4 Balok Latai lantai 1 0.03 m3 Rp 12,897,567.18
5 Plat Dag Atap R.satpam 1.36 m3 Rp 7,141,943.73
Harga
(Rp)
Pekerjaan pasangan
1 Pasangan batu bata trasram 15.51 m2 Rp 112,216.20
3 Plesteran trasram 26.00 m2 Rp 35,174.80
6 Pekerjaan Batu Alam 5.00 m2 Rp 443,897.20
Pekerjaan Lantai
1 Rabat beton Isi weremesh t : 10 cm 1.66 m3 Rp 210,509.08
4 Pasang Plint Keramik 10 x 40 cm 20.46 m2 Rp 43,060.15
Pekerjaan Cat


Pintu
2 Pasang Pintu Teakwood Rangkap, rangka kayu bengkirai 1.97 m2 Rp 506,501.06
3 Pasang Lever handle 1.00 Psg Rp 531,985.00
4 Pasang Kunci Silinder 1.00 Psg Rp 187,492.50
5 Pasang Engsel Pintu 4.00 unit Rp 57,517.50
6 Pasang Door Stop 1.00 unit Rp 38,385.00
Jumlah Unit 1.00 bh
Jendela
2 Pasang kaca frameless 12 mm 10.14 m2 Rp 800,333.50
3 Pasang kaca bening 8 mm 2.88 m2 Rp 376,349.50
4 Pasang sealent 24.73 m' Rp 6,855.00
1.00 bh
SUB TOTAL POS SATPAM
Ruang Genset
Pekerjaan Pondasi
1 Tanah galian 10.29 m3 Rp 52,650.00
5 Urugan Pasir 0.43 m3 Rp 173,200.00

1 Pondasi R.Genset 3.12 m3 Rp 2,629,574.29
2 Urugan Pasir 6.23 m3 Rp 173,200.00
Harga
(Rp)
3 Balok sloof 30/50 R.Genset 4.73 m3 Rp 3,154,388.96
4 Balok B1 30/60 R. Genset 2.65 m3 Rp 6,196,379.66
7 Balok Listplank R. Genset 9.02 m3 Rp 5,243,198.74
8 Kolom Genset 9.91 m3 Rp 6,975,756.50
9 Plat Dag Atap R.Genset 24.73 m3 Rp 4,932,639.08
Pekerjaan pasangan
Pekerjaan Lantai
1 Rabat beton t : 10 cm 34.54 m2 Rp 125,614.26
2 Rigid Beton Isi weremesh t : 15 cm 40.89 m2 Rp 385,601.98
5 Pasang Plint Keramik 10 x 40 cm 51.78 m' Rp 43,060.15
Pekerjaan Cat
Harga
(Rp)

Pintu P 1
1 Pasang pintu lipat 5.98 m2 Rp 490,014.00
2 Pengecatan permukaan besi 3.20 m2 Rp 130,600.00
1.00 bh
Pintu P2
1 Pasang pintu lipat 12.20 m2 Rp 490,014.00
2 Pengecatan permukaan besi 24.40 m2 Rp 130,600.00
2.00 bh
Jendela J1
1 Pasang kisi-kisi alumunium 7.20 m2 Rp 645,077.50
BV
2 Exhaust fan 100 CMH 1.00 bh Rp 750,000.00
6.00 bh
SUB TOTAL RUANG GENS
Ground Water Tank

1 Tanah galian 116.16 m3 Rp 52,650.00
2 Urugan Tanah 40.19 m3 Rp 95,200.00
3 Tiang Pancang Beton 25 x 25 cm , Prestress, K-500 72.00 m3 Rp 339,999.00
4 Lantai kerja 3.12 m3 Rp 526,490.00
5 Pekerjaan GWT 29.77 m3 Rp 5,309,640.45
SUB TOTAL GWT
SUB TOTAL PEKERJAAN BANGUNAN PENDUKUNG

A ANGGARAN BIAYA (RAB)
JAAN BANGUNAN PENDUKUNG
Harga Total Harga

(Rp) (Rp)
Rp 631,800.00
Rp 825,860.00
Rp 2,118,922.75
Rp 240,135.00
Rp 86,600.00
Rp 4,721,620.20
Rp 8,624,937.95
Rp 1,698,749.07
Rp 2,417,250.72
Rp 3,337,145.55
Rp 435,292.89
Rp 9,724,542.01
Rp 17,612,980.25
Rp 1,740,473.26
Rp 1,458,810.60
Rp 914,544.80
Rp 1,046,987.04
Rp 1,033,202.40
Rp 2,219,486.00
Rp 8,413,504.10
Rp 349,234.56
Rp 201,137.16
Rp 2,774,398.10
Rp 881,010.67
Rp 4,205,780.49
Rp 1,440,668.52
Rp 764,299.50
Rp 526,591.77
Rp 2,731,559.80
Rp 402,400.00
Rp 1,379,803.33
Rp 1,782,203.33
Rp 763,767.90
Rp 996,794.08
Rp 531,985.00
Rp 187,492.50
Harga Total Harga
(Rp) (Rp)
Rp 230,070.00
Rp 38,385.00
Rp 2,748,494.48 Rp 2,748,494.48
Rp 3,211,592.06
Rp 8,116,982.36
Rp 1,083,886.56
Rp 169,489.88
Rp 12,581,950.85 Rp 12,581,950.85
SUB TOTAL POS SATPAM 1 Rp 58,701,411.25
Rp 631,800.00
Rp 825,860.00
Rp 2,118,922.75
Rp 240,135.00
Rp 86,600.00
Rp 4,721,620.20
Rp 8,624,937.95
Rp 1,698,749.07
Rp 2,417,250.72
Rp 3,337,145.55
Rp 435,292.89
Rp 9,724,542.01
Rp 17,612,980.25
Harga Total Harga
(Rp) (Rp)
Rp 1,740,473.26
Rp 1,458,810.60
Rp 914,544.80
Rp 1,046,987.04
Rp 1,033,202.40
Rp 2,219,486.00
Rp 8,413,504.10
Rp 349,234.56
Rp 201,137.16
Rp 2,774,398.10
Rp 881,010.67
Rp 4,205,780.49
Rp 1,440,668.52
Rp 764,299.50
Rp 526,591.77
Rp 2,731,559.80
Rp 402,400.00
Rp 1,379,803.33
Rp 1,782,203.33
Rp 763,767.90
Rp 996,794.08
Rp 531,985.00
Rp 187,492.50
Rp 230,070.00
Rp 38,385.00
Rp 2,748,494.48 Rp 2,748,494.48
Rp 3,211,592.06
Rp 8,116,982.36
Rp 1,083,886.56
Rp 169,489.88
Rp 12,581,950.85 Rp 12,581,950.85
SUB TOTAL POS SATPAM 2 Rp 58,701,411.25
Rp 541,542.86
Rp 707,880.00
Rp 1,816,219.50
Rp 205,830.00
Rp 74,228.57
Rp 31,027,789.86
Rp 34,373,490.79
Rp 8,192,438.71
Rp 1,079,209.20
Harga Total Harga
(Rp) (Rp)
Rp 14,920,259.78
Rp 16,420,406.09
Rp 46,342,972.89
Rp 2,653,973.82
Rp 47,293,652.65
Rp 69,110,214.78
Rp 121,984,164.38
Rp 327,997,292.29
Rp 2,640,334.97
Rp 1,925,821.62
Rp 1,033,890.96
Rp 5,600,047.55
Rp 4,338,415.07
Rp 15,765,491.33
Rp 708,135.13
Rp 12,381,537.54
Rp 2,229,710.55
Rp 35,423,289.61
Rp 4,261,497.49
Rp 664,790.21
Rp 3,295,041.84
Rp 8,221,329.54
Harga Total Harga
(Rp) (Rp)
Rp 804,800.00
Rp 3,421,912.27
Rp 4,226,712.27
Rp 2,928,323.66
Rp 417,920.00
Rp 3,346,243.66 Rp 3,346,243.66
Rp 5,978,170.80
Rp 3,186,640.00
Rp 9,164,810.80 Rp 18,329,621.60
Rp 4,644,558.00 Rp 4,644,558.00
Rp 259,785.00
Rp 750,000.00
Rp 1,009,785.00 Rp 6,058,710.00
SUB TOTAL RUANG GENSET Rp 448,221,295.30
Rp 6,115,956.68
Rp 3,826,040.40
Rp 24,479,928.00
Rp 1,640,016.35
Rp 158,054,191.22
Rp 3,034,897.90
Rp 197,151,030.54
Rp 197,151,030.54
Rp 762,775,148.35
PEKERJAAN LANDSCAPE

Harga
(Rp)
A Pekerjaan Tanah
1 Galian Tanah dan pembuangan ( Cut & Fill) 880.95 m3 Rp 69,347.40
2 Urugan Tanah 1057.14 m3 Rp 95,200.00
SUB TOTAL PEKERJAAN TANAH
B Pekerjaan Penghijauan dan Taman

TANAMAN PELINDUNG
1 Penanaman pohon Munggur 19.00 bh Rp 87,913.33
2 Penanaman pohon Bungur 29.00 bh Rp 77,793.33
3 Penanaman Kembang kecrutan (african tulip) 11.00 bh Rp 90,113.33
4 Penanaman Bunga kupu-kupu 50.00 bh Rp 59,313.33
5 Penanaman Pohon Matoa 4.00 bh Rp 53,813.33
6 Penanaman Bunga Biola cantik 11.00 bh Rp 48,313.33
TANAMAN PERDU
7 Penanaman Bunga Kembang kertas 50.00 bh Rp 39,513.33
8 Penanaman Bunga Aglonema 35.00 bh Rp 240,813.33
TANAMAN PENUTUP BERUMPUN

9 Penanaman Bunga Soka 50.00 bh Rp 48,313.33
10 Penanaman Bunga Kriminil 16.00 bh Rp 37,313.33
11 Penanaman Bunga Lili paris 45.00 bh Rp 29,063.33
12 Penanaman Rumput Manila 657.12 m2 Rp 66,113.33
TANAMAN PALEM
13 Penanaman Pohon Palem bismark 3.00 bh Rp 116,513.33
14 Penanaman Pohon Palem ekor tupai 16.00 bh Rp 240,813.33
TANAMAN PELENGKAP
15 Penanaman Pohon Ladi Di 25.00 bh Rp 86,813.33
16 Penanaman Pohon Agave 20.00 bh Rp 295,813.33
TANAMAN MERAMBAT
17 Penanaman Pohon Bougenvil 7.00 bh Rp 295,813.33
18 Penanaman Bunga Melati 74.00 bh Rp 54,583.33
SUB TOTAL PENGHIJAUAN DAN TAMAN
C Pekerjaan Perkerasan
Halaman dan Area Parkir
1 Pasang Paving block K300 (15x30) abu-abu 78.54 m2 Rp 137,593.48
2 Rigid Beton Isi weremesh t : 20 cm 3317.59 m2 Rp 448,409.11
3 Pasang Kansten K 300 Tipe S kecil 605.60 m' Rp 126,158.60
4 Pekerjaan lapis pondasi sirtu 355.65 m3 Rp 655,052.38
Harga
(Rp)
SUB TOTAL PEKERJAAN PERKERASAN
D Pekerjaan Drainase
Pekerjaan Griil Saluran Drainase
1 Tanah galian 242.24 m3 Rp 52,650.00
2 Urugan Tanah Kembali 60.56 m3 Rp 11,904.00
3 Pemasangan grill besi diameter 12 lebar 0.64 605.60 m' Rp 114,840.10
4 Pasang 1/2 buis beton diameter 30 cm 605.60 m' Rp 143,010.22
5 Bak Kontrol Pasangan Batu Bata Uk. 45 x 45 cm, Tinggi 23.00 bh Rp 534,424.15
Pekerjaan Griil Saluran Drainase induk

1 Tanah galian 466.33 m3 Rp 52,650.00
3 Pemasangan grill besi diameter 12 lebar 0.94 259.07 m' Rp 161,173.13
4 Pasang buis beton diameter 60 cm 259.07 m' Rp 297,724.03
5 Pasang bak kontrol 90x90cm tinggi 100 cm 23.00 bh Rp 711,754.15
SUB TOTAL PEKERJAAN DRAINASE

E Pekerjaan Pagar
DP1
1 Tanah galian 315.24 m3 Rp 52,650.00
3 Urugan Pasir 17.13 m3 Rp 173,200.00
5 Balok sloof 15/20 pagar 8.22 m3 Rp 5,662,496.90
9 Pasang Batu pipih 526.88 m2 Rp 342,811.40
10 Pasangan pagar galvanis 4x4 cm 274.00 m Rp 503,373.80
11 Pasang Batu Granit 4.50 m2 Rp 2,327,690.49
12 Logo DISHUB Pagar 1.00 bh Rp 3,000,000.00
13 Tulisan stainless 72.00 bh Rp 56,687.46
nb: tebal tulisan 5cm
DP2
1 Tanah galian 7.44 m3 Rp 52,650.00
3 Urugan Pasir 0.48 m3 Rp 173,200.00
7 Beton plat dinding pagar 0.65 m3 Rp 1,425,932.24
10 Pasangan gerbang galvanis 3'x3' 6.00 m Rp 1,799,173.80
DP3
1 Tanah galian 7.44 m3 Rp 52,650.00
Harga
(Rp)
3 Urugan Pasir 0.48 m3 Rp 173,200.00
7 Beton plat dinding pagar 0.65 m3 Rp 1,425,932.24
10 Pasangan gerbang galvanis 3'x3' 6.00 m Rp 1,799,173.80
SUB TOTAL PEKERJAAN TANAH

A ANGGARAN BIAYA (RAB)
EKERJAAN LANDSCAPE
Harga Total Harga

(Rp) (Rp)
Rp 61,091,772.12
Rp 100,640,027.31
Rp 161,731,799.43
Rp 161,731,799.43
Rp 1,670,353.29
Rp 2,256,006.60
Rp 991,246.64
Rp 2,965,666.55
Rp 215,253.32
Rp 531,446.64
Rp 8,629,973.04
Rp 1,975,666.55
Rp 8,428,466.59
Rp 10,404,133.14
Rp 2,415,666.55
Rp 597,013.30
Rp 1,307,849.90
Rp 43,444,074.72
Rp 47,764,604.46
Rp 349,539.99
Rp 3,853,013.30
Rp 4,202,553.29
Rp 2,170,333.28
Rp 5,916,266.62
Rp 8,086,599.90
Rp 2,070,693.32
Rp 4,039,166.49
Rp 6,109,859.81
Rp 85,197,723.64
Rp 10,806,564.16
Rp 1,487,638,989.25
Rp 76,402,265.28
Rp 232,969,377.17
Harga Total Harga
(Rp) (Rp)
Rp 1,807,817,195.85
Rp 1,807,817,195.85
Rp 12,754,039.19
Rp 720,912.07
Rp 69,547,727.68
Rp 86,607,686.97
Rp 12,291,755.45
Rp 181,922,121.37
Rp 24,552,215.53
Rp 1,387,794.75
Rp 41,755,380.41
Rp 77,131,840.82
Rp 16,370,345.45
Rp 161,197,576.96
Rp 343,119,698.33
Rp 16,597,228.05
Rp 2,032,036.61
Rp 2,966,050.00
Rp 54,129,713.80
Rp 46,545,724.52
Rp 29,562,235.73
Rp 10,028,394.24
Rp 13,435,100.80
Rp 180,620,470.43
Rp 137,924,421.20
Rp 10,474,607.19
Rp 3,000,000.00
Rp 4,081,497.40
Rp 511,397,479.97
Rp 391,716.00
Rp 21,712.90
Rp 83,136.00
Rp 3,938,328.60
Rp 3,142,685.78
Rp 1,522,493.29
Rp 924,004.09
Rp 7,564,196.59
Rp 1,963,353.84
Rp 10,795,042.80
Rp 30,346,669.89
Rp 391,716.00
Rp 21,712.90
Harga Total Harga
(Rp) (Rp)
Rp 83,136.00
Rp 3,938,328.60
Rp 3,142,685.78
Rp 1,522,493.29
Rp 924,004.09
Rp 7,564,196.59
Rp 1,963,353.84
Rp 10,795,042.80
Rp 30,346,669.89
Rp 572,090,819.74
Rp 2,969,957,236.98
REKAPITULASI
ENGINEERING ESTIMATE ( EE )
PEKERJAAN : : DED PEMBANGUNAN KEMBALI KANTOR DISHUB
LOKASI : : JL RUHUI RAHAYU - BALIKPAPAN
NO URAIAN PEKERJAAN
ARSITEKTURAL
Pekerjaan Persiapan
Pekerjaan Atap
Err:509
Err:509
Pekerjaan lantai
Pekerjaan Peralatan Sanitair
Pekerjaan Pintu Jendela
Pekerjaan Plafond
Pekerjaan Finishing
Pekerjaan Partisi
Err:509
Err:509
BANGUNAN PENDUKUNG
Pos Satpam 1
Pos Satpam 2
Ruang Genset
PEKERJAAN LANDSCAPE
Pekerjaan Tanah
Pekerjaan Penghijauan dan Taman
Pekerjaan Perkerasan
Pekerjaan Drainase
STRUKTUR
Err:509
Pekerjaan Pondasi
Err:509
Pekerjaan Kolom
Err:509
Pekerjaan Lift dan Tangga
Err:509
Err:509
Err:509
Pekerjaan Balok
Pekerjaan Plat
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
NO URAIAN PEKERJAAN
Err:509
Err:509
NO URAIAN PEKERJAAN
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
MEKANIKAL ELEKTRIKAL
ELEKTRIKAL
1 INSTALASI PENERANGAN DAN KOTAK KONTAK
2 INSTALASI KABEL DAYA DAN PANEL DAYA
3 INSTALASI TELEPON
4 INSTALASI FIRE ALARM
5 INSTALASI SOAUND SYSTEM
6 INSTALASI CCTV
7 INSTALASI JARINGAN KOMPUTER
8 PEKERJAAN PENYALUR PETIR
MEKANIKAL
1 PEKERJAAN AIR BEKAS DAN AIR KOTOR
2 PEKERJAAN INSTALASI AIR BERSIH
3 PEKERJAAN SANITAIR
4 GENSET
5 INSTALASI PENGKONDISI UDARA
JUMLAH
PPN 10 %
IMB
JUMLAH TOTAL
PEMBULATAN
Menyetujui, Membuat,
Pejabat Pembuat Komitmen KONSULTAN PERENCANA
PPK CV. BINA ARSITEKTURA KONSULTAN
RACHMATULLAH JOKO RIYANTO

NIP. 19730309.199803.1.005 Direktur
Mengetahui, Memeriksa,
KABID CIPTA KARYA KASIE PERENCANAAN TEKNIK & PENGAWASAN
DPU KOTA BALIKPAPAN
FREDDY O. NELWAN SUROSO

NIP. 19631025.199303.1.003 NIP. 19630326.199003.1.011
FREDDY O. NELWAN SUROSO
NIP. 19631025.199303.1.003 NIP. 19630326.199003.1.011
NO URAIAN PEKERJAAN
Memeriksa,
KEPALA DINAS PEKERJAAN UMUM
KOTA BALIKPAPAN
SRI SOETANTINAH
NIP. 19580409.199203.2.003
TULASI
STIMATE ( EE )
JUMLAH JUMLAH
Err:509 Err:509
Err:509 Rp 1,009,234,500.85
Err:509 Err:509
Err:509 Err:509
Err:509 Rp 747,003,542.45
Err:509 Rp 93,775,927.17
Err:509 Rp 2,673,072,738.56
Err:509 Rp 534,845,585.52
Err:509 Rp 946,247,904.71
Err:509 Rp 586,367,372.40
Err:509 Err:509
Err:509 Rp -
Err:509 Rp 58,701,411.25
Err:509 Rp 58,701,411.25
Err:509 Rp 448,221,295.30
Err:509 Rp 161,731,799.43
Err:509 Rp 85,197,723.64
Err:509 Rp 1,807,817,195.85
Err:509 Rp 343,119,698.33
Err:509 Rp 4,167,724,925.38
Err:509 Err:509
Err:509 Rp 1,500,342,392.02
Err:509 Err:509
Err:509 Rp 311,646,820.35
Err:509 Err:509
Err:509 Err:509
Err:509 Rp 2,886,968,108.65
Err:509 Rp 1,757,334,303.60
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
JUMLAH JUMLAH
Err:509 Err:509
JUMLAH JUMLAH
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Rp 309,916,000.00 Rp 326,298,978.00
Rp 117,247,400.00 Rp 123,747,140.00
Rp 127,750,000.00 Rp 130,153,000.00
Rp 86,679,000.00 Rp 89,896,900.00
Rp 171,198,800.00 Rp 175,818,680.00
Rp 70,550,000.00 Rp 70,550,000.00
Rp 143,570,000.00 Rp 147,802,000.00
Rp 63,725,000.00 Rp 63,725,000.00
Rp 154,605,050.00 Rp 179,510,430.00
Rp 108,872,800.00 Rp 115,360,080.00
Rp 97,860,000.00 Rp -
Rp 340,000,000.00 Rp 340,000,000.00
Rp 306,720,000.00 Rp 323,162,875.00
Err:509 Err:509
Err:509 Err:509
Rp 15,000,000.00 Rp 15,000,000.00
Err:509 Err:509
Err:509 Err:509
Membuat,
KONSULTAN PERENCANA
CV. BINA ARSITEKTURA KONSULTAN
JOKO RIYANTO
Direktur
Memeriksa,
KASIE PERENCANAAN TEKNIK & PENGAWASAN
SUROSO
NIP. 19630326.199003.1.011
SUROSO
NIP. 19630326.199003.1.011
JUMLAH JUMLAH
,
AAN UMUM
PAN
NAH
03.2.003
PEKERJAAN INTERIOR

HARGA SAT
NO URAIAN PEKERJAAN VOL SAT.
(Rp)
Lantai DASAR
RG. TUNGGU
1 K3 3.00 unit Rp 4,966,800.00
2 K6 1.00 unit Rp 2,242,800.00
RG. BAG. PRASARANA TEKNIK, SARANA DAN ANGKUTAN

1 M1 8.00 unit Rp 2,186,923.93
2 K1 8.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. SECURITY KANAN

1 M1 1.00 unit Rp 2,186,923.93
2 K7 1.00 unit Rp 1,516,800.00
RG. SECURITY KIRI

1 M1 1.00 unit Rp 2,186,923.93
2 K7 1.00 unit Rp 1,516,800.00
Lantai 1
HALL/LOBY
RG. RECEPTIONIST
1 M9 1.00 unit Rp 8,205,347.85
2 K1 2.00 unit Rp 1,102,800.00
3 B1 1.00 unit Rp 14,316,130.81
RG. BIDANG PERHUBUNGAN DARAT

RG. KABID PERHUBUNGAN DARAT
1 M2 1.00 unit Rp 4,301,923.93
2 M4 1.00 unit Rp 9,867,600.00
3 K1 2.00 unit Rp 1,102,800.00
4 K2 1.00 unit Rp 3,586,800.00
5 K4 1.00 unit Rp 5,518,800.00
6 K8 1.00 unit Rp 12,418,800.00
7 L3 1.00 unit Rp 2,319,257.85
RG. RAPAT
1 M8 2.00 unit Rp 2,891,923.93
2 K2 12.00 unit Rp 3,586,800.00
RG. SEKSI LALU LINTAS

RG. KASEK LALU LINTAS
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 11.00 unit Rp 2,186,923.93
HARGA SAT
(Rp)
2 K1 11.00 unit Rp 1,102,800.00
3 L3 3.00 unit Rp 2,319,257.85
RG. GANTI
1 L2 2.00 unit Rp 2,365,700.89
RG. LEMARI ARSIP

1 L8 15.00 unit Rp 3,094,622.30
2 L9 15.00 unit Rp 3,658,197.85
RG. SEKSI PENGENDALIAN OPERASIONAL

RG. KASEK PENGENDALIAN OPERASIONAL
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L2 1.00 unit Rp 2,365,700.89
RG. STAFF
1 M1 10.00 unit Rp 2,186,923.93
2 K1 10.00 unit Rp 1,102,800.00
3 L3 2.00 unit Rp 2,319,257.85
RG. KONSULTASI
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L2 1.00 unit Rp 2,365,700.89
RG. GANTI
1 L8 3.00 unit Rp 3,094,622.30
2 L9 7.00 unit Rp 3,658,197.85
RG. LEMARI ARSIP

1 L6 1.00 unit Rp 2,851,097.85
2 L7 6.00 unit Rp 3,250,772.30
RG. SEKSI PRASARANA, TEKNIK SARANA DAN ANGKUTAN

RG. KASEK PRASARANA, TEKNIK SARANA DAN ANGKUTAN
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 12.00 unit Rp 2,186,923.93
2 K1 12.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L6 5.00 unit Rp 2,851,097.85
2 L7 5.00 unit Rp 3,250,772.30
RG. MUSHOLA
RG. MUSHOLA
1 L2 2.00 unit Rp 2,365,700.89
HARGA SAT
(Rp)
2 L4 2.00 unit Rp 2,594,905.77
3 unit Rp -
RG. OFFICE BOY DAN LAKTASI

RG. DAPUR
1 L5 1.00 unit Rp 15,702,731.21
RG. LAKTASI
1 K8 2.00 unit Rp 12,418,800.00
Lantai 2
RG. KEPALA DINAS PERHUBUNGAN
RG. KEPALA DINAS PERHUBUNGAN
1 M3 1.00 unit Rp 4,436,503.93
2 M4 1.00 unit Rp 9,867,600.00
3 K2 2.00 unit Rp 3,586,800.00
4 K3 1.00 unit Rp 4,966,800.00
5 K4 2.00 unit Rp 5,518,800.00
6 K8 1.00 unit Rp 12,418,800.00
7 L1 1.00 unit Rp 3,074,091.96
RG. ISTIRAHAT KEPALA DINAS PERHUBUNGAN

1 K4 1.00 unit Rp 5,518,800.00
2 L3 1.00 unit Rp 2,319,257.85
3 BED 1.00 unit Rp 4,554,000.00
RG. SEKRETARIS KEPALA DINAS PERHUBUNGAN

1 M2 1.00 unit Rp 4,301,923.93
2 M4 1.00 unit Rp 9,867,600.00
3 K2 2.00 unit Rp 3,586,800.00
4 K3 1.00 unit Rp 4,966,800.00
5 K4 1.00 unit Rp 5,518,800.00
6 K8 1.00 unit Rp 12,418,800.00
7 L2 1.00 unit Rp 2,365,700.89
RG. RAPAT
1 M5 1.00 unit Rp 5,591,923.93
2 K2 12.00 unit Rp 3,586,800.00
3 B5b 1.00 unit Rp 3,721,533.97
RG. SEKTRETARIS
RG. SEKRETARIS
1 M2 1.00 unit Rp 4,301,923.93
2 M4 1.00 unit Rp 9,867,600.00
3 K1 2.00 unit Rp 1,102,800.00
4 K2 1.00 unit Rp 3,586,800.00
5 K8 1.00 unit Rp 12,418,800.00
6 L2 1.00 unit Rp 2,365,700.89
7 L3 1.00 unit Rp 2,319,257.85
RG. SUB BAGIAN PERENCANAAN PROGRAM

RG. KASUBBAG PERENCANAAN PROGRAM
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
HARGA SAT
(Rp)
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 2.00 unit Rp 2,186,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
HARGA SAT
(Rp)
RG. SUB BAGIAN UMUM
RG. KASUBBAG UMUM
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 12.00 unit Rp 2,186,923.93
2 K1 12.00 unit Rp 1,102,800.00
3 L3 2.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L6 3.00 unit Rp 2,851,097.85
2 L7 1.00 unit Rp 3,250,772.30
RG. LEMARI ATK DAN PERLENGKAPAN

1 L7 6.00 unit Rp 3,250,772.30
RG. SUB BAGIAN KEUANGAN

RG. KASUBBAG KEUANGAN
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L1 1.00 unit Rp 3,074,091.96
RG. STAFF
1 M1 3.00 unit Rp 2,186,923.93
2 K1 3.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LOKET
1 M1 3.00 unit Rp 2,186,923.93
2 K1 3.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L6 3.00 unit Rp 2,851,097.85
2 L7 1.00 unit Rp 3,250,772.30
RG. BIDANG PERANCANGAN TEKNIS DAN EVALUASI PERHUBUNGAN

RG. KABID PERANCANGAN TEKNIS DAN EVALUASI PERHUBUNGAN
1 M2 1.00 unit Rp 4,301,923.93
2 M4 1.00 unit Rp 9,867,600.00
3 K1 2.00 unit Rp 1,102,800.00
4 K2 1.00 unit Rp 3,586,800.00
5 K4 1.00 unit Rp 5,518,800.00
6 K8 1.00 unit Rp 12,418,800.00
7 L2 1.00 unit Rp 2,365,700.89
8 L3 1.00 unit Rp 2,319,257.85
RG. SEKSI REKAYASA JARINGAN TRANSPORTASI

RG. KASEK REKAYASA JARINGAN TRANSPORTASI
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
HARGA SAT
(Rp)
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 2.00 unit Rp 2,186,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. SEKSI DATA, INFORMASI, EVALUASI DAN PELAPORAN

RG. KASEK DATA, INFORMASI, EVALUASI DAN PELAPORAN
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 2.00 unit Rp 2,186,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. CCTV
RG. CCTV
1 M1 6.00 unit Rp 2,186,923.93
2 K1 6.00 unit Rp 1,102,800.00
RG. LEMARI ARSIP

1 L6 1.00 unit Rp 2,851,097.85
RG. GANTI
1 L8 1.00 unit Rp 3,094,622.30
HARGA SAT
(Rp)
Lantai 3
RG. BIDANG PERHUBUNGAN LAUT, UDARA DAN POSTEL
RG. KABID PERHUBUNGAN LAUT, UDARA DAN POSTEL
1 M2 1.00 unit Rp 4,301,923.93
2 M4 1.00 unit Rp 9,867,600.00
3 K1 2.00 unit Rp 1,102,800.00
4 K2 1.00 unit Rp 3,586,800.00
5 K4 1.00 unit Rp 5,518,800.00
6 K8 1.00 unit Rp 12,418,800.00
7 L2 1.00 unit Rp 2,365,700.89
8 L3 1.00 unit Rp 2,319,257.85
RG. RAPAT
1 M5 1.00 unit Rp 5,591,923.93
2 K2 12.00 unit Rp 3,586,800.00
3 B5a 1.00 unit Rp 3,780,423.93
RG. SEKSI PERHUBUNGAN UDARA DAN POSTEL

RG. KASEK DATA, INFORMASI, EVALUASI DAN PELAPORAN
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 3.00 unit Rp 2,186,923.93
2 K1 3.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L7 2.00 unit Rp 3,250,772.30
RG. SEKSI KEPELABUHANAN

RG. KASEK KEPELABUHANAN
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
1 M1 4.00 unit Rp 2,186,923.93
2 K1 4.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L8 2.00 unit Rp 3,094,622.30
RG. SEKSI PENUNJANG KESELAMATAN PELAYARAN DAN LALU LINTAS ANGKATAN LAUT
RG. KASEK PENUNJANG KESELAMATAN PELAYARAN DAN LALU LINTAS ANGKATAN LAUT
1 M2 1.00 unit Rp 4,301,923.93
2 K1 2.00 unit Rp 1,102,800.00
3 K2 1.00 unit Rp 3,586,800.00
4 L3 1.00 unit Rp 2,319,257.85
RG. STAFF
HARGA SAT
(Rp)
1 M1 5.00 unit Rp 2,186,923.93
2 K1 5.00 unit Rp 1,102,800.00
3 L3 1.00 unit Rp 2,319,257.85
RG. LEMARI ARSIP

1 L8 1.00 unit Rp 3,094,622.30
2 L9 1.00 unit Rp 3,658,197.85
RG. RAPAT BESAR

RG. RAPAT BESAR
1 M2 2.00 unit Rp 4,301,923.93
2 K2 5.00 unit Rp 3,586,800.00
3 K7 147.00 unit Rp 1,516,800.00
4 B6 1.00 unit Rp 8,829,247.85
AYA (RAB)
R
JUMLAH JUMLAH TOTAL

(Rp) (Rp)
Rp 17,143,200.00
Rp 14,900,400.00
Rp 2,242,800.00
Rp 28,637,049.25
Rp 17,495,391.40
Rp 8,822,400.00
Rp 2,319,257.85
Rp 3,703,723.93
Rp 2,186,923.93
Rp 1,516,800.00
Rp 3,703,723.93
Rp 2,186,923.93
Rp 1,516,800.00
Rp 24,727,078.66
Rp 8,205,347.85
Rp 2,205,600.00
Rp 14,316,130.81
Rp 40,218,781.78
Rp 4,301,923.93
Rp 9,867,600.00
Rp 2,205,600.00
Rp 3,586,800.00
Rp 5,518,800.00
Rp 12,418,800.00
Rp 2,319,257.85
Rp 48,825,447.85
Rp 5,783,847.85
Rp 43,041,600.00
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 43,144,736.73
Rp 24,056,163.18
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 12,130,800.00
Rp 6,957,773.55
Rp 4,731,401.78
Rp 4,731,401.78
Rp 101,292,302.23
Rp 46,419,334.48
Rp 54,872,967.75
Rp 12,460,024.81
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,365,700.89
Rp 37,535,754.95
Rp 21,869,239.25
Rp 11,028,000.00
Rp 4,638,515.70
Rp 12,460,024.81
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,365,700.89
Rp 34,891,251.85
Rp 9,283,866.90
Rp 25,607,384.95
Rp 22,355,731.64
Rp 2,851,097.85
Rp 19,504,633.79
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 41,795,944.95
Rp 26,243,087.10
Rp 13,233,600.00
Rp 2,319,257.85
Rp 30,509,350.74
Rp 14,255,489.25
Rp 16,253,861.49
Rp 9,921,213.31
Rp 4,731,401.78
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 5,189,811.53
Rp -
Rp 15,702,731.21
Rp 15,702,731.21
Rp 24,837,600.00
Rp 24,837,600.00
Rp 52,974,995.89
Rp 4,436,503.93
Rp 9,867,600.00
Rp 7,173,600.00
Rp 4,966,800.00
Rp 11,037,600.00
Rp 12,418,800.00
Rp 3,074,091.96
Rp 12,392,057.85
Rp 5,518,800.00
Rp 2,319,257.85
Rp 4,554,000.00
Rp 46,613,224.81
Rp 4,301,923.93
Rp 9,867,600.00
Rp 7,173,600.00
Rp 4,966,800.00
Rp 5,518,800.00
Rp 12,418,800.00
Rp 2,365,700.89
Rp 52,355,057.90
Rp 5,591,923.93
Rp 43,041,600.00
Rp 3,721,533.97
Rp 37,065,682.66
Rp 4,301,923.93
Rp 9,867,600.00
Rp 2,205,600.00
Rp 3,586,800.00
Rp 12,418,800.00
Rp 2,365,700.89
Rp 2,319,257.85
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 2,319,257.85
Rp 8,898,705.70
Rp 4,373,847.85
Rp 2,205,600.00
Rp 2,319,257.85
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 44,115,202.80
Rp 26,243,087.10
Rp 13,233,600.00
Rp 4,638,515.70
Rp 11,804,065.85
Rp 8,553,293.55
Rp 3,250,772.30
Rp 19,504,633.79
Rp 19,504,633.79
Rp 13,168,415.89
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 3,074,091.96
Rp 12,188,429.63
Rp 6,560,771.78
Rp 3,308,400.00
Rp 2,319,257.85
Rp 12,188,429.63
Rp 6,560,771.78
Rp 3,308,400.00
Rp 2,319,257.85
Rp 11,804,065.85
Rp 8,553,293.55
Rp 3,250,772.30
Rp 42,584,482.66
Rp 4,301,923.93
Rp 9,867,600.00
Rp 2,205,600.00
Rp 3,586,800.00
Rp 5,518,800.00
Rp 12,418,800.00
Rp 2,365,700.89
Rp 2,319,257.85
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 3,586,800.00
Rp 2,319,257.85
Rp 8,898,705.70
Rp 4,373,847.85
Rp 2,205,600.00
Rp 2,319,257.85
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 8,898,705.70
Rp 4,373,847.85
Rp 2,205,600.00
Rp 2,319,257.85
Rp 19,738,343.55
Rp 13,121,543.55
Rp 6,616,800.00
Rp 2,851,097.85
Rp 2,851,097.85
Rp 3,094,622.30
Rp 3,094,622.30
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 42,584,482.66
Rp 4,301,923.93
Rp 9,867,600.00
Rp 2,205,600.00
Rp 3,586,800.00
Rp 5,518,800.00
Rp 12,418,800.00
Rp 2,365,700.89
Rp 2,319,257.85
Rp 52,413,947.85
Rp 5,591,923.93
Rp 43,041,600.00
Rp 3,780,423.93
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 12,188,429.63
Rp 6,560,771.78
Rp 3,308,400.00
Rp 2,319,257.85
Rp 6,501,544.60
Rp 6,501,544.60
Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 15,478,153.55
Rp 8,747,695.70
Rp 4,411,200.00
Rp 2,319,257.85
Rp 6,189,244.60
Rp 6,189,244.60
AUT
S ANGKATAN LAUT Rp 12,413,581.78
Rp 4,301,923.93
Rp 2,205,600.00
Rp 3,586,800.00
Rp 2,319,257.85
Rp 18,767,877.48
JUMLAH JUMLAH TOTAL
(Rp) (Rp)
Rp 10,934,619.63
Rp 5,514,000.00
Rp 2,319,257.85
Rp 6,752,820.15
Rp 3,094,622.30
Rp 3,658,197.85
Rp 258,336,695.70
Rp 8,603,847.85
Rp 17,934,000.00
Rp 222,969,600.00
Rp 8,829,247.85
Rp 1,510,671,432.58
DAFTAR ANALISA INTERIOR
HARGA
KODE UPAH/BAHAN
URAIAN PEKERJAAN KOEFISIEN SAT
ANALISA
(Rp.)
1 2 3 4 5
DIHITUNG I UNIT MEJA M1
Bahan
Multiplex 18 mm 2.000 lbr 240,000.00
HPL 3.000 lbr 250,000.00
Lem kayu (putih) Fox 2.000 kg 60,500.00
Lem kuning 1.000 gln 115,000.00
Paku Triplek 2.000 kg 46,211.96
Handel & Kunci 4.000 bh 35,000.00
Rel 50 cm 2.000 bh 17,500.00
Engsel sendok 1.000 ps 15,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Tukang kayu 3.500 oh 70,000.00
Kepala Tukang 1.000 oh 80,000.00
Mandor 0.050 oh 70,000.00
Bahan
Multiplex 18 mm 4.000 lbr 240,000.00
HPL 5.000 lbr 250,000.00
Rangka kayu kalimantan 0.170 M3 7,500,000.00
Lem kuning 1.000 gln 115,000.00
Handel & Kunci 1.000 bh 35,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 6.000 lbr 240,000.00
HPL 4.000 lbr 250,000.00
Lem kuning 1.000 gln 115,000.00
Batu Marmer 1.188 m3 1,035,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT KURSI M4

PABRIKASI

Bahan
Multiplex 18 mm 10.000 lbr 240,000.00
HPL 10.000 lbr 250,000.00
Lem kuning 1.000 gln 115,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 5.000 lbr 240,000.00
HPL 4.000 lbr 250,000.00
Lem kuning 1.000 gln 115,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Bahan
Multiplex 18 mm 14.000 lbr 240,000.00
HPL 15.000 lbr 250,000.00
Lem kayu (putih) Fox 4.000 M3 60,500.00
Lem kuning 2.000 gln 115,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT BACKDROP B1

Bahan
Multiplex 18 mm 15.000 lbr 240,000.00
HPL 15.000 lbr 250,000.00
Tulisan stainless 10.000 bh 56,687.46
Lem kuning 3.000 gln 115,000.00
list Stainless 12.000 btg 150,000.00
List Stainless tinggi 10 cm 34.828 m1 86,250.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT BACKDROP B5a
Bahan
Multiplex 18 mm 5.000 lbr 240,000.00
HPL 5.000 lbr 250,000.00
Whiteboard 1.000 lbr 132,000.00
Lem kuning 1.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT BACKDROP B5b

Bahan
Multiplex 18 mm 5.000 lbr 240,000.00
HPL 5.000 lbr 250,000.00
Lem kuning 0.500 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 13.000 lbr 240,000.00
HPL 11.000 lbr 250,000.00
Lem kuning 6.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Bahan
Multiplex 18 mm 13.000 lbr 240,000.00
HPL 1.000 lbr 250,000.00
Handel & Kunci 10.000 bh 35,000.00
Lem kuning 6.250 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT LEMARI L1

Bahan
Multiplex 18 mm 4.000 lbr 240,000.00
HPL 2.000 lbr 250,000.00
Melamine 4.000 lbr 129,470.00
Handel & Kunci 3.000 bh 35,000.00
Lem kuning 1.000 gln 115,000.00
Kaki Stainless 4.000 bh 55,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00
Bahan
Multiplex 18 mm 2.000 lbr 240,000.00
HPL 1.000 lbr 250,000.00
Melamine 2.000 lbr 129,470.00
Handel & Kunci 1.000 bh 35,000.00
Lem kuning 3.000 gln 115,000.00
List Stainless tinggi 10 cm 0.500 m 86,250.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 2.000 lbr 240,000.00
HPL 1.000 lbr 250,000.00
Melamine 3.000 lbr 129,470.00
Handel & Kunci 2.000 bh 35,000.00
Lem kuning 2.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 3.000 lbr 240,000.00
HPL 3.000 lbr 250,000.00
Melamine 2.000 lbr 129,470.00
Lem kuning 0.300 gln 115,000.00
Besi Stainless 1 " 0.750 m 54,166.67
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Bahan
Multiplex 18 mm 16.000 lbr 240,000.00
HPL 5.000 lbr 250,000.00
Melamine 16.000 lbr 129,470.00
Lem kuning 1.000 gln 115,000.00
Handel laci 18.000 bh 15,400.00
Rel 50 cm 6.000 bh 17,500.00
Engsel sendok 12.000 bh 15,000.00
Batu Marmer 2.784 m2 1,629,526.67
Kitchen Sink Elegant R4 uk.133 x 56 x 1.000 bh 2,140,000.00
Pelengkapan plumbing 0.150 ls 2,140,000.00
Tenaga
Pekerja 2.000 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 3.000 lbr 240,000.00
HPL 4.000 lbr 250,000.00
Lem kuning 2.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 4.000 lbr 240,000.00
HPL 5.000 lbr 250,000.00
Lem kuning 2.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 3.000 lbr 240,000.00
HPL 2.000 lbr 250,000.00
Melamine 5.000 lbr 129,470.00
Handel & Kunci 6.000 bh 35,000.00
Lem kuning 0.750 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00

Bahan
Multiplex 18 mm 4.000 lbr 240,000.00
HPL 2.000 lbr 250,000.00
Melamine 5.000 lbr 129,470.00
Handel & Kunci 9.000 bh 35,000.00
Lem kuning 2.000 gln 115,000.00
Tenaga
Pekerja 2.100 oh 55,000.00
Mandor 0.050 oh 70,000.00
DIHITUNG I UNIT KURSI K1

PABRIKASI

PABRIKASI

HARGA
KODE UPAH/BAHAN
ANALISA
(Rp.)
1 2 3 4 5
PABRIKASI

PABRIKASI

PABRIKASI

PABRIKASI

PABRIKASI

PABRIKASI
DIHITUNG I UNIT BED

PABRIKASI
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
1,748,423.93
480,000.00
750,000.00
121,000.00
115,000.00
92,423.93
140,000.00
35,000.00
15,000.00
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
4,301,923.93
3,863,423.93
960,000.00
1,250,000.00
1,275,000.00
121,000.00
115,000.00
92,423.93
35,000.00
15,000.00
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
4,436,503.93
3,998,003.93
1,440,000.00
1,000,000.00
121,000.00
115,000.00
92,423.93
1,229,580.00
438,500.00
110,000.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
245,000.00
80,000.00
3,500.00
9,867,600.00
9,867,600.00
5,591,923.93
5,228,423.93
2,400,000.00
2,500,000.00
121,000.00
115,000.00
92,423.93
363,500.00
110,000.00
210,000.00
40,000.00
3,500.00
2,891,923.93
2,528,423.93
1,200,000.00
1,000,000.00
121,000.00
115,000.00
92,423.93
363,500.00
110,000.00
210,000.00
40,000.00
3,500.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
8,205,347.85
7,766,847.85
3,360,000.00
3,750,000.00
242,000.00
230,000.00
184,847.85
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
14,316,130.81
13,877,630.81
3,600,000.00
3,750,000.00
356,400.00
566,874.64
363,000.00
345,000.00
92,423.93
1,800,000.00
3,003,932.25
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
3,780,423.93
3,336,423.93
1,200,000.00
1,250,000.00
132,000.00
126,000.00
121,000.00
115,000.00
300,000.00
92,423.93
444,000.00
115,500.00
245,000.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
80,000.00
3,500.00
3,721,533.97
3,277,533.97
1,200,000.00
1,250,000.00
264,000.00
126,000.00
45,375.00
57,500.00
300,000.00
34,658.97
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
8,829,247.85
8,385,247.85
3,120,000.00
2,750,000.00
396,000.00
518,400.00
726,000.00
690,000.00
184,847.85
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
13,411,986.73
12,967,986.73
3,120,000.00
250,000.00
7,500,000.00
350,000.00
300,000.00
589,875.00
718,750.00
139,361.73
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
3,074,091.96
2,630,091.96
960,000.00
500,000.00
517,880.00
45,000.00
105,000.00
121,000.00
115,000.00
46,211.96
220,000.00
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
2,365,700.89
1,921,700.89
480,000.00
250,000.00
258,940.00
30,000.00
35,000.00
121,000.00
345,000.00
138,635.89
43,125.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
220,000.00
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
2,319,257.85
1,875,257.85
480,000.00
250,000.00
388,410.00
30,000.00
70,000.00
242,000.00
230,000.00
184,847.85
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
2,594,905.77
2,156,405.77
720,000.00
750,000.00
258,940.00
90,750.00
34,500.00
41,590.77
40,625.00
220,000.00
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
15,702,731.21
15,264,231.21
3,840,000.00
1,250,000.00
2,071,520.00
393,250.00
115,000.00
34,658.97
277,200.00
105,000.00
180,000.00
4,536,602.24
2,140,000.00
321,000.00
438,500.00
110,000.00
245,000.00
80,000.00
3,500.00
2,851,097.85
2,407,097.85
720,000.00
1,000,000.00
272,250.00
230,000.00
184,847.85
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
3,250,772.30
2,806,772.30
960,000.00
1,250,000.00
242,000.00
230,000.00
124,772.30
444,000.00
115,500.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
245,000.00
80,000.00
3,500.00
3,094,622.30
2,650,622.30
720,000.00
500,000.00
647,350.00
90,000.00
210,000.00
272,250.00
86,250.00
124,772.30
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
3,658,197.85
3,214,197.85
960,000.00
500,000.00
647,350.00
135,000.00
315,000.00
242,000.00
230,000.00
184,847.85
444,000.00
115,500.00
245,000.00
80,000.00
3,500.00
1,102,800.00
1,102,800.00
3,586,800.00
3,586,800.00
4,966,800.00
JUMLAH HARGA
JUMLAH
SATUAN
(Rp.) (Rp.)
6 7
2,186,923.93
4,966,800.00
5,518,800.00
5,518,800.00
4,552,800.00
4,552,800.00
2,242,800.00
2,242,800.00
1,516,800.00
1,516,800.00
12,418,800.00
12,418,800.00
4,554,000.00
4,554,000.00
ANALISA HARGA SATUAN PEKERJAAN
No Uraian Pekerjaan Harga Satuan
PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 meter
0.200 Org Pekerja Rp. 55,000.00
0.020 Org Mandor Rp. 70,000.00
0.400 Org Tukang Kayu Rp. 70,000.00
0.020 Org Kepala Tukang Rp. 80,000.00
1.250 Btg Dolken Kayu f 8 - 10/400 cm Rp. 19,729.46
2.500 Kg Semen Portland Rp. 1,260.00
1.200 Lbr Seng gelombang Rp. 66,049.38
0.005 M3 Pasir Beton Rp. 280,000.00
0.009 M3 Kerikil Beton Rp. 240,000.00
0.072 M3 Kayu 5/7 Rp. 3,442,592.59
0.060 Kg Paku Biasa 2" - 5" Rp. 23,701.84
0.450 Kg Meni Besi Rp. 55,319.00
2 1 M2 Pengukuran dan Pemasangan Bouwplank

0.100 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
0.012 M3 Kayu 5/7 Rp. 3,442,592.59
0.020 Kg Paku Biasa 2" - 5" Rp. 23,701.84
0.007 M3 Kayu Papan 3/20 Rp. 6,800,000.00
3 1 M2 Pembuatan Kantor Sementara dengan Lantai Plesteran

2.000 Org Pekerja Rp. 55,000.00
0.050 Org Mandor Rp. 70,000.00
1.000 Org Tukang Batu Rp. 70,000.00
0.180 M3 Kayu 5/7 Rp. 3,442,592.59
0.850 Kg Paku Biasa 2" - 5" Rp. 23,701.84
1.100 Kg Besi Strip Rp. 13,250.00
0.150 M3 Pasir Pasang Rp. 190,000.00
0.100 M3 Pasir Beton Rp. 280,000.00
30.000 Bh Bata Merah Rp. 700.00
0.250 Lbr Seng plat 3" x 6" BJLS 24 Rp. 68,480.00
2.000 Bh Jendela Nako Rp. 22,000.00
0.080 M2 Kaca bening 3 mm Rp. 73,000.00
0.150 Bh Kunci tanam Rp. 264,290.00
0.060 Lbr Plywood 4 mm Rp. 84,876.41
4 1 M2 Pembuatan Gudang Semen dan Alat-alat

GA SATUAN PEKERJAAN
Total Harga
= Rp. 11,000.00
= Rp. 1,400.00
= Rp. 28,000.00
= Rp. 1,600.00
= Rp. 24,661.83
= Rp. 3,150.00
= Rp. 79,259.26
= Rp. 1,400.00
= Rp. 2,160.00
= Rp. 247,866.67
= Rp. 1,422.11
= Rp. 24,893.55
Rp. 426,813.41
= Rp. 5,500.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 41,311.11
= Rp. 474.04
= Rp. 47,600.00
Rp. 103,035.15
= Rp. 110,000.00
= Rp. 3,500.00
= Rp. 140,000.00
= Rp. 70,000.00
= Rp. 24,000.00
= Rp. 24,661.83
= Rp. 619,666.67
= Rp. 20,146.56
= Rp. 14,575.00
= Rp. 44,100.00
= Rp. 28,500.00
= Rp. 28,000.00
= Rp. 36,000.00
= Rp. 21,000.00
= Rp. 17,120.00
= Rp. 44,000.00
= Rp. 5,840.00
= Rp. 39,643.50
= Rp. 5,092.58
Rp. 1,295,846.14
1.000 Org Pekerja Rp. 55,000.00
0.050 Org Mandor Rp. 70,000.00
0.210 M3 Kayu 5/7 Rp. 3,442,592.59
0.300 Kg Paku Biasa 2" - 5" Rp. 23,701.84
0.030 M3 Pasir Beton Rp. 280,000.00
1.500 Lbr Seng Gelombang Rp. 66,049.38
5 1 M2 Pembongkaran bangunan eksisting

1.000 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 55,000.00
= Rp. 3,500.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 33,540.09
= Rp. 722,944.44
= Rp. 7,110.55
= Rp. 13,230.00
= Rp. 8,400.00
= Rp. 12,000.00
= Rp. 99,074.07
Rp. 1,110,799.15
= Rp. 55,000.00
= Rp. 1,750.00
= Rp. 70,000.00
= Rp. 35,000.00
= Rp. 12,000.00
Rp. 173,750.00
PEKERJAAN TANAH
6 1 m3 Galian Tanah Biasa sedalam 1 meter
0.75 Org/ Hr Pekerja Rp. 55,000.00
0.025 Org/ Hr Mandor Rp. 70,000.00
7 1 m3 Galian Tanah Biasa sedalam 2 meter

0.045 Org/ Hr Mandor Rp. 70,000.00
8 1 m3 Urugan kembali
0.019 Org/ Hr Mandor Rp. 70,000.00
9 1 m3 Urugan pasir
0.010 Org/ Hr Mandor Rp. 70,000.00
1.200 m3 Pasir Urug Rp. 130,000.00
10 1m3 Urugan tanah biasa

0.300 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
1.200 M3 Tanah Urug Rp. 65,000.00
11 1m3 Galian tanah dan Pembuangan ( Cut & Fill )

0.5355 Org Pekerja Rp. 55,000.00
0.0535 Org Mandor Rp. 70,000.00
0.0535 jam Excavator 80-140 HP Rp. 473,148.69
0.0061 jam Motor Grader Rp. 743,196.14
1.0000 ls Alat bantu Rp. Rp 6,304.31
12 Mengurug 1 m3 sirtu padat untuk pondasi

1.200 m3 Sirtu Royalti 532,960.31
0.250 OH Pekerja 55,000.00
0.025 OH Mandor 70,000.00
PEKERJAAN PONDASI
13 1 M3 Pasangan Batu Kosong
0.780 Org Pekerja Rp. 55,000.00
0.039 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 41,250.00
= Rp. 1,750.00
Rp. 43,000.00
= Rp. 49,500.00
= Rp. 3,150.00
Rp. 52,650.00
52,650.00
= Rp. 10,560.00
= Rp. 1,344.00
Rp. 11,904.00
= Rp. 16,500.00
= Rp. 700.00
= Rp. 156,000.00
Rp. 173,200.00
173,200.00
173,200.00
173,200.00
= Rp. 16,500.00
= Rp. 700.00
= Rp. 78,000.00
Rp. 95,200.00
= Rp. 29,451.14
= Rp. 3,745.00
= Rp. 25,313.45
= Rp. 4,533.50
= Rp. 6,304.31
Rp. 69,347.40
= Rp. 639,552.38
= Rp. 13,750.00
= Rp. 1,750.00
Rp. 655,052.38
= Rp. 42,900.00
= Rp. 2,730.00
= Rp. 27,300.00
1.200 M3 Batu Kali / Belah Rp. 190,000.00
0.300 M3 Pasir Urug Rp. 130,000.00
14 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 5

1.500 Org Pekerja Rp. 55,000.00
0.075 Org Mandor Rp. 70,000.00
1.200 M3 Batu Kali / Belah Rp. 190,000.00
2.720 Zak Portland Cement Rp. 63,000.00
0.544 M3 Pasir Pasang Rp. 190,000.00
PEKERJAAN DINDING
15 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 3
0.320 Org Pekerja Rp. 55,000.00
0.015 Org Mandor Rp. 70,000.00
0.040 M3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 3,120.00
= Rp. 228,000.00
= Rp. 39,000.00
Rp. 343,050.00
= Rp. 82,500.00
= Rp. 5,250.00
= Rp. 42,000.00
= Rp. 4,800.00
= Rp. 228,000.00
= Rp. 171,360.00
= Rp. 103,360.00
Rp. 637,270.00
Rp. 637,270.00
= Rp. 17,600.00
= Rp. 1,050.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 60,060.00
= Rp. 18,106.20
= Rp. 7,600.00
Rp. 112,216.20
0.320 Org Pekerja Rp. 55,000.00
0.015 Org Mandor Rp. 70,000.00
0.040 M3 Pasir Pasang Rp. 190,000.00

0.320 Org Pekerja Rp. 55,000.00
0.015 Org Mandor Rp. 70,000.00
0.040 M3 Pasir Pasang Rp. 190,000.00
18 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 3

0.200 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
0.019 m3 Pasir Pasang Rp. 190,000.00
Plesteran trasram
Plesteran Beton
Skrete Beton

0.200 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
0.020 m3 Pasir Pasang Rp. 190,000.00

0.200 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
0.022 m3 Pasir Pasang Rp. 190,000.00
21 1 m2 Pekerjaan Acian
0.200 Org Pekerja Rp. 55,000.00
Total Harga
= Rp. 17,600.00
= Rp. 1,050.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 60,060.00
= Rp. 18,106.20
= Rp. 7,600.00
Rp. 112,216.20
= Rp. 17,600.00
= Rp. 1,050.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 60,060.00
= Rp. 18,106.20
= Rp. 7,600.00
Rp. 112,216.20
= Rp. 11,000.00
= Rp. 700.00
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 8,164.80
= Rp. 3,610.00
Rp. 35,174.80
35,174.80
35,174.80
= Rp. 11,000.00
= Rp. 700.00
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 6,552.00
= Rp. 3,800.00
Rp. 33,752.00
= Rp. 11,000.00
= Rp. 700.00
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 5,443.20
= Rp. 4,180.00
Rp. 33,023.20
= Rp. 11,000.00
0.010 Org Mandor Rp. 70,000.00
22 1 m2 Plesteran Siar Batu Kali

6.340 kg Portland Cement Rp. 63,000.00
0.012 m3 Pasir pasang Rp. 190,000.00
0.300 OH Pekerja Rp. 55,000.00
0.140 OH Tukang batu Rp. 70,000.00
0.014 OH Kepala Tukang Rp. 80,000.00
0.015 OH Mandor Rp. 70,000.00
22 1 m2 Pekerjaan Batu Alam

0.200 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
0.045 m3 Pasir Pasang Rp. 190,000.00
1.100 m2 Batu hias tempel Rp. 376,640.00
Total Harga
= Rp. 700.00
= Rp. 700.00
= Rp. 3,200.00
= Rp. 2,520.00
Rp. 18,120.00
= Rp. 399,420.00
= Rp. 2,280.00
= Rp. 16,500.00
= Rp. 9,800.00
= Rp. 1,120.00
= Rp. 1,050.00
Rp. 30,750.00
= Rp. 11,000.00
= Rp. 700.00
= Rp. 700.00
= Rp. 3,200.00
= Rp. 8,550.00
= Rp. 5,443.20
= Rp. 414,304.00
Rp. 443,897.20
PEKERJAAN KAYU
23 1 m2 Pasang Pintu Alumunium Rangkap, rangka kayu bengkirai
0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
3.5000 m' Kusen alumunium uk 4'' sekualitas Indal Rp. 78,100.00
0.050 m2 Sunscreen alumunium Rp. 550,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
0.300 Ltr Lem kayu (putih) Fox Rp. 60,500.00
1.000 m2 Plat alumunium Rp. 310,000.00
24 1 m2 Pasang Pintu Teakwood Rangkap, rangka alumunium

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
1.000 Lbr Teakwood 4' x 8' x 4 mm Rp. 78,000.00
25 1 m2 Pasang Pintu HPL Rangkap, rangka alumunium

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
0.694 Lbr HPL Rp. 250,000.00
26 1 m2 Pasang Pintu Alumunium Rangkap, rangka alumunium

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
1.000 m2 Plat alumunium Rp. 310,000.00
25 1 m2 Pasang Pintu Teakwood Rangkap, rangka kayu bengkirai

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 273,350.00
= Rp. 27,500.00
= Rp. 711.06
= Rp. 18,150.00
= Rp. 310,000.00
Rp. 820,811.06
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 273,350.00
= Rp. 711.06
= Rp. 18,150.00
= Rp. 78,000.00
Rp. 561,311.06
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 273,350.00
= Rp. 711.06
= Rp. 18,150.00
= Rp. 54,166.67
= Rp. 173,611.11
Rp. 711,088.83
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 273,350.00
= Rp. 711.06
= Rp. 18,150.00
= Rp. 310,000.00
Rp. 793,311.06
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
0.0196 m3 Kayu bengkirai papan Rp. 11,150,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
25 1 m' Pasang Listplank Ukuran (3 x 20) cm, Kayu Bengkirai

0.100 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
0.007 m3 Kayu bengkirai papan Rp. 11,150,000.00
0.050 Kg Paku Biasa 2" - 5" Rp. 23,701.84
Pasang Listplank Ukuran (3 x 20) cm, Kayu Bengkirai
Pasang List Partisi , Kayu Bengkirai
26 1 m2 Pasang multiplak Lapis HPL

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.030 Kg Paku Biasa 1/2" - 1" Rp. 23,701.84
0.694 Lbr HPL Rp. 250,000.00
0.806 Lbr Kayu lapis mutu I AA 3 lapis uk. 122x244x0, Rp. 141,548.96
Total Harga
= Rp. 218,540.00
= Rp. 711.06
= Rp. 18,150.00
= Rp. 78,000.00
Rp. 506,501.06
= Rp. 5,500.00
= Rp. 350.00
= Rp. 14,000.00
= Rp. 1,600.00
= Rp. 80,280.00
= Rp. 1,185.09
Rp. 102,915.09
Rp. 102,915.09
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 140,000.00
= Rp. 16,000.00
= Rp. 711.06
= Rp. 173,611.11
= Rp. 18,150.00
= Rp. 114,121.71
Rp. 497,693.88
27 1 m2 Pasang Partisi Gypsum board
0.200 Oh Pekerja Rp. 55,000.00
0.600 Oh Tukang kayu Rp. 70,000.00
0.180 Oh Kepala Tukang Rp. 80,000.00
0.010 Oh Mandor Rp. 70,000.00
0.500 kg Paku sekrup Rp. 15,000.00
0.860 lbr Gypsum Board (120 x 240 x 9) mm Rp. 65,000.00
27 I BH TULISAN STAINLEES
1.000 bh Huruf Stainlees Rp. 550,000.00
Tulisan galvanis
28 I BH LOGO BALIKPAPAN
1.000 bh Logo Balikpapan Rp. 6,000,000.00
Tulisan galvanis
29 I BH LOGO DISHUB
1.000 bh Logo DISHUB Rp. 6,000,000.00
Tulisan galvanis
30 I BH LOGO DISHUB PAGAR

1.000 bh Logo DISHUB pagar Rp. 3,000,000.00
Tulisan galvanis
30 1 bh Tulisan stainless steel pagar

0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
0.150 Org Tukang Besi Rp. 70,000.00
0.060 m2 Plat Stainlees Rp. 580,000.00
0.2000 x Rangka dan Perlengkapan Rp. 47,239.55
PEKERJAAN BETON
31 1 m2 Pekerjaan rabat beton t : 10 cm
0.1000 m3 Beton Bertulang mutu K-225 Rp. 1,256,142.60
31 1 m2 Pekerjaan rabat beton Isi weremesh t : 10 cm

0.019 roll Kawat Wiremesh M6 ( 2.1 x 30 m ) Rp. 4,456,978.00
32 1 m3 Pekerjaan plat beton Isi weremesh t : 10 cm

Total Harga
= Rp. 11,000.00
= Rp. 42,000.00
= Rp. 14,400.00
= Rp. 700.00
= Rp. 7,500.00
= Rp. 55,900.00
Rp. 131,500.00
= Rp. 550,000.00
Rp. 550,000.00
= Rp. 6,000,000.00
Rp. 6,000,000.00
= Rp. 6,000,000.00
Rp. 6,000,000.00
= Rp. 3,000,000.00
Rp. 3,000,000.00
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 34,662.05
= Rp. 9,447.91
Rp. 56,687.46
= Rp. 125,614.26
Rp. 125,614.26
= Rp. 84,894.82
= Rp. 125,614.26
Rp. 210,509.08
= Rp. 169,789.64
= Rp. 1,256,142.60
Rp. 1,425,932.24
33 1 m2 Pekerjaan rigid beton Isi weremesh t : 15 cm

2.6337 kg Dowel Ø19 Rp. 10,400.00
34 1 m2 Pekerjaan rigid beton Isi weremesh t : 20 cm

2.6337 kg Dowel Ø19 Rp. 10,400.00
35 1 Kg Pembesian dengan Besi Polos

0.007 Org Pekerja Rp. 55,000.00
0.000 Org Mandor Rp. 70,000.00
1.100 Kg Besi Beton Polos Rp. 9,850.00
0.080 Kg Kawat beton / bendrat Rp. 15,000.00
1
1
1
1
1
1
Total Harga
= Rp. 169,789.64
= Rp. 27,390.96
= Rp. 188,421.39
Rp. 385,601.98
= Rp. 169,789.64
= Rp. 27,390.96
= Rp. 251,228.52
Rp. 448,409.11
= Rp. 407.00
= Rp. 23.80
= Rp. 518.00
= Rp. 59.20
= Rp. 10,838.94
= Rp. 1,200.00
Rp. 13,046.94
13,046.94
13,046.94
13,046.94
13,046.94
13,046.94
13,046.94
13,046.94
36 1 Kg Pembesian dengan Besi Ulir

0.007 Org Pekerja Rp. 55,000.00
0.0003 Org Mandor Rp. 70,000.00
1.1000 Kg Besi Beton Ulir Rp. 11,000.00
0.080 Kg Kawat beton / bendrat Rp. 15,000.00
1
1
1
1
1
1
37 Pekerjaan Begisting PileCap
0.300 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
18.950 kg Semen Portland Rp. 1,260.00
0.038 m3 pasir pasang Rp. 190,000.00
6.000 bh Batako Rp.
38 1 m2 Pasang Bekisting untuk Sloof

0.300 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
0.045 M3 Kayu Terentang Rp. 2,348,500.00
0.300 Kg Paku Biasa 2" - 5" Rp. 23,701.84
0.100 Ltr Minyak Bekisting Rp. 10,000.00
39 1 m2 Pasang Bekisting untuk Kolom

0.300 Org Pekerja Rp. 55,000.00
0.006 Org Mandor Rp. 70,000.00
0.400 Kg Paku Biasa 2" - 5" Rp. 23,701.84
0.015 M3 Kayu Borneo (Balok) Rp. 4,983,000.00
0.350 Lbr Plywood tebal 9 mm Rp. 141,548.96
Total Harga
= Rp. 407.00
= Rp. 23.80
= Rp. 518.00
= Rp. 59.20
= Rp. 12,100.00
= Rp. 1,200.00
Rp. 14,308.00
14,308.00
14,308.00
14,308.00
14,308.00
14,308.00
14,308.00
14,308.00
= Rp. 16,500.00
= Rp. 378.00
= Rp. 18,200.00
= Rp. 2,080.00
= Rp. 23,877.00
= Rp. 7,296.00
= Rp. 0.00
Rp. 68,331.00
= Rp. 16,522.00
= Rp. 380.80
= Rp. 18,228.00
= Rp. 2,083.20
= Rp. 106,715.84
= Rp. 7,120.03
= Rp. 1,004.00
Rp. 152,053.87
= Rp. 16,522.00
= Rp. 448.00
= Rp. 23,128.00
= Rp. 2,643.20
= Rp. 94,879.40
= Rp. 9,490.22
= Rp. 2,004.00
= Rp. 76,738.20
= Rp. 49,598.76
= Rp. 39,466.82
Rp. 314,918.59
314,918.59
1
1
1
1
1
1
40 1 m2 Pasang Bekisting untuk Balok

0.320 Org Pekerja Rp. 55,000.00
0.006 Org Mandor Rp. 70,000.00
0.400 Kg Paku Biasa 2" - 5" Rp. 23,701.84
1
1
1
1
1
1
Total Harga
314,918.59
314,918.59
314,918.59
314,918.59
314,918.59
314,918.59
= Rp. 17,622.00
= Rp. 450.80
= Rp. 23,128.00
= Rp. 2,643.20
= Rp. 94,879.40
= Rp. 9,490.22
= Rp. 2,004.00
= Rp. 91,886.52
= Rp. 50,108.33
= Rp. 39,466.82
Rp. 331,679.29
331,679.29
331,679.29
331,679.29
331,679.29
331,679.29
331,679.29
331,679.29
41 1 m2 Pasang Bekisting untuk Lantai
0.320 Org Pekerja Rp. 55,000.00
0.006 Org Mandor Rp. 70,000.00
0.400 Kg Paku Biasa 2" - 5" Rp. 23,701.84
1
1
1
1
1
1
42 Lantai Kerja Beton Tumbuk 1Pc : 3Psr : 5Kr Tebal 5 cm
1.150 Oh Pekerja Rp. 55,000.00
0.020 Oh Tukang Batu Rp. 70,000.00
0.006 Oh Mandor Rp. 70,000.00
0.520 M3 Pasir Beton Rp. 280,000.00
42 1 m3 Membuat Beton Dengan Mutu K 225

6.000 Org Pekerja Rp. 55,000.00
0.300 Org Mandor Rp. 70,000.00
0.650 m3 Pasir Beton Rp. 280,000.00
0.650 m3 Kerikil Beton Rp. 240,000.00

6.000 Org Pekerja Rp. 55,000.00
0.300 Org Mandor Rp. 70,000.00
0.400 m3 Pasir Beton Rp. 280,000.00
Total Harga
= Rp. 17,622.00
= Rp. 448.00
= Rp. 23,128.00
= Rp. 2,643.20
= Rp. 94,879.40
= Rp. 9,490.22
= Rp. 2,004.00
= Rp. 76,937.52
= Rp. 49,598.76
= Rp. 118,376.78
Rp. 395,127.87
395,127.87
395,127.87
395,127.87
395,127.87
395,127.87
395,127.87
395,127.87
= Rp. 63,250.00
= Rp. 1,400.00
= Rp. 192.00
= Rp. 448.00
= Rp. 145,600.00
= Rp. 105,600.00
= Rp. 210,000.00
Rp. 526,490.00
= Rp. 330,022.00
= Rp. 21,001.40
= Rp. 70,028.00
= Rp. 8,003.20
= Rp. 488,880.00
= Rp. 182,112.00
= Rp. 156,096.00
Rp. 1,256,142.60
1,256,142.60
= Rp. 330,022.00
= Rp. 21,001.40
= Rp. 70,028.00
= Rp. 8,003.20
= Rp. 504,000.00
= Rp. 112,112.00
= Rp. 196,896.00
Rp. 1,242,062.60
6.000 Org Pekerja Rp. 55,000.00
0.300 Org Mandor Rp. 70,000.00
0.400 m3 Pasir Beton Rp. 280,000.00
1
1
1
1
1
1
45 Pemancangan Tiang Pancang uk 25X25 cm /m'

1.030 m' Tiang Pancang Kotak Uk 25x25 Rp. 278,300.00
1.000 m' Upah Pancang Uk 25 x 25 Rp. 42,350.00
1.000 ls Mob lok + alat pancang Rp. 11,000.00
Jumlah
46 Pengelasan Joint Pancang Beton 25 x 25 cm

1.00 titik Pengelasan Joint uk 25x25 Rp. 110,000.00
Jumlah
Total Harga
= Rp. 330,022.00
= Rp. 21,001.40
= Rp. 70,028.00
= Rp. 8,003.20
= Rp. 630,000.00
= Rp. 112,112.00
= Rp. 196,896.00
Rp. 1,368,062.60
1,368,062.60
1,368,062.60
1,368,062.60
1,368,062.60
1,368,062.60
1,368,062.60
1,368,062.60
= Rp. 286,649.00
= Rp. 42,350.00
= Rp. 11,000.00
= Rp. 339,999.00
= Rp. 110,000.00
= Rp. 110,000.00
47 Pemotongan Kepala Tiang Pancang

1.000 bh Pemotongan Kepala Tiang Pancang Rp. 82,500.00
Jumlah
48 Test PDA
1.000 titik PileDriving Analizer (PDA) Test Rp. 14,000,000.00
Jumlah
PEKERJAAN PENUTUP ATAP

49 Pasang Atap Asphalt Shingle Roof
0.166 Oh Pekerja Rp. 55,000.00
0.250 Oh Tukang Kayu Rp. 70,000.00
0.008 Oh Mandor Rp. 70,000.00
1.100 m2 Atap tegola Rp. 550,000.00
0.350 Lbr Kalsiboard 4 mm Rp. 101,650.00
0.100 Roll Under Liyer Rp. 50,000.00
0.400 kg Lem Rp. 60,500.00
1.100 Lbr Flashing Rp. 32,500.00
35.000 Pc Paku Atap Rp. 75.00
50 Pas. Nok Atap Shingle Roof

0.125 Oh Pekerja Rp. 55,000.00
0.250 Oh Tukang Kayu Rp. 70,000.00
0.006 Oh Mandor Rp. 70,000.00
0.400 M2 Atap tegola Rp. 550,000.00
14.000 Bh Paku Atap Rp. 75.00
0.200 kg Lem Rp. 60,500.00
51 1 m2 Pasang Atap Genteng keramik

0.200 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
14.000 Bh Genteng keramik berglazur isi 14 bh/m2 Rp. 9,844.00
0.030 Kg Paku Biasa 2" - 5" Rp. 23,701.84
52 1 m' Pasang Nok Genteng Beton

0.400 Org Pekerja Rp. 55,000.00
0.020 Org Mandor Rp. 70,000.00
3.500 Bh Nok Genteng keramik warna Rp. 49,220.00
0.050 Kg Paku Biasa 2" - 5" Rp. 23,701.84
10.800 Kg Semen Abu-Abu Rp. 1,260.00
Total Harga
= Rp. 82,500.00
= Rp. 82,500.00
= Rp. 14,000,000.00
= Rp. 14,000,000.00
= Rp. 9,130.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 560.00
= Rp. 605,000.00
= Rp. 35,577.50
= Rp. 5,000.00
= Rp. 24,200.00
= Rp. 35,750.00
= Rp. 2,625.00
Rp. 737,342.50
= Rp. 6,875.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 420.00
= Rp. 220,000.00
= Rp. 1,050.00
= Rp. 12,100.00
Rp. 259,945.00
= Rp. 11,000.00
= Rp. 700.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 137,816.00
= Rp. 711.06
Rp. 158,027.06
= Rp. 22,000.00
= Rp. 1,400.00
= Rp. 14,000.00
= Rp. 1,600.00
= Rp. 172,270.00
= Rp. 1,185.09
= Rp. 13,608.00
0.030 M3 Pasir Pasang Rp. 190,000.00
1.000 Kg Semen Warna Rp. 12,500.00
53 1 m2 Pasang Instulasi atap

0.050 Org Pekerja Rp. 55,000.00
0.003 Org Mandor Rp. 70,000.00
1.200 m2 glass woll Rp. 55,000.00
1.200 m2 chiken mesh Rp. 7,500.00
1.200 m2 alumunim foil (instulasi atap) Rp. 15,000.00
PEKERJAAN LANGIT-LANGIT
54 1 m2 List Langit-Langit Kayu Profil
0.050 Org Pekerja Rp. 55,000.00
0.003 Org Mandor Rp. 70,000.00
1.100 M List Kayu Profil Rp. 16,050.00
0.010 Kg Paku Biasa 2" - 5" Rp. 23,701.84
Total Harga
= Rp. 5,700.00
= Rp. 12,500.00
Rp. 244,263.09
= Rp. 2,750.00
= Rp. 210.00
= Rp. 2,800.00
= Rp. 320.00
= Rp. 66,000.00
= Rp. 9,000.00
= Rp. 18,000.00
Rp. 99,080.00
= Rp. 2,750.00
= Rp. 210.00
= Rp. 3,500.00
= Rp. 400.00
= Rp. 17,655.00
= Rp. 237.02
Rp. 24,752.02
55 1 m2 Langit-langit gypsum board tebal 9 mm, rangka hollow
0.240 Org Pekerja Rp. 55,000.00
0.012 Org Mandor Rp. 70,000.00
0.890 btg Rangka hollow 4x4x0.7 (rangka gypsum) Rp. 32,000.00
0.360 lbr Gypsum Board (120 x 240 x 9) mm Rp. 65,000.00
0.050 roll Kasa gypsum Rp. 64,350.00
0.450 kg Tepung gypsum Rp. 22,000.00
0.003 kg Alkasit Rp. 4,950.00
5.000 m1 Kawat penggantung rangka hollow Rp. 550.00
56 1 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka hollow

0.240 Org Pekerja Rp. 55,000.00
0.012 Org Mandor Rp. 70,000.00
0.890 btg Rangka hollow 4x4x0.7 (rangka gypsum) Rp. 32,000.00
0.360 lbr Kalsiboard 3.5 mm Rp. 80,250.00
0.050 roll Kasa gypsum Rp. 64,350.00
0.003 kg Alkasit Rp. 4,950.00
5.000 m1 Kawat penggantung rangka hollow Rp. 550.00
57 1 m2 Plafond Gypsum Tile 600x1200x15 mm Rangka Main Tee & Cross Tee.
0.240 Org Pekerja Rp. 55,000.00
0.012 Org Mandor Rp. 70,000.00
1.389 lbr Gypsum Panel 15 x 600 x 1200 Rp. 38,410.00
0.240 btg Main Tee CKM 3600x24x38 mm (Ex.Taiwan T Rp. 38,400.00
1.400 btg Cross Tee CKM 1200x24x28 mm (Ex.Taiwan Rp. 12,600.00
0.200 btg Wall angle L = 3 m Rp. 14,400.00
7.000 pcs Main Tee Clip. Rp. 7,200.00
7.000 pcs Rod Drat BWG.8 Rp. 1,440.00
14.000 pcs Mur + Ring Rp. 3,000.00
7.000 pcs Angle Clip Rp. 1,320.00
7.000 pcs Paku Peluru Rp. 1,320.00
12.000 pcs Concrete nail Rp. 720.00
58 1 m' Pasang list profil cornees gypsum lebar 5 - 10 cm

0.113 Org Pekerja Rp. 55,000.00
Total Harga
= Rp. 13,200.00
= Rp. 840.00
= Rp. 25,900.00
= Rp. 2,960.00
= Rp. 28,480.00
= Rp. 23,400.00
= Rp. 3,217.50
= Rp. 9,900.00
= Rp. 14.85
= Rp. 2,250.00
= Rp. 2,750.00
Rp. 112,912.35
= Rp. 13,200.00
= Rp. 840.00
= Rp. 25,900.00
= Rp. 2,960.00
= Rp. 28,480.00
= Rp. 28,890.00
= Rp. 3,217.50
= Rp. 9,900.00
= Rp. 14.85
= Rp. 2,250.00
= Rp. 2,750.00
Rp. 118,402.35
= Rp. 13,200.00
= Rp. 840.00
= Rp. 25,900.00
= Rp. 2,560.00
= Rp. 53,347.22
= Rp. 9,216.00
= Rp. 17,640.00
= Rp. 2,880.00
= Rp. 50,400.00
= Rp. 10,080.00
= Rp. 42,000.00
= Rp. 9,240.00
= Rp. 9,240.00
= Rp. 8,640.00
Rp. 255,183.22
= Rp. 6,187.50
0.007 Org Mandor Rp. 70,000.00
1.100 m1 List profil cornees gypsum Rp. 22,000.00
0.004 kg Alkasit Rp. 4,950.00
PEKERJAAN SANITASI
59 Memasang 1 Buah Closet Duduk/Monoblock
3.300 Org Pekerja Rp. 55,000.00
0.160 Org Mandor Rp. 70,000.00
1.000 Bh Kloset duduk standar/porselin ( dengan tangkiRp. 1,650,000.00
0.060 x Perlengkapan 1,650,000.00
60 Memasang 1 Buah Closet Jongkok

3.300 Org Pekerja Rp. 55,000.00
0.160 Org Mandor Rp. 70,000.00
1.000 Bh Kloset duduk Jongkok Rp. 150,000.00
0.060 x Perlengkapan 150,000.00
Total Harga
= Rp. 455.00
= Rp. 2,625.00
= Rp. 296.00
= Rp. 24,200.00
= Rp. 19,250.00
= Rp. 21.78
Rp. 53,035.28
= Rp. 181,500.00
= Rp. 11,200.00
= Rp. 77,000.00
= Rp. 80.00
= Rp. 1,650,000.00
= Rp. 99,000.00
Rp. 2,018,780.00
= Rp. 181,500.00
= Rp. 11,200.00
= Rp. 77,000.00
= Rp. 80.00
= Rp. 150,000.00
= Rp. 9,000.00
Rp. 428,780.00
61 Memasang 1 Buah Wastafel
1.200 Org Pekerja Rp. 55,000.00
0.100 Org Mandor Rp. 70,000.00
1.000 Bh Wastafel Rp. 975,000.00
0.120 Harga Wastafel Perlengkapan Rp. 975,000.00
6.000 Kg Semen Abu-abu Rp. 1,260.00
0.010 M3 Pasir Pasang Rp. 190,000.00
62 Memasang 1 Buah Bak Mandi Teraso Volume 0,30 m3

2.100 Org Pekerja Rp. 55,000.00
0.110 Org Mandor Rp. 70,000.00
1.000 Bh Bak mandi teraso uk. 50x50x50 cm Rp. 0.00
0.010 M3 Pasir Pasang Rp. 190,000.00
63 Memasang 1 Buah Bak Kontrol Pasangan Batu Bata Uk. 45 x 45 cm, Tinggi 50 cm
1.420 Org Pekerja Rp. 55,000.00
0.071 Org Mandor Rp. 70,000.00
0.250 M3 Batu Merah Rp. 948,616.60
0.130 M3 Pasir Pasang Rp. 190,000.00
0.090 M3 Pasir Beton Rp. 280,000.00
64 Memasang 1 Buah Bak Kontrol Pasangan Batu Bata Uk. 90 x 90 cm, Tinggi 100 cm
1.420 Org Pekerja Rp. 55,000.00
0.071 Org Mandor Rp. 70,000.00
0.250 M3 Batu Merah Rp. 948,616.60
0.260 M3 Pasir Pasang Rp. 190,000.00
0.180 M3 Pasir Beton Rp. 280,000.00
65 Memasang 1 M' Pipa PVC Tipe AW Dia. 4"

0.081 Org Pekerja Rp. 55,000.00
0.0041 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 66,000.00
= Rp. 7,000.00
= Rp. 101,500.00
= Rp. 12,000.00
= Rp. 975,000.00
= Rp. 117,000.00
= Rp. 7,560.00
= Rp. 1,900.00
1,287,960.00
= Rp. 115,500.00
= Rp. 7,700.00
= Rp. 52,500.00
= Rp. 5,600.00
= Rp. 0.00
= Rp. 7,560.00
= Rp. 1,900.00
Rp. 190,760.00
= Rp. 78,100.00
= Rp. 4,970.00
= Rp. 33,110.00
= Rp. 3,760.00
= Rp. 237,154.15
= Rp. 97,020.00
= Rp. 24,700.00
= Rp. 4,800.00
= Rp. 25,610.00
= Rp. 25,200.00
Rp. 534,424.15
= Rp. 78,100.00
= Rp. 4,970.00
= Rp. 33,110.00
= Rp. 3,760.00
= Rp. 237,154.15
= Rp. 194,040.00
= Rp. 49,400.00
= Rp. 9,600.00
= Rp. 51,220.00
= Rp. 50,400.00
Rp. 711,754.15
= Rp. 4,455.00
= Rp. 287.00
= Rp. 9,450.00
= Rp. 1,080.00
1.200 M' Pipa PVC Tipe AW dia. 4" Rp. 79,166.67
0.350 Harga Pipa Perlengkapan Rp. 79,166.67
66 Memasang 1 Bh Kran Air Dia. 3/4" atau 1/2"

0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Kran air diameter 3/4" atau 1/2" Rp. 299,600.00
0.0025 Set Seal Tape Rp. 5,000.00
67 Memasang 1 Bh Kran Wastafel

0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Kran air wastafel diameter 3/4" Rp. 401,250.00
0.0025 Set Seal Tape Rp. 5,000.00
Total Harga
= Rp. 95,000.00
= Rp. 27,708.33
Rp. 137,980.33
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 299,600.00
= Rp. 12.50
Rp. 308,312.50
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 401,250.00
= Rp. 12.50
Rp. 409,962.50
68 Memasang 1 Bh Floor Drain
0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Floor Drain Rp. 192,500.00
69 Memasang 1 Bh soap holder

0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Soap holder Rp. 93,500.00
70 Memasang 1 Bh urinoir
0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Urinoir standar Rp. 4,306,750.00
71 Memasang 1 Bh hand spray

0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Hand spray Rp. 170,500.00
72 Memasang 1 Bh Toilet Shower

0.010 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
1.000 Bh Toilet Shower / Bidet THX 20 MCRB Rp. 275,000.00
73 1 m' Pemasangan grill besi diameter 12 lebar 0.64

0.020 Org Pekerja Rp. 55,000.00
0.100 Org Tukang batu Rp. 70,000.00
0.010 Org Mandor Rp. 70,000.00
4.262 KG besi beton diamater 12 panjang 11.4m Rp. 13,046.94
2.717 kg besi L 30x30 panjang 6 m Rp. 14,200.00
0.200 kg Meni besi Rp. 55,319.00
Total Harga
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 192,500.00
Rp. 201,200.00
201,200.00
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 93,500.00
Rp. 102,200.00
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 4,306,750.00
Rp. 4,315,450.00
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 170,500.00
Rp. 179,200.00
= Rp. 550.00
= Rp. 350.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 275,000.00
Rp. 283,700.00
= Rp. 1,100.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 700.00
= Rp. 55,599.63
= Rp. 38,576.67
= Rp. 11,063.80
74 1 m' Pemasangan grill besi diameter 12 lebar 0.94

0.020 Org Pekerja Rp. 55,000.00
0.010 Org Mandor Rp. 70,000.00
7.813 KG besi beton diamater 12 panjang 11.4m Rp. 13,046.94
2.717 kg besi L 30x30 panjang 6 m Rp. 14,200.00
0.200 kg Meni besi Rp. 55,319.00
75 1 m' Pasang buis beton diameter 60 cm

0.036 Org Pekerja Rp. 55,000.00
0.002 Org Mandor Rp. 70,000.00
0.050 M3 Batu Merah Rp. 948,616.60
0.260 M3 Pasir Pasang Rp. 190,000.00
1.000 bh Buis beton dia. 60 cm x 1 m Rp. 95,872.00
1.000 LS Perlengkapan 35% harga Pipa Rp. 33,555.20
Total Harga
Rp. 114,840.10
= Rp. 1,100.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 700.00
= Rp. 101,932.66
= Rp. 38,576.67
= Rp. 11,063.80
Rp. 161,173.13
= Rp. 1,980.00
= Rp. 4,200.00
= Rp. 480.00
= Rp. 126.00
= Rp. 47,430.83
= Rp. 64,680.00
= Rp. 49,400.00
= Rp. 95,872.00
= Rp. 33,555.20
Rp. 297,724.03
76 1 m' Pasang 1/2 buis beton diameter 30 cm
0.036 Org Pekerja Rp. 55,000.00
0.002 Org Mandor Rp. 70,000.00
0.025 M3 Batu Merah Rp. 948,616.60
0.130 M3 Pasir Pasang Rp. 190,000.00
1.000 bh buis beton diameter 30 cm Rp. 41,088.00
1.000 LS Perlengkapan 35% harga Pipa Rp. 14,380.80
PEKERJAAN BESI DAN ALLUMINIUM
74 1 m2 Pasang Rangka baja ringan

0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
1.000 ls Kuda Kuda Baja Ringan Rp. 88,000.00
1.000 ls Reng Baja Ringan 88,000.00
0.8000 ls perlengkapan Rp. 20,000.00
75 1 M2 Pasang Partisi Rangka Hollow

0.015 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
3.200 M1 Rangka hollow 4x4 cm Rp. 66,000.00
0.1500 x Perlengkapan Rp. 66,000.00
76 1 M1 Pasang Kusen Alumunium finishing powder Coating

0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
1.000 M1 Kusen alumunium uk 4'' sekualitas Indal Rp. 78,100.00
1.000 M1 Cat Powder Coating Rp. 27,500.00
77 1 M1 Pasang Frame slimar alumunium warna natural

0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 1,980.00
= Rp. 4,200.00
= Rp. 480.00
= Rp. 126.00
= Rp. 23,715.42
= Rp. 32,340.00
= Rp. 24,700.00
= Rp. 41,088.00
= Rp. 14,380.80
Rp. 143,010.22
= Rp. 27,500.00
= Rp. 1,750.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 88,000.00
88,000.00
= Rp. 16,000.00
Rp. 240,750.00
= Rp. 825.00
= Rp. 1,750.00
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 211,200.00
= Rp. 9,900.00
Rp. 235,375.00
Rp. 235,375.00
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 78,100.00
= Rp. 27,500.00
= Rp. 11,715.00
Rp. 129,892.50
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
1.000 M1 Kusen alumunium uk 4'' sekualitas Indal Rp. 78,100.00
78 1 M1 Pasang Sealent
0.0150 Org Pekerja Rp. 55,000.00
0.00800 Org Mandor Rp. 70,000.00
0.015 Org Tukang kayu Rp. 70,000.00
0.080 kg Sealent Rp. 30,250.00
79 1 M2 Pasang Pintu Lipat

1.050 Org Pekerja Rp. 55,000.00
0.0052 Org Mandor Rp. 70,000.00
1.000 M2 Pintu lipat besi Rp. 350,000.00
Total Harga
= Rp. 78,100.00
= Rp. 11,715.00
Rp. 102,392.50
= Rp. 825.00
= Rp. 560.00
= Rp. 1,050.00
= Rp. 2,000.00
= Rp. 2,420.00
Rp. 6,855.00
= Rp. 57,750.00
= Rp. 364.00
= Rp. 73,500.00
= Rp. 8,400.00
= Rp. 350,000.00
Rp. 490,014.00
80 1 M2 Pasang partisi alumunium
0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
1.000 M2 Sunscreen alumunium Rp. 550,000.00
81 1 M2 Pasang realing besi

0.500 Org Pekerja Rp. 55,000.00
0.100 Org Mandor Rp. 70,000.00
15.000 kg plat besi t: 0.5cm Rp. 13,046.94
20.000 kg plat besi t: 1cm Rp. 13,046.94
10.000 bh Paku sekrup Rp. 15,000.00
0.500 kg Cat Chrome Rp. 275,000.00
82 1 M2 Pemasangan Railling Tangga Stainless

0.500 Oh Pekerja Rp. 55,000.00
0.100 Oh Tukang Besi Rp. 70,000.00
0.050 Oh Mandor Rp. 70,000.00
1.000 m' Besi Stainless 3 " Rp. 140,833.33
83 1 M2 Pasang Rangka Hollow

0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
4.000 M1 Rangka hollow 4x4 cm Rp. 66,000.00
84 1 M2 Pasangan ACP
0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
1.000 M2 Alumunium Composit Panel Rp. 640,000.00
Total Harga
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 550,000.00
= Rp. 82,500.00
Rp. 645,077.50
= Rp. 27,500.00
= Rp. 7,000.00
= Rp. 84,000.00
= Rp. 4,000.00
= Rp. 195,704.10
= Rp. 260,938.80
= Rp. 150,000.00
= Rp. 137,500.00
= Rp. 86,871.44
Rp. 953,514.34
= Rp. 27,500.00
= Rp. 7,000.00
= Rp. 96,000.00
= Rp. 3,500.00
= Rp. 140,833.33
= Rp. 360,100.00
= Rp. 162,500.00
= Rp. 48,750.00
Rp. 846,183.33
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 264,000.00
= Rp. 9,900.00
Rp. 286,477.50
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 640,000.00
= Rp. 96,000.00
Rp. 748,577.50
85 1 M2 Pasang kisi-kisi alumunium
0.015 Org Pekerja Rp. 55,000.00
0.001 Org Mandor Rp. 70,000.00
1.000 M2 Kisi-kisi alumunium Rp. 550,000.00
86 1 M2 Vertical Bllind EKS. ONA

1.050 M2 Vertical Blind Rp. 286,011.00
1.000 Lsm Alat bantu Rp. 5,000.00
1.000 M2 Upah Pasang Rp. 15,000.00
87 1 M2 Pemasangan Wall Paper

0.020 Org Pekerja Rp. 55,000.00
0.003 Org Mandor Rp. 70,000.00
1.200 m2 Wallpaper Rp. 49,800.00
0.200 Kg Lem kayu (putih) Fox Rp. 60,500.00
Total Harga
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 550,000.00
= Rp. 82,500.00
Rp. 645,077.50
= Rp. 300,311.55
= Rp. 5,000.00
= Rp. 15,000.00
Rp. 320,311.55
= Rp. 1,100.00
= Rp. 14,000.00
= Rp. 160.00
= Rp. 175.00
= Rp. 59,760.00
= Rp. 12,100.00
Rp. 87,295.00
PEKERJAAN KUNCI DAN KACA
88 1 Buah Pasang Kunci Silinder

0.005 Org Pekerja Rp. 55,000.00
0.00025 Org Mandor Rp. 70,000.00
0.500 Org Tukang Las Rp. 70,000.00
1.000 Bh Kunci Silinder Rp. 151,800.00
89 1 Buah Pasang Engsel Pintu

0.015 Org Pekerja Rp. 55,000.00
0.00075 Org Mandor Rp. 70,000.00
1.000 Bh Engsel Pintu Rp. 44,940.00
90 1 Buah Pasang Engsel Angin

0.020 Org Pekerja Rp. 55,000.00
0.01000 Org Mandor Rp. 70,000.00
1.000 Bh Engsel Angin Rp. 16,000.00
91 1 Buah Pasang Pull Handle

0.050 Org Pekerja Rp. 55,000.00
0.003 Org Mandor Rp. 70,000.00
1.000 Bh Pull Handle GHD 0036 0532P Rp. 1,029,340.00
92 1 Buah Pasang Lever handle

0.050 Org Pekerja Rp. 55,000.00
0.003 Org Mandor Rp. 70,000.00
1.000 Bh Lever handle HP 88.01 Rp. 490,060.00
93 1 Buah Pasang Door Stop

0.010 Org Pekerja Rp. 55,000.00
0.00050 Org Mandor Rp. 70,000.00
1.000 Bh Door Stop Rp. 30,000.00
94 1 Buah Pasang Patch fitting

0.010 Org Pekerja Rp. 55,000.00
0.00050 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 275.00
= Rp. 17.50
= Rp. 35,000.00
= Rp. 400.00
= Rp. 151,800.00
Rp. 187,492.50
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 44,940.00
Rp. 57,517.50
= Rp. 1,100.00
= Rp. 700.00
= Rp. 14,000.00
= Rp. 1,600.00
= Rp. 16,000.00
Rp. 33,400.00
= Rp. 2,750.00
= Rp. 175.00
= Rp. 35,000.00
= Rp. 4,000.00
= Rp. 1,029,340.00
Rp. 1,071,265.00
= Rp. 2,750.00
= Rp. 175.00
= Rp. 35,000.00
= Rp. 4,000.00
= Rp. 490,060.00
Rp. 531,985.00
= Rp. 550.00
= Rp. 35.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 30,000.00
Rp. 38,385.00
= Rp. 550.00
= Rp. 35.00
= Rp. 7,000.00
1.000 Bh Patch fitting Rp. 167,200.00
95 1 Buah Pasang Floor Hinges

0.010 Org Pekerja Rp. 55,000.00
0.00050 Org Mandor Rp. 70,000.00
1.000 Bh Floor Hinges KOMPLIT Rp. 1,910,700.00
96 1 m2 Pasang Sanblas
0.200 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
1.050 m2 Sanblas Rp. 110,000.00
Total Harga
= Rp. 800.00
= Rp. 167,200.00
Rp. 175,585.00
= Rp. 550.00
= Rp. 35.00
= Rp. 7,000.00
= Rp. 800.00
= Rp. 1,910,700.00
Rp. 1,919,085.00
= Rp. 11,000.00
= Rp. 35,000.00
= Rp. 4,000.00
= Rp. 1,750.00
= Rp. 115,500.00
Rp. 167,250.00
97 1 m2 Pasang HPL
0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
1.050 m2 HPL Rp. 250,000.00
0.150 kg Lem kayu (putih) Fox Rp. 60,500.00
0.160 gln Lem kuning Rp. 115,000.00
98 1 M2 Pasang Kaca Tebal 5 mm

0.015 Org Pekerja Rp. 55,000.00
0.00075 Org Mandor Rp. 70,000.00
99 1 M2 Pasang Kaca Tebal 8 mm

0.0165 Org Pekerja Rp. 55,000.00
0.00080 Org Mandor Rp. 70,000.00
100 1 M2 Pasang Kaca Cermin Tebal 5 mm

0.0165 Org Pekerja Rp. 55,000.00
0.00080 Org Mandor Rp. 70,000.00
1.100 M2 Kaca cermin 5 mm Rp. 320,000.00
101 1 M2 Pasang Kaca frameless Tebal 12 mm

0.0165 Org Pekerja Rp. 55,000.00
0.00080 Org Mandor Rp. 70,000.00
1.100 M2 Kaca frameless Tebal 12 mm Rp. 715,000.00
102 Pasang kaca panasap blue 5 mm 1 M2

0.0150 OH Pekerja Rp. 55,000.00
0.00075 OH Mandor Rp. 70,000.00
0.150 OH Tukang Las Rp. 70,000.00
1.100 M2 Kaca panasap blue 5 mm Rp. 268,895.00
Total Harga
= Rp. 27,500.00
= Rp. 35,000.00
= Rp. 4,000.00
= Rp. 1,750.00
= Rp. 262,500.00
= Rp. 9,075.00
= Rp. 18,400.00
Rp. 358,225.00
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 84,700.00
Rp. 97,277.50
= Rp. 907.50
= Rp. 56.00
= Rp. 11,550.00
= Rp. 1,320.00
= Rp. 362,516.00
Rp. 376,349.50
Rp. 376,349.50
= Rp. 907.50
= Rp. 56.00
= Rp. 11,550.00
= Rp. 1,320.00
= Rp. 352,000.00
Rp. 365,833.50
= Rp. 907.50
= Rp. 56.00
= Rp. 11,550.00
= Rp. 1,320.00
= Rp. 786,500.00
Rp. 800,333.50
= Rp. 825.00
= Rp. 52.50
= Rp. 10,500.00
= Rp. 1,200.00
= Rp. 295,784.50
103 1 M2 Pasang Kaca tempere Tebal 8 mm

0.0165 Org Pekerja Rp. 55,000.00
0.00080 Org Mandor Rp. 70,000.00
1.100 M2 Kaca tempere bening 8 mm Rp. 704,000.00
PEKERJAAN PENUTUP LANTAI DAN DINDING
104 1 M2 Pasang Lantai Ubin Granito uk 80 x 80 cm

0.2500 Org Pekerja Rp. 55,000.00
0.0125 Org Mandor Rp. 70,000.00
6.9300 Bh Granit Tile 80/80 Type Palazzo Mirror Seinna Rp. 88,000.00
0.0215 M3 Pasir Pasang Rp. 190,000.00
Total Harga
Rp. 308,362.00
= Rp. 907.50
= Rp. 56.00
= Rp. 11,550.00
= Rp. 1,320.00
= Rp. 774,400.00
Rp. 788,233.50
= Rp. 13,750.00
= Rp. 875.00
= Rp. 8,400.00
= Rp. 960.00
= Rp. 609,840.00
= Rp. 12,348.00
= Rp. 4,085.00
= Rp. 16,250.00
Rp. 666,508.00
0.2500 Org Pekerja Rp. 55,000.00
0.0125 Org Mandor Rp. 70,000.00
0.0215 M3 Pasir Pasang Rp. 190,000.00

0.2500 Org Pekerja Rp. 55,000.00
0.0125 Org Mandor Rp. 70,000.00
0.0215 M3 Pasir Pasang Rp. 190,000.00

0.2500 Org Pekerja Rp. 55,000.00
0.0125 Org Mandor Rp. 70,000.00
0.0215 M3 Pasir Pasang Rp. 190,000.00
107 1 M2 Pasang Lantai Keramik Uk. 20 x 20 cm

0.620 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
25.000 Bh Ubin keramik 20 x 20 Rp. 1,780.00
0.0420 M3 Pasir Pasang Rp. 190,000.00

0.620 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 13,750.00
= Rp. 875.00
= Rp. 8,400.00
= Rp. 960.00
= Rp. 426,368.25
= Rp. 12,348.00
= Rp. 4,085.00
= Rp. 16,250.00
Rp. 483,036.25
= Rp. 13,750.00
= Rp. 875.00
= Rp. 8,400.00
= Rp. 960.00
= Rp. 269,854.20
= Rp. 12,348.00
= Rp. 4,085.00
= Rp. 16,250.00
Rp. 326,522.20
= Rp. 13,750.00
= Rp. 875.00
= Rp. 8,400.00
= Rp. 960.00
= Rp. 391,710.00
= Rp. 12,348.00
= Rp. 4,085.00
= Rp. 16,250.00
Rp. 448,378.00
= Rp. 34,100.00
= Rp. 2,100.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 44,500.00
= Rp. 14,338.80
= Rp. 7,980.00
= Rp. 18,750.00
Rp. 149,068.80
= Rp. 34,100.00
= Rp. 2,100.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 96,000.00
0.0420 M3 Pasir Pasang Rp. 190,000.00

0.620 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.0420 M3 Pasir Pasang Rp. 190,000.00

0.620 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
10.000 Bh Ubin keramik 30 x 30 Rp. 0.00
0.0420 M3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 14,338.80
= Rp. 7,980.00
= Rp. 18,750.00
Rp. 200,568.80
= Rp. 34,100.00
= Rp. 2,100.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 87,139.20
= Rp. 14,338.80
= Rp. 7,980.00
= Rp. 18,750.00
Rp. 191,708.00
= Rp. 34,100.00
= Rp. 2,100.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 0.00
= Rp. 14,338.80
= Rp. 7,980.00
= Rp. 18,750.00
Rp. 104,568.80
111 1 M2 Pasang Lantai Marmer
0.620 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
1.052 Bh Ubin marmer Rp. 0.00
0.0390 M3 Pasir Pasang Rp. 190,000.00
112 1 M2 Pasang Lantai Parquet Jati

0.650 Org Pekerja Rp. 55,000.00
0.0325 Org Mandor Rp. 70,000.00
1.050 M2 Parquet Jati Rp. 0.00
0.600 Kg Lem Vinyl Rp. 0.00
113 1 M2 Pasang Lantai Reised Floor

0.650 Org Pekerja Rp. 55,000.00
0.0325 Org Mandor Rp. 70,000.00
1.050 M2 Reised Floor Rp. 605,000.00
0.0390 M3 Pasir Pasang Rp. 190,000.00
114 1 M' Pasang Plint Granit 10 X 80

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
2.650 Bh Plint Ubin Granito 10 x 80 cm Rp. 38,500.00
0.003 M3 Pasir Pasang Rp. 190,000.00

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
2.650 Bh Plint Ubin Granito 10 x 60 cm Rp. 33,275.00
0.003 M3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 34,100.00
= Rp. 2,100.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 0.00
= Rp. 17,829.00
= Rp. 7,410.00
= Rp. 25,000.00
Rp. 113,739.00
= Rp. 35,750.00
= Rp. 2,275.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 0.00
= Rp. 0.00
Rp. 65,325.00
= Rp. 35,750.00
= Rp. 2,275.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 635,250.00
= Rp. 17,829.00
= Rp. 7,410.00
= Rp. 25,000.00
Rp. 750,814.00
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 102,025.00
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 116,663.90
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 88,178.75
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 102,817.65

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
2.650 Bh Plint Ubin Granito 10 x 40 cm Rp. 0.00
0.003 M3 Pasir Pasang Rp. 190,000.00

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
3.530 Bh Plint Ubin Granito 10 x 40 cm Rp. 0.00
0.003 M3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 0.00
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 14,638.90
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 0.00
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 14,638.90
117 1 M' Pasang Plint Keramik 10 x 40 cm
0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
2.650 Bh Plint tegel warna 10/40 Rp. 10,725.00
0.003 M3 Pasir Pasang Rp. 190,000.00

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
0.003 M3 Pasir Pasang Rp. 190,000.00

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
0.003 M3 Pasir Pasang Rp. 190,000.00

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
4.000 Bh List keramik 7 x 25 Rp. 14,400.00
0.003 M3 Pasir Pasang Rp. 190,000.00
121 1 M2 Pasang Dinding Keramik 25 x 40 cm

0.600 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
0.0180 M3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 28,421.25
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 43,060.15
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 31,258.15
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 45,897.05
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 31,800.00
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 46,438.90
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 57,600.00
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 72,238.90
= Rp. 33,000.00
= Rp. 2,100.00
= Rp. 8,750.00
= Rp. 1,000.00
= Rp. 130,647.00
= Rp. 11,718.00
= Rp. 3,420.00
122 1 M' Pasang Stepnosing keramik

0.090 Org Pekerja Rp. 55,000.00
0.005 Org Mandor Rp. 70,000.00
3.333 Bh Stepnosing keramik Rp. 5,000.00
0.003 M3 Pasir Pasang Rp. 190,000.00
123 Pasang Lantai Floor Hardener

0.120 Org Pekerja Rp. 55,000.00
0.006 Org Mandor Rp. 70,000.00
5.000 kg Floor Hardener Ferrovax Rp. 68,250.00
Total Harga
= Rp. 18,750.00
Rp. 209,385.00
= Rp. 4,950.00
= Rp. 350.00
= Rp. 6,300.00
= Rp. 720.00
= Rp. 16,666.67
= Rp. 1,436.40
= Rp. 570.00
= Rp. 312.50
Rp. 31,305.57
= Rp. 6,600.00
= Rp. 420.00
= Rp. 8,400.00
= Rp. 960.00
= Rp. 341,250.00
Rp. 357,630.00
124 1 M2 Pasang Lantai Koral Sikat
0.430 Org Pekerja Rp. 55,000.00
0.030 Org Mandor Rp. 70,000.00
2.000 Zak Batu Koral Sikat Warna 40 kg Rp. 144,000.00
0.042 m3 Pasir Pasang Rp. 190,000.00
125 Pasang Batu pipih

1.000 OH Pekerja Rp. 55,000.00
0.050 OH Mandor Rp. 70,000.00
63.000 Bh Batu pipih Rp. 3,024.00
0.025 M3 Pasir Pasang Rp. 190,000.00
126 Pasang Batu Granit

4.340 OH Pekerja Rp. 55,000.00
0.289 OH Mandor Rp. 70,000.00
1.100 m2 Batu granit black gold Rp. 1,552,500.00
0.042 M3 Pasir Pasang Rp. 190,000.00
0.500 Kg HCL Rp. 84,600.00
1.000 ls Alat bantu Rp. 47,541.69
1 Pasang Batu Marmer

4.340 OH Pekerja Rp. 55,000.00
0.050 OH Mandor Rp. 70,000.00
1.100 m2 Batu Marmer Rp. 1,035,000.00
PEKERJAAN PEKERASAN
127 1 M2 Pasang Grass Block K300 bulat
0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
6.000 bh Con Block K300 Grass Block bulat Rp. 25,038.00
Total Harga
= Rp. 23,650.00
= Rp. 2,100.00
= Rp. 14,000.00
= Rp. 2,800.00
= Rp. 288,000.00
= Rp. 7,980.00
= Rp. 14,338.80
Rp. 352,868.80
= Rp. 55,000.00
= Rp. 35,000.00
= Rp. 4,000.00
= Rp. 3,500.00
= Rp. 190,512.00
= Rp. 15,674.40
= Rp. 4,750.00
= Rp. 34,375.00
Rp. 342,811.40
= Rp. 238,700.00
= Rp. 202,533.33
= Rp. 46,293.33
= Rp. 20,253.33
= Rp. 1,707,750.00
= Rp. 14,338.80
= Rp. 7,980.00
= Rp. 42,300.00
= Rp. 47,541.69
Rp. 2,327,690.49
= Rp. 238,700.00
= Rp. 202,533.33
= Rp. 46,293.33
= Rp. 3,500.00
= Rp. 1,138,500.00
Rp. 1,629,526.67
= Rp. 27,500.00
= Rp. 1,750.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 150,228.00
0.700 m2 Rumput Manila Rp. 45,300.00
0.042 m3 Pasir Pasang Rp. 190,000.00
128 1 M2 Pasang Paving block K300 (15x30) abu-abu

0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
22.000 bh Con Block K300 serasi abu-abu 15x30 Rp. 4,925.61
0.042 m3 Pasir Pasang Rp. 190,000.00
129 1 M2 Pasang Paving block K300 (segi enam) abu-abu

0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
22.000 bh Con Block K300 serasi abu-abu segi enam Rp. 5,043.82
0.042 m3 Pasir Pasang Rp. 190,000.00
Total Harga
= Rp. 31,710.00
= Rp. 7,980.00
Rp. 211,168.00
= Rp. 27,500.00
= Rp. 1,750.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 108,363.48
= Rp. 7,980.00
Rp. 137,593.48
= Rp. 27,500.00
= Rp. 1,750.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 110,964.12
= Rp. 7,980.00
Rp. 140,194.12
130 1 M' Pasang Kansten K 300 Tipe S kecil

0.500 Org Pekerja Rp. 55,000.00
0.025 Org Mandor Rp. 70,000.00
2.000 bh Kansten K 300 Tipe S kecil Rp. 48,464.30
0.042 m3 Pasir Pasang Rp. 190,000.00
131 Pasangan pagar galvanis 4x4 cm

0.350 Org Pekerja Rp. 55,000.00
0.350 Org Tukang besi Rp. 70,000.00
0.018 Org Mandor Rp. 70,000.00
6.000 m' Rangka hollow 4x4 cm Rp. 66,000.00
0.200 kg Meni Besi Rp. 55,319.00
0.250 kg Cat Besi Rp. 74,000.00
132 Pasangan gerbang galvanis 3'x3'

0.350 Org Pekerja Rp. 55,000.00
0.350 Org Tukang besi Rp. 70,000.00
0.018 Org Mandor Rp. 70,000.00
9.200 m' Rangka Hollow 4x6: 1,3 Rp. 118,000.00
0.200 kg Meni Besi Rp. 55,319.00
0.250 kg Cat Besi Rp. 74,000.00
27.080 cm Las Baja tebal 6 mm Rp. 15,000.00
1.000 ls Perlengkapan tambahan Rp. 50,000.00
PEKERJAAN PENGECATAN
133 1 M2 Pelaburan Bidang Kayu dengan Politur
0.020 Org Pekerja Rp. 55,000.00
0.0025 Org Mandor Rp. 70,000.00
0.060 Org Tukang Cat Rp. 70,000.00
0.1500 Ltr Melamine Claer Doof PU ( polyuritan ) Rp. 125,000.00
0.3720 Ltr Politur jadi Rp. 71,500.00
2.0000 Lbr Amplas Rp. 4,500.00
Finishing Melamin daun pintu
Finishing Melamin
134 1 M2 Cat Bidang Kayu dengan duco
0.020 Org Pekerja Rp. 55,000.00
0.0025 Org Mandor Rp. 70,000.00
Total Harga
= Rp. 27,500.00
= Rp. 1,750.00
= Rp. 17,500.00
= Rp. 2,000.00
= Rp. 96,928.60
= Rp. 7,980.00
Rp. 126,158.60
= Rp. 19,250.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 1,260.00
= Rp. 396,000.00
= Rp. 11,063.80
= Rp. 18,500.00
= Rp. 30,000.00
Rp. 503,373.80
= Rp. 19,250.00
= Rp. 24,500.00
= Rp. 2,800.00
= Rp. 1,260.00
= Rp. 1,085,600.00
= Rp. 11,063.80
= Rp. 18,500.00
= Rp. 406,200.00
= Rp. 180,000.00
= Rp. 50,000.00
Rp. 1,799,173.80
= Rp. 1,100.00
= Rp. 175.00
= Rp. 4,200.00
= Rp. 1,280.00
= Rp. 18,750.00
= Rp. 26,598.00
= Rp. 9,000.00
Rp. 61,103.00
Rp. 61,103.00
= Rp. 1,100.00
= Rp. 175.00
0.1500 Ltr Duco Rp. 93,500.00
0.3720 Ltr Politur jadi Rp. 71,500.00
2.0000 Lbr Amplas Rp. 4,500.00
Finising Melamin daun pintu
134 1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.020 Org Pekerja Rp. 55,000.00
0.0025 Org Mandor Rp. 70,000.00
0.1100 Kg Plamur Tembok Rp. 25,000.00
0.2600 Kg Cat Tembok Dalam Rp. 62,000.00
Pengecatan plafon
Pengecatan list Plafon
Pengecatan tembok dalam
135 1 M2 Pengecatan Tembok Luar (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.020 Org Pekerja Rp. 55,000.00
0.0025 Org Mandor Rp. 70,000.00
0.1000 Kg Cat dasar undercoat / alkali resisiting primer Rp. 61,674.80
0.2600 Kg Cat Tembok Luar (watershield) Rp. 169,770.48
Total Harga
= Rp. 4,200.00
= Rp. 1,280.00
= Rp. 14,025.00
= Rp. 26,598.00
= Rp. 9,000.00
Rp. 56,378.00
= Rp. 1,100.00
= Rp. 175.00
= Rp. 4,410.00
= Rp. 504.00
= Rp. 2,750.00
= Rp. 16,120.00
Rp. 25,059.00
Rp. 5,011.80
Rp. 25,059.00
= Rp. 1,100.00
= Rp. 175.00
= Rp. 4,410.00
= Rp. 504.00
= Rp. 6,167.48
= Rp. 44,140.32
Rp. 56,496.80
136 1 M2 Pengecatan Permukaan Baja Lapis Seng (Galbani) secara Semprot (Air Spray) dengan sistem 1 lapis Cat Mutakhi
0.400 Org Pekerja Rp. 55,000.00
0.2000 Org Mandor Rp. 70,000.00
0.4000 Kg Cat Besi Rp. 74,000.00
136 1 M2 Pengecatan Waterproofing

0.020 Org Pekerja Rp. 55,000.00
0.0025 Org Mandor Rp. 70,000.00
0.5000 Kg Cat waterproof Rp. 64,970.40
137 1 M2 Pekerjaan Anti Rayap

1.020 kg cat anti rayap Rp. 28,000.00
0.042 org Tukang cat Rp. 70,000.00
0.028 org Pekerja Rp. 55,000.00
0.003 org Mandor Rp. 70,000.00
PEKERJAAN PENGHIJAUAN
140 1 m2 Pengadaan dan Penanaman Rumput Manila

Upah
0.183 Oh Tukang taman Rp. 70,000.00
0.018 Oh Mandor Rp. 70,000.00
BAHAN
0.080 m3 Tanah humus / Subur Rp. 84,000.00
1.000 m2 Rumput Manila Rp. 45,300.00
144 1 bh Penanaman pohon Munggur

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Munggur Rp. 67,100.00
145 1 bh Penanaman pohon Bungur

Upah
Total Harga
ecara Semprot (Air Spray) dengan sistem 1 lapis Cat Mutakhir dengan tebal 200 um
= Rp. 22,000.00
= Rp. 14,000.00
= Rp. 49,000.00
= Rp. 16,000.00
= Rp. 29,600.00
Rp. 130,600.00
= Rp. 1,100.00
= Rp. 175.00
= Rp. 4,410.00
= Rp. 504.00
= Rp. 32,485.20
Rp. 38,674.20
= Rp. 28,560.00
= Rp. 2,940.00
= Rp. 1,540.00
= Rp. 175.00
Rp. 33,215.00
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 45,300.00
Rp. 66,113.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 67,100.00
Rp. 87,913.33
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Bungur Rp. 56,980.00
146 1 bh Penanaman Kembang kecrutan (african tulip)

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Kembang kecrutan (african tulip) Rp. 69,300.00
Total Harga
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 56,980.00
Rp. 77,793.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 69,300.00
Rp. 90,113.33
147 1 bh Penanaman Pohon Matoa
Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Matoa Rp. 33,000.00
148 1 bh Penanaman Bunga kupu-kupu

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Bunga kupu-kupu Rp. 38,500.00
149 1 bh Penanaman Biola cantik

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Biola cantik Rp. 27,500.00
152 1 bh Penanaman Kembang kertas

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Kembang kertas Rp. 18,700.00
153 1 bh Penanaman Aglonema

Upah
0.018 Oh Mandor Rp. 70,000.00
BAHAN
1.000 bh Aglonema Rp. 220,000.00
Total Harga
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 33,000.00
Rp. 53,813.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 38,500.00
Rp. 59,313.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 27,500.00
Rp. 48,313.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 18,700.00
Rp. 39,513.33
= Rp. 12,833.33
= Rp. 1,260.00
= Rp. 6,720.00
= Rp. 220,000.00
Rp. 240,813.33
ANALISIS PEMBESIAN
KEGIATAN :PERENCANAAN BIDANG KE-CIPTA KARYA-AN
PEKERJAAN : DED PEMBANGUNAN KEMBALI
KANTOR DISHUB
LOKASI : : JL RUHUI RAHAYU - BALIKPAPAN
NO SAT URAIAN VOLUME HARGA (Rp.)
PEMBESIAN
1 titk Pekerjaan Beton Minipile

Beton Dengan Mutu K 275 0.06 m3 1,242,062.60
2 titik Pekerjaan Pemasangan Minipile

Pasang pondasi boorpile 2.00 m1 237,799.97
Pekerjaan Beton Minipile 1.00 titk 78,041.09
Pembesian polos 4.56 kg 13,046.94
Peralatan pancang 10% dari bahan 0.10 titk 613,197.43
Pekerjaan Minipile Pondasi Sloof Tinggi 2 m
Pekerjaan Minipile Pondasi Batu kali Tinggi 2 m
Pekerjaan Minipile Pondasi Tinggi 2 m
PONDASI
3 m3 Pondasi R.Genset
UPAH
Begisting Sloof 1.03 m2 152,053.87
Beton Bertulang mutu K-225 1.00 m3 1,256,142.60
SLOOF
4 m3 Balok sloof 15/20 pagar

UPAH
5 m3 Balok sloof 15/20 R.satpam

UPAH
6 m3 Balok sloof 30/50 R.Genset

UPAH
BALOK
7 m3 Pekerjaan Balok Latai /balok diatas pintu/jendela

Begisting Balok 20.00 m2 331,679.29
8 m3 Balok Ringbalk 15/20 R. satpam

UPAH
9 m3 Balok B1 30/60 R. Genset

UPAH

UPAH
UPAH
12 m3 Balok Listplank R. Genset

UPAH
KOLOM
13 m3 Pekerjaan Kolom Praktis

Begisting kolom 26.67 m2 314,918.59
14 m3 Pekerjaan Kolom Genset

Begisting kolom 10.00 m2 314,918.59
PLAT BETON
Plat wastafel KM
15 m3 Plat Wastafel KM A
Begisting Lantai 15.53 m2 395,127.87
16 m3 Plat Wastafel KM B
17 m3 Plat Dag Atap R.satpam

18 m3 Plat Dag Atap R.Genset

TOTAL HARGA
HARGA (Rp.) (Rp.)
Rp 78,041.09 Rp 78,041.09
Rp 78,041.09
Rp 475,599.94 Rp 475,599.94
Rp 78,041.09 Rp 78,041.09
Rp 59,556.39 Rp 59,556.39
Rp 61,319.74 Rp 61,319.74
e Pondasi Sloof Tinggi 2 m Rp 674,517.17
e Pondasi Batu kali Tinggi 2 m Rp 674,517.17
e Pondasi Tinggi 2 m Rp 674,517.17
1,217,253.75 1,217,253.75
156,177.95 156,177.95
1,256,142.60 1,256,142.60
2,629,574.29 2,629,574.29
2,378,969.34 2,378,969.34
2,027,384.96 2,027,384.96
1,256,142.60 1,256,142.60
5,662,496.90 5,662,496.90
5,662,496.90
2,378,969.34 2,378,969.34
2,027,384.96 2,027,384.96
1,256,142.60 1,256,142.60
5,662,496.90 5,662,496.90
1,127,840.07 1,127,840.07
770,406.28 770,406.28
1,256,142.60 1,256,142.60
3,154,388.96 3,154,388.96
5,007,838.87 5,007,838.87
6,633,585.70 6,633,585.70
1,256,142.60 1,256,142.60
TOTAL HARGA
HARGA (Rp.) (Rp.)
12,897,567.18
12,897,567.18
12,897,567.18
2,378,969.34 2,378,969.34
4,422,390.47 4,422,390.47
1,256,142.60 1,256,142.60
8,057,502.41 8,057,502.41
2,038,043.31 2,038,043.31
2,902,193.75 2,902,193.75
1,256,142.60 1,256,142.60
6,196,379.66 6,196,379.66
3,636,237.24 3,636,237.24
3,084,035.46 3,084,035.46
1,256,142.60 1,256,142.60
7,976,415.30 7,976,415.30
TOTAL HARGA
HARGA (Rp.) (Rp.)
863,692.17 863,692.17
3,084,035.46 3,084,035.46
1,256,142.60 1,256,142.60
5,203,870.23 5,203,870.23
338,584.00 338,584.00
3,648,472.14 3,648,472.14
1,256,142.60 1,256,142.60
5,243,198.74 5,243,198.74
2,705,826.71 2,705,826.71
8,397,829.04 8,397,829.04
1,256,142.60 1,256,142.60
12,359,798.35
12,359,798.35
12,359,798.35
2,570,428.01 2,570,428.01
3,149,185.89 3,149,185.89
1,256,142.60 1,256,142.60
6,975,756.50
1,340,568.95 1,340,568.95
6,137,652.87 6,137,652.87
1,256,142.60 1,256,142.60
8,734,364.42
1,905,445.79 1,905,445.79
7,441,574.83 7,441,574.83
1,256,142.60 1,256,142.60
10,603,163.22
1,445,259.32 1,445,259.32
4,440,541.81 4,440,541.81
1,256,142.60 1,256,142.60
7,141,943.73
383,764.25 383,764.25
3,292,732.23 3,292,732.23
1,256,142.60 1,256,142.60
4,932,639.08
DAFTAR UPAH PEKERJA
SUMBER DATA : PASARAN BEBAS

D A E R A H : KOTA SEMARANG & SEKITAR
EDISI JULI 2017
HARGA
NO. URAIAN PEKERJA SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
1 Pekerja Hr 65,000 75,000
2 Mandor Hr 85,000 95,000
3 Tukang listrik Hr 80,000 95,000
4 Tukang kayu Hr 80,000 95,000
5 Kep. tk. kayu Hr 90,000 110,000
6 Tukang batu Hr 80,000 90,000
7 Kep. tk. batu Hr 90,000 110,000
8 Tukang besi Hr 80,000 90,000
9 Kep. tk. besi Hr 90,000 110,000
10 T u k a n g c a t Hr 80,000 90,000
11 K e p . t k . c a t Hr 90,000 110,000
12 T u k a n g p l i t u r Hr 80,000 90,000
13 T u k a n g j a l a n Hr 65,000 75,000
14 T u k a n g g a l i Hr 65,000 75,000
15 Tukang masak aspal Hr 65,000 75,000
16 T k . l e i d e n g Hr 80,000 90,000
17 M a s i n i s Hr 150,000 175,000
18 P e m b . M a s i n i s Hr 100,000 110,000
19 P e n j a g a a p i Hr 65,000 75,000
20 P e n j a g a m a l a m Hr 65,000 75,000
21 Sopir Hr 150,000 170,000
22 Pembantu Sopir Hr 100,000 110,000
411070501.xlsx 385 utk

LANTAI DASAR
PEKERJAAN TIANG PANCANG
1 m3 Pekerjaan PC1
Pembesian ulir 163.68 kg Rp 14,308.00
Begisting PileCap 0.83 m2 Rp 68,331.00
Beton Bertulang mutu K-300 1.00 m3 Rp 1,368,062.60
2 m3 Pekerjaan PC2
3 m3 Pekerjaan PC3
4 m3 Pekerjaan PC4
5 m3 Pekerjaan PC5
6 m3 Pekerjaan PC6
7 m3 Pekerjaan PC7
PEKERJAAN SLOOF
8 m3 S1
UPAH
Pembesian polos 14.97 kg Rp 13,046.94
Begisting Sloof 7.05 m2 Rp 152,053.87
9 m3 S2
UPAH
Pembesian polos 11.65 kg Rp 13,046.94
Begisting Sloof 12.50 m2 Rp 152,053.87
PEKERJAAN KOLOM
10 m3 Pekerjaan kolom K1
Pembesian ulir lantai dasar 594.15 kg Rp 14,308.00
Begisting kolom lantai dasar 5.00 m2 Rp 314,918.59
Beton Bertulang mutu K-300 lantai dasa 1.00 m3 Rp 1,368,062.60
Pembesian ulir lantai dasar 703.11 kg Rp 14,308.00
Begisting kolom lantai dasar 7.50 m2 Rp 314,918.59
Beton Bertulang mutu K-300 lantai dasa 1.00 m3 Rp 1,368,062.60
PEKERJAAN LIFT
12 m3 KL1.LD
Pembesian ulir lantai 1 165.43 kg Rp 14,308.00
Pembesian polos lantai 1 51.13 kg Rp 13,046.94
Begisting kolom lantai 1 12.50 m2 Rp 314,918.59
Beton Bertulang mutu K-300 lantai 1 1.00 m3 Rp 1,368,062.60
13 m3 BL B8.LD
Begisting balok lantai 1 12.50 m2 Rp 331,679.29
14 m3 Pekerjaan Plat lantai dasar Lift tebal 50 cm

15 m3 Plat dinding dasar Lift tebal 20 cm

Begisting balok lantai 1 10.63 m2 Rp 331,679.29
PEKERJAAN KOLOM
PEKERJAAN TANGGA
18 m3 Balok B3 TG 1 lantai dasar
Begisting Balok lantai 1 7.05 m2 Rp 331,679.29


21 m3 Plat tangga lantai dasar TG 1

Begisting Lantai lantai 1 8.52 m2 Rp 395,127.87


LANTAI 1
PEKERJAAN KOLOM
PEKERJAAN BALOK
14 m3 Pekerjaan Balok B1

PEKERJAAN LIFT
24 m3 KL1.1
25 m3 BL B8.1
PEKERJAAN PLAT LANTAI

26 m3 Pekerjaan Plat lantai 1
27 m3 Pekerjaan Plat Rams lantai 1

28 m3 Pekerjaan Plat Luifel lantai 1

PEKERJAAN TANGGA
29 m3 Balok B3 TG 1 lantai 1
32 m3 Plat tangga lantai 1 TG 1



LANTAI 2
PEKERJAAN KOLOM
35 m3 Pekerjaan kolom K1.2

PEKERJAAN BALOK

PEKERJAAN LIFT
47 m3 KL1.2
48 m3 BL B8.2

50 m3 Pekerjaan Plat Atap lantai 2

PEKERJAAN TANGGA



LANTAI 3
PEKERJAAN KOLOM
PEKERJAAN BALOK
59 m3 Pekerjaan Balok B1.3






PEKERJAAN LIFT
67 m3 KL1.3
68 m3 BL B8.3

PEKERJAAN TANGGA



LANTAI 4
PEKERJAAN KOLOM
PEKERJAAN BALOK







PEKERJAAN LIFT
86 m3 KL1.4
87 m3 BL B8.4

PEKERJAAN TANGGA


LANTAI 5
PEKERJAAN KOLOM

PEKERJAAN BALOK








105 m3 KL1.5
106 m3 BL B8.5
PEKERJAAN TANGGA

LANTAI 6
PEKERJAAN KOLOM
PEKERJAAN BALOK







118 m3 KL1.6
119 m3 BL B8.6
PEKERJAAN RAMP
121 m3 Beton parapet ramp
Pembesian polos lantai 6 105.37 m2 Rp 13,046.94
PEKERJAAN GWT
122 m3 Pekerjaan GWT
Pembesian ulir lantai 6 153.84 m2 Rp 14,308.00
Rp 2,341,988.57 Rp 2,341,988.57
Rp 56,741.50 Rp 56,741.50
Rp 1,368,062.60 Rp 1,368,062.60
Rp 3,766,792.68
Rp 2,266,441.61 Rp 2,266,441.61
Rp 55,771.21 Rp 55,771.21
Rp 1,368,062.60 Rp 1,368,062.60
Rp 3,690,275.41
Rp 2,567,517.09 Rp 2,567,517.09
Rp 62,890.93 Rp 62,890.93
Rp 1,368,062.60 Rp 1,368,062.60
Rp 3,998,470.63
Rp 2,960,320.78 Rp 2,960,320.78
Rp 75,923.33 Rp 75,923.33
Rp 1,368,062.60 Rp 1,368,062.60
Rp 4,404,306.72
Rp 3,319,456.00 Rp 3,319,456.00
Rp 96,714.65 Rp 96,714.65
Rp 1,368,062.60 Rp 1,368,062.60
Rp 4,784,233.25
Rp 5,233,769.25 Rp 5,233,769.25
Rp 113,885.00 Rp 113,885.00
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,715,716.85
Rp 7,924,600.62 Rp 7,924,600.62
Rp 151,846.67 Rp 151,846.67
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,444,509.88
Rp 4,153,765.80 Rp 4,153,765.80
Rp 195,248.08 Rp 195,248.08
Rp 1,071,617.76 Rp 1,071,617.76
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,788,694.25 Rp 6,788,694.25
Rp 6,027,033.00 Rp 6,027,033.00
Rp 152,030.25 Rp 152,030.25
Rp 1,900,673.40 Rp 1,900,673.40
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,447,799.25 Rp 9,447,799.25
Rp 8,501,091.59 Rp 8,501,091.59
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 11,443,747.14
Rp 10,060,034.88 Rp 10,060,034.88
Rp 2,361,889.42 Rp 2,361,889.42
Rp 1,368,062.60 Rp 1,368,062.60
Rp 13,789,986.90
Rp 2,366,995.78 Rp 2,366,995.78
Rp 667,154.02 Rp 667,154.02
Rp 3,936,482.36 Rp 3,936,482.36
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,338,694.76
Rp 3,684,927.41 Rp 3,684,927.41
Rp 304,060.50 Rp 304,060.50
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,503,041.58
Rp 655,630.60 Rp 655,630.60
Rp 655,630.60
Rp 1,609,831.42 Rp 1,609,831.42
Rp 3,524,092.41 Rp 3,524,092.41
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,501,986.42
Rp 2,902,061.20 Rp 2,902,061.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,844,716.74
Rp 5,481,752.07 Rp 5,481,752.07
Rp 2,361,889.42 Rp 2,361,889.42
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,211,704.09
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,225,736.31 Rp 5,225,736.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,931,348.16
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,130,313.59 Rp 3,130,313.59
Rp 3,169,907.86 Rp 3,169,907.86
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,668,284.05
Rp 2,902,061.20 Rp 2,902,061.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,844,716.74
Rp 5,547,244.71 Rp 5,547,244.71
Rp 2,361,889.42 Rp 2,361,889.42
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,277,196.73
Rp 5,063,335.14 Rp 5,063,335.14
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,504,393.27
Rp 4,318,212.08 Rp 4,318,212.08
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,759,270.21
Rp 6,564,406.31 Rp 6,564,406.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,270,018.15
Rp 8,288,307.93 Rp 8,288,307.93
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 12,420,364.57
Rp 5,126,864.27 Rp 5,126,864.27
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,832,476.12
Rp 813,672.73 Rp 813,672.73
Rp 1,360,518.70 Rp 1,360,518.70
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,615,249.56
Rp 1,742,640.18 Rp 1,742,640.18
Rp 1,511,639.80 Rp 1,511,639.80
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,343,813.64
Rp 2,482,741.07 Rp 2,482,741.07
Rp 2,110,475.47 Rp 2,110,475.47
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,107,270.21
Rp 1,505,140.96 Rp 1,505,140.96
Rp 1,606,640.66 Rp 1,606,640.66
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,243,838.26
Rp 1,383,681.27 Rp 1,383,681.27
Rp 1,251,506.58 Rp 1,251,506.58
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,340,799.69
Rp 2,292,965.34 Rp 2,292,965.34
Rp 911,405.83 Rp 911,405.83
Rp 3,936,482.36 Rp 3,936,482.36
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,508,916.14
Rp 3,102,316.77 Rp 3,102,316.77
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,020,272.95
Rp 2,682,940.36 Rp 2,682,940.36
Rp 3,397,306.48 Rp 3,397,306.48
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,448,309.44
Rp 2,198,965.54 Rp 2,198,965.54
Rp 2,811,594.41 Rp 2,811,594.41
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,378,622.55
Rp 2,709,467.15 Rp 2,709,467.15
Rp 4,422,759.75 Rp 4,422,759.75
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,500,289.50
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,225,736.31 Rp 5,225,736.31
Rp - Rp -
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,931,348.16
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,130,313.59 Rp 3,130,313.59
Rp 3,169,907.86 Rp 3,169,907.86
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,668,284.05
Rp 2,902,061.20 Rp 2,902,061.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,844,716.74
Rp 5,558,797.18 Rp 5,558,797.18
Rp 2,361,889.42 Rp 2,361,889.42
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,288,749.20
Rp 5,063,335.14 Rp 5,063,335.14
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,504,393.27
Rp 4,024,706.92 Rp 4,024,706.92
Rp 267,636.58 Rp 267,636.58
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,733,401.63
Rp 6,564,406.31 Rp 6,564,406.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,270,018.15
Rp 8,288,307.93 Rp 8,288,307.93
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 12,420,364.57
Rp 5,126,864.27 Rp 5,126,864.27
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,832,476.12
Rp 813,672.73 Rp 813,672.73
Rp 1,360,518.70 Rp 1,360,518.70
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,615,249.56
Rp 1,742,640.18 Rp 1,742,640.18
Rp 1,511,639.80 Rp 1,511,639.80
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,343,813.64
Rp 2,482,741.07 Rp 2,482,741.07
Rp 2,110,475.47 Rp 2,110,475.47
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,107,270.21
Rp 1,505,140.96 Rp 1,505,140.96
Rp 1,606,640.66 Rp 1,606,640.66
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,243,838.26
Rp 1,383,681.27 Rp 1,383,681.27
Rp 1,251,506.58 Rp 1,251,506.58
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,340,799.69
Rp 2,292,965.34 Rp 2,292,965.34
Rp 998,668.09 Rp 998,668.09
Rp 3,936,482.36 Rp 3,936,482.36
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,596,178.40
Rp 3,102,316.77 Rp 3,102,316.77
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,020,272.95
Rp 2,846,192.92 Rp 2,846,192.92
Rp 3,420,059.83 Rp 3,420,059.83
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,634,315.36
Rp 2,199,763.28 Rp 2,199,763.28
Rp 4,158,794.66 Rp 4,158,794.66
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,726,620.55
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,225,736.31 Rp 5,225,736.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,931,348.16
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,130,313.59 Rp 3,130,313.59
Rp 3,169,907.86 Rp 3,169,907.86
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,668,284.05
Rp 2,902,061.20 Rp 2,902,061.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,844,716.74
Rp 5,481,752.07 Rp 5,481,752.07
Rp 3,149,185.89 Rp 3,149,185.89
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,999,000.56
Rp 4,972,881.13 Rp 4,972,881.13
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,413,939.27
Rp 3,934,252.91 Rp 3,934,252.91
Rp 267,636.58 Rp 267,636.58
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,642,947.63
Rp 6,454,138.56 Rp 6,454,138.56
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,159,750.41
Rp 8,127,500.81 Rp 8,127,500.81
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 12,259,557.45
Rp 5,016,596.53 Rp 5,016,596.53
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,722,208.38
Rp 770,523.42 Rp 770,523.42
Rp 1,360,518.70 Rp 1,360,518.70
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,572,100.25
Rp 1,666,773.26 Rp 1,666,773.26
Rp 1,511,639.80 Rp 1,511,639.80
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,267,946.72
Rp 2,403,326.79 Rp 2,403,326.79
Rp 2,110,475.47 Rp 2,110,475.47
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,027,855.93
Rp 2,408,742.96 Rp 2,408,742.96
Rp 705,515.38 Rp 705,515.38
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,056,913.88
Rp 3,102,316.77 Rp 3,102,316.77
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,020,272.95
Rp 2,682,940.36 Rp 2,682,940.36
Rp 3,397,306.48 Rp 3,397,306.48
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,448,309.44
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,225,736.31 Rp 5,225,736.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,931,348.16
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,130,313.59 Rp 3,130,313.59
Rp 3,169,907.86 Rp 3,169,907.86
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,668,284.05
Rp 2,468,271.23 Rp 2,468,271.23
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,410,926.78
Rp 4,604,873.99 Rp 4,604,873.99
Rp 3,149,185.89 Rp 3,149,185.89
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,122,122.48
Rp 4,972,881.13 Rp 4,972,881.13
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,413,939.27
Rp 3,934,252.91 Rp 3,934,252.91
Rp 267,636.58 Rp 267,636.58
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,642,947.63
Rp 6,454,138.56 Rp 6,454,138.56
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,159,750.41
Rp 8,127,500.81 Rp 8,127,500.81
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 12,259,557.45
Rp 5,016,596.53 Rp 5,016,596.53
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,722,208.38
Rp 770,523.42 Rp 770,523.42
Rp 1,360,518.70 Rp 1,360,518.70
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,572,100.25
Rp 1,666,773.26 Rp 1,666,773.26
Rp 1,511,639.80 Rp 1,511,639.80
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,267,946.72
Rp 2,403,326.79 Rp 2,403,326.79
Rp 2,110,475.47 Rp 2,110,475.47
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,027,855.93
Rp 2,470,000.37 Rp 2,470,000.37
Rp 574,864.38 Rp 574,864.38
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,987,520.29
Rp 3,102,316.77 Rp 3,102,316.77
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,020,272.95
Rp 2,682,940.36 Rp 2,682,940.36
Rp 3,397,306.48 Rp 3,397,306.48
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,448,309.44
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 5,225,736.31 Rp 5,225,736.31
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,931,348.16
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 3,130,313.59 Rp 3,130,313.59
Rp 3,169,907.86 Rp 3,169,907.86
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,668,284.05
Rp 2,429,643.02 Rp 2,429,643.02
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,372,298.56
Rp 4,536,915.71 Rp 4,536,915.71
Rp 3,149,185.89 Rp 3,149,185.89
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,054,164.20
Rp 4,859,881.65 Rp 4,859,881.65
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,300,939.78
Rp 3,827,857.29 Rp 3,827,857.29
Rp 267,636.58 Rp 267,636.58
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,536,552.00
Rp 6,275,240.18 Rp 6,275,240.18
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,980,852.03
Rp 7,866,607.33 Rp 7,866,607.33
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 11,998,663.97
Rp 4,855,587.99 Rp 4,855,587.99
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,561,199.83
Rp 770,523.42 Rp 770,523.42
Rp 1,306,547.96 Rp 1,306,547.96
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,518,129.51
Rp 2,977,296.90 Rp 2,977,296.90
Rp 249,485.54 Rp 249,485.54
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,316,316.09
Rp 4,216,459.28 Rp 4,216,459.28
Rp 304,060.50 Rp 304,060.50
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,034,573.44
Rp 2,046,427.87 Rp 2,046,427.87
Rp 708,871.20 Rp 708,871.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,697,954.61
Rp 2,947,941.93 Rp 2,947,941.93
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,865,898.11
Rp 2,129,869.84 Rp 2,129,869.84
Rp 3,397,306.48 Rp 3,397,306.48
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,895,238.91
Rp 5,008,519.64 Rp 5,008,519.64
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,714,131.49
Rp 3,159,164.42 Rp 3,159,164.42
Rp 3,364,591.28 Rp 3,364,591.28
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,891,818.30
Rp 2,453,456.77 Rp 2,453,456.77
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,396,112.32
Rp 4,859,881.65 Rp 4,859,881.65
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,300,939.78
Rp 3,827,857.29 Rp 3,827,857.29
Rp 267,636.58 Rp 267,636.58
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,536,552.00
Rp 6,275,240.18 Rp 6,275,240.18
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 9,980,852.03
Rp 7,866,607.33 Rp 7,866,607.33
Rp 2,763,994.04 Rp 2,763,994.04
Rp 1,368,062.60 Rp 1,368,062.60
Rp 11,998,663.97
Rp 4,855,587.99 Rp 4,855,587.99
Rp 2,337,549.25 Rp 2,337,549.25
Rp 1,368,062.60 Rp 1,368,062.60
Rp 8,561,199.83
Rp 770,523.42 Rp 770,523.42
Rp 1,306,547.96 Rp 1,306,547.96
Rp 2,072,995.53 Rp 2,072,995.53
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,518,129.51
Rp 2,977,296.90 Rp 2,977,296.90
Rp 249,485.54 Rp 249,485.54
Rp 2,721,471.06 Rp 2,721,471.06
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,316,316.09
Rp 4,216,459.28 Rp 4,216,459.28
Rp 304,060.50 Rp 304,060.50
Rp 4,145,991.07 Rp 4,145,991.07
Rp 1,368,062.60 Rp 1,368,062.60
Rp 10,034,573.44
Rp 2,046,427.87 Rp 2,046,427.87
Rp 708,871.20 Rp 708,871.20
Rp 1,574,592.94 Rp 1,574,592.94
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,697,954.61
Rp 2,947,941.93 Rp 2,947,941.93
Rp 243,248.40 Rp 243,248.40
Rp 3,306,645.18 Rp 3,306,645.18
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,865,898.11
Rp 2,129,869.84 Rp 2,129,869.84
Rp 3,397,306.48 Rp 3,397,306.48
Rp 1,368,062.60 Rp 1,368,062.60
Rp 6,895,238.91
Rp 1,374,745.84 Rp 1,374,745.84
Rp 4,422,390.47 Rp 4,422,390.47
Rp 1,368,062.60 Rp 1,368,062.60
Rp 7,165,198.91
Rp 2,201,178.13 Rp 2,201,178.13
Rp 1,740,399.73 Rp 1,740,399.73
Rp 1,368,062.60 Rp 1,368,062.60
Rp 5,309,640.45
DAFTAR SATUAN UPAH DAN BAHAN
NO. NAMA BARANG / BAHAN / TENAGA SATUAN
TENAGA
1 Tukang kayu hari
2 Tukang batu hari
3 Tukang besi hari
4 Tukang las hari
5 Tukang cat hari
6 Tukang listrik hari
7 Tukang taman hari
8 Kepala Tukang hari
9 Pekerja hari
10 Mandor hari
CAT
1 Cat Tembok Dalam kg
2 Cat Tembok Luar (watershield) kg
3 Cat waterproof kg
4 Meni Besi kg
5 Cat Besi kg
6 Cat dasar undercoat / alkali resisiting primer kg
7 Plamur Tembok kg
8 Melamine Claer Doof PU ( polyuritan ) kg
9 Duco kg
10 Politur jadi kg
11 Amplas lbr
12 cat anti rayap kg
13 Cat Powder Coating m'
14 Cat Chrome kg
PERALATAN SANITASI
1 Kloset duduk standar/porselin ( dengan tangki ) ' L unit
2 Kloset duduk Jongkok unit
3 Wastafel bh
4 Urinoir standar set
5 Kran air diameter 3/4" atau 1/2" bh
6 Kran air wastafel diameter 3/4" bh
7 Seal tape bh
8 Floor Drain bh
9 Soap holder bh
10 Toilet Shower / Bidet THX 20 MCRB bh
11 Hand spray bh
12 Kitchen Sink Elegant R4 uk.133 x 56 x 88 bh
BATA HALAMAN / PAVING BLOCK

1 Con Block K300 serasi abu-abu 15x30 bh
2 Con Block K300 serasi abu-abu segi enam bh
3 Con Block K300 Grass Block bulat bh
4 Con Block K300 Grass Block bulat bh
5 Kansten K 300 Tipe S kecil bh
4 Floor Hardener Ferrovax kg
PENUTUP ATAP
1 Genteng keramik berglazur isi 14 bh/m2 bh
2 Nok Genteng keramik warna bh
3 Atap tegola m2
4 alumunim foil (instulasi atap) m2
5 glass woll m2
6 chiken mesh m2
7 Flashing lbr
8 Under Liyer roll
BAHAN KERAMIK
1 Pipa tanah dia. 15 cm bh
2 Pipa tanah dia. 20 cm bh
ATAP BAJA RINGAN

1 Kuda kuda Baja Ringan M2
2 Reng Baja Ringan M2
TEGEL / KERAMIK
1 Plint tegel warna 10/40 bh
2 List keramik 7 x 25 bh
3 Ubin keramik 15 x 20 bh
9 Stepnosing keramik bh
BATU ALAM
1 Batu hias tempel m2
Granit
1 Granit Tile 80/80 Type Palazzo Mirror Seinna bh
5 Plint Ubin Granito 10 x 80 cm bh
6 Plint Ubin Granito 10 x 60 cm bh
7 Reised Floor m2
8 Batu Koral Sikat Warna 40 kg zak
KAYU BENGKIRAI
1 Kayu bengkirai papan m3
KAYU KRUING
1 Kayu kruing balok m3
2 Kayu Papan 3/20 m3
LIST KAYU PROFIL

1 List kayu profil m1
Rangka kayu kalimantan m3
Kayu meranti
1 Kayu 5/7 m3
2 Papan cetakan / begesting m3
3 Dolken Kayu f 8 - 10/400 cm btg
4 Kayu terentang m3
5 Kayu Borneo (Balok) m3
KAYU LAPIS
1 Kayu lapis mutu I AA 3 lapis uk. 122x244x0,9 cm lbr
2 Plywood tebal 9 mm lbr
3 Plywood 4 mm lbr
4 Plywood 6 mm lbr
5 Teakwood 4' x 8' x 4 mm lbr
6 Plat alumunium m2
7 HPL lbr
8 Multiplex 18 mm lbr
9 Whiteboard lbr
10 Wallpaper m2
11 Melamine lbr
LEM
1 Lem kg
2 Lem kuning gln
3 Lem kayu (putih) Fox kg
BAHAN LOGAM BESI/BAJA TULANGAN/BESI BETON

BESI BETON
1 Besi strip kg
2 Kawat Wiremesh M6 ( 2.1 x 30 m ) roll
3 Besi Profil WF kg
4 Besi Beton Polos kg
5 Besi Beton Ulir kg
6 Dowel Ø19 kg
KAWAT
1 Kawat beton / bendrat kg
2 Kawat penggantung rangka hollow m1
3 Profil Alumunium "T" m1
4 Kusen alumunium uk 4'' sekualitas Indal m1
5 Jendela nako bh
6 Pintu lipat besi m2
7 Sunscreen alumunium m2
8 Rangka hollow 4x4x0.7 (rangka gypsum) batang
9 Rangka hollow 4x4 cm m1
10 Rangka Hollow 4x6: 1,3 m1
11 Alumunium Composit Panel m2
12 Kisi-kisi alumunium m2
13 list Stainless btg
14 Kaki Stainless bh
15 List Stainless tinggi 10 cm m'
16 Besi Stainless 3 " m'
SENG BJLS
1 Seng plat 3" x 6" BJLS 24 lbr
2 Seng gelombang m2
PAKU
1 Paku Triplek kg
1 Paku Biasa 2" - 5" kg
2 Paku Biasa 1/2" - 1" kg
3 Paku sekrup kg
Paku atap bh
PENGGANTUNG / PENGUNCI
1 Engsel pintu bh
2 Selot pintu Union kecil bh
3 Engsel angin bh
4 Door stop bh
5 Lever handle HP 88.01 psg
6 Pull Handle GHD 0036 0532P psg
7 Kunci tanam bh
8 Kunci Silinder bh
9 Patch fitting bh
10 Floor Hinges KOMPLIT bh
11 Huruf Stainlees bh
12 Logo Balikpapan bh
13 Logo DISHUB bh
14 Logo DISHUB pagar bh
15 Handel laci bh
16 Rel 50 cm bh
17 Engsel sendok psg
18 Handel & Kunci bh
19 Plat Stainlees m2
20 Vertical Blind m2
AGREGAT
1 Batu Kali / Belah m3
2 Pasir Beton m3
3 Agregat kasar/sirtu m3
4 Pasir Urug m3
5 Pasir Pasang m3
6 Kerikil Beton m3
7 Bata Merah bh
8 Batu Merah m3
9 Tanah urug m3
10 Batako bh
11 Roster bh
12 Batu pipih bh
13 Batu granit black gold m2
14 Batu marmer m2
15 HCL kg
BAHAN PEREKAT HIDROLIS & ORGANIK

1 Portland Cement (PC) Holcim 50 kg
2 Semen Portland kg
3 Portland Cement zak
4 Semen warna kg
5 Semen abu-abu kg
KAPUR & GIPS

1 Gypsum Board (120 x 240 x 9) mm lbr
2 Kalsiboard 3.5 mm lbr
3 Kalsiboard 4 mm lbr
3 Kasa gypsum kg
4 Tepung gypsum kg
5 Alkasit kg
6 List profil cornees gypsum m'
7 rockwool rol
8 Gypsum Panel 15 x 600 x 1200 lbr
9 Main Tee CKM 3600x24x38 mm (Ex.Taiwan T.385) btg
10 Cross Tee CKM 1200x24x28 mm (Ex.Taiwan T.385) btg
11 Wall angle L = 3 m btg
12 Main Tee Clip. pcs
13 Rod Drat BWG.8 pcs
14 Mur + Ring pcs
15 Angle Clip pcs

16 Paku Peluru pcs
17 Concrete nail pcs
PANCANG
1 Tiang Pancang Kotak Uk 25x25 m
2 Upah Pancang Uk 25 x 25 m
3 Mob lok + alat pancang ls
4 Pengelasan Joint uk 25x25 titik
5 Pemotongan Kepala Tiang Pancang bh
6 PileDriving Analizer (PDA) Test ttk
BAHAN KACA
1 Kaca bening 3 mm m2
4 Kaca cermin 5 mm m2
5 Kaca buram 12 mm m2
6 Kaca frameless Tebal 12 mm m2
7 Kaca panasap blue 5 mm m3
8 Kaca tempere bening 8 mm m2
9 Kaca patri m1
10 Sealent kg
11 Sanblas m2
BAHAN PIPA
1 Pipa PVC Tipe AW dia. 4" m1
2 buis beton diameter 30 cm bh
3 Buis beton dia. 60 cm x 1 m bh
PERALATAN
1 Pile driver+Hammer ht
2 Excavator 80-140 HP ht
3 Motor Grader ht
4 BBM ht
5 oli+solar ltr
6 Minyak bekisting ltr
7 Las Baja tebal 6 mm cm
Bahan Lanscape
1 Tanah Humus / Subur m2
2 Rumput Manila m2
3 Munggur bh
4 Bungur pohon
5 Kembang kecrutan (african tulip) pot
6 Matoa pohon
7 Bunga kupu-kupu pot
8 Biola cantik pohon
9 Gayam pohon
10 Kembang kertas pot
11 Aglonema pot
12 Soka pot
13 Kriminil pot
14 Palem bismark pohon
15 Palem ekor tupai pot
16 Ladi Di pot
17 Agave pot
18 Bougenvil pot
19 Melati pot
20 Lili paris pot
Interior
1 M4 Unit
2 K1 Unit
3 K2 Unit
4 K3 Unit
5 K4 Unit
6 K5 Unit
7 K6 Unit
8 K7 Unit
9 K8 Unit
10 BED Unit
UPAH DAN BAHAN
HARGA SATUAN HARGA
Merk
STANDART REVISI (Rp.)
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 80,000.00
Rp 55,000.00
Rp 70,000.00
Rp 62,000.00 Ex. Mowilex, Dulux

Rp 169,770.48 Ex. Jotun
Rp 64,970.40
Rp 55,319.00 Jago
Rp 74,000.00
Rp 61,674.80 Mowilex,Dulux
Rp 25,000.00 Jago
Rp 125,000.00
Rp 93,500.00
Rp 71,500.00
Rp 4,500.00
Rp 28,000.00
Rp 27,500.00
Rp 275,000.00
Rp 1,650,000.00 ex. Toto setara

Rp 150,000.00 ex. Toto setara
Rp 975,000.00 ex. Toto setara
Rp 4,306,750.00 ex. Toto setara
Rp 299,600.00
Rp 401,250.00
Rp 5,000.00
Rp 192,500.00
Rp 93,500.00
Rp 275,000.00
Rp 170,500.00
Rp 2,140,000.00 Royal
Rp 4,925.61 8 cm
Rp 5,043.82 8 cm
Rp 12,519.00 8 cm
Rp 12,519.00 8 cm
Rp 48,464.30
Rp 68,250.00
Rp 9,844.00
Rp 49,220.00
Rp 550,000.00
Rp 15,000.00
HARGA SATUAN HARGA
Merk
Rp 55,000.00
Rp 7,500.00
Rp 32,500.00
Rp 50,000.00
Rp 27,500.00
Rp 38,500.00
Rp 88,000.00 Ex Prida Setara

Rp 88,000.00 Ex Prida Setara
Rp 10,725.00 ex : Kia setara

Rp 5,000.00
Rp 376,640.00
Rp 88,000.00 ex : granito setara

Rp 605,000.00
Rp 144,000.00
Rp 11,150,000.00
Rp 6,200,000.00
Rp 6,800,000.00
Rp 16,050.00
Rp 7,500,000.00
Rp 3,442,592.59
Rp 3,442,592.59
Rp 19,729.46
Rp 2,348,500.00
Rp 4,983,000.00
Rp 141,548.96
Rp 141,548.96
HARGA SATUAN HARGA
Merk
Rp 84,876.41
Rp 82,390.00
Rp 78,000.00
Rp 310,000.00
Rp 250,000.00
Rp 240,000.00
Rp 132,000.00
Rp 49,800.00 Ex :Oasis
Rp 129,470.00
Rp 60,500.00
Rp 115,000.00
Rp 60,500.00
Rp 13,250.00
Rp 4,456,978.00
Rp 14,200.00
Rp 9,850.00
Rp 11,000.00
Rp 10,400.00
Rp 15,000.00
Rp 550.00
Rp 33,000.00
Rp 78,100.00 Ex : Indal Setara
Rp 22,000.00
Rp 350,000.00
Rp 550,000.00
Rp 32,000.00
Rp 66,000.00
Rp 118,000.00
Rp 640,000.00
Rp 550,000.00
Rp 150,000.00
Rp 55,000.00
Rp 86,250.00
Rp 140,833.33
Rp 130,000.00
Rp 54,166.67
Rp 68,480.00
Rp 66,049.38
Rp 46,211.96
Rp 23,701.84
Rp 23,701.84
Rp 15,000.00
Rp 75.00
Rp 44,940.00
Rp 51,333.33
HARGA SATUAN HARGA
Merk
Rp 16,000.00
Rp 30,000.00
Rp 490,060.00
Rp 1,029,340.00
Rp 264,290.00
Rp 151,800.00
Rp 167,200.00
Rp 1,910,700.00
Rp 550,000.00
Rp 6,000,000.00
Rp 6,000,000.00
Rp 3,000,000.00
Rp 15,400.00
Rp 17,500.00
Rp 15,000.00
Rp 35,000.00
Rp 580,000.00
Rp 286,011.00 Ona
Rp 190,000.00
Rp 280,000.00
Rp 532,960.31
Rp 130,000.00
Rp 190,000.00
Rp 240,000.00
Rp 700.00
Rp 948,616.60
Rp 65,000.00
Rp 4,800.00
Rp 5,178.80
Rp 3,024.00
Rp 1,552,500.00
Rp 1,035,000.00
Rp 84,600.00
Rp 63,000.00
Rp 1,260.00
Rp 63,000.00
Rp 12,500.00
Rp 1,260.00
Rp 65,000.00 ex: kalsiboard setara

Rp 80,250.00
Rp 101,650.00
Rp 64,350.00
Rp 22,000.00
Rp 4,950.00
Rp 22,000.00
Rp 550,000.00
Rp 38,410.00 ex : Nitobo
Rp 38,400.00
Rp 12,600.00
Rp 14,400.00
Rp 7,200.00
Rp 1,440.00
Rp 3,000.00
HARGA SATUAN HARGA
Merk
Rp 1,320.00
Rp 1,320.00
Rp 720.00
278,300.00
42,350.00
11,000.00
110,000.00
82,500.00
14,000,000.00
Rp 73,000.00
Rp 77,000.00 ex : Asahi setara
Rp 30,250.00
Rp 110,000.00
Rp 79,166.67
Rp 41,088.00
Rp 95,872.00
Rp 716,508.56
Rp 473,148.69
Rp 743,196.14
Rp 8,250.00
Rp 15,293.64
Rp 10,000.00
Rp 15,000.00
Rp 84,000.00
Rp 45,300.00
Rp 67,100.00
Rp 56,980.00
Rp 69,300.00
Rp 33,000.00
Rp 38,500.00
Rp 27,500.00
Rp 68,200.00
Rp 18,700.00
Rp 220,000.00
Rp 27,500.00
Rp 16,500.00
Rp 95,700.00
Rp 220,000.00
Rp 66,000.00
Rp 275,000.00
Rp 275,000.00
Rp 33,770.00
Rp 8,250.00
HARGA SATUAN HARGA
Merk
Rp 9,867,600.00 Ex. Index setara

Jumlah harga
No. Uraian Pekerjaan
Rp
I PEKERJAAN ARSITEKTURAL 10,130,812,617.65
II PEKERJAAN STRUKTUR 14,486,400,733.64
III PEKERJAAN BANGUNAN PENDUKUNG 762,775,148.35
IV PEKERJAAN LANSCAPE 2,969,957,236.98
V PEKERJAAN MEKANIKAL ELEKTRIKAL 6,812,235,057.93
VI PEKERJAAN INTERIOR 1,510,671,432.58

Jumlah Nilai Pekerjaan 36,672,852,227.13
Kemajuan Mingguan %
Kumulatif Kemajuan %
696,774,212.49
1,754,798,732.07
2,451,572,944.56
JADWAL WAKTU PELAKSANAAN PEKERJAAN
Nilai H
Bobot 01-07 08-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63
27.62 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20
39.50 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80
2.08 0.13
8.10
18.58
4.12
100.00 1.20 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.13
% 1.00 1.00 2.00 2.0 4.0 6.0 6.0 6.0 8.0
% 1 2 4 6 10 16 22 28 36
G Pekerjaan Pintu Jendela

AAN
HARI
64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133
1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20
1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80
0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
1.01 1.01 1.01
3.72 3.72
3.13 3.13 3.13 3.13 3.13 3.13 3.13 4.14 7.85 7.85
8.0 6.0 6.0 8.0 8.0 6.0 6.0 6.0 4.0 2.0
44 50 56 64 72 78 84 90 94 96
II
Pekerjaan Pintu Jendela Pekerjaan Plafond

Keterangan
134-140 141-147 148-150 151-157 158-164 165-171 172-178
1.20 1.20 1.20 100%
1.80 1.80 1.80 80%
0.13 0.13 0.13 0.13 60%
1.01 1.01 1.01 1.01 1.01 40%
3.72 3.72 3.72 20%
1.03 1.03 1.03 1.03 0%

7.85 7.85 7.85
2.0 1.0 1.0
98 99 100
0
A 1 H 10 B 12 E 17
F 19 P
22
0 1 2 1 9 10 2 12 5 17 2 19 3 22
C, D C,D,I 3 D,I 4 D,I,J 6 I,J,K, 7 K,L 8 K,L,N 10 L,N,O 12 O 14 G,M 17 G 18

2
5 6 8 9 10 14 16 18 21 22
4
1 1 1 1 1
2 2 2 2 2 3
Uraian Pekerjaan Keterangan
PEKERJAAN ARSITEKTURAL
Pekerjaan Persiapan A
Pekerjaan Atap B
Pondasi,Balok, Kolom dan Plat beton Arsitektural C
Pekerjaan Dinding dan lantai D
Pekerjaan Peralatan sanitair E
Pekerjaan Pintu Jendela dan plafond F
Pekerjaan Finishing G
PEKERJAAN STRUKTUR
Galian Tanah pondasi H
Pekerjaan lantai 1 I
Pekerjaan lantai 2 J
Pekerjaan lantai 3 K
Pekerjaan lantai 4 L
PEKERJAAN BANGUNAN PENDUKUNG
Pekerjaan pos satpam, Genset dan water tank M
TENAGA JMLH
NO. URAIAN PEKERJAAN
KERJA MINGGU 01-07
I. PEKERJAAN ARSITEKTURAL
1 Pekerjaan Persiapan 0 0 60
2 Pekerjaan Atap 2 2
3 Pondasi,Balok, Kolom dan Plat beton Arsitektural 1 1
4 Pekerjaan Dinding dan lantai 0 1
5 Pekerjaan Peralatan sanitair 3 0
6 Pekerjaan Pintu Jendela dan plafond
7 Pekerjaan Finishing 0 1
II. PEKERJAAN STRUKTUR
3 2
7 0
3 2
16 3
0 3
2 2
III.
1 0 3
2 0 1
3 0 2
4 0 4
JUMLAH 60
hari ke jumlah
'01-07 60
'08-14 165
'15-21 165
'22-28 205
'29-35 122
'36-42 153
'43-49 153
'50-56 122
'57-63 82
'64-70 108
'71-77 88
'78-84 123
'85-91 125
'92-98 131
'99-105 131
'106-112 70
'113-119 70
'120-126 155
'127-133 155
'134-140 99
'141-147 81
'148-150 41
Jum
250
200
150
100
50
100
50
0
'01-07 '08-14 '15-21 '22-28 '29-35 '36-42 '43-49 '50-56 '57-63 '64-70 '71-77 '7
HARI
08-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63 64-70 71-77
38
83 83 83
55 55 55 55 55 55
27 27 27 27 27 27 27 27 27
40 40 40 40 40
31 31 31 31 31
24 24 24 24
26 26
165 165 205 122 153 153 122 82 108 88

Jumlah tenaga kerja
'57-63 '64-70 '71-77 '78-84 '85-91 '92-98 '99-105 '106-112 '113-119 '120-126 '127-133 '134-140 '141-147 '148-150
HARI
78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147
38
40 40 40 40 40
97 97
40 40 40 40
24 24
26 26 26 26
18 18 18
35 35 35 35
30 30 30 30
41 41
123 125 131 131 70 70 155 155 99 81
131
Jumlah tenaga kerja

4-140 '141-147 '148-150
148-150
41
41
20.40
497.79
34.08
1198.42
1232.50
172.86
550.55
296.43
1457.78
1754.21
163.63
505.49
272.90
1299.95
2241.97
111.53
537.74
193.30
1362.67
2205.24
311.42
622.84
622.84
12.53
164.25
143.44
700.00
47.52
64.87
313.27
190.23
335.42
312.82
54.95
464.17
445.42
85.32
59.76
225.35
132.08
372.25
236.07
234.40
374.40
16.55
21.49
23.80
1.00
3.27
13.54
8.46
1.00
8.30
9.90
26.16
16.35
1.00
8.30
9.90
31.39
19.62
1.00
8.30
9.90
26.16
16.35
1.00
8.30
9.90
31.39
19.62
1.00
3.27
13.54
8.46
2.00
8.30
9.90
26.16
16.35
1.00
8.30
9.90
31.39
19.62
1.00
1.00
1.00
1.00
2.00
1.00
2.00
2.15
1.00
3.00
3.00
1.00
3.00
3.00
4.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
1.00
6.00
1.12
1.00
1.00
1.00
1.00
3.00
3.00
1.00
3.00
3.00
4.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
1.00
6.00
1.12
1.00
1.00
1.00
1.00
1.00
2.00
2.15
2.00
3.00
3.00
1.00
3.00
3.00
4.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
1.00
6.00
1.12
1.00
3.00
3.00
1.00
3.00
3.00
4.00
2.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
2.00
1.00
6.00
1.12
1.00
3.00
3.00
1.00
3.00
3.00
4.00
2.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
2.00
1.00
6.00
1.12
1.00
14.00
4.00
1.00
7.20
4.67
0.46
2.00
2.00
4.00
1.00
12.00
6.00
2.21
0.23
1.00
1.00
4.00
1.00
29.00
6.00
2.21
0.23
1.00
1.00
4.00
1.00
27.00
6.00
2.21
1.00
1.00
4.00
1.00
4.00
6.00
2.21
1.00
1.00
4.00
1.00
4.00
5.88
1.97
1.00
1.00
4.00
1.00
12.00
5.88
1.97
1.00
1.00
4.00
1.00
12.00
4.00
4.00
25.92
32.40
12.96
2.00
1.00
4.00
4.00
33.12
36.40
16.56
2.00
1.00
4.00
27.60
1.00
1.00
2.00
1.00
1.80
5.00
4.00
27.60
1.00
1.00
2.00
1.00
1.80
5.00
6.84
4.02
2.04
8.21
2.00
3.00
14.88
5.76
17.86
3.46
1.00
16.41
16.77
4.37
19.69
8.00
2.00
9.32
8.39
2.23
11.18
4.00
16.00
16.48
16.77
4.40
19.78
8.00
12.00
23.52
25.16
6.53
28.22
12.00
24.00
73.44
24.84
29.89
88.13
6.00
2.00
9.24
4.08
6.12
11.09
2.00
3.00
46.08
20.52
44.16
55.30
12.00
2.00
101.76
53.24
132.48
122.11
14.00
1.00
64.86
24.60
29.18
77.83
10.00
1.00
3.96
3.36
0.54
4.75
2.00
1.00
6.98
6.71
1.29
8.38
4.00
6.00
24902.10 6.96 6.96
0.20 13.93 13.93
4980.419 90.52 90.52
89.265 89.265
117.00 117.00
1.72 1.72
660.19
34.40 34.40
1.72 1.72
4.60 4.60
1765.63 1765.63
92.00 92.00
4.60 4.60
5.32 5.32
2041.99
6,552.00 m 106.40 106.40
728.00 titik 5.32 5.32
364.00 bh 5.12 5.12
4.00 titik 1965.22 1965.22
472.55 m3 102.40 102.40
15.77 m3 5.12 5.12
982.88 15.77 m3
249.63 31.56 m3
164.25 5,166.18 kg 6.21 6.21
143.44 26.21 m2 1287.90
31.56 m3 165.60 165.60
48.83 m3 6.21 6.21
449.31 7,735.12 kg 7.02 7.02
1557.02 39.86 m2 1455.89 1455.89
688.08 48.83 m3 187.20 187.20
554.07 56.66 m3 7.02 7.02
10,167.99 kg 5.04 5.04
52.15 m2 1045.25 1045.25
424.18 56.66 m3 134.40 134.40
1570.84 77.76 m3 5.04 5.04
593.14 16,088.52 kg 5.04 5.04
577.15 86.40 m2 1045.25 1045.25
77.76 m3 134.40 134.40
48.75 m3 5.04 5.04
428.98 11,310.00 kg
1313.11 69.00 m2
635.95 48.75 m3
419.18 19.44 m3 0.15 0.15
7,111.02 kg 15.41 15.41
32.40 m2 2.33 2.33
622.84 19.44 m3 0.15 0.15
622.84 6.48 m3 0.06 0.06
3,589.00 kg 8.76 8.76
14.40 m2 1.13 1.13
6.48 m3 0.06 0.06
175.35 188.43 m3
0.15 0.15
15.41 15.41
83.24 m3 2.33 2.33
24,165.10 kg 0.15 0.15
1,245.67 kg 0.06 0.06
586.64 m2 8.76 8.76
39.03 83.24 m3 1.13 1.13
3.19 m3 0.06 0.06
1,344.58 kg
39.03 37.19 kg
39.90 m2 0.15 0.15
3.19 m3 15.41 15.41
39.03 2.33 2.33
0.15 0.15
6.91 m3 0.06 0.06
39.03 4,106.76 kg 8.76 8.76
34.56 m2 1.13 1.13
6.91 m3 0.06 0.06
39.03 0.86 m3 12706.11 8716.02
607.48 kg 0.2
6.48 m2 1743.205
0.86 m3 21
83.00974
252.12
252.12 980.93 m2
196.19 m3
422.16 0.89 m3
422.16 146.95 kg
45.42 kg
11.10 m2
0.89 m3
186.12 0.60 m3
186.12 155.76 kg
14.09 kg
14088.17 7.56 m2
0.08 0.60 m3
1127.053 3.28 m3
164.89 kg
28 3.28 m3
40.25191 405.25 kg
34.90 m2
3.28 m3
0.88 m3
308.74 kg
6.22 m2
0.88 m3
0.88 m3
308.74 kg
6.22 m2
0.88 m3
1.98 m3
724.80 kg
13.99 m2
1.98 m3
2.83 m3
685.17 kg
24.10 m2
2.83 m3
2.83 m3
685.17 kg
24.10 m2
2.83 m3
3.73 m3
895.12 kg
29.93 m2
3.73 m3
50.51 m3
131.00 m3
112.80 m3
13.78 m3
1,452.07 m2
183.74 m2
13.78 m3
64.51 m3
13084.83 kg
322.56 m2
64.51 m3
2.69 m3
1029.84 kg
20.16 m2
2.69 m3
1.51 m3
242.31 kg
105.62 kg
18.90 m2
1.51 m3
0.60 m3
131.14 kg
11.28 kg
6.35 m2
0.60 m3
125,754.29
0.014
1760.56007
63
27.945398
m3
m3
m3
m2
m3
m3
kg
m2
m3
m3
kg
m2
m3
m3
kg
m2
m3 1.00 62.10 982.88
m3 1.00 249.63
kg 1.00 164.25
m2 2.00 152.14 143.44
m3 1.00 73.60
2.00 498.25
2.15 449.31
m3 1.00 1557.02
kg 688.08
m2 108.10 554.07
m3 52.05
m3 3.00 528.23
kg 3.00 424.18
m2 1.00 1570.84
m3 20.40 3.00 593.14
m3 497.79 3.00 130.15 577.15
kg 34.08 4.00 66.67
m2 1198.42 1.00 555.97
m3 1232.50 6.00 2227.26 428.98
m3 3.30 0,61 1313.11
kg 1.00 635.95
m2 172.86 419.18
m3 550.55
296.43 3.00
1457.78 3.00 622.84
1754.21 1.00 622.84
m3 2.00
kg 1.00
m2 163.63 1.00
m3 505.49 6.00 175.35
m3 272.90 1.00
kg 1299.95 6.00
m2 2241.97 1.12
m3 1.00
111.53
m3 537.74 1.00
kg 193.30 1.00 39.03
m2 1362.67 1.00
m3 2205.24
m3 39.03
kg
m2 311.42 3.00
m3 622.84 3.00 39.03
622.84 1.00
17666.55 3.00
m3 0.37 3.00 39.03
kg 6536.624 4.00
m2 42.00 1.00
m3 155.6339 6.00 39.03
m3 3.30
kg 1.00
m2
m3
3.00 252.12
3.00 252.12
1.00
2.00
1.00
1.00 422.16
6.00 422.16
1.00
6.00
1.12
1.00 186.12
186.12
14088.17
1.00 0.2
1.00 2817.633
1.00 28
1.00
2.00 100.6298
2.15
2.00
3.00
3.00
1.00
3.00
3.00
4.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
1.00
6.00
1.12
1.00
3.00
3.00
1.00
3.00
3.00
4.00
2.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
2.00
1.00
6.00
1.12
1.00
3.00
3.00
1.00
3.00
3.00
4.00
2.00
1.00
6.00
3.30
1.00
3.00
3.00
1.00
2.00
1.00
1.00
6.00
2.00
1.00
6.00
1.12
1.00
14.00
4.00
1.00
323.41
4.40
1423.017
35.00
40.65763
12.77 m3 9.27 9.27 9.27 12.00
3,853.43 kg 3,281.75 3,223.13 3,223.13 8.68
79.80 m2 57.96 57.96 57.96 3.33
12.77 m3 9.27 9.27 9.27 0.70
21.17 m3 9.27 12.50 12.50 0.50
7,584.95 kg 2,608.58 3,436.70 3,436.70 7.00
149.18 m2 190.23 256.39 256.39
21.17 m3 57.96 78.12 78.12
4.00 m3 9.27 12.50 12.50 0.30
487.53 kg 23.81 23.81 23.81 0.30
463.78 kg 10,925.69 10,742.16 10,742.16 0.27
32.84 m2 167.83 167.83 167.83 0.03
4.00 m3 23.81 23.81 23.81 1.36
1.98 m3 14.06 14.06 14.06
343.97 kg 8,145.57 7,987.54 7,987.54
320.66 kg 117.18 117.18 117.18 15.51
24.78 m2 14.06 14.06 14.06 13.00
1.98 m3 5.29 5.29 5.29 26.00
1.94 m3 1,896.24 1,855.45 1,855.45 31.02
204.50 kg 37.30 37.30 37.30 57.02
239.39 kg 5.29 5.29 5.29 5.00
16.20 m2 3.09 3.09 3.09
1.94 m3 175.79 166.47 166.47
2.42 m3 322.35 322.35 322.35
233.55 kg 19.32 19.32 19.32 1.66
231.65 kg 3.09 3.09 3.09 1.16
17.02 m2 20.49 20.08 20.08 14.47
2.42 m3 2,495.99 2,338.91 2,338.91 20.46
2,374.40 2,326.24 2,326.24
9.27 m3 168.15 164.74 164.74
3,281.75 kg 20.49 20.08 20.08 25.50
57.96 m2 12.47 10.69 10.69 30.50
9.27 m3 2,163.58 1,796.23 1,796.23 13.62
12.90 m3 2,016.94 1,729.82 1,729.82
3,894.00 kg 155.86 133.67 133.67
80.64 m2 12.47 10.69 10.69 2.00
12.90 m3 2.19 10.00
23.81 m3 230.63
10,925.69 kg 269.98 73.28 73.28
167.83 m2 18.27 15,070.05 15,070.05
23.81 m3 2.19 630.10 630.10 5.88
14.06 m3 2.53 73.28 73.28 1.97
8,145.57 kg 244.97 1.00
117.18 m2 242.99 1.00
14.06 m3 17.85 64.51 45.16 4.00
13.23 m3 2.53 13,084.83 7,790.27 1.00
4,740.59 kg 322.56 225.79 1.00
93.24 m2 64.51 45.16
13.23 m3 68.39 2.69
2.94 m3 14,920.30 1,029.84 24.73
167.42 kg 591.99 26.88 1.27 10.14
307.00 kg 68.39 2.69 219.25 2.88
18.40 m2 6.20 55.96 24.73
2.94 m3 1,045.35 6.35 1.00
24.08 m3 65.26 1.51 1.27
2,932.90 kg 6.20 254.54 3.63
2,790.02 kg 81.76 786.81
197.58 m2 7.56 67.66
24.08 m3 64.51 1.51 38.10 12.00
13.18 m3 13,084.83 0.60 3.63 8.68
2,286.52 kg 322.56 131.14 3.33
2,131.54 kg 64.51 11.28 0.70
164.71 m2 8.06 6.35 0.50
13.18 m3 3,132.94 0.60 6.18 7.00
60.48 2,099.93
8.06 38.64
37.60 m3 0.88 6.18 0.30
6,336.84 kg 308.74 19.35 0.30
267.53 m2 1.51 6.22 8,488.15 0.27
37.60 m3 242.31 0.88 136.40 0.03
78.00 m3 115.73 0.88 19.35 1.36
16,039.09 kg 18.90 308.74 4.69
670.62 m2 1.51 6.22 2,577.05
78.00 m3 0.60 0.88 39.06 15.51
2.07 m3 131.14 1.98 4.69 13.00
429.88 kg 11.28 724.80 3.53 26.00
23.17 m2 6.35 13.99 1,197.27 31.02
2.07 m3 0.60 1.98 24.86 57.02
2.83 3.53 5.00
685.17
64.51 m3 0.88 24.10 76,960.99
13084.83 kg 308.74 2.83 0.014
322.56 m2 6.22 2.83 1077.454 1.66
64.51 m3 0.88 685.17 42 1.16
2.69 m3 0.88 24.10 25.65366 14.47
1042.14 kg 308.74 2.83 20.46
20.16 m2 6.22 3.73
2.69 m3 0.88 895.12
1.98 29.93 25.50
724.80 3.73 30.50
1.51 m3 13.99 13.62
242.31 kg 1.98 71,835.78
105.62 kg 2.83 0.014
18.90 m2 685.17 1005.701 2.00
1.51 m3 24.10 42 10.00
0.60 m3 2.83 23.94526
131.14 kg 2.83
11.28 kg 685.17
6.35 m2 24.10 5.88
0.60 m3 2.83 1.97
3.73 1.00
895.12 1.00
0.88 m3 29.93 4.00
308.74 kg 3.73 1.00
6.22 m2 1.00
0.88 m3 76,394.93
0.88 m3 0.014
308.74 kg 1069.529 24.73
6.22 m2 35 10.14
0.88 m3 30.55797 2.88
1.98 m3 24.73
724.80 kg 1.00
0.00 kg
13.99 m2
1.98 m3
2.83 m3
685.17 kg
24.10 m2 10.29
2.83 m3 7.44
2.83 m3 2.85
685.17 kg 0.60
24.10 m2 0.43
2.83 m3 46.00
3.73 m3
895.12 kg
29.93 m2 3.12
3.73 m3 6.23
4.73
99,964.28 2.65
0.014 5.81
1399.5 0.51
35 9.02
39.98571 9.91
24.73
23.53
57.06
57.06
34.54
40.89
4.09
64.59
51.78
75.43
26.53
85.20
4.00
24.80
5.98
3.20
1.00
12.20
24.40
2.00
7.20
2.00
1.00
6.00
116.16
40.19
72.00
3.12
29.77
78.47
1849.88
0.20
369.9753
21.00
17.61787
880.95 3.00
1057.14 1.00
8.00
8.00
1.00
1.00
1.00
1.00
19.00 1.00
29.00 1.00
11.00 2.00
50.00 1.00
4.00 1.00
11.00 1.00
2.00
1.00
50.00 1.00
35.00 1.00
1.00
1.00
50.00 2.00
16.00 1.00
45.00 1.00
657.12
10.00
3.00 10.00
16.00 2.00
25.00 1.00
20.00 2.00
1.00
1.00
7.00
74.00
3.00
7.00
1.00
6.00
78.54 1.00
3317.59 2.00
605.60 1.00
355.65 1.00
12.00
12.00
1.00
242.24
60.56
605.60
605.60
23.00
5.00
5.00
466.33
116.58 1.00
259.07 2.00
259.07 1.00
23.00 1.00
5.00
5.00
1.00
315.24
170.70 1.00
17.13 1.00
84.94
8.22 2.00
263.44 5.00
297.12 147.00
1.09 1.00
526.88
274.00 1.00
4.50 2.00
1.00 1.00
72.00 1.00
4.00
7.44 4.00
1.82 1.00
0.48
6.18
0.56 2.00
13.57
0.65 1.00
0.61 2.00
58.17 1.00
6.00 1.00
3.00
7.44 3.00
1.82 1.00
0.48
6.18
0.56 2.00
13.57
0.65
0.61 1.00
58.17 1.00
6.00 2.00
1.00
12305.87 1.00
0.08 1.00
984.469547 1.00
28 1.00
35.1596267
1.00
12.00
1.00
1.00
2.00
1.00
1.00
2.00
2.00 2127.69
1.00 2127.69
4255.37
362.00 0.2
2.40 851.1074
868.8 28
21 30.39669
41.37143

RABku Jadi Insya Allah

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RABku Jadi Insya Allah

Uploaded by

Copyright:

Available Formats

1.

Rencana Anggaran Biaya

Kegiatan : PEMBANGUNAN DED BIDANG CIPTA KA

3. Pembuatan pagar dan keluar p =

6. Papan nama proyek

7. Pembuatan kantor sementara dengan lantai plesteran

5 Pekerjaan Beton Pile Cap

*bekisting pasangan batako

Total Beton Pile Cap

6 Pekerjaan Beton Sloof

d) Balok B4 (30 x 60) cm

j) Balok B10 (35x75) cm

Total Volume Plat Lantai 1

Total Volume Plat Lantai 2

Total Volume Plat Lantai 3

F PEKERJAAN LIFT DAN TANGGA

*Pembesian lantai dasar lift

Total rangka atap

2. Ring balk 200/400

3. Penutup atap genteng keramik

2. Pekerjaan Partisi ruangan

2. Rabat beton 100 mm

5. Paving block 15x30 untuk parkir dan ramp

6. Granite 60x60 Unpolish

7. Granite 60x60 Polish

11. Keramik kunci

L PEKERJAAN PINTU DAN JENDELA

21. Jendela J10

22. Jendela J11

Total pasang plafon gypsum board

kisting pasangan batako 22.928 m²

al Volume Plat Lantai 1 = 101.64 m3

al Volume Plat Lantai 2 = 84.84 m3

al Volume Plat Lantai 3 = 186.48 m3

mbesian lantai dasar lift

Total rangka atap = 2007.356 m²

al pasang plafon gypsum board = 1,644.55 m²

KEGIATAN : PERENCANAAN BIDANG KE-CIPTA KARYA-AN

No Uraian Pekerjaan volume Sat

1 Tiang Pancang Beton 25x25cm x18m,Prestress,K-500 6,696.00 m

F Pekerjaan Lift dan Tangga

Pekerjaan Partisi ruangan

K Pekerjaan Peralatan Sanitair

L Pekerjaan Pintu Jendela

TOTAL RENCANA ANGGARAN BIAYA

Harga Harga Total Harga

KEGIATAN : PERENCANAAN BIDANG KE-CIPTA KARYA-AN

SUB TOTAL PEKERJAAN LAIN-LAIN

Harga Total Harga

SUB TOTAL PEKERJAAN LAIN-LAIN Rp -

Kegiatan : PEMBANGUNAN DED BIDANG CIPTA KARYA

Harga Satuan Upah kerja Harga Bahan

2. m' Pagar Sementara dari Seng Gelombang Tinggi 2m

II. PEKERJAAN PONDASI

2. m³ Galian Tanah Biasa Sedalam 2 m

III. PEKERJAAN BETON BERTULANG

0.007 OH Tukang Batu Rp 95,000.00 Rp 665.00

0.001 OH Kepala Tukang Rp 110,000.00 Rp 77.00

6. Bekisting Pile cap

0.300 Org Pekerja Rp. 62,000.00 Rp Rp 18,600.00

0.005 Org Mandor Rp. 14,500.00 Rp Rp 78.30

0.260 Org Tukang Batu Rp. 3,000.00 Rp Rp 780.00