Concepto

201711 201710 201709 201708 201707

ROA (flujo 12 meses) 1.0 1.1 1.2 1.4 1.5
ROE (flujo 12 meses) 4.8 5.6 6.2 6.9 7.7

MARGEN FINANCIERO 7,318,680,864 6,618,558,017 5,906,544,956 5,210,167,695 4,497,197,582

ACTIVO 33,462,840,467 33,034,777,441 32,797,360,426 32,498,250,693 32,056,166,478
Margen Neto Por Intereses 0.2187106881 0.2003512216 0.180092083 0.1603214814 0.140291185
 201706 201705 201704 201703 201702 201701
1.5 1.4 1.4 1.4 1.3 1.2
7.4 7.2 7.4 7.1 6.6 6.2

3,799,205,045 3,130,358,853 2,475,408,441 1,842,692,017 1,196,872,332 619,432,447

31,766,260,820 31,381,461,334 31,155,119,233 31,361,014,304 30,982,075,043 31,118,420,521
0.1195987487 0.0997518509 0.0794543081 0.0587574113 0.0386311224 0.0199056519
 201612 201611 201610 201609 201608 201607
1.2 1.1 1.1 1.0 1.0 0.7
6.2 6.1 6.1 5.5 5.6 4.3

6,605,115,069 5,991,789,950 5,437,099,254 4,852,599,835 4,282,501,698 3,714,202,661

31,280,633,866 30,721,864,824 30,391,829,047 29,991,545,262 29,554,338,689 28,486,408,392
0.2111566887 0.1950334065 0.1789000341 0.1617989268 0.1449026399 0.1303850808
 201606 201605 201604 201603 201602 201601
0.8 0.7 0.7 0.9 0.9 1.0
4.6 4.2 4.2 5.3 5.4 6.1

3,158,544,427 2,631,001,157 2,087,910,342 1,566,077,264 1,036,809,489 535,575,978

28,061,507,610 27,772,908,460 27,551,770,907 27,203,943,862 26,922,872,622 26,905,651,377
0.1125579021 0.0947326479 0.0757813481 0.0575680229 0.038510359 0.0199057057
 201512 201511 201510 201509 201508 201507
1.0 0.1 -0.9 -0.8 -1.0 -1.0
6.3 0.7 -5.8 -5.3 -6.1 -6.7

5,715,804,393 5,172,745,300 4,665,289,381 4,147,997,521 3,653,352,598 3,172,026,667

26,978,177,451 25,901,413,538 25,704,081,157 25,474,996,534 24,651,372,791 24,539,259,359
0.2118676995 0.1997089963 0.1814999475 0.1628262251 0.1482007768 0.1292633417
 201506 201505 201504 201503 201502 201501
-0.9 -0.9 -0.8 -0.8 -0.8 -0.9
-6.0 -5.7 -5.0 -5.2 -5.2 -5.7

2,695,219,187 2,235,492,758 1,769,192,937 1,322,327,896 862,684,826 453,870,680

24,706,551,953 24,433,254,119 24,303,216,223 24,345,172,947 24,222,474,069 24,019,252,485
0.1090892486 0.0914938611 0.0727966587 0.0543158144 0.0356150583 0.0188961201
 201412 201411 201410 201409 201408 201407
-0.8 -0.6 0.4 0.1 0.1 0.0
-4.9 -3.5 2.2 0.5 0.6 0.1

5,088,808,011 4,625,106,073 4,193,795,469 3,759,027,657 3,324,547,192 2,878,867,893

24,272,308,609 23,821,562,006 23,597,553,699 23,266,756,756 23,117,362,125 22,736,809,053
0.2096548826 0.1941562888 0.1777216199 0.1615621677 0.143811702 0.126617059
 Total SOFIPOs
201406 201405 201404 201403 201402 201401
0.0 0.4 0.1 0.1 -0.2 -0.4
-0.1 2.2 0.4 0.6 -1.2 -2.3

2,448,302,426 2,033,124,009 1,601,588,728 1,178,567,702 767,970,224 407,473,345

22,444,494,692 22,169,768,877 21,927,432,527 21,667,469,821 21,864,313,754 21,776,550,162
0.1090825371 0.0917070458 0.073040413 0.0543934161 0.035124369 0.0187115655
Total SOFIPOs
201312 201311 201310 201309 201308 201307
-0.4 0.5 0.4 0.5 0.5 0.7
-2.5 2.6 2.0 2.7 2.7 3.6

4,638,687,394 4,229,016,163 3,833,598,248 3,425,122,551 3,027,110,376 2,612,300,752

21,785,478,482 21,310,366,827 21,013,130,712 20,887,800,846 20,766,374,522 20,270,234,477
0.2129256605 0.1984487737 0.182438224 0.1639771739 0.1457698055 0.1288737313
 201306 201305 201304 201303 201302 201301
0.8 0.2 0.4 0.1 0.6 1.0
4.3 1.3 2.1 0.7 3.2 5.3

2,205,621,241 1,827,639,186 1,446,048,480 1,085,776,583 712,753,113 372,543,589

20,283,159,444 19,955,320,118 19,876,967,632 19,775,366,100 19,747,250,958 19,665,155,464
0.1087415029 0.0915865631 0.072749954 0.0549055111 0.0360937892 0.0189443501

Concepto
201711 201710 201709 201708
IMOR 10.4 10.2 10.2 10.4
ICOR 96.2 98.1 97.7 96.3
Coeficiente de Liquidez */
ROA (flujo 12 me 1.0 1.1 1.2 1.4
ROE (flujo 12 me 4.8 5.6 6.2 6.9
 201212 201211 201210 201209 201208 201207
0.7 -0.6 -0.8 -0.5 -1.0 -1.1
3.7 -3.5 -4.5 -2.9 -5.7 -6.1

4,147,358,788 3,788,353,508 3,433,343,916 2,996,231,253 2,657,611,579 2,309,584,929

19,353,485,225 19,428,510,184 18,514,685,319 18,068,980,218 17,912,986,856 17,757,988,060
0.2142951897 0.1949893982 0.185438956 0.1658218237 0.1483622804 0.1300589302

201707 201706 201705 201704 201703 201702

10.5 10.6 11.1 11.2 10.8 10.3
95.9 95.3 95.6 96.6 98.4 102.3

1.5 1.5 1.4 1.4 1.4 1.3

7.7 7.4 7.2 7.4 7.1 6.6
 201206 201205 201204 201203 201202 201201
-1.4 -1.8 -1.8 -1.8 -1.7 -1.6
-7.9 -10.1 -9.6 -9.8 -9.3 -8.9

1,970,616,572 1,649,606,089 1,317,232,773 989,082,904 639,988,892 332,754,955

17,633,927,717 17,559,856,525 17,470,624,748 17,448,437,822 17,390,617,251 17,511,427,075
0.1117514262 0.0939418888 0.0753970045 0.0566860434 0.0368008152 0.0190021609

201701 201612 201611 201610 201609 201608

9.9 9.8 10.1 9.8 9.7 9.5
106.5 106.3 106.1 106.3 105.5 107.3

1.2 1.2 1.1 1.1 1.0 1.0

6.2 6.2 6.1 6.1 5.5 5.6
 201112 201111 201110 201109 201108 201107
-1.2 -0.6 -0.2 -0.4 0.2 0.4
-6.6 -3.4 -1.0 -2.2 1.2 2.3

3,606,472,144 3,279,150,848 2,968,735,578 2,647,975,562 2,338,529,540 2,016,963,698

17,425,637,470 17,261,225,874 17,066,687,962 16,751,674,788 16,809,642,603 16,902,157,332
0.2069635702 0.1899720722 0.1739491332 0.158072288 0.1391183379 0.1193317314

201607 201606 201605 201604 201603 201602

9.3 9.1 9.3 9.0 8.9 8.8
107.9 106.6 105.5 107.6 108.7 109.4

0.7 0.8 0.7 0.7 0.9 0.9

4.3 4.6 4.2 4.2 5.3 5.4
 201106 201105 201104 201103 201102 201101
0.9 1.6 1.5 1.8 1.4 1.2
4.8 8.7 8.4 10.1 7.8 7.0

1,704,202,150 1,402,054,404 1,112,454,994 825,382,594 538,311,536 279,140,513

16,702,014,446 16,473,265,553 16,511,539,146 16,465,801,229 16,315,364,142 16,187,586,981
0.1020357248 0.0851108968 0.067374397 0.0501270836 0.0329941478 0.0172441089

201601 201512 201511 201510 201509 201508

8.8 8.5 8.6 8.4 8.7 9.1
108.4 108.6 108.7 111.4 110.6 108.0

1.0 1.0 0.1 -0.9 -0.8 -1.0

6.1 6.3 0.7 -5.8 -5.3 -6.1
 201012 201011 201010 201009 201008 201007
1.2 1.4 1.2 1.1 1.2 0.9
6.6 7.8 7.0 6.5 6.7 5.5

3,190,140,701 2,891,227,144 2,614,466,009 2,339,534,880 2,055,452,608 1,779,738,332

16,087,804,929 15,733,506,996 15,527,516,154 15,524,495,690 15,392,824,315 15,188,896,805
0.1982955857 0.1837624088 0.1683763187 0.1506995735 0.1335331688 0.1171736404

201507 201506 201505 201504 201503 201502

9.5 9.7 9.7 9.6 9.6 10.0
105.8 105.2 105.6 105.5 105.0 102.8

-1.0 -0.9 -0.9 -0.8 -0.8 -0.8

-6.7 -6.0 -5.7 -5.0 -5.2 -5.2
 201006 201005 201004 201003 201002 201001
0.6 0.3 0.3 0.3 0.4 0.3
3.2 1.8 1.8 1.5 2.1 1.6

1,286,405,845 1,073,860,162 858,696,842 626,776,806 417,946,052 214,341,167

14,226,161,077 14,163,855,382 14,046,772,477 13,854,906,896 14,024,802,474 13,106,892,381
0.0904253676 0.0758169392 0.0611312558 0.0452386155 0.0298004947 0.0163533171

SOFIP
201501 201412 201411 201410 201409 201408 201407
9.8 9.8 10.2 8.1 8.0 7.9 8.4
103.8 103.7 106.4 107.0 109.6 111.2 106.0

-0.9 -0.8 -0.6 0.4 0.1 0.1 0.0

-5.7 -4.9 -3.5 2.2 0.5 0.6 0.1
 SOFIPOS
201406 201405 201404 201403 201402 201401 201312 201311
8.0 8.2 8.2 8.4 8.1 7.9 7.4 11.7
114.3 115.3 117.3 117.5 119.0 120.0 121.8 109.0

0.0 0.4 0.1 0.1 -0.2 -0.4 -0.4 0.5

-0.1 2.2 0.4 0.6 -1.2 -2.3 -2.5 2.6
201310 201309 201308 201307 201306 201305 201304 201303
11.1 10.6 9.7 9.1 8.8 10.3 10.1 10.0
113.4 115.5 120.9 122.0 122.1 113.6 114.0 116.7

0.4 0.5 0.5 0.7 0.8 0.2 0.4 0.1

2.0 2.7 2.7 3.6 4.3 1.3 2.1 0.7
201302 201301 201212 201211 201210 201209 201208 201207
9.5 8.9 8.6 10.8 10.7 10.8 10.7 10.5
116.8 120.5 122.5 116.6 116.5 117.9 117.8 120.4
18,875.4 15,482.3 14,951.5 16,094.5 15,513.7 15,534.4 15,078.7 15,760.7
0.6 1.0 0.7 -0.6 -0.8 -0.5 -1.0 -1.1
3.2 5.3 3.7 -3.5 -4.5 -2.9 -5.7 -6.1
201206 201205 201204 201203 201202 201201 201112 201111
10.7 10.9 10.5 9.3 9.4 9.6 9.6 10.4
121.1 121.0 127.5 143.2 137.8 139.6 136.0 105.6
15,507.5 15,400.1 19,592.3 21,928.3 18,550.8 23,540.1 21,428.8 20,208.9
-1.4 -1.8 -1.8 -1.8 -1.7 -1.6 -1.2 -0.6
-7.9 -10.1 -9.6 -9.8 -9.3 -8.9 -6.6 -3.4
201110 201109 201108 201107 201106 201105 201104 201103
10.3 10.4 10.4 11.5 11.2 11.4 10.7 10.7
108.7 112.5 107.2 97.5 103.9 96.4 102.9 99.9
21,139.7 18,283.7 19,090.8 17,832.9 20,630.8 14,118.8 14,390.8 16,626.1
-0.2 -0.4 0.2 0.4 0.9 1.6 1.5 1.8
-1.0 -2.2 1.2 2.3 4.8 8.7 8.4 10.1
201102 201101 201012 201011 201010 201009 201008 201007
10.6 11.0 10.3 11.1 11.0 10.8 10.8 10.7
103.1 99.9 109.5 108.0 109.6 112.5 110.1 111.0
13,227.7 9,349.7 49,922.8 5,479.1 9,470.8 39,054.3 15,698.3 13,116.2
1.4 1.2 1.2 1.4 1.2 1.1 1.2 0.9
7.8 7.0 6.6 7.8 7.0 6.5 6.7 5.5
201006 201005 201004 201003 201002 201001
11.2 11.8 11.7 11.4 11.5 11.9
109.5 103.5 103.0 104.9 100.2 100.8
6,367.1 3,780.6 16,102.4 11,274.2 94,890.4 11,075.6
0.6 0.3 0.3 0.3 0.4 0.3
3.2 1.8 1.8 1.5 2.1 1.6
 Total SOFIPOs
Concepto
201711 201710 201709 201708 201707 201706
ROA (flujo 12 meses) 1.0 1.1 1.2 1.4 1.5 1.5
ROE (flujo 12 meses) 4.8 5.6 6.2 6.9 7.7 7.4
ROA PROMEDIO 0.3
ROE PROMEDIO 1.3

Total Uniones de Crédito

Concepto
201711 201710 201709 201708 201707 201706
ROA 1.5 1.5 1.4 1.4 1.4 1.3
ROE 9.6 9.7 9.4 9.2 9.2 8.6
ROA PROMEDIO 1.0
ROE PROMEDIO 6.1

Total Sociedades Cooperativas de Ahorro y Préstamo

Concepto

201711 201710 201709 201708 201707 201706

ROA (flujo 12 meses) 2.6 2.6 2.5 2.5 2.4 2.4
ROE (flujo 12 meses) 15.6 15.5 15.2 15.3 14.9 14.6
ROA PROMEDIO 1.5
ROE PROMEDIO 9.9
201705 201704 201703 201702 201701 201612 201611 201610
1.4 1.4 1.4 1.3 1.2 1.2 1.1 1.1
7.2 7.4 7.1 6.6 6.2 6.2 6.1 6.1

201705 201704 201703 201702 201701 201612 201611 201610

1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.2
8.5 8.4 8.2 8.2 8.3 8.5 8.2 7.7

201705 201704 201703 201702 201701 201612 201611 201610

2.3 2.3 2.4 2.4 2.4 2.3 2.2 2.2
14.3 14.0 14.7 14.6 14.7 14.0 13.4 13.2
201609 201608 201607 201606 201605 201604 201603 201602
1.0 1.0 0.7 0.8 0.7 0.7 0.9 0.9
5.5 5.6 4.3 4.6 4.2 4.2 5.3 5.4

201609 201608 201607 201606 201605 201604 201603 201602

1.3 1.2 1.2 1.3 1.2 1.2 1.1 1.1
8.0 7.7 7.3 7.9 7.4 7.2 7.0 7.0

201609 201608 201607 201606 201605 201604 201603 201602

2.1 2.1 2.1 2.1 2.1 2.1 2.0 1.9
12.9 12.8 12.8 12.9 12.9 12.8 12.0 11.7
201601 201512 201511 201510 201509 201508 201507 201506
1.0 1.0 0.1 -0.9 -0.8 -1.0 -1.0 -0.9
6.1 6.3 0.7 -5.8 -5.3 -6.1 -6.7 -6.0

201601 201512 201511 201510 201509 201508 201507 201506

1.1 1.1 1.1 1.2 1.1 1.1 1.1 1.0
7.0 7.0 7.1 7.1 7.1 6.9 6.7 6.3

201601 201512 201511 201510 201509 201508 201507 201506

1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8
11.5 11.9 11.7 11.8 11.6 11.4 11.2 10.9
201505 201504 201503 201502 201501 201412 201411 201410
-0.9 -0.8 -0.8 -0.8 -0.9 -0.8 -0.6 0.4
-5.7 -5.0 -5.2 -5.2 -5.7 -4.9 -3.5 2.2

201505 201504 201503 201502 201501 201412 201411 201410

1.0 1.0 1.0 1.0 1.0 1.0 0.9 0.9
6.4 6.3 6.3 6.5 6.3 6.4 5.5 5.9

201505 201504 201503 201502 201501 201412 201411 201410

1.7 1.7 1.6 1.6 1.6 1.5 1.6 1.6
10.7 10.4 10.0 10.0 9.9 9.5 9.8 9.6
201409 201408 201407 201406 201405 201404 201403 201402
0.1 0.1 0.0 0.0 0.4 0.1 0.1 -0.2
0.5 0.6 0.1 -0.1 2.2 0.4 0.6 -1.2

201409 201408 201407 201406 201405 201404 201403 201402

0.9 0.9 1.0 1.1 0.9 0.9 1.0 1.0
5.9 6.1 6.3 6.8 6.0 6.0 6.4 6.2

201409 201408 201407 201406 201405 201404 201403 201402

1.6 1.5 1.5 1.6 1.6 1.6 1.6 1.5
9.8 9.5 9.6 9.8 10.2 10.1 10.2 9.8
201401 201312 201311 201310 201309 201308 201307 201306
-0.4 -0.4 0.5 0.4 0.5 0.5 0.7 0.8
-2.3 -2.5 2.6 2.0 2.7 2.7 3.6 4.3

201401 201312 201311 201310 201309 201308 201307 201306

1.0 1.0 0.9 0.8 0.8 0.6 0.6 0.5
6.2 6.2 5.5 4.8 4.8 4.0 4.0 3.5

201401 201312 201311 201310 201309 201308 201307 201306

1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.5
9.6 9.8 9.1 9.0 9.1 9.2 9.3 9.9
201305 201304 201303 201302 201301 201212 201211 201210
0.2 0.4 0.1 0.6 1.0 0.7 -0.6 -0.8
1.3 2.1 0.7 3.2 5.3 3.7 -3.5 -4.5

201305 201304 201303 201302 201301 201212 201211 201210

0.7 0.7 0.7 0.7 0.7 0.7 0.6 0.6
4.6 4.6 4.4 4.2 4.2 4.3 3.7 4.0

201305 201304 201303 201302 201301 201212 201211 201210

1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.5
10.0 9.6 9.6 9.7 10.2 9.8 9.4 9.9
201209 201208 201207 201206 201205 201204 201203 201202
-0.5 -1.0 -1.1 -1.4 -1.8 -1.8 -1.8 -1.7
-2.9 -5.7 -6.1 -7.9 -10.1 -9.6 -9.8 -9.3

201209 201208 201207 201206 201205 201204 201203 201202

0.6 0.6 0.6 0.6 0.6 0.6 0.5 0.4
4.0 3.9 3.9 3.8 3.7 3.6 3.2 2.8

201209 201208 201207 201206 201205 201204 201203 201202

1.4 1.3 1.4 1.2 1.1 1.2 1.1 1.3
9.3 9.1 9.3 8.3 7.8 8.0 7.9 9.2
201201 201112 201111 201110 201109 201108 201107 201106
-1.6 -1.2 -0.6 -0.2 -0.4 0.2 0.4 0.9
-8.9 -6.6 -3.4 -1.0 -2.2 1.2 2.3 4.8

201201 201112 201111 201110 201109 201108 201107 201106

0.4 0.4 0.8 0.8 0.7 0.9 0.9 0.9
2.8 2.7 4.7 4.8 4.5 5.5 5.2 5.2

201201 201112 201111 201110 201109 201108 201107 201106

1.3 1.4 1.5 1.6 1.6 1.4 1.0 1.1
9.3 9.7 10.9 11.6 12.0 10.1 7.5 8.1
201105 201104 201103 201102 201101 201012 201011 201010
1.6 1.5 1.8 1.4 1.2 1.2 1.4 1.2
8.7 8.4 10.1 7.8 7.0 6.6 7.8 7.0

201105 201104 201103 201102 201101 201012 201011 201010

0.9 0.9 0.9 1.1 1.1 1.1 1.0 1.0
5.6 5.5 5.7 6.5 6.6 6.9 5.9 6.1

201105 201104 201103 201102 201101 201012 201011 201010

1.1 1.2 1.2 1.1 1.1 0.9 0.7 0.4
8.0 8.6 8.7 8.5 8.0 6.7 5.1 3.3
201009 201008 201007 201006 201005 201004 201003 201002
1.1 1.2 0.9 0.6 0.3 0.3 0.3 0.4
6.5 6.7 5.5 3.2 1.8 1.8 1.5 2.1

201009 201008 201007 201006 201005 201004 201003 201002

1.0 0.9 0.9 1.0 1.0 1.0 1.0 1.0
5.9 5.4 5.6 6.2 6.3 6.3 6.2 5.8

201009 201008 201007 201006 201005 201004 201003 201002

0.3 0.6 0.8 0.5 0.4 0.3 0.2 0.1
2.4 4.2 5.7 4.1 3.3 2.1 1.8 0.7
201001
0.3
1.6

201001
1.0
5.9

201001
0.1
0.4
BALANCE
ACTIVO 33,462,840,467 33,034,777,441 32,797,360,426 32,498,250,693 32,056,166,478

Disponibilidades 1,664,859,226 1,600,945,510 1,459,092,441 1,553,226,365 1,532,291,276

Inversiones en valores 3,200,492,734 3,182,909,126 3,373,534,712 3,456,468,144 3,382,553,428

Deudores por reporto 600,486,881 494,388,138 446,581,514 617,634,651 542,592,178

Cartera de crédito vigente 22,381,155,385 22,189,288,629 22,003,495,374 21,625,995,043 21,390,043,551
Créditos comerciales 11,709,223,257 11,542,199,528 11,272,137,746 10,965,791,720 10,835,918,853
Créditos de consumo 10,476,641,528 10,456,403,829 10,540,347,894 10,470,857,972 10,365,595,000
Créditos a la vivienda 195,290,599 190,685,271 191,009,735 189,345,352 188,529,698
Cartera de crédito vencida 2,595,625,687 2,522,813,471 2,511,454,455 2,505,894,401 2,516,539,098
Créditos comerciales 728,854,413 686,690,329 664,690,182 659,797,809 646,324,447
Créditos de consumo 1,810,828,088 1,779,011,227 1,788,288,626 1,788,162,420 1,809,602,810
Créditos a la vivienda 55,943,186 57,111,915 58,475,648 57,934,172 60,611,841
Estimación preventiva para
riesgos crediticios -2,496,483,141 -2,474,781,048 -2,453,758,389 -2,414,279,893 -2,414,549,934
Créditos comerciales -590,133,424 -573,628,488 -542,341,630 -537,203,905 -526,956,591
Créditos de consumo -1,675,433,721 -1,670,763,238 -1,682,920,955 -1,648,497,201 -1,656,731,744
Créditos a la vivienda -43,863,657 -45,894,026 -46,448,581 -46,071,504 -46,684,083
Operaciones contingentes y av 0 0 0 0 0
Estimación preventiva para rie -187,052,338 -184,495,297 -182,047,224 -182,507,282 -184,177,518
Otras cuentas por cobrar 1,170,292,835 1,155,953,700 1,140,953,009 1,056,687,331 1,011,676,776
ESTIMACIÓN POR IRRECUPERABIL -86,843,100 -91,117,375 -90,694,163 -84,344,290 -88,428,627
Bienes adjudicados 470,520,751 463,795,317 451,460,904 456,554,185 454,737,039
Inmuebles, mobiliario y equipo
(neto) 2,229,452,535 2,221,273,028 2,227,418,441 2,199,427,860 2,202,393,587
DEPRECIACIÓN DE PROPIEDADES, -952,314,252 -939,974,761 -928,336,055 -915,266,827 -907,144,403
Inversiones permanentes en acci 5,460,644 5,462,026 5,462,026 5,462,016 5,462,007
Impuestos y ptu diferidos (a favor 860,929,755 861,540,595 871,216,619 876,753,331 874,618,840
Otros activos 1,819,204,527 1,842,281,087 1,779,479,536 1,558,038,376 1,553,381,664
PASIVO 26,965,345,584 26,563,677,419 26,392,671,833 26,091,108,801 25,698,390,090
Captación tradicional 20,854,481,033 20,769,429,703 20,572,772,062 20,543,518,772 20,224,370,396
Depósitos de exigibilidad 4,195,850,201 4,063,524,911 4,025,396,360 4,109,185,110 4,128,319,904
Depósitos a plazo 16,257,673,357 16,303,956,807 16,345,949,212 16,233,011,386 15,887,167,839
Títulos de crédito emitido 400,000,000 400,990,500 200,469,000 200,364,778 200,208,667
Cuentas sin movimiento 957,474 957,484 957,491 957,497 8,673,987
Préstamos bancarios y de otros 5,050,237,442 4,724,125,060 4,768,752,409 4,528,000,159 4,471,209,251
Colaterales vendidos 0 0 0 0 0
Obligaciones en operaciones de b 0 0 0 0 0
Otras cuentas por pagar 882,632,904 895,537,297 881,601,744 857,308,401 837,534,053
Obligaciones subordinadas en circulación
Impuestos y PTU diferidos (a cargo)
Créditos diferidos 177,994,205 174,585,360 169,545,617 162,281,469 165,276,389
CAPITAL CONTABLE 6,497,494,883 6,471,100,022 6,404,688,593 6,407,141,893 6,357,776,389
Capital contribuido 5,955,437,408 5,902,623,701 5,863,098,761 5,849,817,059 5,845,947,881
Capital ganado 542,057,476 568,476,321 541,589,832 557,324,834 511,828,508
Fondo de reserva 206,487,271 206,487,271 206,487,271 206,338,577 206,338,577
Resultado de ejercicios an 119,450,240 119,450,241 119,450,241 119,598,934 120,155,546
Resultado por valuación de -3,754,516 -4,084,077 -3,546,823 -4,281,732 -4,809,191
REMEDICIONES POR BENE 815,858 815,858 815,858 815,858 815,858
INCREMENTO POR ACTUALI 0 0 0 0 0
Resultado por tenencia de 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822
Resultado Neto 213,719,799 240,468,205 213,044,463 229,514,374 183,988,894
CUENTAS DE ORDEN
Cuentas de Orden
Avales Otorgados
Activos y Pasivos contingentes
Compromisos Credititcios
Bienes en Fideicomiso o Mandato
Bienes en Custodia o en Administrasción
Bienes en Custodia
Bienes en Administración
Colaterales recibidos por la entidad
Colaterales recibidos y vendidos por la entidad
Intereses Devengados no cobrados derivados de cartera de crédito vencida
Otras cuentas de registro

ESTADO DE RESULTADOS
Ingresos por intereses 8,772,569,073 7,924,929,890 7,066,780,673 6,233,215,087 5,378,943,678
Gastos por intereses 1,453,888,209 1,306,371,873 1,160,235,716 1,023,047,392 881,746,096

Resultado por posición

monetaria neto (margen
financiero) 0 0 0 0 0
MARGEN FINANCIERO 7,318,680,864 6,618,558,017 5,906,544,956 5,210,167,695 4,497,197,582

Estimación preventiva para

riesgos crediticios 1,865,764,496 1,657,335,448 1,463,264,643 1,256,569,259 1,050,762,422
MARGEN FINANCIERO
AJUSTADO POR RIESGOS
CREDITICIOS 5,452,916,368 4,961,222,569 4,443,280,313 3,953,598,436 3,446,435,160

Comisiones y tarifas
cobradas 597,849,712 539,582,610 481,762,170 424,239,250 363,400,880

Comisiones y tarifas pagadas 323,801,615 290,537,907 252,850,546 217,507,544 186,538,728

Resultado por
intermediación 921,550 919,694 7,004 -306,349 -581,655

Otros ingresos (egresos) de

la operación 260,341,024 244,531,269 223,110,266 212,219,820 158,643,682
INGRESOS (EGRESOS) TOTALES
DE LA OPERACION 5,988,227,039 5,455,718,236 4,895,309,208 4,372,243,614 3,781,359,338

Gastos de administración y
promoción 5,653,669,905 5,106,926,875 4,596,391,153 4,065,730,305 3,532,563,984

RESULTADO DE LA OPERACION 334,557,134 348,791,361 298,918,056 306,513,309 248,795,354

Otros productos
Otros gastos
RESULTADO ANTES DE
IMPUESTOS 334,557,134 348,791,361 298,918,056 306,513,309 248,795,354

Impuesto a la Utilidad
causados 136,945,015 125,243,612 112,303,909 126,905,148 112,725,402
Impuesto a la Utilidad
diferidos 16,107,681 16,920,456 26,430,316 49,906,212 47,918,943
RESULTADO POR OPERACIONES
CONTINUAS 213,719,799 240,468,205 213,044,463 229,514,374 183,988,894

Operaciones discontinuas,
partidas extraordinarias y
cambios en políticas
contables 0 0 0 0 0
RESULTADO NETO 213,719,799 240,468,205 213,044,463 229,514,374 183,988,894
31,766,260,820 31,381,461,334 31,155,119,233 31,361,014,304 30,982,075,043 31,118,420,521

1,459,541,963 1,540,275,499 1,230,938,518 1,312,538,303 1,908,337,316 2,211,467,177

3,612,719,466 3,913,553,996 4,272,514,297 4,170,367,020 3,599,161,536 3,343,936,541

476,350,863 511,686,682 531,215,317 712,448,200 568,483,703 640,345,066

20,946,329,785 20,299,069,435 20,100,314,652 20,158,620,095 20,082,492,138 20,147,314,977
10,457,721,979 10,106,638,287 9,999,849,124 9,925,757,838 9,830,968,713 9,783,118,738
10,299,610,399 10,006,680,247 9,915,245,121 10,044,703,589 10,067,053,588 10,178,833,406
188,997,406 185,750,902 185,220,407 188,158,668 184,469,836 185,362,833
2,493,368,512 2,535,334,034 2,523,038,677 2,437,861,484 2,317,800,209 2,224,736,145
624,114,126 663,928,924 640,732,393 610,323,996 565,310,587 533,310,809
1,808,872,748 1,810,735,003 1,823,399,130 1,767,757,779 1,680,624,575 1,614,941,654
60,381,638 60,670,106 58,907,154 59,779,708 71,865,046 76,483,682

-2,376,298,470 -2,424,032,830 -2,437,145,816 -2,398,851,834 -2,370,119,002 -2,369,142,997

-511,677,974 -550,172,164 -529,553,497 -506,848,528 -528,015,513 -481,584,305
-1,639,363,057 -1,635,661,819 -1,670,291,382 -1,659,320,259 -1,602,955,995 -1,645,428,578
-47,379,673 -52,215,002 -54,076,815 -53,571,113 -63,989,768 -71,568,116
0 0 0 0 0 0
-177,877,766 -185,983,845 -183,224,122 -179,111,934 -175,157,725 -170,561,998
1,023,654,240 955,591,602 886,431,466 869,147,871 804,894,103 798,702,696
-90,875,523 -87,689,418 -86,428,911 -79,945,575 -79,509,001 -75,832,697
454,127,124 450,776,744 452,441,764 446,670,848 445,333,957 444,043,268

2,202,450,379 2,178,564,063 2,172,786,830 2,164,852,601 2,153,271,245 2,142,067,042

-904,915,982 -893,138,966 -880,649,585 -868,671,398 -856,288,138 -842,426,757
5,468,770 5,448,770 5,463,770 5,498,770 5,388,770 5,401,770
862,883,246 860,054,537 857,778,114 851,868,594 851,382,960 853,664,281
1,601,456,449 1,535,967,186 1,526,420,142 1,578,609,326 1,551,445,247 1,594,144,011
25,438,382,943 25,081,415,907 24,874,278,090 25,107,186,785 24,782,800,769 24,958,293,572
20,011,843,913 19,920,413,637 20,049,375,164 20,158,633,764 20,137,103,832 20,181,186,008
3,958,970,829 4,015,917,119 4,049,414,648 4,110,792,534 4,121,532,583 4,181,781,945
15,843,910,568 15,661,259,592 15,722,658,181 15,737,205,559 15,671,416,692 15,621,925,853
200,051,889 233,382,666 266,666,667 300,000,000 333,333,333 366,666,667
8,910,627 9,854,261 10,635,668 10,635,672 10,821,224 10,811,543
4,451,619,254 4,220,043,698 3,975,378,290 4,106,220,155 3,788,339,345 3,959,775,738
0 0 0 0 0 0
0 0 0 0 0 0
815,181,311 783,259,822 694,899,240 688,436,898 705,658,668 655,596,498

159,738,465 157,698,749 154,625,397 153,895,967 151,698,925 161,735,328

6,327,877,877 6,300,045,428 6,280,841,143 6,253,827,519 6,199,274,275 6,160,126,949
5,838,599,361 5,836,817,740 5,826,655,863 5,804,982,494 5,795,257,794 5,785,748,929
489,278,516 463,227,687 454,185,280 448,845,026 404,016,482 374,378,020
206,338,577 205,581,434 204,274,191 185,476,804 182,061,336 177,854,753
120,082,835 140,134,079 141,727,502 165,122,131 178,685,248 185,720,861
-4,371,492 -3,689,678 -4,122,740 -4,379,607 -4,266,346 -4,618,570
815,858 815,858 815,858 815,858 -3,638,675 -3,638,675
0 0 0 0 0 0
5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822
161,073,916 115,047,173 106,151,646 96,471,016 45,836,096 13,720,829
4,544,436,452 3,746,413,104 2,960,238,048 2,202,504,226 1,432,150,436 742,525,825
745,231,408 616,054,252 484,829,607 359,812,209 235,278,104 123,093,378

0 0 0 0 0 0
3,799,205,045 3,130,358,853 2,475,408,441 1,842,692,017 1,196,872,332 619,432,447

873,268,202 729,767,774 569,535,340 406,094,225 263,120,087 151,930,364

2,925,936,843 2,400,591,078 1,905,873,101 1,436,597,792 933,752,245 467,502,083

312,414,582 245,497,003 197,743,853 151,225,850 98,829,695 48,495,924

154,390,045 119,786,584 88,131,025 62,736,581 40,152,541 19,526,217

-414,551 -336,482 -747,373 -764,550 -101,557 166,364

140,142,819 114,322,152 91,652,552 68,833,744 46,295,068 19,042,225

3,223,689,647 2,640,287,166 2,106,391,108 1,593,156,254 1,038,622,909 515,680,380

3,003,224,279 2,487,365,919 1,970,667,048 1,470,563,269 979,212,779 499,674,233

220,465,369 152,921,248 135,724,060 122,592,985 59,410,130 16,006,147

220,465,369 152,921,248 135,724,060 122,592,985 59,410,130 16,006,147

95,574,933 70,833,534 60,165,695 50,881,633 20,924,718 11,905,658

 36,183,480 32,959,459 30,593,281 24,759,665 7,350,684 9,620,340

161,073,916 115,047,173 106,151,646 96,471,016 45,836,096 13,720,829

0 0 0 0 0 0
161,073,916 115,047,173 106,151,646 96,471,016 45,836,096 13,720,829
31,280,633,866 30,721,864,824 30,391,829,047 29,991,545,262 29,554,338,689 28,486,408,392

1,891,337,947 1,616,025,390 1,509,983,145 1,455,275,194 1,641,015,709 1,672,782,735

3,729,974,070 3,960,763,261 3,897,568,113 4,100,449,441 4,203,942,195 3,412,240,089

20,187,419,052 19,862,708,053 19,769,344,946 19,259,228,978 18,748,435,631 18,474,721,623

9,812,010,930 9,265,831,554 8,906,647,450 8,511,516,795 8,103,390,690 7,925,233,574
10,182,090,067 10,402,939,349 10,401,098,461 10,300,176,425 10,198,182,440 10,099,682,114
193,318,055 193,937,150 461,599,035 447,535,758 446,862,501 449,805,935
2,203,546,055 2,242,631,438 2,148,102,566 2,068,444,102 1,956,985,330 1,893,131,025
534,676,985 597,123,654 567,166,753 566,043,139 536,550,469 541,870,511
1,593,970,498 1,565,195,817 1,495,428,757 1,423,039,362 1,350,922,263 1,281,613,642
74,898,572 80,311,967 85,507,056 79,361,601 69,512,598 69,646,872

-2,341,845,968 -2,378,822,111 -2,284,206,223 -2,182,170,578 -2,100,138,719 -2,043,227,935

-478,768,442 -520,645,904 -491,042,854 -477,258,041 -458,193,502 -461,658,806
-1,628,712,263 -1,613,985,948 -1,548,526,990 -1,471,062,354 -1,417,066,197 -1,366,446,208
-65,895,217 -70,426,804 -77,783,553 -73,853,839 -74,496,488 -74,658,034
-9,489 -150,565 -366,108 -660,612 -1,032,526 0
-168,470,046 -173,763,455 -166,852,826 -159,996,344 -150,382,532 -140,464,887
814,723,051 778,418,026 734,524,694 753,186,909 877,810,440 812,793,379
-85,028,900 -87,717,642 -79,657,255 -77,088,943 -87,286,720 -84,766,550
442,385,347 335,067,254 370,565,412 368,307,095 367,776,266 373,113,519

1,290,534,571 1,347,039,263 1,285,466,978 1,275,866,324 1,201,483,300 1,194,347,101

182,794,680 182,794,680 182,802,605 182,794,680 182,789,723 182,774,044
5,388,770 5,706,043 5,686,043 5,686,043 5,710,043 5,686,043
842,114,534 824,231,968 801,939,498 773,370,455 759,847,531 743,303,140
1,636,988,085 1,640,233,603 1,642,189,743 1,580,260,350 1,466,570,558 1,473,835,864
25,135,815,177 24,759,035,004 24,446,057,505 24,119,400,789 23,715,873,399 23,355,377,677
20,232,467,731 20,194,408,820 19,934,380,181 19,937,070,404 19,993,728,068 19,761,773,890
4,307,722,413 4,157,682,859 3,884,994,579 3,904,069,309 3,910,714,376 3,848,991,656
15,523,786,254 15,635,353,228 15,648,171,480 15,632,022,675 15,682,072,109 15,511,139,571
400,000,000 400,448,944 400,276,722 400,038,000 400,000,000 400,695,611
959,064 923,789 937,400 940,420 941,583 947,052
4,191,879,783 3,758,349,787 3,617,859,046 3,344,580,574 2,895,939,996 2,711,719,635

549,134,013 655,716,139 757,405,026 706,219,700 700,917,890 754,757,155

162,333,650 150,560,258 136,413,252 131,530,111 125,287,445 127,126,997

6,144,818,689 5,962,829,820 5,945,771,542 5,872,144,473 5,838,465,290 5,131,030,715
5,774,649,696 5,630,752,592 5,628,545,209 5,616,891,410 5,611,591,322 5,033,544,374
370,168,993 332,077,228 317,226,333 255,253,063 226,873,968 97,486,341
168,405,598 186,155,408 186,235,991 186,235,991 182,259,645 194,638,203
-126,083,140 -96,502,829 -92,320,903 -92,196,646 -88,220,298 -139,237,308
-5,177,927 -4,450,273 -3,749,318 -3,812,292 -3,542,478 -3,854,663

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

331,324,315 240,514,492 222,794,680 160,547,109 131,898,198 41,461,208
7,831,173,776 7,099,436,795 6,431,994,305 5,735,556,950 5,058,135,808 4,383,587,467
1,226,058,707 1,107,646,845 994,895,051 882,957,115 775,634,110 669,384,806

0 0 0 0 0 0
6,605,115,069 5,991,789,950 5,437,099,254 4,852,599,835 4,282,501,698 3,714,202,661

1,590,869,724 1,465,845,169 1,308,759,696 1,148,148,194 1,002,427,589 867,196,473

5,014,245,345 4,525,944,781 4,128,339,558 3,704,451,641 3,280,074,109 2,847,006,188

568,006,898 507,382,747 433,350,080 343,215,094 298,780,466 258,844,513

213,069,449 190,642,849 169,782,752 150,590,334 129,410,208 112,456,884

463,278 209,025 78,749 252,962 88,756 17,222

329,099,714 223,741,333 205,935,754 192,730,380 159,161,170 141,558,558

5,698,745,786 5,066,635,037 4,597,921,389 4,090,059,743 3,608,694,293 3,134,969,597

5,426,155,332 4,889,615,597 4,422,997,026 3,957,326,327 3,494,248,545 3,104,183,988

272,590,454 177,019,440 174,924,363 132,733,416 114,445,748 30,785,609

272,243,181 177,019,440 174,924,363 132,733,416 114,445,748 30,785,609

105,252,532 108,379,709 101,771,810 93,322,072 94,509,045 72,612,394

164,333,666 171,874,761 149,642,127 121,135,765 111,961,495 83,287,993

331,324,315 240,514,492 222,794,680 160,547,109 131,898,198 41,461,208

0 0 0 0 0 0
331,324,315 240,514,492 222,794,680 160,547,109 131,898,198 41,461,208
28,061,507,610 27,772,908,460 27,551,770,907 27,203,943,862 26,922,872,622 26,905,651,377

1,727,477,091 1,239,184,569 1,299,206,951 1,376,986,454 1,343,090,510 1,423,084,939

2,482,980,605 3,160,361,370 3,086,741,000 2,969,489,145 2,759,998,918 2,965,412,836

18,114,520,708 17,644,631,311 17,467,025,359 17,236,583,063 16,930,209,394 16,809,701,859

7,679,053,990 7,370,771,693 7,262,463,703 7,121,543,873 6,881,538,208 6,815,913,750
9,991,819,022 9,839,994,488 9,771,248,190 9,680,986,434 9,611,893,433 9,553,786,511
443,647,696 433,865,130 433,313,466 434,052,756 436,777,753 440,001,598
1,823,219,436 1,815,266,313 1,731,875,908 1,682,283,262 1,638,632,790 1,629,182,971
521,880,462 540,066,963 501,689,594 491,977,274 489,546,677 491,102,402
1,231,800,996 1,205,139,491 1,158,873,358 1,116,305,167 1,070,151,598 1,056,438,785
69,537,978 70,059,859 71,312,956 74,000,821 78,934,515 81,641,784

-1,941,023,680 -1,915,486,672 -1,863,847,667 -1,828,861,310 -1,792,185,121 -1,766,166,082

-440,024,308 -441,804,698 -428,946,188 -415,835,607 -406,333,793 -386,751,770
-1,294,506,392 -1,271,922,836 -1,241,708,592 -1,227,536,528 -1,203,099,845 -1,195,729,143
-71,318,892 -70,136,748 -70,626,953 -69,270,654 -69,067,197 -69,542,142
0 0 0 0 0 0
-135,174,088 -131,622,390 -122,565,934 -116,218,521 -113,684,286 -114,143,027
823,057,613 784,093,779 782,479,894 739,599,623 840,287,081 856,931,654
-81,000,766 -78,048,874 -73,046,198 -71,755,414 -68,322,799 -63,227,608
382,428,276 384,967,024 365,101,320 363,798,229 366,266,171 377,450,249

1,180,977,083 1,171,445,300 1,160,390,987 1,153,584,529 1,154,360,329 1,157,061,937

182,774,043 182,774,044 182,774,044 182,774,045 160,834,651 161,163,053
5,614,037 5,614,037 5,782,037 5,769,037 4,640,817 4,700,817
719,883,037 713,678,065 699,213,476 694,973,809 674,425,855 663,540,685
1,469,427,636 1,455,199,605 1,425,678,300 1,437,883,965 1,458,910,183 1,498,023,504
23,015,820,983 22,809,375,977 22,608,242,771 22,343,677,111 22,102,248,730 22,081,197,522
19,617,315,618 19,516,799,957 19,184,425,983 19,002,575,803 18,783,695,213 18,654,724,940
3,863,977,103 3,872,980,053 3,904,763,960 3,767,386,044 3,839,216,080 3,771,456,205
15,351,942,628 15,242,863,947 14,878,706,048 14,834,242,085 14,543,521,245 14,482,313,011
400,440,556 400,000,000 400,000,000 400,000,000 400,000,000 400,000,000
955,331 955,957 955,975 947,674 957,888 955,724
2,517,776,525 2,455,899,022 2,471,981,453 2,326,192,153 2,319,843,376 2,484,945,369

769,093,244 728,839,683 849,644,895 917,749,771 914,458,183 861,768,170

111,635,596 107,837,315 102,190,440 97,159,384 84,251,958 79,759,043

5,045,686,627 4,963,532,483 4,943,528,136 4,860,266,751 4,820,623,892 4,824,453,855
4,983,195,321 4,924,276,455 4,916,892,091 4,812,241,571 4,804,992,028 4,844,763,153
62,491,306 39,256,028 26,636,045 48,025,180 15,631,864 -20,309,298
190,009,533 189,563,251 187,570,323 174,171,089 172,299,833 159,886,424
-172,581,540 -171,789,251 -168,270,294 -151,147,715 -163,317,658 -189,715,508
-4,118,898 -3,833,157 -3,393,458 -3,675,831 -4,207,315 -3,793,133

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

44,703,310 20,836,284 6,250,573 24,305,245 6,484,612 7,974,097
3,725,598,703 3,101,599,696 2,459,673,968 1,843,829,198 1,218,394,320 628,838,667
567,054,276 470,598,539 371,763,626 277,751,934 181,584,831 93,262,689

0 0 0 0 0 0
3,158,544,427 2,631,001,157 2,087,910,342 1,566,077,264 1,036,809,489 535,575,978

706,593,000 601,128,267 474,492,105 366,039,914 247,990,945 137,308,618

2,451,951,427 2,029,872,890 1,613,418,237 1,200,037,350 788,818,544 398,267,360

217,417,831 178,903,866 139,550,382 102,600,339 63,585,241 33,076,111

95,402,502 77,727,387 62,827,872 47,500,306 31,995,635 15,418,048

3,096 -31,350 -122,560 -21,091 -79,968 88,457

125,123,797 93,763,477 75,252,480 54,244,747 30,381,353 12,828,459

2,699,093,649 2,224,781,496 1,765,270,667 1,309,361,039 850,709,535 428,842,339

2,648,537,668 2,200,203,809 1,749,631,844 1,280,825,558 842,859,956 414,219,223

50,555,981 24,577,687 15,638,823 28,535,481 7,849,579 14,623,116

50,555,981 24,577,687 15,638,823 28,535,481 7,849,579 14,623,116

65,446,003 57,147,604 50,434,602 41,014,132 15,196,173 9,326,066

59,593,332 53,406,201 41,046,352 36,783,896 13,831,206 2,677,047

44,703,310 20,836,284 6,250,573 24,305,245 6,484,612 7,974,097

0 0 0 0 0 0
44,703,310 20,836,284 6,250,573 24,305,245 6,484,612 7,974,097
26,978,177,451 25,901,413,538 25,704,081,157 25,474,996,534 24,651,372,791 24,539,259,359

1,458,298,811 922,858,117 870,404,548 776,614,039 656,214,237 649,543,015

4,210,860,108 4,509,348,781 4,594,904,075 4,644,069,888 4,628,470,521 4,721,651,934

16,928,502,451 16,645,427,601 16,459,442,492 16,371,557,735 15,948,346,920 15,779,548,361

6,895,914,810 6,615,223,692 6,407,777,336 6,257,423,696 5,959,848,359 5,887,021,158
9,583,279,483 9,571,993,588 9,581,820,815 9,650,251,259 9,503,243,972 9,401,824,592
449,308,158 458,210,321 469,844,341 463,882,780 485,254,589 490,702,611
1,571,636,746 1,557,446,444 1,517,446,467 1,555,651,729 1,600,186,002 1,664,760,217
440,582,941 468,588,384 437,379,493 466,744,717 506,384,295 528,328,876
1,047,197,216 998,427,508 988,163,351 997,246,248 1,001,301,920 1,003,883,866
83,856,589 90,430,552 91,903,623 91,660,764 92,499,787 132,547,475

-1,706,335,566 -1,693,322,544 -1,690,328,058 -1,720,556,218 -1,727,440,154 -1,761,755,284

-361,212,825 -363,080,630 -360,039,822 -380,511,489 -381,366,769 -391,273,887
-1,162,837,127 -1,148,639,288 -1,154,772,577 -1,166,386,852 -1,155,097,849 -1,148,773,103
-66,626,326 -69,226,683 -68,357,644 -66,934,157 -66,701,068 -92,432,680
0 0 0 0 0 0
-115,659,288 -112,375,943 -107,158,015 -106,723,720 -124,274,468 -129,275,614
856,566,515 687,585,376 708,715,362 639,656,460 568,731,550 579,130,034
-66,415,932 -69,685,935 -64,957,447 -64,598,035 -64,758,598 -64,479,585
377,752,544 498,183,886 505,987,733 507,085,197 341,877,871 294,622,874

1,160,855,981 1,162,087,547 1,160,916,031 1,164,555,628 1,156,892,593 1,153,652,070

182,512,407 182,512,407 182,512,407 182,512,407 182,512,408 182,512,408
5,062,427 5,152,427 5,122,427 5,122,427 4,962,427 4,962,427
655,323,324 631,396,251 632,106,562 632,305,027 620,065,068 624,829,273
1,459,654,110 975,249,652 939,363,518 898,934,622 853,065,756 828,314,438
22,154,706,269 21,814,777,772 21,623,340,810 21,425,191,703 20,704,876,884 20,621,111,704
18,399,562,300 18,156,970,374 18,100,676,430 18,045,232,886 17,765,970,431 17,708,047,058
3,828,953,508 3,640,050,630 3,493,270,401 3,441,947,829 3,457,473,618 3,386,131,377
14,170,608,792 14,116,715,133 14,207,321,362 14,203,285,057 14,108,496,813 14,121,502,681
400,000,000 400,204,611 400,084,667 400,000,000 200,000,000 200,413,000

2,845,568,614 2,487,933,432 2,339,986,381 2,246,781,676 2,098,334,085 2,080,732,145

844,983,651 1,107,673,310 1,120,613,086 1,073,033,000 792,494,924 785,163,877

64,591,704 62,200,656 62,064,913 60,144,141 48,077,444 47,168,624

4,823,471,182 4,086,635,766 4,080,740,347 4,049,804,831 3,946,495,907 3,918,147,655
4,805,662,574 4,158,822,989 4,157,441,073 4,151,673,457 4,070,727,319 4,067,635,604
17,808,608 -72,187,223 -76,700,726 -101,868,626 -124,231,412 -149,487,949
157,602,053 146,906,691 146,328,924 146,328,925 146,330,099 146,330,099
-391,665,888 -389,870,676 -389,009,650 -388,992,740 -388,992,739 -388,992,740
-4,214,378 -3,675,111 -3,503,017 -3,562,999 -3,556,603 -3,563,389

5,338,823 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

250,747,998 169,113,051 164,144,195 139,019,366 116,649,009 91,399,259
6,786,473,736 6,150,330,002 5,554,413,771 4,947,027,814 4,364,304,920 3,795,230,191
1,070,669,343 977,584,702 889,124,390 799,030,293 710,952,322 623,203,524

0 0 0 0 0 0
5,715,804,393 5,172,745,300 4,665,289,381 4,147,997,521 3,653,352,598 3,172,026,667

1,099,827,579 999,360,745 909,259,531 807,522,213 728,819,675 653,270,626

4,615,976,814 4,173,384,555 3,756,029,850 3,340,475,308 2,924,532,923 2,518,756,041

333,606,281 303,342,499 273,982,316 237,592,137 209,585,249 179,424,967

163,394,377 146,424,384 128,003,327 109,705,938 94,514,821 80,664,525

3,455,633 3,332,107 3,204,403 3,102,502 3,286,634 3,314,058

94,814,978 85,119,220 82,264,875 78,625,278 74,269,511 69,882,434

4,884,459,329 4,418,753,997 3,987,478,117 3,550,089,287 3,117,159,496 2,690,712,975

4,852,877,509 4,393,403,481 3,966,443,321 3,520,641,542 3,102,451,075 2,700,288,920

31,581,820 25,350,516 21,034,796 29,447,745 14,708,421 -9,575,945

378,908,132 305,303,403 280,683,834 236,663,318 212,575,901 190,870,079
88,991,696 87,668,915 71,405,944 65,786,898 58,103,861 47,609,080

321,498,256 242,985,004 230,312,686 200,324,165 169,180,461 133,685,054

68,602,622 62,965,690 60,115,771 55,812,828 59,173,535 53,805,916

 -2,147,636 -10,906,263 -6,052,720 -5,491,971 6,642,083 11,520,121

250,747,998 169,113,051 164,144,195 139,019,366 116,649,009 91,399,259

0 0 0 0 0 0
250,747,998 169,113,051 164,144,195 139,019,366 116,649,009 91,399,259
24,706,551,953 24,433,254,119 24,303,216,223 24,345,172,947 24,222,474,069 24,019,252,485

675,464,193 657,442,014 713,497,361 711,140,744 650,098,389 786,162,522

4,987,509,290 4,838,322,410 4,790,002,082 4,878,994,745 5,146,307,601 4,793,885,941

15,649,107,912 15,530,546,240 15,488,623,064 15,403,096,466 15,161,184,231 15,221,514,544

5,836,757,121 5,766,310,524 5,725,457,664 5,643,652,942 5,538,574,077 5,673,413,578
9,311,678,094 9,254,609,523 9,258,888,387 9,254,207,565 9,117,807,823 9,034,523,252
500,672,697 509,626,193 504,277,013 505,235,959 504,802,331 513,577,714
1,682,004,982 1,674,704,941 1,648,319,973 1,640,947,792 1,680,869,100 1,654,177,716
533,522,329 522,552,654 514,742,734 515,246,382 517,354,590 501,495,971
1,015,166,237 1,013,057,231 990,917,435 982,479,649 1,018,231,116 1,007,845,257
133,316,416 139,095,056 142,659,804 143,221,761 145,283,394 144,836,488

-1,769,027,754 -1,767,840,393 -1,739,408,693 -1,723,546,974 -1,727,824,522 -1,716,444,818

-388,729,565 -383,946,495 -384,108,469 -384,083,941 -366,146,319 -359,112,410
-1,155,894,851 -1,156,693,308 -1,132,632,272 -1,121,180,451 -1,141,351,681 -1,144,280,978
-94,138,414 -96,886,866 -97,210,858 -94,734,657 -94,105,629 -92,073,151
0 0 0 0 0 0
-130,264,924 -130,313,724 -125,457,094 -123,547,925 -126,220,893 -120,978,279
583,349,758 596,006,973 588,939,632 667,986,977 652,658,864 652,836,834
-63,107,160 -61,944,077 -105,938,373 -154,110,709 -152,586,244 -146,600,009
291,168,900 292,199,643 220,991,693 213,410,975 211,697,791 214,519,672

1,153,465,462 1,130,839,146 969,949,389 969,141,581 974,139,598 974,254,482

182,505,341 182,505,338 182,505,341 182,505,342 182,505,342 182,505,342
4,962,427 4,992,427 5,001,427 4,982,427 6,012,976 6,012,976
624,935,562 618,395,172 617,691,736 611,058,310 610,109,686 613,330,953
823,611,221 857,645,546 999,608,559 967,959,904 857,220,355 819,001,663
20,789,804,297 20,540,910,957 20,421,817,708 20,542,298,923 20,489,549,305 20,299,301,294
17,786,834,865 17,511,737,020 17,340,216,832 17,449,648,757 17,477,733,391 17,368,403,333
3,415,651,787 3,321,552,811 3,340,274,235 3,432,374,514 3,346,279,761 3,389,001,633
14,170,858,578 14,190,184,209 13,999,942,597 14,017,274,243 14,131,453,630 13,979,401,700
200,324,500 0 0 0 0 0

2,176,620,076 2,196,232,243 2,188,688,155 2,219,698,691 2,120,925,793 2,129,467,265

781,570,413 789,641,032 848,995,331 829,144,279 847,281,573 757,243,501

44,778,943 43,300,662 43,917,390 43,807,196 43,608,548 44,187,195

3,916,747,656 3,892,343,162 3,881,398,515 3,802,874,024 3,732,924,764 3,719,951,191
4,066,549,452 4,047,821,411 4,042,641,909 3,980,034,845 3,937,118,779 3,929,032,332
-149,801,796 -155,478,249 -161,243,394 -177,160,821 -204,194,015 -209,081,141
146,130,349 146,130,349 145,677,108 137,256,632 136,855,557 135,980,519
-388,644,271 -391,970,520 -382,641,972 -367,117,898 -373,351,903 -357,108,902
-3,716,755 -3,216,921 -3,256,535 -3,034,352 -3,204,382 -2,770,646

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

91,090,059 88,240,021 73,639,183 50,395,975 30,167,891 9,479,066
3,229,712,452 2,682,701,585 2,128,681,617 1,592,786,580 1,041,831,458 548,637,489
534,493,265 447,208,827 359,488,680 270,458,684 179,146,632 94,766,809

0 0 0 0 0 0
2,695,219,187 2,235,492,758 1,769,192,937 1,322,327,896 862,684,826 453,870,680

573,686,381 484,642,211 383,778,995 287,980,203 186,950,582 117,808,811

2,121,532,806 1,750,850,547 1,385,413,942 1,034,347,693 675,734,244 336,061,869

151,797,802 126,435,338 101,862,059 74,533,986 46,827,332 25,354,056

66,188,311 53,188,179 41,527,191 30,430,592 19,310,086 9,945,020

2,623,673 2,487,249 2,161,523 1,810,189 1,370,798 1,010,410

66,681,842 59,485,231 53,708,183 44,583,099 19,911,653 4,950,022

2,276,447,812 1,886,070,186 1,501,618,516 1,124,844,375 724,533,941 357,431,337

2,284,457,262 1,879,546,606 1,484,784,060 1,100,241,864 717,323,046 358,596,198

-8,009,450 6,523,580 16,834,456 24,602,511 7,210,895 -1,164,861

175,641,102 155,882,159 112,854,371 61,832,917 47,676,234 18,292,068
44,139,655 40,096,156 36,413,383 21,446,883 18,021,460 5,871,803

123,491,997 122,309,583 93,275,444 64,988,545 36,865,669 11,255,404

43,803,541 42,937,067 27,688,157 12,999,084 7,330,019 5,155,760

11,401,603 8,867,505 8,051,896 -1,593,486 632,241 3,379,422

91,090,059 88,240,021 73,639,183 50,395,975 30,167,891 9,479,066

0 0 0 0 0 0
91,090,059 88,240,021 73,639,183 50,395,975 30,167,891 9,479,066
24,272,308,609 23,821,562,006 23,597,553,699 23,266,756,756 23,117,362,125 22,736,809,053

853,737,701 759,548,302 814,960,379 778,630,712 787,948,838 770,687,542

4,845,981,603 4,665,553,788 4,571,487,393 4,240,581,362 4,125,738,939 3,930,586,948

15,323,893,235 15,169,783,110 15,009,570,276 15,135,088,817 15,093,888,931 14,863,175,455

5,749,250,608 5,510,637,660 5,417,498,792 5,372,237,758 5,426,039,157 5,301,079,944
9,049,272,238 9,098,356,680 9,025,776,851 9,217,784,381 9,144,055,662 9,120,912,091
525,370,389 560,788,770 566,294,633 545,066,678 523,794,112 441,183,420
1,666,079,484 1,722,121,321 1,674,447,354 1,663,927,420 1,608,100,586 1,680,619,687
493,411,922 525,743,706 491,128,715 477,822,979 418,631,612 555,581,099
1,030,082,088 1,078,835,472 1,065,826,360 1,071,952,834 1,080,721,648 1,020,972,512
142,585,474 117,542,143 117,492,279 114,151,607 108,747,326 104,066,076

-1,728,473,881 -1,833,088,733 -1,798,798,609 -1,807,207,502 -1,788,653,625 -1,766,207,152

-353,987,257 -370,189,567 -354,712,135 -341,625,360 -330,510,352 -347,293,992
-1,167,367,631 -1,250,697,818 -1,236,781,087 -1,255,521,286 -1,256,849,571 -1,216,587,405
-88,577,461 -90,634,561 -88,322,931 -88,185,918 -85,071,697 -82,689,087
0 0 0 0 0 0
-118,541,532 -121,566,787 -118,982,456 -121,874,938 -116,222,005 -119,636,668
651,044,595 786,897,145 784,850,317 762,978,583 741,265,102 731,277,056
-141,373,394 -52,677,140 -45,666,766 -36,291,211 -23,832,834 -20,959,889
212,019,495 212,151,367 209,279,566 211,375,641 211,083,042 211,338,387

978,157,174 873,252,383 874,479,705 869,548,136 870,046,427 871,143,467

182,505,342 182,493,344 182,493,345 182,493,345 182,493,345 182,493,345
6,012,976 6,012,976 6,012,976 6,012,976 6,012,976 6,012,976
618,894,156 635,618,340 626,728,491 628,778,458 624,712,573 623,812,477
844,962,071 823,712,007 824,535,851 777,042,153 837,218,336 814,362,210
20,554,858,452 19,935,341,094 19,613,311,530 19,306,979,566 19,143,926,916 18,799,811,363
17,330,122,840 17,036,553,435 16,866,352,574 16,600,171,174 16,368,969,484 16,058,233,658
3,461,827,898 3,289,098,817 3,136,590,113 3,112,123,029 3,031,023,254 2,977,906,231
13,868,294,942 13,747,454,618 13,729,762,461 13,488,048,145 13,337,946,230 13,080,327,427
0 0 0 0 0 0

2,394,882,223 2,109,019,985 2,050,102,283 1,990,684,268 2,068,943,954 2,064,976,813

783,850,770 741,327,073 647,125,956 662,778,464 651,250,211 621,484,024

46,002,619 48,440,601 49,730,717 53,345,660 54,763,267 55,116,868

3,717,450,157 3,886,220,912 3,984,242,169 3,959,777,190 3,973,435,209 3,936,997,690
3,924,224,861 3,909,640,448 3,906,148,485 3,889,729,484 3,880,894,960 3,807,551,444
-206,774,704 -23,419,536 78,093,684 70,047,706 92,540,249 129,446,246
135,980,519 135,980,519 135,980,519 135,946,264 133,567,705 125,445,052
-130,452,881 -90,755,778 -90,755,779 -90,721,526 -88,308,711 -65,276,027
-3,179,684 -2,103,439 -2,192,844 -2,261,526 -2,297,114 -2,616,384

5,338,822 5,338,823 5,338,823 5,338,823 5,338,823 5,338,823

-214,461,480 -71,879,661 29,722,965 21,745,671 44,239,546 66,554,782
6,170,781,193 5,610,323,896 5,087,478,890 4,557,997,501 4,032,269,184 3,497,791,271
1,081,973,182 985,217,823 893,683,421 798,969,844 707,721,992 618,923,378

0 0 0 0 0 0
5,088,808,011 4,625,106,073 4,193,795,469 3,759,027,657 3,324,547,192 2,878,867,893

1,101,987,270 1,089,227,249 968,371,605 870,694,838 758,487,953 623,422,810

3,986,820,741 3,535,878,824 3,225,423,864 2,888,332,819 2,566,059,239 2,255,445,083

278,744,885 251,388,752 226,307,226 201,807,256 175,293,173 151,416,761

111,422,898 100,489,304 90,370,654 80,391,831 70,608,907 57,661,439

6,242,007 5,908,562 5,747,139 5,042,555 4,578,769 3,930,009

88,954,243 54,927,542 52,230,087 28,918,542 23,939,168 22,675,059

4,249,338,978 3,747,614,376 3,419,337,662 3,043,709,341 2,699,261,442 2,375,805,473

4,543,493,941 4,016,425,201 3,561,480,356 3,192,194,149 2,819,588,312 2,446,654,870

-294,154,963 -268,810,825 -142,142,694 -148,484,808 -120,326,870 -70,849,397

259,260,325 244,713,698 212,311,984 192,442,281 170,873,417 139,199,597
148,695,094 53,584,084 44,682,260 33,535,801 17,763,143 14,066,190

-183,589,732 -77,681,211 25,487,030 10,421,672 32,783,404 54,284,010

49,504,508 54,765,937 52,056,704 47,018,606 42,820,578 41,105,851

 18,632,760 60,567,487 56,292,639 58,342,605 54,276,720 53,376,623

-214,461,480 -71,879,661 29,722,965 21,745,671 44,239,546 66,554,782

0 0 0 0 0 0
-214,461,480 -71,879,661 29,722,965 21,745,671 44,239,546 66,554,782
22,444,494,692 22,169,768,877 21,927,432,527 21,667,469,821 21,864,313,754 21,776,550,162

1,603,130,848 1,523,239,425 1,520,937,430 1,444,530,377 792,591,009 829,223,945

3,068,757,395 2,950,186,243 2,779,178,768 2,794,459,177 3,809,298,567 3,817,950,426

14,708,012,387 14,575,042,534 14,566,243,963 14,354,814,873 14,236,885,980 14,204,085,035

5,393,099,612 5,307,715,930 5,284,475,879 5,197,295,210 5,149,130,882 5,107,892,784
8,891,065,272 8,865,127,622 8,888,984,101 8,764,027,109 8,697,850,908 8,715,538,166
423,847,503 402,198,982 392,783,983 393,492,554 389,904,190 380,654,085
1,564,918,154 1,564,694,157 1,564,624,733 1,560,413,675 1,473,921,655 1,417,766,837
428,597,553 419,484,229 419,173,455 407,127,486 364,391,691 344,738,995
1,033,430,027 1,039,737,653 1,038,235,118 1,053,740,611 1,011,989,324 975,107,824
102,890,574 105,472,275 107,216,160 99,545,578 97,540,640 97,920,018

-1,752,264,535 -1,758,779,103 -1,778,439,575 -1,786,420,656 -1,713,114,559 -1,665,427,788

-350,448,571 -340,293,500 -334,557,761 -334,369,064 -317,719,082 -305,412,116
-1,210,893,828 -1,217,789,312 -1,245,538,159 -1,266,568,765 -1,218,608,646 -1,185,746,033
-80,664,762 -81,778,671 -81,085,775 -78,806,074 -77,900,545 -77,061,497
0 0 0 0 0 0
-110,257,374 -118,917,620 -117,257,880 -106,676,753 -98,886,286 -97,208,142
678,501,107 716,061,431 718,925,908 713,707,128 723,529,807 734,773,589
-20,108,521 -21,591,719 -20,910,444 -19,726,508 -19,575,466 -18,846,816
210,545,170 213,127,139 211,710,202 214,028,401 214,372,087 209,219,899

868,975,730 862,357,974 861,168,575 869,536,399 852,575,272 837,838,385

182,493,345 182,493,345 182,493,345 182,493,344 182,498,113 182,498,113
5,912,976 5,912,976 5,912,976 5,912,976 5,812,976 6,314,769
617,647,953 614,751,462 617,451,196 609,561,661 580,343,661 568,209,119
870,357,507 903,174,639 859,718,351 886,925,810 888,097,299 816,595,946
18,504,829,641 18,233,681,711 18,034,920,097 17,807,398,588 18,040,675,541 17,956,646,302
15,751,590,986 15,462,744,795 15,176,233,425 14,969,145,428 15,232,826,148 15,195,458,769
2,963,306,355 2,948,394,390 2,948,692,884 2,865,775,810 2,967,425,348 2,939,107,075
12,788,284,631 12,514,350,405 12,227,540,541 12,103,369,618 12,265,400,800 12,256,351,694
0 0 0 0 0 0

2,023,756,757 2,087,390,689 2,102,904,468 2,119,849,773 2,140,920,615 2,096,438,133

672,080,475 622,297,591 686,809,622 638,283,666 589,706,938 579,660,469

57,401,423 61,248,636 68,972,582 80,119,721 77,221,840 85,088,931

3,939,665,051 3,936,087,166 3,892,512,430 3,860,071,233 3,823,638,213 3,819,903,860
3,806,207,605 3,815,258,918 3,803,249,607 3,776,000,325 3,762,127,716 3,748,467,030
133,457,446 120,828,248 89,262,823 84,070,908 61,510,497 71,436,830
124,753,673 124,753,673 124,946,915 105,698,534 105,674,291 105,177,454
-67,789,686 -81,591,911 -81,786,768 -61,736,943 -66,860,691 -70,044,337
-2,489,956 -2,312,739 -2,457,843 -2,674,605 -2,920,478 -3,089,742

5,338,822 5,338,823 5,338,823 5,338,823 5,338,823 5,338,823

73,644,593 74,640,402 43,221,696 37,445,099 20,278,552 34,054,632
2,975,768,710 2,469,956,512 1,948,409,019 1,439,125,287 939,323,808 498,292,933
527,466,284 436,832,503 346,820,291 260,557,585 171,353,584 90,819,588

0 0 0 0 0 0
2,448,302,426 2,033,124,009 1,601,588,728 1,178,567,702 767,970,224 407,473,345

516,602,337 444,315,445 375,220,402 271,758,966 169,106,776 91,157,006

1,931,700,089 1,588,808,564 1,226,368,326 906,808,736 598,863,448 316,316,339

128,171,367 107,987,595 85,728,525 65,142,704 41,370,734 21,728,430

48,973,256 39,704,007 31,171,898 22,568,292 15,179,092 8,149,454

3,020,674 2,145,153 1,910,532 1,658,240 1,124,242 616,994

19,793,035 20,395,049 18,199,959 16,865,222 15,779,858 10,116,258

2,033,711,909 1,679,632,354 1,301,035,444 967,906,610 641,959,190 340,628,567

2,076,158,466 1,717,402,940 1,349,994,351 1,005,575,457 663,461,894 332,984,988

-42,446,557 -37,770,586 -48,958,907 -37,668,847 -21,502,704 7,643,579

116,761,531 104,865,339 71,660,161 55,705,173 39,474,480 23,146,450
11,294,873 11,128,043 8,168,813 4,797,088 3,528,322 1,856,124

63,020,101 55,966,710 14,532,441 13,239,238 14,443,454 28,933,905

35,457,515 36,359,307 29,043,478 13,789,855 9,001,982 6,528,096

46,082,007 55,032,999 57,732,733 37,995,716 14,837,080 11,648,823

73,644,593 74,640,402 43,221,696 37,445,099 20,278,552 34,054,632

0 0 0 0 0 0
73,644,593 74,640,402 43,221,696 37,445,099 20,278,552 34,054,632
21,785,478,482 21,310,366,827 21,013,130,712 20,887,800,846 20,766,374,522 20,270,234,477

982,296,933 894,897,908 816,956,739 784,142,110 734,522,558 778,707,146

3,449,759,612 2,949,004,163 2,772,114,179 2,763,831,863 2,616,325,784 1,866,048,154

14,495,724,161 14,497,237,368 14,598,742,635 14,530,833,070 14,609,665,211 15,000,767,777

5,310,682,766 5,234,281,667 5,308,216,201 5,231,572,738 5,212,552,524 5,149,481,698
8,816,521,148 8,904,620,359 8,935,024,341 8,961,120,366 9,035,884,560 9,512,896,167
368,520,247 358,335,342 355,502,093 338,139,966 361,228,127 338,389,912
1,338,577,543 2,194,298,550 2,067,051,043 1,932,828,412 1,748,194,240 1,648,641,938
309,068,397 502,244,444 461,731,677 446,513,699 425,342,894 425,564,178
925,416,690 1,586,514,535 1,507,426,195 1,389,361,493 1,266,917,688 1,163,232,926
104,092,456 105,539,571 97,893,171 96,953,220 55,933,658 59,844,834

-1,608,600,220 -2,372,492,702 -2,324,817,636 -2,213,793,929 -2,093,392,514 -1,997,895,925

-299,945,836 -410,405,498 -411,230,324 -404,947,287 -400,645,605 -396,558,128
-1,141,123,664 -1,746,039,839 -1,703,351,777 -1,619,045,308 -1,521,274,664 -1,439,661,480
-78,545,601 -65,639,080 -62,503,372 -52,745,815 -48,294,673 -46,359,326
0 0 0 0 0 0
-88,985,119 -150,408,285 -147,732,163 -137,055,519 -123,177,572 -115,316,991
778,454,893 645,979,969 614,576,244 631,500,450 657,444,238 693,769,739
-16,565,458 -16,626,229 -16,659,575 -16,708,658 -17,112,327 -16,343,297
208,941,551 210,338,385 228,365,496 224,937,487 224,959,609 224,415,764

859,461,792 848,740,467 848,041,539 854,557,449 858,626,045 856,016,230

182,498,113 182,498,113 182,498,113 182,513,070 182,263,070 182,263,069
6,215,769 6,200,769 3,570,769 3,552,260 3,552,260 3,552,260
558,815,299 789,278,935 772,934,019 741,672,128 699,919,483 664,102,433
715,831,149 646,883,015 615,595,685 633,739,546 706,557,608 532,108,961
18,007,740,988 17,445,337,491 17,169,123,588 17,027,832,337 16,909,637,277 16,397,602,110
14,842,164,779 14,432,476,659 14,213,933,467 13,984,007,247 13,829,265,588 13,376,738,200
2,948,592,834 2,810,908,075 2,709,101,997 2,690,889,145 2,640,040,153 2,632,282,903
11,893,571,945 11,621,568,584 11,504,831,470 11,293,118,102 11,189,225,435 10,744,455,297
0 0 0 0 0 0

2,509,528,585 2,140,866,025 2,031,382,524 2,124,070,821 2,016,073,702 2,071,595,913

560,868,912 759,939,241 793,012,328 782,912,566 833,586,396 789,042,344

95,178,712 112,055,566 130,795,269 136,841,703 230,711,591 160,225,653

3,777,737,494 3,865,029,336 3,844,007,124 3,859,968,509 3,856,737,245 3,872,632,367
3,766,241,019 3,749,438,851 3,726,201,351 3,703,096,174 3,680,382,325 3,671,758,596
11,496,475 115,590,485 117,805,773 156,872,335 176,354,920 200,873,771
101,889,545 102,589,545 102,587,570 102,584,933 102,391,692 102,391,691
64,503,155 67,525,226 69,652,676 69,656,631 69,849,873 69,849,874
-3,108,909 -2,336,620 -2,321,706 -1,716,323 -1,783,979 -1,747,645

5,338,823 5,338,823 5,338,823 5,338,823 5,338,822 5,338,823

-157,126,139 -57,526,489 -57,451,590 -18,991,729 558,512 25,041,028
5,580,253,629 5,075,612,340 4,596,052,252 4,103,822,974 3,624,949,818 3,131,361,573
941,566,235 846,596,177 762,454,004 678,700,423 597,839,442 519,060,821

0 0 0 0 0 0
4,638,687,394 4,229,016,163 3,833,598,248 3,425,122,551 3,027,110,376 2,612,300,752

1,289,544,171 1,214,493,092 1,122,540,742 979,972,560 828,113,267 677,412,925

3,349,143,223 3,014,523,071 2,711,057,506 2,445,149,991 2,198,997,109 1,934,887,827

257,312,669 235,898,584 208,900,295 187,217,311 166,345,443 144,207,531

99,994,325 95,726,016 86,955,906 65,832,786 68,857,949 50,145,435

3,300,969 2,592,327 1,780,819 1,674,264 1,522,638 1,080,555

104,414,706 91,544,217 82,498,527 74,181,555 70,780,349 73,428,057

3,614,177,242 3,248,832,183 2,917,281,241 2,642,390,335 2,368,787,590 2,103,458,535

3,889,581,023 3,523,687,958 3,173,711,412 2,840,572,502 2,517,462,382 2,202,355,802

-275,403,781 -274,855,775 -256,430,171 -198,182,167 -148,674,792 -98,897,267

253,381,985 206,885,790 188,873,447 178,579,485 164,851,777 153,942,605
21,194,018 19,403,706 15,594,042 12,904,105 10,835,144 9,167,999

-43,215,814 -87,373,691 -83,150,766 -32,506,787 5,341,841 45,877,339

51,972,432 138,551,948 126,355,057 107,277,284 84,559,739 65,532,384

 -61,937,893 168,399,150 152,054,233 120,792,342 79,776,410 44,696,073

-157,126,139 -57,526,489 -57,451,590 -18,991,729 558,512 25,041,028

0 0 0 0 0 0
-157,126,139 -57,526,489 -57,451,590 -18,991,729 558,512 25,041,028
20,283,159,444 19,955,320,118 19,876,967,632 19,775,366,100 19,747,250,958 19,665,155,464

805,056,195 690,720,690 721,929,859 757,093,472 788,716,531 789,733,632

1,842,742,520 2,009,834,344 2,043,504,720 2,051,214,496 2,105,910,857 1,992,672,540

14,989,875,921 14,755,725,480 14,622,258,166 14,506,176,186 14,403,045,668 14,442,310,872

5,144,038,809 5,039,873,884 5,045,719,244 5,105,106,693 5,084,971,411 5,202,485,683
9,512,879,611 9,403,206,602 9,287,325,234 9,117,593,157 9,025,830,528 8,930,275,989
332,957,501 312,644,994 289,213,688 283,476,336 292,243,729 309,549,200
1,580,972,802 1,844,190,086 1,771,843,863 1,742,020,707 1,616,668,787 1,510,790,186
414,070,952 563,723,566 531,882,641 493,817,568 425,477,665 376,559,006
1,118,882,160 1,232,418,767 1,192,828,649 1,204,972,084 1,146,090,474 1,091,960,193
48,019,690 48,047,753 47,132,573 43,231,055 45,100,648 42,270,987

-1,918,325,645 -2,083,129,451 -2,009,839,427 -2,025,740,528 -1,879,193,006 -1,812,246,200

-390,686,467 -454,262,899 -445,110,481 -458,528,194 -412,088,382 -401,229,490
-1,373,275,428 -1,466,828,459 -1,411,269,463 -1,415,766,724 -1,327,667,073 -1,275,972,011
-42,824,963 -42,048,545 -39,185,244 -36,225,167 -32,193,015 -31,857,980
0 0 0 0 0 0
-111,538,787 -119,989,548 -114,274,239 -115,220,443 -107,244,536 -103,186,719
736,906,929 455,461,009 455,388,291 476,622,261 464,547,234 476,491,963
-16,838,518 -44,604,832 -44,583,537 -44,420,733 -44,334,945 -44,666,777
231,714,463 232,000,009 231,135,412 214,462,699 212,062,093 207,916,080

845,800,512 842,890,247 847,020,608 850,056,364 855,983,102 861,649,347

182,248,110 182,556,750 182,511,280 182,511,281 183,317,746 183,317,746
3,552,260 3,552,260 3,552,260 3,522,260 3,507,260 3,063,332
640,677,903 685,158,133 661,052,775 668,606,142 629,864,467 647,617,368
524,185,584 518,917,311 529,121,105 531,332,041 546,137,965 545,156,344
16,482,559,242 16,273,891,852 16,155,296,475 16,123,615,776 16,044,377,845 15,910,567,433
13,397,707,169 13,269,960,701 13,141,160,940 13,049,295,457 13,030,058,821 12,863,712,503
2,627,718,909 2,548,127,556 2,546,965,939 2,562,972,013 2,543,263,883 2,567,018,920
10,769,988,260 10,721,833,145 10,594,195,001 10,486,323,444 10,486,794,938 10,296,693,583
0 0 0 0 0 0

2,070,457,458 2,019,472,042 2,025,323,957 2,120,578,971 2,084,786,431 2,115,714,915

840,177,121 811,196,063 820,777,093 792,577,588 772,371,078 774,568,762

174,217,494 173,263,046 168,034,485 161,163,760 157,161,515 156,571,253

3,800,600,202 3,681,428,266 3,721,671,157 3,651,750,324 3,702,873,113 3,754,588,031
3,613,184,643 3,600,378,181 3,623,959,397 3,565,928,221 3,556,178,243 3,539,951,127
187,415,559 81,050,085 97,711,760 85,822,103 146,694,870 214,636,904
101,679,775 101,679,774 83,759,779 80,332,463 80,332,463 80,332,464
70,917,749 69,404,858 67,667,850 78,975,214 82,746,987 97,932,868
-1,832,225 -138,893 43,044 -370,297 -215,356 -584,300

5,338,822 5,338,823 5,338,823 5,338,823 5,338,822 5,338,823

11,311,438 -95,234,477 -59,097,736 -78,454,100 -21,508,046 31,617,049
2,647,609,033 2,197,158,015 1,738,799,762 1,302,150,016 856,052,135 448,357,281
441,987,792 369,518,829 292,751,282 216,373,433 143,299,022 75,813,692

0 0 0 0 0 0
2,205,621,241 1,827,639,186 1,446,048,480 1,085,776,583 712,753,113 372,543,589

527,775,957 524,552,514 398,814,304 351,249,427 174,012,468 80,805,242

1,677,845,284 1,303,086,672 1,047,234,176 734,527,156 538,740,645 291,738,347

124,007,636 103,175,827 80,909,214 57,359,744 37,491,316 19,615,899

42,652,455 35,768,389 27,388,673 19,738,091 12,199,865 6,429,220

943,554 708,628 571,909 406,067 277,621 58,307

64,880,583 59,760,474 51,297,792 32,673,779 26,908,866 18,119,713

1,825,024,602 1,430,963,212 1,152,624,418 805,228,655 591,218,583 323,103,046

1,892,482,649 1,580,243,681 1,235,561,681 915,419,275 612,412,394 288,531,122

-67,458,047 -149,280,469 -82,937,263 -110,190,620 -21,193,811 34,571,924

121,884,670 48,179,528 36,398,863 25,259,642 16,595,647 8,212,318
8,596,306 6,961,946 5,514,173 3,991,498 1,547,213 571,318

45,830,317 -108,062,887 -52,052,573 -88,922,476 -6,145,377 42,212,924

54,047,324 51,180,264 46,948,480 36,988,308 21,661,553 18,151,530

19,528,445 64,008,674 39,903,317 47,456,684 6,298,884 7,555,655

11,311,438 -95,234,477 -59,097,736 -78,454,100 -21,508,046 31,617,049

0 0 0 0 0 0
11,311,438 -95,234,477 -59,097,736 -78,454,100 -21,508,046 31,617,049
19,353,485,225 19,428,510,184 18,514,685,319 18,068,980,218 17,912,986,856 17,757,988,060

914,815,976 756,379,967 749,899,025 722,436,886 736,347,739 677,221,251

1,678,982,659 2,043,136,743 1,416,957,447 1,464,899,508 1,506,537,504 1,614,682,347

14,328,357,155 14,154,966,863 13,878,423,881 13,461,595,063 13,236,255,809 13,054,866,604

5,268,446,016 5,100,060,597 4,887,250,204 4,688,047,496 4,571,865,694 4,585,552,439
8,733,056,662 8,706,794,446 8,639,608,082 8,415,198,553 8,306,898,706 8,114,259,964
326,854,477 348,111,820 351,565,595 358,349,014 357,491,409 355,054,201
1,437,794,382 1,816,732,418 1,756,689,474 1,716,937,521 1,664,537,595 1,599,592,025
357,334,540 763,015,209 756,503,720 749,639,699 742,179,494 689,050,134
1,044,458,165 1,023,490,106 970,809,285 937,465,148 897,755,241 884,819,298
36,001,677 30,227,103 29,376,469 29,832,674 24,602,860 25,722,593

-1,754,894,345 -2,110,984,978 -2,040,082,258 -2,018,612,353 -1,955,593,852 -1,926,525,206

-387,328,820 -750,492,212 -744,736,364 -744,655,535 -757,489,799 -780,798,307
-1,240,949,425 -1,217,057,423 -1,158,041,988 -1,138,780,735 -1,070,095,896 -1,092,937,757
-28,630,249 -28,183,273 -27,061,898 -27,499,187 -25,834,750 -27,271,193
0 0 0 0 0 0
-97,985,851 -115,252,070 -110,242,008 -107,676,896 -102,173,407 -25,517,949
486,850,962 434,525,453 451,707,628 443,544,682 467,105,423 486,454,737
-44,554,307 -46,457,247 -46,286,918 -44,218,064 -44,326,665 -45,018,229
211,318,919 210,421,925 211,944,440 210,054,131 221,288,082 219,706,608

867,072,996 854,254,713 848,846,249 838,603,731 836,029,050 834,599,384

183,317,745 174,840,636 174,840,636 174,354,966 174,354,966 174,424,566
2,938,332 2,938,332 2,913,332 2,888,332 2,900,666 2,884,000
635,516,907 704,962,048 689,357,997 693,488,475 672,422,952 664,133,651
544,731,282 561,176,700 548,028,104 533,144,242 525,155,888 530,372,659
15,775,849,416 15,998,674,878 15,083,664,913 14,777,073,726 14,603,296,944 14,486,495,017
12,700,684,145 13,103,347,333 12,488,716,582 12,328,547,491 12,228,534,989 12,158,878,412
2,627,539,467 2,468,653,147 2,469,616,706 2,449,879,311 2,451,160,846 2,495,725,945
10,073,144,678 10,634,694,186 10,019,099,876 9,878,668,180 9,777,374,143 9,663,152,467
0 0 0 0 0 0

2,166,688,284 1,997,036,038 1,725,673,133 1,627,900,579 1,561,529,110 1,549,902,757

782,483,028 798,502,838 796,372,923 769,629,442 781,249,878 754,591,125

125,993,959 99,788,669 72,902,275 50,996,214 31,982,967 23,122,723

3,577,635,809 3,429,835,306 3,431,020,406 3,291,906,492 3,309,689,912 3,271,493,043
3,382,825,156 3,349,217,394 3,327,173,507 3,153,634,610 3,158,299,966 3,142,737,975
194,810,653 80,617,912 103,846,899 138,271,882 151,389,946 128,755,068
77,300,574 78,595,587 78,595,586 77,447,945 76,337,078 76,337,078
11,472,754 11,336,268 11,336,268 38,440,328 39,551,194 24,293,858
-492,669 -696,326 -391,328 -567,445 432,141 804,130

5,338,823 5,338,823 5,338,822 5,338,823 5,338,822 5,338,823

101,191,171 -13,956,440 8,967,551 17,612,231 29,730,711 21,981,179
4,944,745,716 4,510,536,743 4,085,885,643 3,578,043,719 3,174,159,432 2,759,281,869
797,386,928 722,183,235 652,541,727 581,812,466 516,547,853 449,696,940

0 0 0 0 0 0
4,147,358,788 3,788,353,508 3,433,343,916 2,996,231,253 2,657,611,579 2,309,584,929

897,448,119 812,617,985 720,438,752 656,073,439 570,550,573 497,010,195

3,249,910,669 2,975,735,523 2,712,905,164 2,340,157,814 2,087,061,006 1,812,574,734

205,804,292 184,901,842 165,367,646 139,883,005 124,445,590 104,840,112

81,877,176 74,559,646 66,395,821 58,673,292 51,992,248 45,602,357

1,800,531 1,705,467 1,494,443 1,087,482 1,089,088 1,577,592

82,195,825 75,273,091 70,171,559 59,778,405 51,748,807 42,379,779

3,457,834,141 3,163,056,277 2,883,542,991 2,482,233,414 2,212,352,243 1,915,769,860

3,692,398,897 3,321,545,366 2,996,346,471 2,592,412,674 2,286,433,340 1,999,845,606

-234,564,756 -158,489,089 -112,803,480 -110,179,260 -74,081,097 -84,075,746

391,333,685 162,848,805 148,186,975 138,833,982 127,660,002 113,829,543
21,734,730 19,642,415 18,041,869 19,471,821 18,121,812 16,814,714

135,034,199 -15,282,699 17,341,626 9,182,901 35,457,093 12,939,083

51,590,541 84,675,540 77,905,893 69,845,506 62,537,924 53,973,816

 17,747,513 86,001,799 69,531,818 78,274,836 56,811,542 63,015,912

101,191,171 -13,956,440 8,967,551 17,612,231 29,730,711 21,981,179

0 0 0 0 0 0
101,191,171 -13,956,440 8,967,551 17,612,231 29,730,711 21,981,179
17,633,927,717 17,559,856,525 17,470,624,748 17,448,437,822 17,390,617,251 17,511,427,075

657,013,953 635,550,836 649,160,125 604,209,566 644,165,105 800,590,138

1,728,200,275 1,833,211,055 1,824,906,322 1,984,393,330 2,096,397,211 2,156,507,285

12,831,822,663 12,712,081,209 12,688,512,364 12,744,932,201 12,550,746,692 12,497,849,440

4,514,906,147 4,519,848,817 4,558,100,805 4,679,207,429 4,647,490,712 4,664,492,655
7,972,514,263 7,864,177,514 7,814,234,130 7,749,115,141 7,606,632,787 7,543,016,859
344,402,253 328,054,878 316,177,429 316,609,631 296,623,193 290,339,926
1,592,185,860 1,609,365,745 1,531,010,147 1,344,334,098 1,333,349,221 1,358,150,178
679,182,092 704,448,252 652,681,667 472,514,088 448,352,146 444,178,497
886,540,880 877,645,507 847,881,117 847,029,905 856,669,052 881,919,998
26,462,888 27,271,986 30,447,363 24,790,105 28,328,023 32,051,683

-1,923,618,295 -1,943,725,458 -1,949,140,031 -1,922,022,174 -1,834,747,514 -1,893,833,451

-762,550,431 -790,906,469 -838,345,857 -803,614,901 -754,249,193 -758,770,049
-1,089,532,729 -1,078,745,654 -1,117,333,263 -1,066,282,066 -1,024,843,953 -1,084,070,999
-25,147,780 -24,779,178 -27,661,685 -25,053,939 -26,186,471 -25,315,421
0 0 0 0 0 0
-46,387,355 -49,294,157 34,200,774 -27,071,269 -29,467,897 -25,676,982
485,803,331 465,110,086 510,398,745 473,051,148 451,640,357 450,678,387
-43,671,378 -43,562,963 -46,085,339 -46,610,988 -113,482,051 -99,971,314
221,023,950 217,754,583 219,569,811 218,620,583 214,371,977 202,886,972

830,907,606 824,492,420 823,514,203 823,334,674 823,051,397 822,302,741

174,354,966 174,354,966 174,354,966 174,354,966 174,354,966 174,406,691
2,834,000 2,759,000 2,759,000 2,735,000 2,735,000 2,660,000
662,113,215 649,448,410 656,854,709 649,900,928 624,691,590 639,089,496
545,641,159 553,808,639 513,079,353 524,948,468 484,216,215 474,545,889
14,400,720,634 14,323,700,345 14,233,026,697 14,174,548,170 14,154,986,315 14,299,566,938
12,098,728,338 11,974,401,307 11,843,853,031 11,840,920,749 11,795,308,385 11,817,119,388
2,422,521,358 2,435,297,058 2,413,505,017 2,428,574,873 2,406,713,166 2,420,701,231
9,676,206,980 9,539,104,249 9,430,348,014 9,412,345,876 9,388,595,219 9,396,418,157
0 0 0 0 0 0

1,520,245,400 1,584,275,991 1,564,629,683 1,526,168,286 1,542,463,965 1,666,298,107

758,926,075 742,469,738 802,035,115 785,226,871 802,221,484 800,512,227

22,820,821 22,553,309 22,508,868 22,232,264 14,992,481 15,637,216

3,233,207,083 3,236,156,180 3,237,598,051 3,273,889,652 3,235,630,936 3,211,860,137
3,126,627,299 3,125,604,702 3,127,250,578 3,123,926,941 3,110,637,023 3,103,519,172
106,579,784 110,551,478 110,347,473 149,962,711 124,993,913 108,340,965
76,337,078 75,372,731 64,603,985 58,038,844 58,893,731 56,548,191
39,521,192 39,363,047 43,212,841 57,790,185 66,699,772 75,942,764
685,309 447,661 165,654 -173,329 443,003 -3,189,184

5,338,823 5,338,823 5,338,822 5,338,823 5,338,823 5,338,822

-15,302,618 -9,970,784 -2,973,829 28,968,188 -6,381,416 -26,299,628
2,353,479,166 1,968,791,724 1,570,723,673 1,179,025,548 766,155,500 398,354,070
382,862,594 319,185,635 253,490,900 189,942,644 126,166,608 65,599,115

0 0 0 0 0 0
1,970,616,572 1,649,606,089 1,317,232,773 989,082,904 639,988,892 332,754,955

444,553,875 369,681,356 325,073,577 243,138,305 92,361,918 108,220,837

1,526,062,697 1,279,924,733 992,159,196 745,944,599 547,626,974 224,534,118

89,728,511 74,529,228 57,085,152 42,692,132 27,218,816 13,701,213

38,679,517 32,057,643 25,382,378 19,466,929 12,822,633 6,369,527

712,121 359,932 305,505 755,974 505,016 329,541

38,036,589 32,959,171 29,251,692 24,404,448 17,634,719 13,569,987

1,615,860,401 1,355,715,421 1,053,419,167 794,330,224 580,162,892 245,765,332

1,718,428,740 1,424,818,511 1,116,774,827 824,907,263 546,177,616 267,296,894

-102,568,339 -69,103,090 -63,355,660 -30,577,039 33,985,276 -21,531,562

104,108,287 83,774,407 72,702,868 65,451,664 26,691,167 14,267,269
14,837,101 13,061,928 12,290,922 10,680,918 44,435,292 22,212,085

-13,297,153 1,609,389 -2,943,714 24,193,707 16,241,151 -29,476,378

48,008,378 44,448,387 33,744,763 22,158,221 24,620,434 15,088,379

46,002,913 32,868,214 33,714,648 26,932,702 1,997,867 18,265,129

-15,302,618 -9,970,784 -2,973,829 28,968,188 -6,381,416 -26,299,628

0 0 0 0 0 0
-15,302,618 -9,970,784 -2,973,829 28,968,188 -6,381,416 -26,299,628
17,425,637,470 17,261,225,874 17,066,687,962 16,751,674,788 16,809,642,603 16,902,157,332

821,599,289 727,912,965 763,993,179 790,764,768 839,812,220 729,016,194

2,068,410,647 2,318,832,419 2,323,718,286 2,253,192,302 2,469,156,468 2,737,955,162

12,480,719,957 12,349,691,086 12,236,956,535 12,083,772,663 11,868,638,232 11,629,483,506

4,729,601,095 4,614,380,586 4,457,073,463 4,375,146,627 4,251,429,309 4,090,153,940
7,449,144,419 7,422,733,072 7,450,703,054 7,369,820,302 7,274,488,246 7,181,760,279
301,974,443 312,577,428 329,180,018 338,805,734 342,720,677 357,569,287
1,350,091,576 1,454,979,021 1,428,467,147 1,434,158,783 1,398,769,399 1,522,883,927
439,123,694 466,545,214 424,165,923 417,523,484 406,361,691 526,151,785
882,371,468 955,409,464 972,578,491 985,196,653 957,216,953 961,416,351
28,596,414 33,024,343 31,722,733 31,438,646 35,190,755 35,315,791

-1,833,993,469 -1,534,205,219 -1,550,903,054 -1,611,492,394 -1,498,457,185 -1,484,321,385

-771,511,878 -376,347,085 -344,206,750 -337,596,096 -311,740,305 -286,725,966
-1,011,773,419 -1,101,003,933 -1,152,838,444 -1,222,411,743 -1,132,735,039 -1,143,460,048
-22,357,804 -25,474,428 -24,097,069 -25,167,316 -27,829,817 -27,790,455
0 0 0 0 0 0
-28,350,368 -31,379,773 -29,760,791 -26,317,239 -26,152,024 -26,344,916
466,302,247 391,960,861 341,579,155 324,851,724 313,115,710 353,068,729
-78,270,244 -98,802,701 -56,518,998 -18,698,565 -18,423,587 -18,772,593
202,763,147 203,653,937 203,510,430 203,601,405 200,450,374 200,101,782

819,656,537 776,513,618 769,621,422 756,922,852 749,680,448 744,015,724

174,406,691 174,354,966 174,354,966 174,354,966 174,354,966 174,354,999
2,660,000 2,465,000 2,426,250 2,210,000 2,145,000 2,030,000
620,863,870 148,247,506 144,016,691 135,445,855 129,794,522 129,819,746
426,563,669 421,174,680 403,301,921 378,246,830 336,537,415 338,103,947
14,195,514,657 14,221,344,830 14,031,460,333 13,819,547,106 13,803,804,567 13,915,074,152
11,636,590,649 11,601,672,542 11,472,469,147 11,332,392,174 11,277,875,417 11,338,831,294
2,435,632,960 2,391,656,982 2,308,069,712 2,274,643,762 2,257,189,508 2,217,691,625
9,200,957,689 9,210,015,560 9,164,399,435 9,057,748,412 9,020,685,909 9,121,139,669
0 0 0 0 0 0

1,716,681,864 1,703,170,829 1,623,802,481 1,536,255,720 1,546,509,841 1,551,213,257

825,837,536 903,170,501 922,259,808 938,412,654 967,494,754 1,013,248,751

16,404,608 13,330,958 12,928,897 12,486,558 11,924,555 11,780,850

3,230,122,813 3,039,881,044 3,035,227,629 2,932,127,682 3,005,838,036 2,987,083,180
3,099,690,951 3,058,735,540 3,000,884,263 2,950,695,274 2,920,196,190 2,900,185,594
130,431,862 -18,854,496 34,343,366 -18,567,592 85,641,846 86,897,586
53,574,885 53,574,884 52,921,705 52,921,705 51,517,694 51,517,694
282,871,680 5,154,551 5,991,878 1,950,193 3,360,730 3,357,263
-5,095,194 -3,565,327 -3,624,051 -4,568,578 -2,896,326 -3,123,928

5,338,822 5,338,822 5,338,823 5,338,823 5,338,823 5,338,822

-206,258,331 -79,357,426 -26,284,989 -74,209,735 28,320,925 29,807,735
4,339,412,919 3,947,651,861 3,574,034,749 3,189,348,839 2,819,962,832 2,436,426,238
732,940,775 668,501,013 605,299,171 541,373,277 481,433,292 419,462,540

0 0 0 0 0 0
3,606,472,144 3,279,150,848 2,968,735,578 2,647,975,562 2,338,529,540 2,016,963,698

1,088,643,370 652,663,946 606,733,335 629,080,816 471,969,804 414,601,128

2,517,828,774 2,626,486,902 2,362,002,243 2,018,894,746 1,866,559,736 1,602,362,570

206,740,400 187,509,955 163,770,034 144,346,500 126,949,010 107,307,803

65,648,333 58,497,520 52,636,403 45,995,961 39,388,280 33,704,324

257,304 184,053 238,312 334,386 471,225 170,879

79,105,875 72,042,478 67,017,318 60,854,898 55,496,255 50,366,017

2,738,284,020 2,827,725,868 2,540,391,504 2,178,434,569 2,010,087,946 1,726,502,945

3,109,600,090 2,794,197,351 2,495,134,968 2,226,418,208 1,955,235,385 1,681,310,306

-371,316,070 33,528,517 45,256,536 -47,983,639 54,852,561 45,192,639

140,320,928 117,966,906 109,963,289 103,398,281 92,600,922 88,371,680
84,868,104 102,303,165 58,713,263 19,774,519 18,550,728 17,856,789

-315,863,246 49,192,258 96,506,562 35,640,123 128,902,755 115,707,530

93,170,408 139,465,297 130,547,439 114,189,844 100,555,945 85,889,822

202,775,323 10,915,613 7,755,888 4,339,986 -25,885 -9,973

-206,258,331 -79,357,426 -26,284,989 -74,209,735 28,320,925 29,807,735

0 0 0 0 0 0
-206,258,331 -79,357,426 -26,284,989 -74,209,735 28,320,925 29,807,735
16,702,014,446 16,473,265,553 16,511,539,146 16,465,801,229 16,315,364,142 16,187,586,981

730,171,079 742,891,844 764,936,230 867,492,230 865,889,259 876,740,223

2,742,440,979 2,772,674,695 2,846,619,692 2,881,944,609 2,778,690,231 2,803,862,346

11,566,423,827 11,251,108,128 11,291,793,820 11,071,256,172 11,011,139,876 10,846,396,401

4,139,082,620 3,931,275,848 4,001,641,407 3,893,593,654 3,918,096,843 3,786,472,921
7,064,539,604 6,960,481,607 6,963,426,596 6,807,417,695 6,722,702,149 6,704,358,082
362,801,603 359,350,673 326,725,817 370,244,823 370,340,884 355,565,398
1,465,505,897 1,453,573,736 1,364,281,357 1,326,128,914 1,308,974,203 1,346,674,514
429,270,226 433,185,654 360,043,968 345,640,785 325,299,322 362,213,330
993,926,120 973,861,907 966,285,188 933,091,835 936,175,012 937,588,411
42,309,551 46,526,175 37,952,201 47,396,294 47,499,869 46,872,773

-1,521,476,982 -1,401,348,366 -1,403,798,460 -1,323,758,726 -1,348,859,593 -1,345,550,904

-294,727,932 -252,301,808 -249,190,705 -233,800,223 -232,997,545 -219,707,220
-1,154,334,701 -1,079,571,210 -1,091,929,403 -1,021,971,905 -1,047,093,353 -1,056,815,450
-40,195,315 -38,342,698 -31,347,700 -36,196,864 -36,375,695 -36,596,105
0 0 0 0 0 0
-32,219,034 -31,132,649 -31,330,652 -31,789,734 -32,392,999 -32,432,128
320,705,599 293,403,157 278,203,999 293,706,670 344,393,924 302,522,121
-18,384,878 -16,316,834 -18,270,077 -15,621,102 -13,306,870 -12,461,090
208,955,931 204,918,384 205,059,989 206,136,009 205,722,326 206,238,972

736,546,657 731,535,391 722,818,646 716,719,240 719,797,871 720,769,190

175,210,908 175,221,408 175,211,076 175,211,129 175,211,129 175,220,953
1,980,000 1,930,000 1,930,000 1,890,000 1,870,000 1,835,000
129,821,840 129,852,316 129,880,395 130,195,176 136,812,652 137,689,261
320,939,619 292,726,268 309,813,478 294,090,935 290,933,393 290,409,857
13,713,704,761 13,463,693,359 13,518,194,293 13,428,269,019 13,338,389,626 13,263,669,148
11,247,854,309 11,090,131,680 11,116,121,273 11,632,189,997 11,430,385,224 11,320,972,299
2,192,110,778 2,161,855,208 2,175,594,290 2,172,075,555 2,179,433,597 2,128,606,734
9,055,743,531 8,928,276,472 8,940,526,983 9,460,114,442 9,250,951,627 9,192,365,565
0 0 0 0 0 0

1,549,185,953 1,452,408,612 1,461,406,060 1,461,094,273 1,454,508,064 1,515,418,622

904,999,537 909,062,770 927,607,319 322,103,420 440,611,335 414,211,874

11,664,962 12,090,297 13,059,641 12,881,329 12,885,003 13,066,353

2,988,309,685 3,009,572,194 2,993,344,853 3,037,532,210 2,976,974,516 2,923,917,833
2,907,803,229 2,847,097,975 2,823,407,619 2,813,219,173 2,796,316,258 2,773,987,592
80,506,456 162,474,219 169,937,234 224,313,037 180,658,258 149,930,241
48,197,024 48,197,026 51,710,678 14,505,764 13,904,158 13,904,158
-13,980,822 -74,321,390 -58,401,472 1,878,018 10,581,214 17,427,934
-4,109,042 64,728,484 64,450,442 63,037,093 63,976,017 63,800,359

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

45,060,474 118,531,277 106,838,764 139,553,340 86,858,047 49,458,968
2,061,237,985 1,699,040,531 1,349,556,402 1,003,199,006 653,530,940 339,539,631
357,035,835 296,986,127 237,101,408 177,816,412 115,219,404 60,399,118

0 0 0 0 0 0
1,704,202,150 1,402,054,404 1,112,454,994 825,382,594 538,311,536 279,140,513

346,653,699 198,870,570 166,936,199 64,360,018 41,934,860 25,283,430

1,357,548,451 1,203,183,834 945,518,795 761,022,576 496,376,676 253,857,083

91,233,846 73,649,455 57,956,738 43,680,683 29,125,516 14,517,007

28,519,389 22,128,139 16,643,871 13,094,473 8,114,519 4,403,216

11,107 280,106 208,237 -25,267 -73,410 35,957

46,875,308 33,765,856 30,444,496 27,079,111 4,491,879 2,119,131

1,467,149,323 1,288,751,112 1,017,484,395 818,662,630 521,806,142 266,125,962

1,405,915,433 1,155,950,212 891,277,773 660,214,200 423,958,986 204,995,016

61,233,890 132,800,900 126,206,622 158,448,430 97,847,156 61,130,946

75,740,400 63,214,294 45,504,781 27,975,949 13,043,250 5,779,975
16,204,456 12,504,999 11,050,959 6,523,986 2,558,745 1,172,540

120,769,834 183,510,195 160,660,444 179,900,393 108,331,661 65,738,381

75,700,604 64,998,788 53,869,629 40,417,657 21,510,574 16,365,248

 -8,756 19,870 47,949 70,604 36,960 85,834

45,060,474 118,531,277 106,838,764 139,553,340 86,858,047 49,458,967

0 0 0 0 0 1
45,060,474 118,531,277 106,838,764 139,553,340 86,858,047 49,458,968
16,087,804,929 15,733,506,996 15,527,516,154 15,524,495,690 15,392,824,315 15,188,896,805

971,646,023 874,895,610 821,566,544 840,612,140 840,687,220 779,545,746

2,482,801,213 2,443,178,708 2,414,059,345 2,591,730,940 2,539,902,980 2,380,527,847

11,125,089,828 11,018,897,024 10,901,097,640 10,837,231,981 10,784,633,162 10,806,104,472

3,937,661,266 3,804,730,266 3,654,127,549 3,601,024,332 3,514,987,683 3,565,137,150
6,822,491,722 6,855,966,896 6,883,291,127 6,882,472,711 6,912,620,680 6,886,018,089
364,936,840 358,199,862 363,678,964 353,734,938 357,024,799 354,949,233
1,274,633,441 1,383,831,787 1,352,989,570 1,312,357,343 1,302,138,225 1,290,062,193
295,847,901 309,468,680 305,983,775 263,814,263 269,747,085 252,462,799
933,492,199 1,019,327,238 993,827,846 994,885,622 979,768,935 979,438,531
45,293,341 55,035,869 53,177,949 53,657,458 52,622,205 58,160,863

-1,395,876,979 -1,494,644,200 -1,483,222,011 -1,476,091,290 -1,434,165,545 -1,431,352,945

-226,857,241 -242,693,627 -276,568,167 -249,415,434 -243,340,043 -190,838,007
-1,075,237,380 -1,181,159,820 -1,137,414,388 -1,157,605,753 -1,125,998,270 -1,174,045,513
-38,344,839 -50,771,485 -51,701,517 -53,119,544 -47,986,685 -50,721,761
0 0 0 0 0 0
-55,437,519 -20,019,268 -17,537,938 -15,950,558 -16,840,546 -15,747,663
275,961,150 261,936,377 284,966,969 273,962,730 239,142,862 251,421,694
-11,984,676 -25,678,841 -25,618,294 -25,181,204 -23,832,725 -24,472,177
206,260,983 207,474,881 206,548,764 206,629,560 198,532,681 192,227,577

723,006,866 691,909,099 680,127,391 597,754,283 584,588,581 581,190,614

175,227,254 175,234,033 175,235,745 175,233,815 175,233,815 175,231,247
1,820,000 1,820,000 2,051,982 2,001,982 1,859,428 1,809,428
137,600,138 66,144,290 63,934,466 62,251,141 58,784,521 58,853,896
284,862,266 278,063,420 283,395,494 276,054,880 276,720,200 278,506,283
13,223,528,961 12,985,154,449 12,800,014,091 12,805,918,117 12,693,233,144 12,506,949,505
11,253,420,245 11,140,030,117 11,010,324,339 11,045,696,704 10,985,068,057 10,841,753,834
2,174,346,571 2,053,863,800 1,904,051,260 1,795,555,716 1,818,470,195 1,761,332,891
9,079,073,674 9,086,166,317 9,106,273,079 9,250,140,988 9,166,597,862 9,080,420,943
0 0 0 0 0 0

1,584,686,909 1,467,546,940 1,433,963,759 1,442,535,186 1,402,426,622 1,374,044,327

370,760,434 367,614,072 345,395,980 307,343,170 295,361,590 281,171,144

14,661,373 9,963,320 10,330,013 10,343,057 10,376,875 9,980,200

2,864,275,968 2,748,352,547 2,727,502,063 2,718,577,573 2,699,591,171 2,681,947,300
2,763,994,142 2,673,727,305 2,675,728,239 2,678,862,928 2,668,774,087 2,683,403,185
100,281,826 74,625,242 51,773,824 39,714,645 30,817,084 -1,455,885
12,691,425 12,691,425 12,691,426 12,691,425 12,834,028 12,922,706
-151,078,717 -138,162,685 -140,787,736 -140,787,735 -152,902,630 -152,875,277
63,426,270 -3,513,684 -3,339,935 -1,676,230 -1,379,730 -1,140,006

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

169,904,026 198,271,364 177,871,247 164,148,363 166,926,594 134,297,870
3,860,435,302 3,502,652,546 3,163,698,691 2,828,974,472 2,490,538,620 2,158,814,287
670,294,601 611,425,402 549,232,682 489,439,592 435,086,012 379,075,955

0 0 0 0 0 0
3,190,140,701 2,891,227,144 2,614,466,009 2,339,534,880 2,055,452,608 1,779,738,332

539,047,043 518,833,221 485,844,043 449,058,108 376,987,103 342,227,250

2,651,093,658 2,372,393,923 2,128,621,966 1,890,476,772 1,678,465,505 1,437,511,082

185,262,751 165,309,467 149,774,640 133,575,883 118,355,373 101,065,731

51,390,275 45,199,020 42,025,561 38,043,400 33,789,279 29,202,586

1,285,575 1,329,712 1,426,781 1,278,445 844,876 930,579

55,448,770 54,293,275 53,124,243 52,108,960 51,426,357 50,218,274

2,841,700,479 2,548,127,357 2,290,922,069 2,039,396,660 1,815,302,832 1,560,523,080

2,636,728,169 2,339,368,602 2,112,444,893 1,866,669,478 1,642,401,949 1,420,836,586

204,972,310 208,758,755 178,477,176 172,727,182 172,900,883 139,686,494

134,567,877 112,379,721 102,720,096 94,617,420 85,127,340 74,741,293
37,744,226 25,236,077 24,273,615 23,000,567 20,697,234 19,005,867

301,795,961 295,902,399 256,923,657 244,344,035 237,330,989 195,421,920

151,095,880 115,734,689 95,001,547 94,477,392 81,150,652 71,944,053

 19,203,945 18,103,654 15,949,037 14,281,620 10,746,157 10,819,903

169,904,026 198,271,364 177,871,147 164,148,263 166,926,494 134,297,770

0 0 100 100 100 100

169,904,026 198,271,364 177,871,247 164,148,363 166,926,594 134,297,870
14,226,161,077 14,163,855,382 14,046,772,477 13,854,906,896 14,024,802,474 13,106,892,381

719,861,006 703,793,820 563,576,579 525,337,024 672,024,033 557,663,194

2,187,976,382 2,165,374,510 2,084,004,448 2,090,834,391 1,949,608,897 1,866,012,360

10,194,067,763 10,134,184,852 10,059,602,887 9,957,866,098 10,054,676,879 9,476,669,666

2,828,819,483 2,802,797,310 2,732,021,890 2,601,850,746 2,693,659,865 2,165,685,519
7,010,430,545 6,981,170,544 6,973,374,601 7,010,135,870 7,023,616,681 6,973,174,723
354,817,735 350,216,998 354,206,396 345,879,482 337,400,333 337,809,424
1,283,243,844 1,353,687,715 1,335,587,645 1,283,884,732 1,310,381,035 1,278,461,967
235,414,158 288,970,544 263,094,834 230,933,020 230,303,960 204,075,586
992,966,867 1,009,053,882 1,015,723,576 997,516,278 1,022,757,617 1,016,515,853
54,862,819 55,663,289 56,769,235 55,435,434 57,319,458 57,870,528

-1,404,724,840 -1,401,679,917 -1,376,088,786 -1,346,659,572 -1,312,803,461 -1,288,315,907

-194,277,558 -195,435,657 -182,358,648 -167,423,495 -164,053,838 -129,624,760
-1,143,030,113 -1,147,247,649 -1,140,647,296 -1,121,097,422 -1,095,040,953 -1,109,545,193
-50,556,602 -44,072,656 -40,696,127 -45,802,927 -42,771,224 -43,257,245
0 0 -12,222 -12,222 -12,222 -12,222
-16,860,567 -14,923,955 -12,374,493 -12,323,506 -10,925,224 -5,876,487
228,203,793 258,720,278 444,076,904 410,130,288 409,767,380 330,260,557
-18,913,944 -37,726,326 -32,307,146 -33,266,893 -30,806,632 -31,370,825
192,097,919 144,844,998 139,350,221 144,949,760 157,221,655 146,163,651

548,704,981 546,218,347 537,592,943 539,235,928 541,710,092 534,602,825

175,112,353 175,112,354 175,112,353 176,524,209 176,594,110 176,277,992
1,809,428 1,809,428 1,809,428 1,609,428 1,709,428 1,610,428
57,437,751 49,120,720 48,828,990 48,780,643 48,774,783 43,389,268
217,483,050 207,780,631 208,431,218 198,938,176 191,731,753 160,374,372
11,776,846,642 11,763,176,079 11,643,159,998 11,482,542,077 11,643,746,392 10,823,191,012
10,430,657,379 10,386,340,559 10,276,767,251 10,239,146,634 10,183,760,676 9,986,687,912
1,497,338,104 1,527,086,311 1,516,217,674 1,538,134,702 1,569,356,996 1,479,319,292
8,933,319,275 8,859,254,248 8,760,549,578 8,701,011,933 8,614,403,679 8,507,368,620
0 0 0 0 0 0

1,090,359,041 1,126,934,194 1,119,322,745 1,019,708,643 1,141,093,898 586,039,070

238,082,320 232,114,222 229,643,790 206,134,538 301,262,388 249,781,931

17,747,902 17,787,104 17,426,212 17,552,262 17,629,430 682,099

2,449,314,435 2,400,679,303 2,403,612,479 2,372,364,819 2,381,056,082 2,283,701,369
2,537,819,545 2,495,733,638 2,493,947,985 2,481,796,473 2,458,673,215 2,360,578,791
-88,505,110 -95,054,335 -90,335,506 -109,431,654 -77,617,133 -74,252,371
12,779,450 11,088,054 11,088,054 7,631,634 7,403,397 7,010,779
-181,102,182 -150,149,437 -145,797,406 -154,053,884 -136,872,230 -120,061,865
-3,874,214 -4,099,744 -4,510,672 -4,479,155 -2,799,643 -2,213,742

5,338,822 5,338,822 5,338,822 5,338,822 5,338,822 5,338,822

78,353,014 42,767,970 43,545,696 36,130,929 49,312,521 35,673,635
1,592,552,243 1,324,115,724 1,055,806,581 772,222,078 511,901,344 261,474,160
306,146,398 250,255,562 197,109,739 145,445,272 93,955,292 47,132,993

0 0 0 0 0 0
1,286,405,845 1,073,860,162 858,696,842 626,776,806 417,946,052 214,341,167

291,724,628 241,584,301 198,178,153 156,075,280 82,162,031 43,778,112

994,681,217 832,275,861 660,518,689 470,701,526 335,784,021 170,563,055

85,058,703 71,713,980 57,043,761 41,707,934 27,575,422 14,837,332

21,390,734 18,280,151 14,970,685 10,787,782 8,359,052 2,018,084

903,428 726,799 1,052,457 198,468 358,844 237,039

48,886,488 10,224,103 9,161,967 8,017,822 3,998,665 1,774,400

1,108,139,102 896,660,592 712,806,189 509,837,968 359,357,900 185,393,742

1,043,600,656 843,216,384 663,215,516 468,026,120 305,754,985 148,623,378

64,538,446 53,444,208 49,590,673 41,811,848 53,602,915 36,770,364

48,896,466 40,528,491 28,901,781 21,636,494 14,113,597 7,582,337
-5,991,358 12,091,418 5,296,851 5,479,605 1,741,001 1,749,824

119,426,270 81,881,281 73,195,603 57,968,737 65,975,511 42,602,877

50,475,050 39,119,924 29,703,746 21,890,329 16,697,860 6,966,855

 9,401,693 6,613 53,839 52,520 34,868 37,612

78,352,913 42,767,970 43,545,696 36,130,928 49,312,519 35,673,634

101 0 0 1 2 1
78,353,014 42,767,970 43,545,696 36,130,929 49,312,521 35,673,635
Ingresos por
intereses 8,772,569,073 7,924,929,890 7,066,780,673 6,233,215,087 5,378,943,678 4,544,436,452
Gastos por
intereses 1,453,888,209 1,306,371,873 1,160,235,716 1,023,047,392 881,746,096 745,231,408

Resultado
por posición
monetaria
neto (margen
financiero) 7,318,680,864 6,618,558,017 5,906,544,956 5,210,167,695 4,497,197,582 3,799,205,045
MARGEN
FINANCIER
O 7,318,680,864 6,618,558,017 5,906,544,956 5,210,167,695 4,497,197,582 3,799,205,045
3,746,413,104 2,960,238,048 2,202,504,226 1,432,150,436 742,525,825 7,831,173,776 7,099,436,795

616,054,252 484,829,607 359,812,209 235,278,104 123,093,378 1,226,058,707 1,107,646,845

3,130,358,853 2,475,408,441 1,842,692,017 1,196,872,332 619,432,447 6,605,115,069 5,991,789,950

3,130,358,853 2,475,408,441 1,842,692,017 1,196,872,332 619,432,447 6,605,115,069 5,991,789,950

6,431,994,305 5,735,556,950 5,058,135,808 4,383,587,467 3,725,598,703 3,101,599,696 2,459,673,968

994,895,051 882,957,115 775,634,110 669,384,806 567,054,276 470,598,539 371,763,626

5,437,099,254 4,852,599,835 4,282,501,698 3,714,202,661 3,158,544,427 2,631,001,157 2,087,910,342

5,437,099,254 4,852,599,835 4,282,501,698 3,714,202,661 3,158,544,427 2,631,001,157 2,087,910,342

1,843,829,198 1,218,394,320 628,838,667 6,786,473,736 6,150,330,002 5,554,413,771 4,947,027,814

277,751,934 181,584,831 93,262,689 1,070,669,343 977,584,702 889,124,390 799,030,293

1,566,077,264 1,036,809,489 535,575,978 5,715,804,393 5,172,745,300 4,665,289,381 4,147,997,521

1,566,077,264 1,036,809,489 535,575,978 5,715,804,393 5,172,745,300 4,665,289,381 4,147,997,521

4,364,304,920 3,795,230,191 3,229,712,452 2,682,701,585 2,128,681,617 1,592,786,580 1,041,831,458

710,952,322 623,203,524 534,493,265 447,208,827 359,488,680 270,458,684 179,146,632

3,653,352,598 3,172,026,667 2,695,219,187 2,235,492,758 1,769,192,937 1,322,327,896 862,684,826

3,653,352,598 3,172,026,667 2,695,219,187 2,235,492,758 1,769,192,937 1,322,327,896 862,684,826

548,637,489 6,170,781,193 5,610,323,896 5,087,478,890 4,557,997,501 4,032,269,184 3,497,791,271

94,766,809 1,081,973,182 985,217,823 893,683,421 798,969,844 707,721,992 618,923,378

453,870,680 5,088,808,011 4,625,106,073 4,193,795,469 3,759,027,657 3,324,547,192 2,878,867,893

453,870,680 5,088,808,011 4,625,106,073 4,193,795,469 3,759,027,657 3,324,547,192 2,878,867,893

2,975,768,710 2,469,956,512 1,948,409,019 1,439,125,287 939,323,808 498,292,933 5,580,253,629

527,466,284 436,832,503 346,820,291 260,557,585 171,353,584 90,819,588 941,566,235

2,448,302,426 2,033,124,009 1,601,588,728 1,178,567,702 767,970,224 407,473,345 0

2,448,302,426 2,033,124,009 1,601,588,728 1,178,567,702 767,970,224 407,473,345 4,638,687,394

5,075,612,340 4,596,052,252 4,103,822,974 3,624,949,818 3,131,361,573 2,647,609,033 2,197,158,015

846,596,177 762,454,004 678,700,423 597,839,442 519,060,821 441,987,792 369,518,829

0 0 0 0 0 0 0

4,229,016,163 3,833,598,248 3,425,122,551 3,027,110,376 2,612,300,752 2,205,621,241 1,827,639,186

1,738,799,762 1,302,150,016 856,052,135 448,357,281 4,944,745,716 4,510,536,743 4,085,885,643

292,751,282 216,373,433 143,299,022 75,813,692 797,386,928 722,183,235 652,541,727

0 0 0 0 0 0 0

1,446,048,480 1,085,776,583 712,753,113 372,543,589 4,147,358,788 3,788,353,508 3,433,343,916

3,578,043,719 3,174,159,432 2,759,281,869 2,353,479,166 1,968,791,724 1,570,723,673 1,179,025,548

581,812,466 516,547,853 449,696,940 382,862,594 319,185,635 253,490,900 189,942,644

0 0 0 0 0 0 0

2,996,231,253 2,657,611,579 2,309,584,929 1,970,616,572 1,649,606,089 1,317,232,773 989,082,904

766,155,500 398,354,070 4,339,412,919 3,947,651,861 3,574,034,749 3,189,348,839 2,819,962,832

126,166,608 65,599,115 732,940,775 668,501,013 605,299,171 541,373,277 481,433,292

0 0 0 0 0 0 0

639,988,892 332,754,955 3,606,472,144 3,279,150,848 2,968,735,578 2,647,975,562 2,338,529,540

2,436,426,238 2,061,237,985 1,699,040,531 1,349,556,402 1,003,199,006 653,530,940

419,462,540 357,035,835 296,986,127 237,101,408 177,816,412 115,219,404

0 0 0 0 0 0

2,016,963,698 1,704,202,150 1,402,054,404 1,112,454,994 825,382,594 538,311,536

MARGEN FINANCIERO 7,318,680,864

ACTIVO 33,462,840,467
Margen Neto Por Intereses 0.2187106881
 339,539,631 3,860,435,302 3,502,652,546 3,163,698,691 2,828,974,472 2,490,538,620 2,158,814,287

60,399,118 670,294,601 611,425,402 549,232,682 489,439,592 435,086,012 379,075,955

0 0 0 0 0 0 0

279,140,513 3,190,140,701 2,891,227,144 2,614,466,009 2,339,534,880 2,055,452,608 1,779,738,332

6,618,558,017 5,906,544,956 5,210,167,695 4,497,197,582 3,799,205,045 3,130,358,853 2,475,408,441

33,034,777,441 32,797,360,426 32,498,250,693 32,056,166,478 31,766,260,820 31,381,461,334 31,155,119,233
0.2003512216 0.180092083 0.1603214814 0.140291185 0.1195987487 0.0997518509 0.0794543081
1,592,552,243 1,324,115,724 1,055,806,581 772,222,078 511,901,344 261,474,160

306,146,398 250,255,562 197,109,739 145,445,272 93,955,292 47,132,993

0 0 0 0 0 0

1,286,405,845 1,073,860,162 858,696,842 626,776,806 417,946,052 214,341,167

1,842,692,017 1,196,872,332 619,432,447 6,605,115,069 5,991,789,950 5,437,099,254 4,852,599,835

31,361,014,304 30,982,075,043 31,118,420,521 31,280,633,866 30,721,864,824 30,391,829,047 29,991,545,262
0.0587574113 0.0386311224 0.0199056519 0.2111566887 0.1950334065 0.1789000341 0.1617989268
 4,282,501,698 3,714,202,661 3,158,544,427 2,631,001,157 2,087,910,342 1,566,077,264 1,036,809,489
29,554,338,689 28,486,408,392 28,061,507,610 27,772,908,460 27,551,770,907 27,203,943,862 26,922,872,622
0.1449026399 0.1303850808 0.1125579021 0.0947326479 0.0757813481 0.0575680229 0.038510359
 535,575,978 5,715,804,393 5,172,745,300 4,665,289,381 4,147,997,521 3,653,352,598 3,172,026,667
26,905,651,377 26,978,177,451 25,901,413,538 25,704,081,157 25,474,996,534 24,651,372,791 24,539,259,359
0.019905706 0.2118676995 0.1997089963 0.1814999475 0.1628262251 0.1482007768 0.1292633417
 2,695,219,187 2,235,492,758 1,769,192,937 1,322,327,896 862,684,826 453,870,680 5,088,808,011
24,706,551,953 24,433,254,119 24,303,216,223 24,345,172,947 24,222,474,069 24,019,252,485 24,272,308,609
0.1090892486 0.0914938611 0.0727966587 0.0543158144 0.035615058 0.01889612 0.2096548826
 4,625,106,073 4,193,795,469 3,759,027,657 3,324,547,192 2,878,867,893 2,448,302,426 2,033,124,009
23,821,562,006 23,597,553,699 23,266,756,756 23,117,362,125 22,736,809,053 22,444,494,692 22,169,768,877
0.1941562888 0.1777216199 0.1615621677 0.143811702 0.126617059 0.1090825371 0.0917070458
1,601,588,728 1,178,567,702 767,970,224 407,473,345 4,638,687,394 4,229,016,163 3,833,598,248
21,927,432,527 21,667,469,821 21,864,313,754 21,776,550,162 21,785,478,482 21,310,366,827 21,013,130,712
0.073040413 0.0543934161 0.035124369 0.018711566 0.2129256605 0.1984487737 0.182438224
 3,425,122,551 3,027,110,376 2,612,300,752 2,205,621,241 1,827,639,186 1,446,048,480 1,085,776,583
20,887,800,846 20,766,374,522 20,270,234,477 20,283,159,444 19,955,320,118 19,876,967,632 19,775,366,100
0.1639771739 0.1457698055 0.1288737313 0.1087415029 0.0915865631 0.072749954 0.0549055111
 712,753,113 372,543,589 4,147,358,788 3,788,353,508 3,433,343,916 2,996,231,253 2,657,611,579
19,747,250,958 19,665,155,464 19,353,485,225 19,428,510,184 18,514,685,319 18,068,980,218 17,912,986,856
0.036093789 0.01894435 0.2142951897 0.1949893982 0.185438956 0.1658218237 0.1483622804
 2,309,584,929 1,970,616,572 1,649,606,089 1,317,232,773 989,082,904 639,988,892 332,754,955
17,757,988,060 17,633,927,717 17,559,856,525 17,470,624,748 17,448,437,822 17,390,617,251 17,511,427,075
0.1300589302 0.1117514262 0.0939418888 0.0753970045 0.056686043 0.036800815 0.019002161
 3,606,472,144 3,279,150,848 2,968,735,578 2,647,975,562 2,338,529,540 2,016,963,698 1,704,202,150
17,425,637,470 17,261,225,874 17,066,687,962 16,751,674,788 16,809,642,603 16,902,157,332 16,702,014,446
0.2069635702 0.1899720722 0.1739491332 0.158072288 0.1391183379 0.1193317314 0.1020357248
 1,402,054,404 1,112,454,994 825,382,594 538,311,536 279,140,513 3,190,140,701 2,891,227,144
16,473,265,553 16,511,539,146 16,465,801,229 16,315,364,142 16,187,586,981 16,087,804,929 15,733,506,996
0.0851108968 0.067374397 0.050127084 0.032994148 0.017244109 0.1982955857 0.1837624088
 2,614,466,009 2,339,534,880 2,055,452,608 1,779,738,332 1,286,405,845 1,073,860,162 858,696,842
15,527,516,154 15,524,495,690 15,392,824,315 15,188,896,805 14,226,161,077 14,163,855,382 14,046,772,477
0.1683763187 0.1506995735 0.1335331688 0.1171736404 0.0904253676 0.0758169392 0.061131256
 626,776,806 417,946,052 214,341,167
13,854,906,896 14,024,802,474 13,106,892,381
0.045238616 0.029800495 0.016353317