Professional Documents
Culture Documents
Food Cost FIX
Food Cost FIX
SP BDD BK
NO. Bahan Makanan
(g) (%) (g)
ANAN dan FOOD COST HARI KE-1
Harga Satuan Total Harga
f Keb Sat
(Rp) (Rp)
PERHITUNGAN KEBUTUHAN BAHAN MAKANAN (HARI 2)
SP BDD BK
NO. Bahan Makanan f Keb
(g) (%) (g)
Serealia
1 Beras 85 100 85.0 3 0.26
2 kentang 50 85 58.8 1 0.06
Protein Hewani
3 ayam 50 58 86.2 1 0.09
4 daging 50 80 62.5 1 0.06
5 telur 50 90 55.6 2 0.11
telur 20 90 22.2 1 0.02
Protein Nabati
kacang polong 25 80 31.3 1 0.03
6 tahu 100 100 100.0 1 2.00
7 tempe 100 100 100.0 1 0.20
Sayuran
8 paprika 20 70 28.6 1 0.03
9 brokoli 15 83 18.1 1 0.02
10 sawi hijau 10 70 14.3 1 0.05
11 kembang kol 15 80 18.8 1 0.02
12 kubis 10 75 13.3 1 0.07
13 wortel 35 88 39.8 1 0.04
14 jamur kuping 10 100 10.0 1 0.01
15 baby corn 50 100 50.0 1 0.05
16 sawi putih 10 82 12.2 1 0.12
17 buncis 50 90 55.6 2 0.11
18 jagung pipil 50 90 55.6 2 0.11
Buah
melon 100 46 217.4 1 0.22
19 pepaya 100 75 133.3 1 0.13
20 pir 100 88 113.6 1 0.11
Serba-serbi
21 Garam 5 100 5.0 1 0.02
22 Gula pasir 5 100 5.0 1 0.01
24 Kecap Manis 10 100 10.0 1 0.07
25 Minyak goreng 5 100 5.0 1 0.01
madu 10 100 10.0 1 0.07
mentega 10 100 10.0 2 0.10
Bumbu
27 bawang Putih 16 88 18.2 3 0.05
28 bawang merah 16 90 17.8 3 0.05
29 Cabe merah 5 85 5.9 3 0.02
lada hitam 2 100 2.0 1 0.02
snack
kue cum-cum 100 100 100.0 1 1.00
sosis solo 100 100 100.0 1 1.00
salad buah 100 100 100.0 1 1.00
jumlah
AN (HARI 2)
Harga Satuan Total Harga
Sat
(Rp) (Rp)
kg 11000 2805
kg 15000 882.3529411765
0
kg 31800 2741
kg 117000 7313
kg 40000 4444
kg 40000 889
0
kg 37000 1156
biji @50 500 1000
kg 5000 1000
0
kg 17000 486
kg 9000 163
kg 7000 333
kg 4000 75
kg 3500 233
kg 8000 318
kg 10000 100
kg 10000 500
kg 5000 610
kg 5000 556
gram 1500 167
0
kg 12000 2609
kg 17000 2267
kg 26000 2955
0
gram 2500 50
kg 11000 55
per 135ml 3900 289
per 500ml 6500 65
per 150ml 20000 1333
per 200g 5800 580
0
kg 22000 1200
kg 23500 1253
kg 20000 353
gram 21000 420
kg 10800 2430
kg 31800 4102.2
kg 27000 3375
kg 23000 1276.5
kg 17000 5542
kg 15000 1125
kg 6000 1956
kg 23500 3421.6
kg 22000 3132.8
kg 20000 472
Serealia
1 Beras 75 100 75.0 3
2 Tepung terigu 10 100 10.0 2
Protein Hewani
3 ayam 75 58 129.3 1
4 daging sapi 100 100 100.0 1
5 ikan 100 80 125.0 1
Protein Nabati
6 tahu 100 100 100.0 1
7 tempe 100 100 100.0 2
Sayuran
8 asparagus 50 75 66.7 1
9 jagung kuning 25 28 89.3 1
10 jamur tiram 25 75 33.3 1
11 jamur kuping 50 100 50.0 1
12 jamur merang 40 100 40.0 1
13 pokcoy 50 87 57.5 1
14 sawi hijau 30 87 34.5 1
15 wortel 25 88 28.4 1
Buah
16 Apel 100 88 113.6 1
17 pepaya 100 75 133.3 1
18 pear 100 88 113.6 1
Serba-serbi
19 Garam 5 100 5.0 2
20 Gula pasir 5 100 5.0 2
21 Minyak goreng 5 100 5.0 3
Bumbu
22 bawang Putih 2 97 2.1 3
23 bawang merah 5 97 5.2 3
24 Cabe merah 5 85 5.9 3
26 merica bubuk 2 100 2.0 1
27 kunyit 1.5 97 1.5 1
snack
27 brownis 100 100 100.0 1
28 roti bakar 100 100 100.0 1
28 risol mayo 50 100 50.0 1
jumlah
Total
Harga Satuan
Keb Sat Harga
(Rp)
(Rp)
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
2
9
9
6
6
1
2
1
1
PERHITUNGAN KEBUTUHAN BAHAN MAKANAN (HARI 7)
kg 10800 1620
kg 15000 3525
per gram 1500 33
kg 10000 100
kg 31800 4134
kg 100000 10000
kg 27000 3375
0
per 50g 500 50
per 500g 5000 1000
kg 7500 502.5
kg 9000 792
kg 5000 225
kg 9000 450
kg 8000 456
kg 17000 2363
kg 12000 1596
per sisir 15000 3255
kg 22000 3203.2
kg 20000 2848
kg 20000 480
kg 11000 1650
0
kg 31800 4112
kg 26000 2889
kg 27000 3375
kg 31800 1060
0
biji @50 500 2000
kg 5000 1000
0
gram 1500 857
kg 5500 331
kg 1400 167
kg 9000 1125
kg 3500 438
kg 8000 455
0
kg 30000 3409
kg 7000 933
kg 6000 1957
0
gram 2500 50
kg 11000 55
per 135ml 3900 289
per 500ml 6500 65
per 65 ml 2500 962
0
kg 22000 1200
kg 23500 1253
kg 20000 353
kg 11000 1650
kg 15000 375
0
kg 31800 4112
kg 40000 8889
kg 117000 14625
0
biji @50 500 2000
kg 5000 1000
0
gram 1500 429
kg 5500 133
ikat 1500 286
kg 37000 1156
kg 3500 875
kg 8000 455
0
kg 17000 1932
kg 7500 1000
kg 26000 5652
0
gram 2500 50
kg 11000 55
per 135ml 3900 289
per 150ml 20000 1333
per 500ml 6500 65
per 65 ml 2500 962
0
kg 22000 1200
kg 23500 1253
kg 20000 353
per 150m 3000 100
JUMLAH
AN (HARI 11)
Harga Satuan Total Harga
Satuan (Rp) (Rp)
kg 10,800 2430
kg 7000 140
kg 31,800 2385
kg 20,000 2500
kg 21,000 1165.5
kg
ikat 1500 342
kg 7000 560
kg 10,000 360
kg 8000 456
kg 30,000 3705
sisir 15,000 1500
kg 6000 1956
kg 23,500 1710.8
kg 22,000 1566.4
kg 20,000 118
gram 2500 100
kg 11,000 275
ml 9500 190
liter 12000 480
buah 1000 50
buah 500 50
buah 2000 200
22689.7
PERHITUNGAN KEBUTUHAN BAHAN MAKANAN (Hari 1)
serealia
1 beras 75.0 100.0 75.0 30.0 2250
2 bihun 20.0 100.0 20.0 1.0 20
3 kentang 25.0 85.0 29.4 1.0 29
4 kentang 200.0 85.0 235.3 3.0 706
5 macaroni 25.0 100.0 25.0 2.0 50
6 tepung terigu 20.0 100.0 20.0 4.0 80
protein hewani
Ayam 75.0 58.0 129.3 11.0 1422
daging sapi 100.0 100.0 100.0 5.0 500
ikan 100.0 80.0 125.0 11.0 1375
telur ayam 50.0 90.0 55.6 5.0 277.8
susu 200.0 100.0 200.0 2.0 400.0
protein nabat
tahu 100.0 100.0 100.0 17.0 1700.0
tempe 100.0 100.0 100.0 14.0 1400.0
kacang polong 25.0 80.0 31.3 2.0 62.5
sayuran
asparagus 50.0 75.0 66.7 2.0 133.3
baby buncis 100.0 75.0 133.3 1.0 133.3
baby corn 50.0 100.0 50.0 2.0 100.0
bayam 100.0 71.0 140.8 1.0 140.8
bayam 25.0 71.0 35.2 1.0 35.2
buncis 50.0 75.0 66.7 5.0 333.3
buncis 25.0 75.0 33.3 2.0 66.7
brokoli 15.0 83.0 18.1 5.0 90.4
jagung pipil 50.0 90.0 55.6 6.0 333.3
jamur kuping 10.0 100.0 10.0 2.0 20.0
jamur merakng 40.0 100.0 40.0 2.0 80.0
jamur tiram 25.0 75.0 33.3 2.0 66.7
kubis 10.0 75.0 13.3 1.0 13.3
kulbis 20.0 75.0 26.7 1.0 26.7
kubis 25.0 75.0 33.3 1.0 33.3
kacang panjang 50.0 75.0 66.7 2.0 133.3
kacang panjang 100.0 75.0 133.3 1.0 133.3
kacang panjang 25.0 75.0 33.3 1.0 33.3
kangkung 100.0 70.0 142.9 1.0 142.9
kangkung 50.0 70.0 71.4 3.0 214.3
kembang kol 15.0 80.0 18.8 1.0 18.8
labu siam 100.0 83.0 120.5 2.0 241.0
mentimun 25.0 70.0 35.7 3.0 107.1
nangka muda 100.0 80.0 125.0 2.0 250.0
oyong 100.0 85.0 117.6 1.0 117.6
paprika 20.0 70.0 28.6 1.0 28.6
pokcoy 50.0 87.0 57.5 1.0 57.5
sawi hijau 10.0 87.0 11.5 1.0 11.5
sawi hijau 30.0 87.0 34.5 1.0 34.5
sawi hijau 100.0 87.0 114.9 1.0 114.9
sawi putih 10.0 82.0 12.2 1.0 12.2
selada 100.0 69.0 144.9 1.0 144.9
tauge kacang ijo 20.0 100.0 20.0 2.0 40.0
tauge kacang ijo 50.0 100.0 50.0 2.0 100.0
tauge kacang ijo 100.0 100.0 100.0 1.0 100.0
wortel 25.0 88.0 28.4 5.0 142.0
wortel 50.0 88.0 56.8 5.0 284.1
wortel 35.0 88.0 39.8 1.0 39.8
buah
alpukat 100.0 61.0 163.9 1.0 163.9
apel 100.0 88.0 113.6 4.0 454.5
jeruk 100.0 46.0 217.4 4.0 869.6
melon 100.0 46.0 217.4 5.0 1087.0
pepaya 100.0 75.0 133.3 3.0 400.0
pir 100.0 88.0 113.6 3.0 340.9
pisang 100.0 88.0 113.6 6.0 681.8
semangka 150.0 46.0 326.1 5.0 1630.4
serba serbi
garam 5.0 100.0 5.0 62.0 310.0
gula 5.0 100.0 5.0 52.0 260.0
kelapa parut 10.0 100.0 10.0 4.0 40.0
madu 10.0 100.0 10.0 2.0 20.0
mentega 10.0 100.0 10.0 2.0 20.0
minyak goreng 5.0 100.0 5.0 27.0 135.0
bumbu
bawang putih 16.0 88.0 18.2 46.0 836.4
bawang merah 16.0 90.0 17.8 46.0 817.8
cabai merah 5.0 83.0 6.0 25.0 150.6
kecap 20.0 100.0 20.0 11.0 220.0
lada hitam 2.0 100.0 2.0 1.0 2.0
merica bubuk 2.0 100.0 2.0 1.0 2.0
kunci 1.5 97.0 1.5 1.0 1.5
kunyit 1.5 97.0 1.5 4.0 6.2
snack
arem-arem 100.0 100.0 100.0 1.0 100.0
bubur kacang hijau 100.0 100.0 100.0 1.0 100.0
brownis 100.0 100.0 100.0 3.0 300.0
kabin isi 100.0 100.0 100.0 2.0 100.0
kue cum-cum 100.0 100.0 100.0 1.0 100.0
lemper 100.0 100.0 100.0 1.0 100.0
martabak 100.0 100.0 100.0 2.0 200.0
misro 50.0 100.0 50.0 1.0 50.0
nugget pisang 100.0 100.0 100.0 2.0 200.0
onde-onde 100.0 100.0 100.0 1.0 100.0
puding buah 75.0 100.0 75.0 3.0 225.0
risoles 50.0 100.0 50.0 3.0 150.0
risol mayo 50.0 100.0 50.0 1.0 50.0
roti bakar 100.0 100.0 100.0 1.0 100.0
sandwich 100.0 100.0 100.0 1.0 100.0
sosis solo 100.0 100.0 100.0 1.0 100.0
salad buah 100.0 100.0 100.0 2.0 200.0
widaran 100.0 100.0 100.0 2.0 200.0
UHAN BAHAN MAKANAN (Hari 1)
serealia
1 beras 75.0 100.0 75.0 360.0 27000
2 bihun 20.0 100.0 20.0 12.0 240
3 kentang 25.0 85.0 29.4 12.0 353
4 kentang 200.0 85.0 235.3 36.0 8471
5 macaroni 25.0 100.0 25.0 24.0 600
6 tepung terigu 20.0 100.0 20.0 48.0 960
protein hewani
Ayam 75.0 58.0 129.3 132.0 17069
daging sapi 100.0 100.0 100.0 60.0 6000
ikan 100.0 80.0 125.0 132.0 16500
telur ayam 50.0 90.0 55.6 60.0 3333.3
susu 200.0 100.0 200.0 24.0 4800.0
protein nabat
tahu 100.0 100.0 100.0 204.0 20400.0
tempe 100.0 100.0 100.0 168.0 16800.0
kacang polong 25.0 80.0 31.3 24.0 750.0
sayuran
asparagus 50.0 75.0 66.7 24.0 1600.0
baby buncis 100.0 75.0 133.3 12.0 1600.0
baby corn 50.0 100.0 50.0 24.0 1200.0
bayam 100.0 71.0 140.8 12.0 1690.1
bayam 25.0 71.0 35.2 12.0 422.5
buncis 50.0 75.0 66.7 60.0 4000.0
buncis 25.0 75.0 33.3 24.0 800.0
brokoli 15.0 83.0 18.1 60.0 1084.3
jagung pipil 50.0 90.0 55.6 72.0 4000.0
jamur kuping 10.0 100.0 10.0 24.0 240.0
jamur merakng 40.0 100.0 40.0 24.0 960.0
jamur tiram 25.0 75.0 33.3 24.0 800.0
kubis 10.0 75.0 13.3 12.0 160.0
kulbis 20.0 75.0 26.7 12.0 320.0
kubis 25.0 75.0 33.3 12.0 400.0
kacang panjang 50.0 75.0 66.7 24.0 1600.0
kacang panjang 100.0 75.0 133.3 12.0 1600.0
kacang panjang 25.0 75.0 33.3 12.0 400.0
kangkung 100.0 70.0 142.9 12.0 1714.3
kangkung 50.0 70.0 71.4 36.0 2571.4
kembang kol 15.0 80.0 18.8 12.0 225.0
labu siam 100.0 83.0 120.5 24.0 2891.6
mentimun 25.0 70.0 35.7 36.0 1285.7
nangka muda 100.0 80.0 125.0 24.0 3000.0
oyong 100.0 85.0 117.6 12.0 1411.8
paprika 20.0 70.0 28.6 12.0 342.9
pokcoy 50.0 87.0 57.5 12.0 689.7
sawi hijau 10.0 87.0 11.5 12.0 137.9
sawi hijau 30.0 87.0 34.5 12.0 413.8
sawi hijau 100.0 87.0 114.9 12.0 1379.3
sawi putih 10.0 82.0 12.2 12.0 146.3
selada 100.0 69.0 144.9 12.0 1739.1
tauge kacang ijo 20.0 100.0 20.0 24.0 480.0
tauge kacang ijo 50.0 100.0 50.0 24.0 1200.0
tauge kacang ijo 100.0 100.0 100.0 12.0 1200.0
wortel 25.0 88.0 28.4 60.0 1704.5
wortel 50.0 88.0 56.8 60.0 3409.1
wortel 35.0 88.0 39.8 12.0 477.3
buah
alpukat 100.0 61.0 163.9 12.0 1967.2
apel 100.0 88.0 113.6 48.0 5454.5
jeruk 100.0 46.0 217.4 48.0 10434.8
melon 100.0 46.0 217.4 60.0 13043.5
pepaya 100.0 75.0 133.3 36.0 4800.0
pir 100.0 88.0 113.6 36.0 4090.9
pisang 100.0 88.0 113.6 72.0 8181.8
semangka 150.0 46.0 326.1 60.0 19565.2
serba serbi
garam 5.0 100.0 5.0 744.0 3720.0
gula 5.0 100.0 5.0 624.0 3120.0
kelapa parut 10.0 100.0 10.0 48.0 480.0
madu 10.0 100.0 10.0 24.0 240.0
mentega 10.0 100.0 10.0 24.0 240.0
minyak goreng 5.0 100.0 5.0 324.0 1620.0
bumbu
bawang putih 16.0 88.0 18.2 552.0 10036.4
bawang merah 16.0 90.0 17.8 552.0 9813.3
cabai merah 5.0 83.0 6.0 300.0 1807.2
kecap 20.0 100.0 20.0 132.0 2640.0
lada hitam 2.0 100.0 2.0 12.0 24.0
merica bubuk 2.0 100.0 2.0 12.0 24.0
kunci 1.5 97.0 1.5 12.0 18.6
kunyit 1.5 97.0 1.5 48.0 74.2
snack
arem-arem 100.0 100.0 100.0 12.0 1200.0
bubur kacang hijau 100.0 100.0 100.0 12.0 1200.0
brownis 100.0 100.0 100.0 36.0 3600.0
kabin isi 100.0 100.0 100.0 24.0 100.0
kue cum-cum 100.0 100.0 100.0 12.0 1200.0
lemper 100.0 100.0 100.0 12.0 1200.0
martabak 100.0 100.0 100.0 24.0 2400.0
misro 50.0 100.0 50.0 12.0 600.0
nugget pisang 100.0 100.0 100.0 24.0 2400.0
onde-onde 100.0 100.0 100.0 12.0 1200.0
puding buah 75.0 100.0 75.0 36.0 2700.0
risoles 50.0 100.0 50.0 36.0 1800.0
risol mayo 50.0 100.0 50.0 12.0 600.0
roti bakar 100.0 100.0 100.0 12.0 1200.0
sandwich 100.0 100.0 100.0 12.0 1200.0
sosis solo 100.0 100.0 100.0 12.0 1200.0
salad buah 100.0 100.0 100.0 24.0 2400.0
widaran 100.0 100.0 100.0 24.0 2400.0
AN BAHAN MAKANAN (1 tahun)
Kebutuhan Kebutuhan Harga Satuan Total Harga
BM BM Satuan (Rp) (Rp)
(50 orang) (kg)
1 BULAN = X dikali 3 = Rp Y
1 TAHUN = Y dikali 12 = Rp ?
1 BULAN = 455211 x 3 = 1.365.633
1 TAHUN = 1.365.633 x 12 = 16.387.596= 16.387.600
ASI
Harga per Porsi (Rp)
12036
18905
10549
16863
9777
15118
9777
14051
18905
18193
7564 rata2 harga per porsi
151738 13794.3636363636