Professional Documents
Culture Documents
Delicadeza (Marketing Plan)
Delicadeza (Marketing Plan)
Considering Lipa city as one of the blooming cities nowadays, it is surely a great
establishments are already existing in Lipa City, particularly, food businesses. It is very
typical for Filipinos to want or to try something new every time, especially with the food
they eat. They always look for something innovative and mouth – watering to satisfy
The unique taste of the Filipinos when it comes to food is what encouraged
emphasizing, meringue fudge, variants of brownies. Meringue fudge is the final product
and brownies, a luxurious dessert which is like a cake and a soft cookie in texture.
Choosing one of the most common and least expensive sweet of the Philippine culture,
meringue, paired with a luxurious dessert known almost in every part of the world,
brownies, is what makes Delicadeza’s product new and one-of-a-kind. The workforce of
Delicadeza sharing one common goal will be the reason behind its success. This will
provide all the manpower that the business needs in order to achieve that one particular
goal. Delicadeza aims to become one of the leading food industry in Batangas by catering
affordable and quality product to customers. The SWOT analysis helps in determining
how strong or weak every business is and what are the possible opportunities and threats
every business may face. It serves as the first basis of Delicadeza on whether they are
capable of establishing their business. Coming up with this analysis shows what are the
Page | 1
good points of Delicadeza as well as some of its weak points and at the same time it
indicates some of the opportunities it can try and threats it can get ready to in the near
future.
Delicadeza focuses in obtaining High Schools and Colleges students to patronize their
product. Despite the target market of Delicadeza, their customers may actually be of any
has their own set of goals to achieve in its first year of operation. At the end of the year,
Delicadeza aspires to covered 32% of the market share; retained 40% of the total
customers coming; has a total sales of 2,000,000; obtain a total of 75,000 transactions;
have an ROI of 20% from an investment of Php 2,500,000; convert 60% of the total site
visitors into purchasers; attain at least 3,000 followers in social media; reached 18% of
the total market recognizing Delicadeza; and to have been known nationally and
If a marketing strategy is not carefully planned and carried out, the goals of the
business will not be attainable, which is why marketing strategies are considered as the
foundation of every marketing plan. Delicadeza wisely strategize its marketing plan
consisting information about Meringue fudge, the product itself; what is/are the strategies
used in pricing the product; the exact location of the business at CM Recto Avenue, Lipa
City; and the advertising plan in marketing the product to the market.
Page | 2
A lot of tasks are required to be implemented to confirm whether each marketing
strategy is successfully carried out. Delicadeza made up a lists of all the errands to be
done starting from the planning of the marketing plan to the actual making of it; and the
processes involved in new product development up to the promotion of the product to the
market.
A forecast of the budget and sales is also made to assure that Delicadeza will be
able to obtain the desired income and return of investment at the end of the year. It shows
These are all the vital information of the marketing plan of Delicadeza. It shows the
Different businesses and industries are still emerging nowadays, some of these are
clothing lines, salons and most of all, food industries like restaurants and fast food
chains. In establishing a business, there are a lot of things to consider like what product
the business should offer, what is the appropriate price for the product, where will the
product be accessible to customers and how will this product be known to a lot of
business in Lipa City. Since most of the Filipinos spend their money with food typically
by eating through fast food chains, restaurants and other eateries, Delicadeza decided
Page | 3
to put up a food business that will cater the unique taste of the Filipinos when it comes
to food. Delicadeza does not only want to offer simple delicacy to its customers. Its
main goal is to offer a delicacy like no other, a delicacy with a twist. Delicadeza chose
meringue, a low-cost and common sweet/dessert for the Filipinos. The Philippines has
meringue because of the Spanish colonization, with it being part of our culture already,
Delicadeza aims to preserve that culture by using meringue in the product that the
business will offer. Meringue will be combined with brownies, a cake – like luxurious
dessert with a soft cookie texture that is popular in a lot of countries. Meringue fudge,
combination of meringue and brownies, is one of a kind and with it being so unique,
Delicadeza expects the product to hit the market. All of this will result to Delicadeza
being known as “The Home of Authentic Delicacies.” Competing in the market is not
easy but offering such a unique product in Lipa City will help Delicadeza obtain a spot
B. Employees / designation
Without them, no company will emerged. Without them, no one will operate a
business, without them, a business is nothing. These are why the workforce
are very significant. They are the ones who water the roots of every business.
prospering. They are the one involved in the actual making of a product. They
are the one responsible in making strategies that the business could do. They
are the brain of a business. A business won’t work efficiently without them.
matter how small that role is they are still contributing in the business’
Page | 4
development and even small contributions if combined together will result to a
big achievement.
Delicadeza has their own workforce / own set of employees with their respective
designations. In each position, there are set of responsibilities and/or tasks that each
employee should accomplish. In this table, the employees of Delicadeza are listed
Office/Staff
Responsibilities Contact Person Contact Details
Designated
Page | 5
C. Mission and Vision
business. It helps the workforce of a company decide what task or strategy best aligns
in the mission or the main objective of a company. On the other hand, a vision
statement provides a direction for the company for the next five to ten years. It
indicates the business goals of the company and what path does it moves forward to.
Delicadeza is a food business that abides with the following mission as they
Mission
Delicadeza Company aspires to provide unique Filipino delicacies with a twist that
will satisfy the cravings of our customers. We exist to share affordable and quality
product to customers and intend to attract new customers as well as to maintain loyal
Vision
Filipino through reviving these delicacies and giving them a twist to cater the taste of
the consumers.
Page | 6
D. SWOT Analysis
strengths and weaknesses, as well as its external opportunities and threats. This
analysis is done as part of the overall corporate planning process in which financial
and operational goals are set along with the strategies to accomplish these goals. It is
Every business has a finite source of manpower, production capacity and capital
and with the help of SWOT analysis, the business will be able to use all the resources
business actually aids in the improvement of the business for they will be able to apply
tactics to mend that particular weakness. With the weaknesses identified, the business
will lessen their risks of involving in transactions that will result in the business’ loss.
Discovering opportunities is one of the things SWOT analysis do. There are a lot
of opportunities out there but without proper plan, these opportunities will all be put to
waste. For the development of the business, certain opportunities must be recognized
as well as the risks that the business may face. Aside from the opportunities, threats
are also inevitable. Pinpointing the threats that a business is likely to go through will
help the business plan ahead to lessen or to control those risks factors outside the
business’ control.
Once the SWOT analysis is finalized, the business will be able to position itself in
the market against its competitors. Delicadeza being an emerging business also has
their own strengths and weaknesses. Likewise, Delicadeza also has certain
opportunities and threats and in this table below is the list of the key strengths and
weaknesses of Delicadeza along with their own opportunities and threats in the near
future.
Page | 7
Strengths Weaknesses
Excellent staff who are well – versed Utility bills are likely to hike from time
and are customer attentive who are to time because of the 24/7
willing to serve customers 24/7. operation.
Financially capable to maintain and The supplier of the raw materials for
eventually improve its good quality the production of the product is
service. beyond the control of the company.
Franchising of the business will not As franchising is not allowed, the
be allowed to maintain the good number of customers the business
quality of the products offered. may serve will be limited only to
High standard of customer service those who will come to the shop.
will be provided to retain and gain A starting business with no loyal
customers. customers yet.
The interior design of the shop will The business will not be able to
provide an ambiance that will make easily position itself in the market
every customer comfortable enough because of existing competitors.
to relax and enjoy.
The surroundings of the business
will always be kept tidy to ensure the
cleanliness not only of the product
but also of the whole shop.
Opportunities Threats
A lot of Filipino always wants to try Increasing number of competitors in
something new and be in trend with the market.
what is popular. A downfall in the economy that will
Increasing number of teenagers decrease spending scheme of the
who choose unique and new Filipinos.
delicacies instead of foreign Threat of terrorism.
products. Existing products in the market that
The improving social media that are almost alike with the product of
may be an avenue for promoting the the business.
products. Other competitors lowered their
Creating web pages and accounts in prices and started a price war
social media to promote the product, Changing market tastes
to connect with loyal customers and Upcoming markets showcasing new
to encourage new and potential products.
customers. The increasing tax implemented by
Ability to expand/open branches in the government.
other areas.
Larger scope of market as the
location of the shop is within the city.
Seasonal high demand of the
products offered.
Page | 8
Chapter III Target Market
Choosing a specific target market will help Delicadeza focus in a specific group of people.
Focusing only to a specific group of people sharing common things will assist Delicadeza in
formulating the best strategies to be implemented. Delicadeza aims to obtain the following group
High Schools and Colleges students – (12 – 22 years old) Delicadeza intends to appeal
to the high schools and colleges students because the ambiance of the business is very
suitable for them. This will be a great opportunity for the business to offer their
entertainment set and open – mic stage to the students who wish to express themselves
Children – (3 – 11 years old) Offering a sweet delicacy will surely become a talk to the
children especially to those who likes brownies or meringue very much. Even though they
are too young, the business took the liberty of offering premium promotional program
wherein the children buying variants of meringue fudge will have a free toy. Targeting the
children is only a bridge in targeting bigger market like families and group of elementary
students.
Passengers – standing beside the point of loading and unloading zone of public utility
vehicles (PUV) with Lipa City – Tanauan City route, Delicadeza grabbed the opportunity
to target passengers and turn them into loyal customers of the business in its long run in
the industry. The convenience of operating 24/7 provides an excessive break for the
business to be able to cater these customers by providing them a place to relax and rest
Businessmen – Being one of the group of people who are financially capable to purchase
the products of the business, Delicadeza took the liberty of targeting businessmen by
Page | 9
providing them a place for business transactions or business meetings. Providing an
ambiance of formality and elegance, Delicadeza will surely be a great avenue for business
transactions and if these businessmen became very satisfied with the products and
services provided by Delicadeza, they will serve as a link to other possible customers.
Family – To serve as an avenue for family gatherings and family occasions is not the main
of reason of Delicadeza in targeting families. Actually, there are several families who does
not have enough time to prepare snacks so they are an easy group to market because
their lifestyle is very specific. The business aggressively targets the families who tend to
choose fast and convenient food or snack choices to accommodate their demands. The
satisfaction from the group will create long term customers who are willing to pay a
It is very apparent that Delicadeza’s customer may be of any age, of any gender, and may
belong to any class. As Delicadeza put up with its mission and vision, the culture of the Philippines
will be well – preserved as the business offer local delicacies to the youth of today’s generation.
Delicadeza’s target market are all expected and assumed to continuously support the product in
Marketing is not only about advertising and promoting, it is also about setting goals for
business, setting goals is integral to attain success. A goal is a dream with a plan and a deadline.
Marketing goals will enable the proponent to keep track with the sales activities of the business
to create a stronger business. The proponent aims to achieve the following goals in every quarter
Page | 10
Market share. To increase the market share is the ultimate goal of any small business
marketing plan. Having a share in the market brings the business one step closer in being
the market leader which is why the proponents anticipates to have an increasing market
Rate of customers retained. Gaining new customers is not the only thing to consider in
every business, to keep existing customers happily coming back on a regular basis is also
vital.
10% of the total customers are coming back in the first quarter
20% of the total customers are coming back in the second quarter
30% of the total customers are coming back in the third quarter
40% of the total customers are coming back in the fourth quarter
Sales. To see the effectiveness of marketing strategies and to see whether the other goals
are being attained, monitoring the sales is vital. An increasing sales means that the
business is growing.
Page | 11
Customer Transactions. Keeping track of the transactions of the business to its customers
will lead to the value equivalent to the average revenue the business earns in every
customer. Identifying the number of transactions of the customers will lead to the
Return on investment. To have an ROI of 20% from an investment of Php 2,500,000 after
business or a particular product by creating a web page or a web site. This web page
serves as the digital home – base of the business. This will indicate the increasing site
visits of the business’ web page in the first year of its operation.
Conversion Rate. In marketing, conversions are defined as the act of converting site
visitors into paying customers. Having a lot of site visitor is nothing if they will not become
paying customers. Focusing on the students as one of the target market of the business
who are surely capable of using the internet and accessing the web page of the business
ensures that the increase in website traffic also guarantees the increase in conversion
rates.
15% of the total site visitors are purchasing in the first quarter
30% of the total site visitors are purchasing in the second quarter
45% of the total site visitors are purchasing in the third quarter
60% of the total site visitors are purchasing in the fourth quarter
Page | 12
Engagement rates in social media (Facebook, Twitter, Instagram, etc.). Engagement rates
indicate the frequency at which internet users interact with the posts of the business’
accounts in social networking sites. It is determined with the number of comments and
Follower counts in social media (Facebook, Twitter, Instagram, etc.). Compared with
increasing number of followers will make the business more well – known resulting in the
increasing rates of engagement. The more followers the business have, the more people
Name Recognition. One of the targets of the proponents is to have the business name,
“Delicadeza,” be recognized in the market. This will gain the trust of the customers as well
as their loyalty since a brand/business name that is trusted and well – known always gets
3% of the total market are aware of the existence of the business in the first quarter
8% of the total market are aware of the existence of the business in the second
quarter
13% of the total market are aware of the existence of the business in the third
quarter
Page | 13
18% of the total market are aware of the existence of the business in the fourth
quarter
Brand Awareness. As the business grows and the number of people aware of the
business’ existence increases, brand awareness plays a vital role in gaining not only local
area customers but also customers in nearby localities as well as from around the country.
The business is featured in the local news within the first quarter
The business is featured in national news in television and radio in the third quarter
Other goals
Appear in the first page of google and other search engines as one of the best
businesses
Build a dignified reputation as one of the trusted and leading food business
Build trust and rapport with the staff, crew and customers.
Develop several branches in the local area and other nearby localities.
The marketing strategies are the foundation of every marketing plan. A good marketing
strategy is crucial in achieving the maximum potential profit and sustaining the business. It is
through this that different marketing approaches fits in place that results in the increase of sales.
The goals of the business will not be probable if the strategies are not carefully planned and
carried out. The proponents made this marketing strategy consisted of the information about the
Page | 14
product and how it is made, how the proponents price the product, where will the business be
accessible to customers and how will the product be advertised or marketed in the market. These
will all be substantial in maintaining the position of the business in the market and in achieving its
A. Product/Service Strategy
This strategy will explain what Delicadeza’s product is and how it meets the customer’s
cravings as well as how it is made and on what way was it different from the products of the
business’ competitors.
1. Product
To adhere with the mission of Delicadeza, the proponents came up with the idea
of creating a unique delicacy that will cater the unique taste of Filipinos when it comes
to food. This product is the meringue fudge that is made of no bake brownies and the
traditional dessert/sweets for Filipinos, the meringue. It may seem like the usual
brownies available in the market, but its unique ingredients made it different from other
One of the main things that made it different is the way it is made. Instead of
baking or steaming, the usual way of making brownies, the proponents came up with
the idea of making it in an unusual way, by cooking it on the stove and putting it in a
refrigerator. Its consistency and texture are not also the same with the usual brownies
The brownies of the fudge will come in variants depending on the customer’s
preference. It may be filled or topped with soft meringue. Local products like nuts will
Page | 15
Delicadeza does not only ensure quality product but also excellent customer
service. As one of its strength, the staff and crew of Delicadeza are well – versed and
are customer attentive to everyone. Fair treatment and respect towards the customers
The meringue fudge will be serve on a saucer through dine – in orders but those
who prefer to have it as a take – out will have their meringue fudge packed in a
transparent cellophane locked with an abaca string along with a tag that says,
“Delicadeza. Thank you.” The tag will also include Delicadeza’s logo. A small specialty
paper will also be place at the base which will indicate the date the product is made
together with a quote or a verse printed onto it. What’s surprising is that the tag is
actually a small card wherein the buyer can write anything on it and keep it as a
Page | 16
3. Ingredients
Egg whites
White Sugar
Oreos
White Marshmallows
Butter
Condensed Milk
Cocoa Powder
Nuts
5. Use an electric mixer to whisk the egg and sugar (added gradually) until soft
6. Once all the sugar has been added, continue to whisk on high for 3 minutes
Page | 17
3. Place the Oreo cookies in the food processor and crush it until it becomes fine
crumbs
5. Place the nuts in the food processor and crush it until it becomes fine crumbs
also.
7. Put the cocoa powder onto the crushed nuts and mixed it.
13. Pour the condensed milk onto the pan when the butter is halfway melted
already
14. Stir it slowly until the butter is completely melted and mixed with the milk
15. Pour the mixture of cocoa powder, Oreos and nuts into the sauce pan
gradually.
16. Keep stirring it so that it will not stick into the sauce pan.
17. Stop stirring when the desired texture and thickness is achieved.
18. Turn off the heat and remove the mixture from the sauce pan.
20. Put the mixture in a square pan with parchment paper or plastic so that it will
22. Remove it from the fridge and cut it down into several squares/rectangles.
Page | 18
For the meringue fudge:
2. Spread enough meringue onto the brownies/fudge, you can even topped it with
more nuts.
B. Pricing Strategy
Delicadeza already have existing competitors in the market. In this strategy, the
proponents will discuss what will be their pricing strategy is and how it will affect their sales
and their target markets as well as their competitors. Competing with already successful
business is surely a gamble but Delicadeza have what it takes to position itself in the market.
1. Cost of Production
In this part, the total production cost in making the product will be elaborated which
includes the expenses in the direct materials used, the direct labor and the direct
overhead.
DIRECT MATERIALS
Number of Products
Item Price in Bulk / = Unit Cost
that can be produced
Egg (Tray) 160 / 900 = 0.18
Sugar (Sack) 2,180 / 8,823 = 0.25
Oreos (Box) 1,700 / 480 = 3.54
Butter (Pail) 2,200 / 3,214 = 0.68
Condensed Milk (Box) 3,212 / 960 = 3.35
Cocoa Powder (Sack) 2,200 / 4,000 = 0.55
Nuts (Sack) 2,700 / 5,000 = 0.54
Transparent Cellophane
5,600 / 38,000 = 0.15
Roll (Box)
Abaca String Roll (Box) 7,650 / 3,600 = 2.13
Page | 19
Elit Specialty Paper
9,500 / 20,000 = 0.48
Ream (Box)
Transparent Sticker
32,500 / 20,000 = 1.63
Paper Ream (Box)
Print (Sheet) 10 / 8 = 1.25
TOTAL DIRECT MATERIALS COST PER UNIT 14.73
DIRECT LABOR
Average number
Payment for Number of Total Payment for
of meringue fudge Unit Cost
Labor (Day) Laborer Labor (Day)
made
150 x 2 300 / 200 1.50
TOTAL DIRECT LABOR COST PER UNIT 1.50
DIRECT OVERHEAD
Number of Products
Quarter Utility Cost Unit Cost
Produced
First Gas 1,000 / 10,800 0.09
Quarter Electricity 4,500 / 10,800 0.42
TOTAL DIRECT OVERHEAD COST PER UNIT 0.51
Second Gas 1,000 / 16,200 0.06
Quarter Electricity 4,500 / 16,200 0.28
TOTAL DIRECT OVERHEAD COST PER UNIT 0.34
Third Gas 1,000 / 21,600 0.05
Quarter Electricity 4,500 / 21,600 0.21
TOTAL DIRECT OVERHEAD COST PER UNIT 0.26
Fourth Gas 1,000 / 27,000 0.04
Quarter Electricity 4,500 / 27,000 0.17
TOTAL DIRECT OVERHEAD COST PER UNIT 0.21
Page | 20
TOTAL PRODUCTION COST PER UNIT IN EVERY QUARTER
Page | 21
2. Pricing Strategy
Among the several pricing strategies applicable, the proponents decided to use
the mark – up pricing which allows the seller a fixed markup every time the product is
sold.
whose product’s prices are lower than that of Delicadeza’s, however Delicadeza is not
bothered by how low Dulcissima’s price is since Delicadeza has their own strategy to
between them in market and the only challenge for Delicadeza is to compete against
Delicadeza will be located at CM Recto Avenue, Lipa City, Batangas which is just
around the public market and the Cathedral San Sebastian, a Catholic Church in Lipa City.
It is also near Lipa City Colleges were a lot of students are currently studying. These area
is also near STI Lipa (school). Placing Delicadeza in this area is surely an advantage since
a lot of people are passing by this road and it is near a loading/unloading zone for public
utility vehicles (PUV’S) wherein passengers are anticipated to hop in Delicadeza and
Page | 22
savor its offers of delightful meringue fudge. Delicadeza will be very accessible to
students, one of their target market, who wants to have fun with family of friends or just sit
alone to relax and study. The business will rent in a commercial building around CM Recto
Avenue, Lipa City with a total rent expense of Php 96,000 annually.
NOTE: The layout of Delicadeza’s business building and interior design will be attached at the end.
D. Promotional Strategy
Delicadeza plans to use multiple methods of promotional strategy that will attract a diverse
range of customers. The proponents are hoping to establish a reputable cliental base through
Delicadeza will be holding a launching day party to promote the opening of the
business. Customers will be invited through pamphlet drop. Delicadeza will offer free
Page | 23
Flyers / Leaflets / Pamphlets
Delicadeza will be giving out flyers or leaflets. Printed in these are the products
that the business offer along with its prices, the name of the business with its logo, the
contact number and social networking sites accounts that the customer can contact if
Posters / Billboards
Delicadeza will be posting several posters through the city and will place a billboard
along the Highway to attract possible customers. These will include the name of the
business and its logo, its products and its promo or event to encourage customers in
Delicadeza will have an official webpage and accounts in Facebook, Twitter, and
Instagram in order for the market to see what the business offers. It is also vital in the
Survey Questionnaire
Delicadeza will be conducting a survey of what the customers like about the
product of the business along with their comment or suggest for the business to further
Since the business is financially capable, they can broadcast/endorse their product
Freebies, discounts or promos will be provided seasonally for the customers. It can
be during the first days of the business or during regular season holidays like
Page | 24
Chapter VI Implementation Activities
be done. The following information shows a list of every task together with a detailed
description on how it is carried out or how will it be done, the person or group of people
responsible in that particular task and when it is done or when will it be done.
Person Completion
Task Description
Responsible Date
Sherilyn
Bunag,
Joshua Las
(Management
Staff)
Ashley
The first stage in everything we Cuenca,
should do is to always have a Isabel
plan. In this task, the planning of Landicho
what will be our business is and (Production
what will be its name is completed. Staff)
January 8,
Planning Sharing of possible names for the Archel
2017
business until finally coming up Catalon,
with Delicadeza, which is the Kayla
Spanish for delicacy, from Malaluan
Delicasia, the first name of the (Marketing
business. Staff)
Joshua
Lopez,
Patrish Sayas
(Accounting
Staff)
Page | 25
twist to those ideas is very Ashley
observable in this activity. Cuenca,
Isabel
Landicho
(Production
Staff)
Archel
Catalon,
Kayla
Malaluan
(Marketing
Staff)
Joshua
Lopez,
Patrish Sayas
(Accounting
Staff)
Sherilyn
Bunag,
Joshua Las
(Management
Staff)
Ashley
Cuenca,
Isabel
All the ideas generated are
Landicho
carefully analyzed and discussed
(Production
in this stage wherein ideas are
Staff) January 13,
Idea Screening gradually removed from the list
Archel 2017
until finally coming up with only
Catalon,
one product left, the brownies with
Kayla
a twist using meringue.
Malaluan
(Marketing
Staff)
Joshua
Lopez,
Patrish Sayas
(Accounting
Staff)
Page | 26
Sherilyn
Bunag,
Joshua Las
The remaining product idea, (Management
Concept brownies and meringue, is Staff)
January 22,
Development and converted into an innovative Ashley
2017
testing product to be marketed to sample Cuenca,
consumers Isabel
Landicho
(Production
Staff)
Sherilyn
Developing the concept and Bunag,
testing it to sample consumers Joshua Las
helped in determining the possible (Management
expenses for the product as well Staff)
February 3,
Business Analysis as the possible pricing strategy for Ashley
2017
it to assure that the business will Cuenca,
earn their desired profit and Isabel
achieved the expected ROI along Landicho
with the expected sales. (Production
Staff)
Archel
The finalized concept about the Catalon and
Product product is converted into a Kayla February 8,
Development tangible product which will be soon Malaluan 2017
marketed to different consumers. (Marketing
Staff)
Eye – catching posters will be
posted in various places that are
noticeable to a lot of potential Archel
customers. Tarpaulins will be Catalon and
Displaying
placed specifically in areas near Kayla April 22,
posters, tarpaulins
with schools and any other Malaluan 2017
and billboards
populated establishments. (Marketing
Billboards will be placed along the Staff)
highway to attract visitors coming
to the city.
Page | 27
Before the launching of the
business, Delicadeza will be
distributing flyers / leaflets /
Archel
pamphlets to the market to obtain
Catalon and
Dissemination of customers coming in the
Kayla May 15,
flyers / leaflets / launching. These will be done 3
Malaluan 2017
pamphlets weeks prior to the launching day
(Marketing
and will be done in various areas
Staff)
in the city within the span of 3
weeks.
Page | 28
Sherilyn
Renovation of the business based Bunag and
March 15,
Renovation on the layout. Replacing the Joshua Las
2017
fixtures and placing the furnitures. (Management
Staff)
Sherilyn
Bunag,
Joshua Las
(Management
Staff)
Ashley
Cuenca,
Isabel
The actual making of the Landicho
marketing plan is made possible (Production
Making of by all the members contributing Staff) March 22,
marketing plan what they can give to finished and Archel 2017
passed the marketing plan on Catalon,
time. Kayla
Malaluan
(Marketing
Staff)
Joshua
Lopez,
Patrish Sayas
(Accounting
Staff)
Sherilyn Bunag, the owner of Delicadeza will invest 2,500,000 for the business.
The following tables will show projection on the budget, sales and income of Delicadeza
Page | 29
Expenses Allotted Amount
Production Cost 1,249,290
Rent Expense 96,000
Salary Expense 288,000
Promotional Expense 73,000
Appliances and Equipment 150,400
Furniture 75,800
Cooking Tools and Eating Utensils 308,000
Renovation 220,000
Permits 2,100
TOTAL 2,462,590
Depreciation
Appliances and
Price per unit Total Price Life span Expense
Equipment
per year
3 Microwave Oven 12,000 36,000 8 years 1,500
3 Gas Stove 1,500 4,500 5 years 300
3 Electric mixer 1,800 5,400 3 years 600
3 Air Conditioner 15,000 45,000 8 years 1,875
5 food processor 1,500 7,500 5 years 300
2 Refrigerator 22,000 44,000 15 years 1,467
Entertainment set 8,000 8,000 5 years 1,600
TOTAL 150,400 7,642
Page | 30
Depreciation
Furniture Price per unit Total Price Life span Expense per
year
2 sets of couch 22,000 44,000 8 years 2,750
5 dining table 2,200 11,000 15 years 147
16 chairs 1,300 20,800 15 years 87
TOTAL 75,800 2,984
This table will show the net income of the Delicadeza after its first year in operating.
It shows that the net income of Delicadeza is more than 500,000 which means that the
business was able to have a 20% return of investment to the owner after the first year.
Shown below is the statement of profit or loss of Delicadeza Company in its first
Delicadeza Company
Statement of Profit or Loss
For the year ended, May 31, 2018
Sales 2,268,000
Less: Cost of Goods Sold 1,249,290
Promotional Expense 73,000
Depreciation of Equipment 7,642
Depreciation of Furniture 2,984
Salaries Expense 288,000
Rent Expense 96,000
Taxes and Licenses Expense 2,100
NET INCOME 548,984
Delicadeza will open on June 8, 2017 and operate 24/7. The business has
successfully obtained the 20% ROI of Sherilyn’s investment. At the end of the year,
Delicadeza successfully achieved their goals, all because of the effective utilization of the
Page | 31
Appendix A (Promotional Materials and Building layout)
Page | 32
Page | 33
Page | 34
Page | 35
Page | 36
Appendix B (Curriculum Vitae)
PERSONAL INFORMATION
EDUCATIONAL BACKGROUND
Page | 37
JOSHUA L. LOPEZ
#224 Zone 3 Brgy. Pinagkawitan, Lipa Ciy,Batangas
joshualopez21471@gmail.com
0915 228 1685
PERSONAL INFORMATION:
EDUCATIONAL BACKGROUND:
Page | 38
SHERILYN C. BUNAG
#218 Int. B. Morada Street, Barangay Dos, Lipa City
757 4897 / 0916 636 6581
sherilynclosabunag@gmail.com
PERSONAL INFORMATION
EDUCATIONAL BACKGROUND
Page | 39
ARCHEL KIM G. CATALON
A Bonifacio St. Barangay 10, Sabang, Lipa City
09369927142
archelkimgc@gmail.com
PERSONAL INFORMATION
EDUCATIONAL BACKGROUND
Page | 40
ASHLEY E. CUENCA
#266 B. Morada St., Lipa City, Batangas
ashleycuenca536@gmail.com
0975-249-2944
PERSONAL INFORMATION
Birthdate: October 27, 1999
Place of Birth: Pag-olingin West, Lipa City, Batangas
Sex: Female
Civil Status: Single
Nationality: Filipino
EDUCATIONAL BACKGROUND
Senior High School Lipa City Colleges Silvercrest Senior High School
Accountancy and Business Management
Academic Year 2016-2017
Page | 41
Academic Year 2013-2014
Bonilla Scholarship
Achievers
Best in MAPEH
Best in Values
Page | 42
MA. ISABEL A. LANDICHO
#36 Suna-Sabang, Lipa City
09217786967
isabellandicho_22@yahoo.com
PERSONAL INFORMATION
EDUCATIONAL BACKGROUND
Page | 43
KAYLA Q. MALALUAN
154 Poblacion 1 Balete Batangas
0955-514-9956
kaylamalaluan1999@gmail.com
PERSONAL INFORMATION
EDUCATIONAL BACKGROUND
Page | 44
PATRISH CAMILLE V. SAYAS
102 Tubigan St. Sico, Lipa City
Phone (+63) 9185505464
E-mail camillesayas@yahoo.com
PERSONAL INFORMATION
Date of Birth : April 14, 1999
Place of Birth : Sico, Lipa City
Civil Status : Single
Religion : Roman Catholic
Gender : Female
EDUCATIONAL BACKGROUND
Accountancy, Business and Management
LCC Silvercrest Senior High School
SY 2016-Present
Page | 45