ANALISA PEKERJAAN KUSEN ALUMUNIUM

Tipe P1 Tipe P2 Tipe J1 Tipe J2 Tipe BV1 Tipe BV2

HARGA
NO URAIAN SAT
SATUAN
VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA

1 Kusen alumunium warna 3" m' 85,000.00 9.140 776,900.00 7.540 640,900.00 12.400 1,054,000.00 12.800 1,088,000.00 6.560 557,600.00 3.400 289,000.00

2 Daun pintu double multiplek m2 501,374.00 3.360 1,684,616.64 1.680 842,308.32 - - - - - - - -

3 Daun jendela alumunium warna m' 60,000.00 - - - - 5.600 336,000.00 6.000 360,000.00 - - - -

4 Kaca polos 5 mm m2 135,000.00 0.600 81,000.00 0.320 43,200.00 2.240 302,400.00 2.240 302,400.00 0.840 113,400.00 0.280 37,800.00

5 Kunci pintu standar bh 200,000.00 1.000 200,000.00 1.000 200,000.00 - - - - - - - -

6 Slot pintu standar bh 20,000.00 2.000 40,000.00 - - - - - - - - - -

7 Handle Jendela alumunium bh 20,000.00 - - - - 4.000 80,000.00 4.000 80,000.00 - - - -

8 Engsel Pintu unilon 4" bh 12,500.00 6.000 75,000.00 3.000 37,500.00 - - - - - - - -

9 Engsel Jendela alumunium bh 24,000.00 - - - - 4.000 96,000.00 4.000 96,000.00 - - - -

10 Karet asesoris m' 4,500.00 3.100 13,950.00 0.320 1,440.00 13.100 58,950.00 13.700 61,650.00 4.500 20,250.00 1.500 6,750.00

11 Silicone Sealent m' 25,500.00 7.040 179,520.00 6.240 159,120.00 7.400 188,700.00 7.600 193,800.00 5.720 145,860.00 2.720 69,360.00

Jumlah Bahan 3,050,986.64 1,924,468.32 2,116,050.00 2,181,850.00 837,110.00 402,910.00

Jumlah Upah pasang (20%) 610,197.33 384,893.66 423,210.00 436,370.00 167,422.00 80,582.00

Jumlah Harga 3,661,183.97 2,309,361.98 2,539,260.00 2,618,220.00 1,004,532.00 483,492.00

Keuntungan 10% 366,118.40 230,936.20 253,926.00 261,822.00 100,453.20 48,349.20

Jumlah Total 4,027,302.36 2,540,298.18 2,793,186.00 2,880,042.00 1,104,985.20 531,841.20

Dibulatkan 4,027,300.00 2,540,200.00 2,793,100.00 2,880,000.00 1,104,900.00 531,800.00

ANALISA PEKERJAAN KUSEN ALUMUNIUM

Tipe PJ1 Tipe PJ2 Tipe J1A

HARGA
NO URAIAN SAT
SATUAN
VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA

1 Kusen alumunium warna 3" m' 85,000.00 21.900 1,861,500.00 14.760 1,254,600.00 10.620 902,700.00 - - -

2 Daun pintu double multiplek m2 501,374.00 3.360 1,684,616.64 1.680 842,308.32 - - - -

3 Daun jendela alumunium warna m' 60,000.00 - - 3.000 180,000.00 - - - -

4 Kaca polos 5 mm m2 135,000.00 2.824 381,240.00 4.310 581,850.00 2.600 351,000.00 - - -

5 Kunci pintu standar bh 200,000.00 1.000 200,000.00 1.000 200,000.00 - - - -

6 Slot pintu standar bh 20,000.00 2.000 40,000.00 - - - - - -

7 Handle Jendela alumunium bh 20,000.00 - - 1.000 20,000.00 - - - -

8 Engsel Pintu unilon 4" bh 12,500.00 6.000 75,000.00 3.000 37,500.00 - - - -

9 Engsel Jendela alumunium bh 24,000.00 - - 2.000 48,000.00 - - - -

10 Karet asesoris m' 4,500.00 13.400 60,300.00 7.800 35,100.00 11.800 53,100.00 - - -

11 Silicone Sealent m' 25,500.00 9.200 234,600.00 8.040 205,020.00 7.080 180,540.00 - - -

Jumlah Bahan 4,537,256.64 3,404,378.32 1,487,340.00 - - -

Jumlah Upah pasang (20%) 907,451.33 680,875.66 297,468.00 - - -

Jumlah Harga 5,444,707.97 4,085,253.98 1,784,808.00 - - -

Keuntungan 10% 544,470.80 408,525.40 178,480.80 - - -

Jumlah Total 5,989,178.76 4,493,779.38 1,963,288.80 - - -

Dibulatkan 5,989,100.00 4,493,700.00 1,963,200.00 - - -

 CARA MENGHITUNG HARGA SATUAN PEKERJAAN KONSTRUKSI BETON BERTULANG
1 1 M3 COR BETON SITE MIX K.175 …………………… Analisa 100.37 943,415.00
2 1 M3 COR BETON SITE MIX K.225 …………………… Analisa 100.38 1,005,059.00
3 1 M3 COR BETON SITE MIX K.300 …………………… Analisa 100.39 1,062,259.00
4 1 KG BETON TERPASANG U. 24 …………………… Analisa 100.43 18,859.00
5 1 KG BESI BETON TERPASANG U. 39 …………………… Analisa 100.44 19,085.00
6 1 M2 BEKISTING DENGAN PAPAN …………………… Analisa 100.34 100,980.00
7 1 M2 BEKISTING MULTIPLEX 9 MM …………………… Analisa 100.35 87,693.00
8 1 M2 PAS. STOOT WERK …………………… Analisa 100.36 183,656.00

MENGHITUNG HARGA SATUAN SLOOF 15 X 20 CM' PAKAI U.24

101.01
MUTU BETON K. 175 DENGAN BERAT BESI BETON 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan, (1: 0,15 x 0,2) (0,2x2) x Rp. 100,980.00 = Rp. 1,346,400.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN SLOOF 15X20 CM K.175 - 150 Kg/M3 = Rp. 5,118,665.00 ./M3

MENGHITUNG HARGA SATUAN SLOOF 15 X 25 CM' PAKAI U.24

101.02
MUTU BETON K. 175 DENGAN BERAT BESI BETON 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan, (1: 0,15 x 0,25) (0,25x2) x Rp. 100,980.00 = Rp. 1,346,400.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN SLOOF 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,118,665.00 ./M3

MENGHITUNG HARGA SATUAN KOLOM PRAKTIS 12X12 CM'

101.03
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,12:0,12) (0,12x2) x Rp. 100,980.00 = Rp. 1,683,000.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN KOLOM 12X12 CM K.175 - 150 Kg/M3 = Rp. 5,455,265.00 ./M3

MENGHITUNG HARGA SATUAN KOLOM SELASAR 15X25 CM'

101.04
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,15:0,25) (0,150x2)+(0,25x2) x Rp. 100,980.00 = Rp. 2,154,240.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN KOLOM SELASAR 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,926,505.00 ./M3

MENGHITUNG HARGA SATUAN KOLOM TERAS 25X25 CM'

101.05
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,25:0,25) (0,25x2)+(0,25x2) x Rp. 100,980.00 = Rp. 1,615,680.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN KOLOM UTAMA 25X25 CM K.175 - 150 Kg/M3 = Rp. 5,387,945.00 ./M3

MENGHITUNG HARGA SATUAN KOLOM STRUKTUR 15X25 CM'

101.06
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,15:0,25) (0,15x2+0,25x2) x Rp. 100,980.00 = Rp. 2,154,240.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN KOLOM STRUKTUR 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,926,505.00 ./M3

MENGHITUNG HARGA SATUAN BALOK SELASAR 15X25 CM' (Exposed)

101.07
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,15:0,25) (0,15+0,25+0,25) x Rp. 100,980.00 = Rp. 1,750,320.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
- Stut Werk ( 1x10 x 0,15 ) x Rp. 183,656.00 = Rp. 202,021.00 ./M3
JUMLAH HARGA SATUAN BALOK SELASAR 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,724,606.00 ./M3

MENGHITUNG HARGA SATUAN RINGBALK 12X20 CM

101.08
MUTU BETON K.175 DGN BERAT BESI BETON U.24 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan, ( 1 : 0,12 : 0,20 ) ( 0,20 x 2) x Rp. 100,980.00 = Rp. 1,683,000.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 18,859.00 = Rp. 2,828,850.00 ./M3
JUMLAH HARGA SATUAN RINGBALK 12/20 CM K.175 - 150 Kg/M3 = Rp. 5,455,265.00 ./M3

MENGHITUNG HARGA SATUAN BALOK LATAI 12X15 CM

101.09
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,12:0,15) (0,12+0,15+0,15) x Rp. 100,980.00 = Rp. 2,356,200.00 ./M3
- Besi beton U.24 : 125 Kg/M3 x Rp. 18,859.00 = Rp. 2,357,375.00 ./M3
- Stut Werk ( 1x10 x 0,15 ) x Rp. 183,656.00 = Rp. 183,656.00 ./M3
JUMLAH HARGA SATUAN BALOK ANAK 12X15 CM K.175 - 150 Kg/M3 = Rp. 5,840,646.00 ./M3

MENGHITUNG HARGA SATUAN PLAT T=10 CM

101
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 100 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 943,415.00 ./M3
- Bekisting papan (1:0,1) x Rp. 100,980.00 = Rp. 1,009,800.00 ./M3
- Besi beton U.24 : 100 Kg/M3 x Rp. 18,859.00 = Rp. 1,885,900.00 ./M3
 - Stut Werk ( 1x0,1 ) x Rp. 183,656.00 = Rp. 183,656.00 ./M3
JUMLAH HARGA SATUAN PLAT T= 10 CM K.175 - 100 Kg/M3 = Rp. 4,022,771.00 ./M3
 DAFTAR ANALISA HARGA SATUAN
Pekerjaan : …………….
Lokasi : …………….
Tahun : 2014

HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE)
Tukang batu Org 0.0100 65,000.00 650.00
Pekerja Org 0.0200 50,000.00 1,000.00
Peralatan Ls 0.5000 1,500.00 750.00
Jumlah 2,400.00 2,400.00
Keuntungan Max. 10.00% 240.00
Total 2,640.00
Dibulatkan 2,640.00
100.02 1 M' PEK. PAS. BOUWPLANK
Kayu Terentang M3 0.0100 1,900,000.00 19,000.00
Paku 5-12 Kg 0.0380 13,000.00 494.00
Ongkos Pasang Ls 0.1550 25,000.00 3,875.00
Jumlah 3,875.00 19,494.00 23,369.00
Keuntungan Max. 10.00% 2,336.90
Total 25,705.90
Dibulatkan 25,705.00
100.03 1 M2 PEK. KANTOR DIREKSI
Kayu kls II M3 0.1000 4,000,000.00 400,000.00
Paku Kg 0.2500 12,000.00 3,000.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 40,000.00 6,000.00
Triplek 3 mm Lbr 0.5000 50,000.00 25,000.00
PC Kg 5.0000 1,300.00 6,500.00
Pasir Pasang M3 0.2500 205,000.00 51,250.00
Bata Merah Bh 70.0000 700.00 49,000.00
Peralatan Ls 0.0200 5,000.00 100.00
Ongkos Pasang Ls 0.1500 250,000.00 37,500.00
Jumlah 37,500.00 540,850.00 578,350.00
Keuntungan Max. 10.00% 57,835.00
Total 636,185.00
Dibulatkan 636,185.00
100.04 1 M2 LOS KERJA /GUDANG
Kayu kelas II M3 0.1000 4,000,000.00 - 400,000.00
Paku Kg 0.2500 12,000.00 - 3,000.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 40,000.00 - 6,000.00
Triplek 3 mm Lbr 0.5000 50,000.00 - 25,000.00
PC Kg 5.0000 1,300.00 - 6,500.00
Peralatan Ls 0.0250 2,500.00 - 62.50
Ongkos Pasang Ls 0.1250 250,000.00 31,250.00 -
Jumlah 31,250.00 440,562.50 471,812.50
Keuntungan Max. 10.00% 47,181.25
Total 518,993.75
Dibulatkan 518,993.00
100.05 1 BH PAPAN NAMA PROYEK
Kayu kelas II M3 0.0550 4,000,000.00 - 220,000.00
Paku Kg 0.0260 12,000.00 - 312.00
Penulisan Ls 0.1150 60,000.00 6,900.00 -
Ongkos Pasang Ls 0.1000 250,000.00 25,000.00 -
Jumlah 31,900.00 220,312.00 252,212.00
Keuntungan Max. 10.00% 25,221.20
Total 277,433.20
Dibulatkan 277,433.00

100.06 1 M2 PEK. PERATAAN TANAH

Pekerja Org 0.0400 50,000.00 2,000.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Alat bantu Ls 1.0000 500.00 500.00 -
Jumlah 2,820.00 2,820.00
Keuntungan Max. 10.00% 282.00
Total 3,102.00
Dibulatkan 3,102.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M
Pekerja Org 0.7500 50,000.00 37,500.00 -
Mandor Org 0.0250 80,000.00 2,000.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 39,500.00 25.00 39,525.00
Keuntungan Max. 10.00% 3,952.50
Total 43,477.50
Dibulatkan 43,477.00
100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M
Pekerja Org 0.5260 50,000.00 26,300.00 -
Mandor Org 0.0520 80,000.00 4,160.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 30,460.00 25.00 30,485.00
Keuntungan Max. 10.00% 3,048.50
Total 33,533.50
Dibulatkan 33,533.00
100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN
Pekerja Org 0.192 50,000.00 9,600.00 -
Mandor Org 0.019 80,000.00 1,520.00 -
Alat bantu Ls 0.100 500.00 - 50.00
Jumlah 11,120.00 50.00 11,170.00
Keuntungan Max. 10.00% 1,117.00
Total 12,287.00
Dibulatkan a
100.10 1 M3 UPAH PEMADATAN TANAH ( TIAP 20 CM)
Alat bantu (stampler) Ls 0.1250 1,500.00 - 187.50
Tukang Gali Org 0.2500 40,000.00 10,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 10,800.00 187.50 10,987.50
Keuntungan Max. 10.00% 1,098.75
Total 12,086.25
Dibulatkan 12,086.00
100.11 1 M3 UPAH URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM)
Jumlah 21,920.00 237.50 22,157.50
Keuntungan Max. 10.00% 2,215.75
Total 24,373.25
Dibulatkan 24,373.00
100.12 1 M3 URUGAN/PEMADATAN, DAN PENGADAAN TANAH ( TIAP 20 CM)
Tanah urug/Tanah Merah (tiap 20 cm) M3 1.1000 75,000.00 - 82,500.00
Biaya urugan dan Pemadatan tanah M3 1.0000 21,920.00 237.50
Jumlah 21,920.00 82,737.50 104,657.50
Keuntungan Max. 10.00% 10,465.75
Total 115,123.25
Dibulatkan 115,123.00
100.13 1 M3 URUGAN PASIR URUG
Pasir urug M3 1.2000 170,000.00 - 204,000.00
Pekerja Org 0.1500 50,000.00 7,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 8,300.00 204,000.00 212,300.00
Keuntungan Max. 10.00% 21,230.00
Total 233,530.00
Dibulatkan 233,530.00
100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL
PC Kg 197.5000 1,300.00 - 256,750.00
Pasir Beton M3 0.5500 220,000.00 - 121,000.00
Split pecah mesin 2/3 M3 0.9300 210,000.00 - 195,300.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 50,000.00 100,000.00 -
Tk. Batu Org 0.5000 65,000.00 32,500.00 -
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 137,050.00 573,987.50 711,037.50
Keuntungan Max. 10.00% 71,103.75
Total 782,141.25
Dibulatkan 782,141.00
100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6
PC Kg 197.5000 1,300.00 - 256,750.00
Pasir Beton M3 0.5500 220,000.00 - 121,000.00
Split pecah mesin 2/3 M3 0.9300 210,000.00 - 195,300.00
Besi Beton dia. 6 - 20 cm kg 30.0000 12,500.00 375,000.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 50,000.00 100,000.00 -
Tk. Batu Org 0.5000 65,000.00 32,500.00 -
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 137,050.00 948,987.50 1,086,037.50
Keuntungan Max. 10.00% 108,603.75
Total 1,194,641.25
Dibulatkan 1,194,641.00
100.16 1 M3 PAS. AANSTAMPING BATU BELAH
Batu belah M3 1.0100 200,000.00 - 202,000.00
Pasir urug M3 0.4000 170,000.00 - 68,000.00
Pekerja Org 0.5000 50,000.00 25,000.00 -
Tk. Batu Org 0.5625 65,000.00 36,562.50 -
Kep. Tukang batu Org 0.2813 75,000.00 21,093.75 -
Mandor Org 0.0750 80,000.00 6,000.00 -
Jumlah 88,656.25 270,000.00 358,656.25
Keuntungan Max. 10.00% 35,865.63
Total 394,521.88
Dibulatkan 394,521.00
100.17 1 M3 UPAH PAS. BATU KALI 1:4
Pekerja Org 1.2500 50,000.00 62,500.00 -
Tk. batu Org 0.5000 65,000.00 32,500.00 -
Kepala tukang batu Org 0.1125 75,000.00 8,437.50 -
Mandor Org 0.0169 80,000.00 1,352.00 -
Jumlah 104,789.50 0.00 104,789.50
100.18 1 M3 PAS. BATU KALI 1:4
Batu kali M3 1.0100 200,000.00 - 202,000.00
P.C Kg 135.0000 1,300.00 - 175,500.00
Pasir pasang M3 0.4200 205,000.00 - 86,100.00
Upah Pas. Batu kali M3 1.0000 104,789.50 -
Jumlah 104,789.50 463,600.00 568,389.50
Keuntungan Max. 10.00% 56,838.95
Total 625,228.45
Dibulatkan 625,228.00
100.19 1 M2 PAS. BATA MERAH 1:2
Batu merah Bh 70.0000 800.00 - 56,000.00
PC Kg 34.0000 1,300.00 - 44,200.00
Pasir pasang M3 0.0470 205,000.00 - 9,635.00
Pekerja Org 0.3218 50,000.00 16,090.00 -
Tk. Batu Org 0.1805 65,000.00 11,732.50 -
Kepala tukang batu Org 0.0158 75,000.00 1,185.00 -
Mandor Org 0.0083 80,000.00 664.00 -
Jumlah 29,671.50 109,835.00 139,506.50
Keuntungan Max. 10.00% 13,950.65
Total 153,457.15
Dibulatkan 153,457.00
100.20 1 M2 PAS. BATA MERAH 1:3
Bata merah Bh 70.000 800.00 - 56,000.00
P.C Kg 21.000 1,300.00 - 27,300.00
Pasir pasang M3 0.054 205,000.00 - 11,070.00
Pekerja Org 0.3218 50,000.00 16,090.00 -
Tk. Batu Org 0.1805 65,000.00 11,732.50 -
Kep. tukang batu Org 0.0158 75,000.00 1,185.00 -
Mandor Org 0.0083 80,000.00 664.00 -
Jumlah 29,671.50 94,370.00 124,041.50
Keuntungan Max. 10.00% 12,404.15
Total 136,445.65
Dibulatkan 136,445.00
100.21 1 M2 PAS. BATA MERAH 1:4
Bata merah Bh 70.0000 800.00 - 56,000.00
P.C Kg 16.7700 1,300.00 - 21,801.00
Pasir pasang M3 0.0580 205,000.00 - 11,890.00
Pekerja Org 0.3218 50,000.00 16,090.00 -
Tk. Batu Org 0.1805 65,000.00 11,732.50 -
Kep. tukang batu Org 0.0158 75,000.00 1,185.00 -
Mandor Org 0.0083 80,000.00 664.00 -
Jumlah 29,671.50 89,691.00 119,362.50
Keuntungan Max. 10.00% 11,936.25
Total 131,298.75
Dibulatkan 131,298.00
100.22 1 M2 PAS. ROSTER TANAH LIAT
Roster Tanah Liat Bh 25.0000 13,000.00 - 325,000.00
PC Zak 0.3400 65,000.00 - 22,100.00
Pasir pasang M3 0.0235 205,000.00 - 4,817.50
Pekerja Org 0.3218 50,000.00 16,090.00 -
Tk. Batu Org 0.1805 75,000.00 13,537.50 -
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Kepala tukang batu Org 0.0158 75,000.00 1,185.00 -
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Mandor Org 0.0083 80,000.00 664.00 -
Jumlah 31,476.50 351,917.50 383,394.00
Keuntungan Max. 10.00% 38,339.40
Total 421,733.40
Dibulatkan 421,733.00
100.23 1 M2 UPAH PLESTERAN DINDING + ACIAN
Pekerja Org 0.2860 50,000.00 14,300.00 -
Tk. Batu Org 0.2140 65,000.00 13,910.00 -
Kep. tukang batu Org 0.0210 75,000.00 1,575.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 31,385.00 0.00 31,385.00

100.24 1 M2 PLESTERAN DINDING 1:2 + ACIAN

P.C Kg 11.8400 1,300.00 - 15,392.00
Pasir pasang M3 0.0190 205,000.00 - 3,895.00
Upah Plesteran dinding dan Acian M3 1.0000 31,385.00 -
Jumlah 31,385.00 19,287.00 50,672.00
Keuntungan Max. 10.00% 5,067.20
Total 55,739.20
Dibulatkan 55,739.00
100.25 1 M2 PLESTERAN DINDING 1:3 + ACIAN
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir pasang M3 0.0190 205,000.00 - 3,895.00
Upah Plesteran dinding dan Acian M3 1.0000 31,385.00 -
Jumlah 31,385.00 14,295.00 45,680.00
Keuntungan Max. 10.00% 4,568.00
Total 50,248.00
Dibulatkan 50,248.00
100.26 1 M2 PLESTERAN DINDING 1:4 + ACIAN
P.C Kg 7.0200 1,300.00 - 9,126.00
Pasir Pasang M3 0.0190 205,000.00 - 3,895.00
Upah Plesteran dinding dan Acian M3 1.0000 31,385.00 -
Jumlah 31,385.00 13,021.00 44,406.00
Keuntungan Max. 10.00% 4,440.60
Total 48,846.60
Dibulatkan 48,846.00
100.27 1 M2 UPAH PASANG KERAMIK
Pekerja Org 0.7000 50,000.00 35,000.00 -
Tk. Batu Org 0.3500 65,000.00 22,750.00 -
Kepala Tk. Batu Org 0.0350 75,000.00 2,625.00 -
Mandor Org 0.0350 80,000.00 2,800.00 -
Jumlah 63,175.00 0.00 63,175.00
100.28 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK
Keramik 20/25 KW II DN Corak M2 1.0100 65,000.00 - 65,650.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 205,000.00 - 6,150.00
Semen Warna Kg 0.1300 8,000.00 - 1,040.00
Upah Pasang Keramik M2 1.0000 63,175.00 -
Jumlah 63,175.00 83,240.00 146,415.00
Keuntungan Max. 10.00% 14,641.50
Total 161,056.50
Dibulatkan 161,056.00
100.29 1 M2 LANTAI KERAMIK 30/30 DN PUTIH
Keramik 30/30 DN Putih M2 1.0100 40,000.00 - 40,400.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 205,000.00 - 6,150.00
Semen Putih Kg 0.1300 1,700.00 - 221.00
Upah Pasang Keramik M2 1.0000 63,175.00 -
Jumlah 63,175.00 57,171.00 120,346.00
Keuntungan Max. 10.00% 12,034.60
Total 132,380.60
Dibulatkan 132,380.00
100.30 1 M2 LANTAI KERAMIK 40/40 DN CORAK
Keramik 40 x 40 KW I DN Corak M2 1.0100 57,000.00 - 57,570.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 205,000.00 - 6,150.00
Semen Warna Kg 0.1300 8,000.00 - 1,040.00
Upah Pasang Keramik M2 1.0000 63,175.00 -
Jumlah 63,175.00 75,160.00 138,335.00
Keuntungan Max. 10.00% 13,833.50
Total 152,168.50
Dibulatkan 152,168.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.31 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA
Keramik KM/WC 20/20 DN bercorak/berwarna m2 1.0100 55,000.00 - 55,550.00
PC kg 8.0000 1,300.00 - 10,400.00
Pasir pasang m3 0.0300 205,000.00 - 6,150.00
Semen warna m3 0.1300 8,000.00 - 1,040.00
Upah Pasang Keramik M2 1.0000 63,175.00 -
Jumlah 63,175.00 73,140.00 136,315.00
Keuntungan Max. 10.00% 13,631.50
Total 149,946.50
Dibulatkan 149,946.00
100.32 1 M2 PASANGAN PAVING BLOCK NATURAL T = 6 CM
Paving block natural 6 cm m2 1.0100 65,000.00 - 65,650.00
Pasir pasang m3 0.1000 205,000.00 - 20,500.00
Pekerja Org 0.1875 50,000.00 9,375.00 -
Tk. Batu Org 0.3750 65,000.00 24,375.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 35,190.00 86,150.00 121,340.00
Keuntungan Max. 10.00% 12,134.00
Total 133,474.00
Dibulatkan 133,474.00
100.33 1 M2 PASANGAN DINDING BATU ALAM/BATU TEMPLEK
Batu muka m2 1.0100 120,000.00 - 121,200.00
PC kg 8.0000 1,300.00 - 10,400.00
Pasir pasang m3 0.0300 205,000.00 - 6,150.00
Semen warna m3 0.1300 8,000.00 - 1,040.00
Pekerja Org 0.2250 50,000.00 11,250.00 -
Tk. Batu Org 0.3750 65,000.00 24,375.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 37,065.00 138,790.00 175,855.00
Keuntungan Max. 10.00% 17,585.50
Total 193,440.50
Dibulatkan 193,440.00
100.33a 1 M2 PASANGAN DINDING BATU ALAM MOTIF
Batu alam motif m2 1.0100 140,000.00 - 141,400.00
PC kg 8.0000 1,300.00 - 10,400.00
Pasir pasang m3 0.0300 205,000.00 - 6,150.00
Semen warna m3 0.1300 8,000.00 - 1,040.00
Pekerja Org 0.2250 50,000.00 11,250.00 -
Tk. Batu Org 0.3750 65,000.00 24,375.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 37,065.00 158,990.00 196,055.00
Keuntungan Max. 10.00% 19,605.50
Total 215,660.50
Dibulatkan 215,660.00
100.34 1 M2 BEKISTING DENGAN PAPAN
Papan terentang (dihitung 2 x pakai ) 75% M3 0.0240 1,900,000.00 - 34,200.00
Kaso 5/7 kls II (dihitung 2 x pakai ) 50% M3 0.0170 1,600,000.00 - 13,600.00
Paku Kg 0.4000 13,000.00 - 5,200.00
Pekerja Org 0.1200 50,000.00 6,000.00 -
Tk. Kayu Org 0.1500 65,000.00 9,750.00 -
Kepala Tukang Kayu Org 0.1500 75,000.00 11,250.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Tk. Kayu (Bongkar Cetakan) Org 0.1200 65,000.00 7,800.00 -
Jumlah 38,800.00 53,000.00 91,800.00
Keuntungan Max. 10.00% 9,180.00
Total 100,980.00
Dibulatkan 100,980.00
100.35 1 M2 BEKISTING MULTIPLEX 9 MM
Multiplex 9 mm (dihitung 2 x pakai ) 75% Lbr 0.3470 85,000.00 - 22,121.25
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.0170 1,600,000.00 - 13,600.00
Paku Kg 0.4000 13,000.00 - 5,200.00
Pekerja Org 0.1200 50,000.00 6,000.00 -
Tk. Kayu Org 0.1500 65,000.00 9,750.00 -
Kep. Tukang kayu Org 0.1500 75,000.00 11,250.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Tk. Kayu 1/2 terampil ( Bongkar Cetakan) Org 0.1200 65,000.00 7,800.00 -
Jumlah 38,800.00 40,921.25 79,721.25
Keuntungan Max. 10.00% 7,972.13
Total 87,693.38
Dibulatkan 87,693.00
100.36 1 M2 PAS. STOOT WERK
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.1260 1,600,000.00 - 100,800.00
Papan Terentang (dihitung 2 x pakai ) 75% M3 0.0160 1,900,000.00 - 22,800.00
Paku Kg 0.5000 13,000.00 - 6,500.00
Pekerja Org 0.1500 50,000.00 7,500.00 -
Tk. Kayu Org 0.2000 65,000.00 13,000.00 -
Kep. Tukang Kayu Org 0.2000 75,000.00 15,000.00 -
Mandor Org 0.0170 80,000.00 1,360.00 -
Jumlah 36,860.00 130,100.00 166,960.00
Keuntungan Max. 10.00% 16,696.00
Total 183,656.00
Dibulatkan 183,656.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.37 1 M3 COR BETON SITE MIX K.175
PC Kg 340.0000 1,300.00 - 442,000.00
Pasir beton M3 0.5400 220,000.00 - 118,800.00
Split pecah mesin 2/3 M3 0.8300 210,000.00 - 174,300.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 50,000.00 75,000.00 -
Tk. Batu Org 0.5000 65,000.00 32,500.00 -
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 112,050.00 745,600.00 857,650.00
Keuntungan Max. 10.00% 85,765.00
Total 943,415.00
Dibulatkan 943,415.00
100.38 1 M3 COR BETON SITE MIX K.225
PC Kg 394.8000 1,300.00 - 513,240.00
Pasir beton M3 0.4900 220,000.00 - 107,800.00
Split pecah mesin 2/3 M3 0.8100 210,000.00 - 170,100.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 50,000.00 75,000.00 -
Tk. Batu Org 0.5000 65,000.00 32,500.00 -
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 112,050.00 801,640.00 913,690.00
Keuntungan Max. 10.00% 91,369.00
Total 1,005,059.00
Dibulatkan 1,005,059.00
100.39 1 M3 COR BETON SITE MIX K.300
PC Kg 434.8000 1,300.00 - 565,240.00
Pasir beton M3 0.4900 220,000.00 - 107,800.00
Split pecah mesin 2/3 M3 0.8100 210,000.00 - 170,100.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 50,000.00 75,000.00 -
Tk. Batu Org 0.5000 65,000.00 32,500.00 -
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 112,050.00 853,640.00 965,690.00
Keuntungan Max. 10.00% 96,569.00
Total 1,062,259.00
Dibulatkan 1,062,259.00
100.40 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-175 Readymix M3 1.0000 636,250.00 - 636,250.00
Alat Bantu (Slang + Tes Lab) Lot 0.0450 749,290.00 - 33,718.05
Pekerja Org 2.5000 50,000.00 125,000.00 -
Tk. Batu Org 0.2500 65,000.00 16,250.00 -
Kep. Tukang batu Org 0.1000 75,000.00 7,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 149,550.00 669,968.05 819,518.05
Keuntungan Max. 10.00% 81,951.81
Total 901,469.86
Dibulatkan 901,469.00
100.41 1 M3 COR BETON K.-225 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-225 Readymix M3 1.0000 671,250.00 - 671,250.00
Alat Bantu (Slang + Tes Lab) Lot 0.0450 784,290.00 - 35,293.05
Pekerja Org 2.5000 50,000.00 125,000.00 -
Tk. Batu Org 0.2500 65,000.00 16,250.00 -
Kep. Tukang batu Org 0.1000 75,000.00 7,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 149,550.00 706,543.05 856,093.05
Keuntungan Max. 10.00% 85,609.31
Total 941,702.36
Dibulatkan 941,702.00
100.42 1 M3 COR BETON K.-300 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-300 Readymix M3 1.0000 706,250.00 - 706,250.00
Alat Bantu (Slang + Tes Lab) Lot 0.0450 819,290.00 - 36,868.05
Pekerja Org 2.5000 50,000.00 125,000.00 -
Tk. Batu Org 0.2500 65,000.00 16,250.00 -
Kep. Tukang batu Org 0.1000 75,000.00 7,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 149,550.00 743,118.05 892,668.05
Keuntungan Max. 10.00% 89,266.81
Total 981,934.86
Dibulatkan 981,934.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.43 1 KG BETON TERPASANG U. 24
Besi Beton Rata-Rata Kg 1.0500 12,500.00 - 13,125.00
Kawat Beton Kg 0.0100 17,000.00 - 170.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0400 65,000.00 2,600.00 -
Kepala tukang besi beton Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 3,750.00 13,395.00 17,145.00
Keuntungan Max. 10.00% 1,714.50
Total 18,859.50
Dibulatkan 18,859.00
100.44 1 KG BESI BETON TERPASANG U. 39
Besi Beton Rata-Rata Kg 1.0500 12,500.00 - 13,125.00
Kawat Beton Kg 0.0100 17,000.00 - 170.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0420 65,000.00 2,730.00 -
Kepala tukang besi beton Org 0.0110 75,000.00 825.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 3,955.00 13,395.00 17,350.00
Keuntungan Max. 10.00% 1,735.00
Total 19,085.00
Dibulatkan 19,085.00
100.45 1 M3 KUDA-KUDA KAYU KLS II
Kayu balok Kls II (Rasamala) m3 1.1200 4,000,000.00 4,480,000.00 -
Paku Kg 5.8000 12,000.00 69,600.00 -
Pekerja Org 3.0000 50,000.00 - 150,000.00
Tukang kayu Org 5.0000 65,000.00 - 325,000.00
Kepala tukang kayu Org 2.0000 75,000.00 - 150,000.00
Mandor Org 0.4000 80,000.00 - 32,000.00
Jumlah 4,549,600.00 657,000.00 5,206,600.00
Keuntungan Max. 10.00% 520,660.00
Total 5,727,260.00
Dibulatkan 5,727,260.00
100.46 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED]
Kayu balok Kls II (Rasamala) M3 1.2000 4,000,000.00 - 4,800,000.00
Paku Kg 5.8000 12,000.00 - 69,600.00
Pekerja Org 3.0000 50,000.00 150,000.00 -
Tk. Kayu Org 9.0000 65,000.00 585,000.00 -
Kep. Tukang kayu Org 3.0000 75,000.00 225,000.00 -
Mandor Org 0.5000 80,000.00 40,000.00 -
Jumlah 1,000,000.00 4,869,600.00 5,869,600.00
Keuntungan Max. 10.00% 586,960.00
Total 6,456,560.00
Dibulatkan 6,456,560.00
100.47 1 M2 KUDA-KUDA BAJA RINGAN ZINCALUME
Truss C.75.100 m' 0.000 19,000.00 - -
Truss C.75.75 m' 4.226 16,500.00 - 69,726.53
Reng TS 40 m' 3.800 9,500.00 - 36,100.95
Screw/Dynabolt Pcs 15.000 1,100.00 - 16,500.00
Ongkos Pasang m2 0.490 65,000.00 31,850.00 -
Jumlah 31,850.00 122,327.48 154,177.48
Keuntungan Max. 10.00% 15,417.75
Total 169,595.22
Dibulatkan 169,500.00

100.48 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI

Kaso 5/7 kayu klas II M3 0.0168 4,000,000.00 - 67,200.00
Reng 3/4 kayu klas II M3 0.0024 4,000,000.00 - 9,600.00
Paku Kg 0.2500 12,000.00 - 3,000.00
Pekerja Org 0.1500 50,000.00 7,500.00 -
Tukang kayu Org 0.1500 65,000.00 9,750.00 -
Kepala tukang kayu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 18,400.00 79,800.00 98,200.00
Keuntungan Max. 10.00% 9,820.00
Total 108,020.00
Dibulatkan 108,020.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.49 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30
Papan Kayu kls II M3 0.0100 4,000,000.00 - 40,000.00
Paku Kg 0.0100 12,000.00 - 120.00
Pekerja Org 0.0700 50,000.00 3,500.00 -
Tukang kayu Org 0.2000 65,000.00 13,000.00 -
Kepala Tukang kayu Org 0.0200 75,000.00 1,500.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Jumlah 18,320.00 40,120.00 58,440.00
Keuntungan Max. 10.00% 5,844.00
Total 64,284.00
Dibulatkan 64,284.00
100.49a 1 M' PEKERJAAN LISPLANK GRC 20
Listplank GRC 20 M' 1.0000 35,500.00 - 35,500.00
Paku Kg 0.0100 12,000.00 - 120.00
Pekerja Org 0.0700 50,000.00 3,500.00 -
Tukang kayu Org 0.2000 65,000.00 13,000.00 -
Kepala Tukang kayu Org 0.0200 70,000.00 1,400.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Jumlah 18,220.00 35,620.00 53,840.00
Keuntungan Max. 10.00% 5,384.00
Total 59,224.00
Dibulatkan 59,224.00
100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II
Balok Kayu kls II M3 1.1000 4,000,000.00 - 4,400,000.00
Paku Kg 2.5000 12,000.00 - 30,000.00
Lem putih (FOX) Kg 1.0000 19,000.00 - 19,000.00
Tk. Kayu Org 15.5000 65,000.00 1,007,500.00 -
Kep. tukang kayu Org 2.7000 75,000.00 202,500.00 -
Mandor Org 0.5000 80,000.00 40,000.00 -
Jumlah 1,250,000.00 4,449,000.00 5,699,000.00
Keuntungan Max. 10.00% 569,900.00
Total 6,268,900.00
Dibulatkan 6,268,900.00
100.51 1 M' PEK. KUSEN PINTU/JENDELA ALLUMINIUM 4" (WARNA)
Kusen Alluminium 4" Warna M1 1.010 85,000.00 - 85,850.00
Sekrup + Asesoris Bh 2.000 600.00 - 1,200.00
Silicone Sealent Ls 0.100 25,500.00 - 2,550.00
Plat alumunium + Baut m' 1.0100 15,000.00 15,150.00
Tukang Allumimium Org 0.200 70,000.00 14,000.00 -
Mandor Org 0.020 80,000.00 1,600.00 -
Jumlah 15,600.00 104,750.00 120,350.00
Keuntungan Max. 10.00% 12,035.00
Total 132,385.00
Dibulatkan 132,385.00
100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II
Rangka + Panil kayu klas II M3 0.0500 4,000,000.00 - 200,000.00
Lem putih (FOX) Kg 0.7500 19,000.00 - 14,250.00
List kayu profil M1 4.0000 3,500.00 - 14,000.00
Pekerja Org 0.6000 50,000.00 30,000.00 -
Tk. Kayu Org 2.6000 65,000.00 169,000.00 -
Kep. tukang kayu Org 0.2600 75,000.00 19,500.00 -
Mandor Org 0.0260 80,000.00 2,080.00 -
Jumlah 220,580.00 228,250.00 448,830.00
Keuntungan Max. 10.00% 44,883.00
Total 493,713.00
Dibulatkan 493,713.00
100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM
Rangka papan kayu klas II M3 0.0600 4,000,000.00 - 240,000.00
Multiplek 6 mm Lbr 0.7014 75,000.00 - 52,605.00
List Profil 1 Cm M1 5.5000 5,000.00 27,500.00
Lem putih (FOX) Kg 0.0100 19,000.00 - 190.00
Paku triplek Kg 0.4000 16,000.00 - 6,400.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Kayu Org 1.5000 65,000.00 97,500.00 -
Kep. Tukang kayu Org 0.2000 75,000.00 15,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 129,100.00 326,695.00 455,795.00
Keuntungan Max. 10.00% 45,579.50
Total 501,374.50
Dibulatkan 501,374.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.54 1 M2 DAUN JENDELA KACA (TANPA KACA)
Rangka papan kayu klas II M3 0.0170 4,000,000.00 - 68,000.00
Lem putih (FOX) kg 0.3000 19,000.00 - 5,700.00
List kayu M1 4.0000 3,500.00 - 14,000.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Kayu Org 1.2000 65,000.00 78,000.00 -
Kep. tukang kayu Org 0.1200 75,000.00 9,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 103,600.00 87,700.00 191,300.00
Keuntungan Max. 10.00% 19,130.00
Total 210,430.00
Dibulatkan 210,430.00
100.55 1 M2 DAUN JENDELA ALUMINIUM 4" + KACA 5 mm
Alumunium 4" M1 4.4000 60,000.00 - 264,000.00
Engsel Casement bh 2.0000 24,000.00 - 48,000.00
Slot Jendela bh 1.0000 20,000.00 - 20,000.00
Kaca Polos 5 mm m2 1.0000 120,000.00 120,000.00
Plat alumunium + Baut m' 4.4000 15,000.00 66,000.00
Silicon Sealent btl 0.1000 25,500.00 2,550.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Aluminium Org 0.8000 70,000.00 56,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 72,600.00 520,550.00 593,150.00
Keuntungan Max. 10.00% 59,315.00
Total 652,465.00
Dibulatkan 652,465.00
100.56 1 BUAH DAUN JENDELA ALUMINIUM 4" + KACA 5 mm (TIPE J.1)
Alumunium 4" M1 2.8000 60,000.00 - 168,000.00
Engsel Casement bh 2.0000 24,000.00 - 48,000.00
Slot Jendela/handle bh 1.0000 20,000.00 - 20,000.00
Kaca Polos 5 mm m2 0.4200 120,000.00 50,400.00
Handle Jendela bh 1.0000 15,000.00 15,000.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Aluminium Org 0.8000 70,000.00 56,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 72,600.00 301,400.00 374,000.00
Keuntungan Max. 10.00% 37,400.00
Total 411,400.00
Dibulatkan 411,400.00
100.57 1 BUAH DAUN JENDELA ALUMINIUM 4" + KACA 5 mm (TIPE J.2)
Alumunium 4" M1 3.0000 60,000.00 - 180,000.00
Engsel Casement bh 2.0000 24,000.00 - 48,000.00
Slot Jendela bh 1.0000 20,000.00 - 20,000.00
Kaca Polos 5 mm m2 0.4800 120,000.00 57,600.00
Handle Jendela bh 1.0000 15,000.00 15,000.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Aluminium Org 0.8000 70,000.00 56,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 72,600.00 320,600.00 393,200.00
Keuntungan Max. 10.00% 39,320.00
Total 432,520.00
Dibulatkan 432,520.00
100.58 1 M2 PASANGAN KACA POLOS 5 MM
Kaca Polos 5 mm m2 1.0100 120,000.00 121,200.00
Karet Kaca m1 1.0000 4,500.00 4,500.00
Silicone Sealent btl 0.1000 25,500.00 2,550.00
Tk. Aluminium Org 0.6000 70,000.00 42,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 43,600.00 128,250.00 171,850.00
Keuntungan Max. 10.00% 17,185.00
Total 189,035.00
Dibulatkan 189,035.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.59 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II
Rangka Kaso kayu klas II M3 0.0150 4,500,000.00 - 67,500.00
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.7960 78,000.00 - 62,088.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) dus 0.0210 65,000.00 - 1,365.00
Paku 4 cm s/d 7 cm Kg 0.2200 13,000.00 - 2,860.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0500 60,000.00 - 3,000.00
Textile Tape [ Elephant ] roll 0.5000 8,000.00 - 4,000.00
Skrap bh 1.0000 45,000.00 - 45,000.00
Pekerja Org 0.3000 50,000.00 15,000.00 -
Tk. Kayu Org 0.6000 65,000.00 39,000.00 -
Kep. tukang kayu Org 0.1300 75,000.00 9,750.00 -
Mandor Org 0.0130 80,000.00 1,040.00 -
Alat Bantu Ls 1.0000 3,239.50 - 3,239.50
Jumlah 64,790.00 189,052.50 253,842.50
Keuntungan Max. 10.00% 25,384.25
Total 279,226.75
Dibulatkan 279,226.00
100.60 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM
Pekerja Org 0.2800 50,000.00 14,000.00 -
Tk. Kayu Org 0.4000 65,000.00 26,000.00 -
Kep. tukang kayu Org 0.0800 75,000.00 6,000.00 -
Mandor Org 0.0140 80,000.00 1,120.00 -
Jumlah 47,120.00 0.00 47,120.00
Keuntungan Max. 10.00% 4,712.00
Total 51,832.00
Dibulatkan 51,832.00
100.61 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA KAYU KLAS II
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.3980 78,000.00 - 31,044.00
Rangka Kaso kayu klas II m3 0.0140 4,500,000.00 - 63,000.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) dus 0.0210 65,000.00 - 1,365.00
Paku 4 cm s/d 7 cm Kg 0.2200 13,000.00 - 2,860.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0500 60,000.00 - 3,000.00
Textile Tape [ Elephant ] roll 0.5000 8,000.00 - 4,000.00
Skrap bh 1.0000 45,000.00 - 45,000.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond m2 1.0000 47,120.00 -
Jumlah 47,120.00 151,269.00 198,389.00
Keuntungan Max. 10.00% 19,838.90
Total 218,227.90
Dibulatkan 218,227.00
100.62 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA HOLLOW
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.3980 78,000.00 - 31,044.00
Rangka Hollow m2 1.0500 37,000.00 - 38,850.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) dus 0.0210 65,000.00 - 1,365.00
Paku 4 cm s/d 7 cm Kg 0.2200 13,000.00 - 2,860.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0500 60,000.00 - 3,000.00
Textile Tape [ Elephant ] roll 0.5000 8,000.00 - 4,000.00
Skrap bh 1.0000 45,000.00 - 45,000.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond m2 1.0000 47,120.00 -
Jumlah 47,120.00 127,119.00 174,239.00
Keuntungan Max. 10.00% 17,423.90
Total 191,662.90
Dibulatkan 191,662.00
100.63 1 M' LIST GYPSUM 5 CM
List gypsum 5 x 5 x 200 cm btng 0.6500 7,000.00 - 4,550.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0200 60,000.00 - 1,200.00
Skrap bh 0.2000 45,000.00 - 9,000.00
Tk. Kayu Org 0.1200 65,000.00 7,800.00 -
Kep. tukang kayu Org 0.0600 75,000.00 4,500.00 -
Mandor Org 0.0043 80,000.00 346.67 -
Jumlah 12,646.67 14,750.00 27,396.67
Keuntungan Max. 10.00% 2,739.67
Total 30,136.33
Dibulatkan 30,136.00
100.64 1 M2 PAS. PLAFOND GRC 4 MM BERIKUT RANGKA KAYU KLAS II
GRC 4 mm Lbr 1.0500 43,500.00 - 45,675.00
Kaso-kaso 6/12 klas II M3 0.0022 4,500,000.00 9,949.50
Kaso-kaso 5/10 klas II M3 0.0069 4,500,000.00 31,185.00
Kaso-kaso 5/7 klas II M3 0.0066 4,500,000.00 - 29,700.00
Paku Kg 0.2200 13,000.00 - 2,860.00
Upah Pas. Rangka & Penutup Plafond Grc M3 1.0000 47,120.00 -
Jumlah 47,120.00 119,369.50 166,489.50
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Keuntungan Max. 10.00% 16,648.95
Total 183,138.45
Dibulatkan 183,138.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.65 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA
Pekerja Org 0.0630 50,000.00 3,150.00 -
Tk. Kayu Org 0.1500 65,000.00 9,750.00 -
Kepala Tukang kayu Org 0.0130 75,000.00 975.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Jumlah 14,195.00 0.00 14,195.00
100.66 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI
Genteng plentong pres mesin ex. Jatiwangi bh 25.0000 1,500.00 - 37,500.00
Pekerja Org 0.1500 50,000.00 7,500.00 -
Tukang kayu Org 0.1500 65,000.00 9,750.00 -
Kepala tukang batu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 18,400.00 37,500.00 55,900.00
Keuntungan Max. 10.00% 5,590.00
Total 61,490.00
Dibulatkan 61,490.00
100.67 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR
Genteng Metal Roof m2 1.0500 90,000.00 - 94,500.00
Pekerja Org 0.1500 50,000.00 7,500.00 -
Tukang kayu Org 0.1500 65,000.00 9,750.00 -
Kepala tukang batu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 18,400.00 94,500.00 112,900.00
Keuntungan Max. 10.00% 11,290.00
Total 124,190.00
Dibulatkan 124,190.00
100.68 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR
Bubungan Metal Roof m' 1.0500 65,000.00 - 68,250.00
Baut bh 6.0000 200.00 1,200.00
Peralatan ls 0.0300 350,000.00 - 10,500.00
Ongkos Pasang m' 1.0000 18,000.00 18,000.00 -
Jumlah 18,000.00 79,950.00 97,950.00
Keuntungan Max. 10.00% 9,795.00
Total 107,745.00
Dibulatkan 107,745.00
100.69 1 M' PASANG TALANG MIRING SENG BJLS 30
Seng plat BJLS 30 Lb 0.6000 32,000.00 - 19,200.00
Paku biasa 2"-5" Kg 0.0150 13,000.00 - 195.00
Kayu papan terentang M3 0.0190 1,900,000.00 - 36,100.00
Plink cut Ltr 0.3000 10,000.00 - 3,000.00
Tukang kayu Org 0.400 65,000.00 26,000.00 -
Kepala tukang kayu Org 0.025 75,000.00 1,875.00 -
Pekerja Org 0.150 50,000.00 7,500.00 -
Jumlah 35,375.00 58,495.00 93,870.00
Keuntungan Max. 10.00% 9,387.00
Total 103,257.00
Dibulatkan 103,257.00
100.70 1 M' PASANG TALANG PVC + PENGGANTUNG
Talang PVC + Penggantung m' 1.0100 37,000.00 - 37,370.00
Paku biasa 2"-5" Kg 0.0150 45,000.00 - 675.00
Tukang kayu Org 0.040 50,000.00 2,000.00 -
Kepala tukang kayu Org 0.025 60,000.00 1,500.00 -
Pekerja Org 0.080 85,000.00 6,800.00 -
Jumlah 10,300.00 38,045.00 48,345.00
Keuntungan Max. 10.00% 4,834.50
Total 53,179.50
Dibulatkan 53,179.00
100.71 1 M2 PENGECATAN DINDING ( 3X)
Cat Tembok Kg 0.1750 25,000.00 - 4,375.00
Plamir tembok Kg 0.1600 11,000.00 - 0.00
Rol cat Bh 0.0100 18,000.00 - 180.00
Steger werk Ls 0.0450 25,000.00 - 1,125.00
Hamplas Lbr 0.5000 3,500.00 - 1,750.00
Tk. Cat Org 0.2700 65,000.00 17,550.00 -
Kep. tukang cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 20,600.00 7,430.00 28,030.00
Keuntungan Max. 10.00% 2,803.00
Total 30,833.00
Dibulatkan 30,833.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.72 1 M2 PENGECATAN PLAFOND (3X)
Cat Tembok Kg 0.2500 25,000.00 - 6,250.00
Plameer tembok Kg 0.1250 11,000.00 - 0.00
Rol cat Bh 0.0100 18,000.00 - 180.00
Steger werk Ls 0.0250 25,000.00 - 625.00
Hamplas Lbr 0.5000 3,500.00 - 1,750.00
Tk. Cat Org 0.3000 65,000.00 19,500.00 -
Kep. tukang cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 22,550.00 8,805.00 31,355.00
Keuntungan Max. 10.00% 3,135.50
Total 34,490.50
Dibulatkan 34,490.00
100.73 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI
Meni kayu Kg 0.1670 12,000.00 - 2,004.00
Plamir kayu Kg 0.0830 12,000.00 - 0.00
Cat kayu/besi Merk Glotex Kg 0.2000 35,000.00 - 7,000.00
Amplas kayu Lbr 0.4000 3,500.00 - 1,400.00
Minyak cat terpentin Ltr 0.1500 12,500.00 - 1,875.00
Kwas 3" Bh 0.0500 6,200.00 - 310.00
Tk. Cat Org 0.3000 65,000.00 19,500.00 -
Kep. Tukang Cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 22,550.00 12,589.00 35,139.00
Keuntungan Max. 10.00% 3,513.90
Total 38,652.90
Dibulatkan 38,652.00
100.74 1 M2 PLITURAN DAUN PINTU
Wood Filler (infra) lt 0.300 42,500.00 - 12,750.00
Kwas 3" bh 0.010 6,200.00 - 62.00
Spirtus lt 0.050 12,500.00 - 625.00
Ampelas Kayu lbr 0.100 3,500.00 - 350.00
Pekerja Org 0.100 50,000.00 5,000.00 -
Tukang Cat Org 0.200 65,000.00 13,000.00 -
Kepala Tukang Cat Org 0.040 75,000.00 3,000.00 -
Mandor Org 0.010 80,000.00 800.00 -
Jumlah 21,800.00 13,787.00 35,587.00
Keuntungan Max. 10.00% 3,558.70
Total 39,145.70
Dibulatkan 39,145.00
100.75 1 M2 PENGECATAN WATTER PRUFING ( 3X)
Cat Watter Prufing Kg 0.1600 38,000.00 - 6,080.00
Steger werk Ls 0.0450 500.00 - 22.50
Hamplas Lbr 0.5500 43,500.00 - 23,925.00
Tk. Cat Org 0.2000 65,000.00 13,000.00 -
Kep. tukang cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 25,000.00 250.00 -
Jumlah 15,500.00 30,027.50 45,527.50
Keuntungan Max. 10.00% 4,552.75
Total 50,080.25
Dibulatkan 50,080.00
100.76 1 BH PASANG KUNCI TANAM
Kunci tanam 2 slaag Anchoor Standard Bh 1.000 200,000.00 - 200,000.00
Tukang kayu Org 0.500 65,000.00 32,500.00 -
Jumlah 32,500.00 200,000.00 232,500.00
Keuntungan Max. 10.00% 23,250.00
Total 255,750.00
Dibulatkan 255,750.00
100.77 1 BH PASANG ENGSEL PINTU
Engsel pintu Unilon Psg 1.000 12,500.00 - 12,500.00
Tukang kayu Org 0.150 65,000.00 9,750.00 -
Jumlah 9,750.00 12,500.00 22,250.00
Keuntungan Max. 10.00% 2,225.00
Total 24,475.00
Dibulatkan 24,475.00
100.78 1 BH PASANGAN GRENDEL TANAM
Gerendel Bh 1.000 20,000.00 - 20,000.00
Tukang kayu org 0.150 65,000.00 9,750.00 -
Jumlah 9,750.00 20,000.00 29,750.00
Keuntungan Max. 10.00% 2,975.00
Total 32,725.00
Dibulatkan 32,725.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.79 1 BH PASANG ENGSEL JENDELA
Engsel jendela Unilon Psg 1.000 24,000.00 - 24,000.00
Tukang kayu Org 0.100 65,000.00 6,500.00 -
Jumlah 6,500.00 24,000.00 30,500.00
Keuntungan Max. 10.00% 3,050.00
Total 33,550.00
Dibulatkan 33,550.00
100.80 1 BH PASANG SLOT JENDELA
Slot jendela Unilon Psg 1.000 18,000.00 - 18,000.00
Tukang kayu Org 0.100 65,000.00 6,500.00 -
Jumlah 6,500.00 18,000.00 24,500.00
Keuntungan Max. 10.00% 2,450.00
Total 26,950.00
Dibulatkan 26,950.00
100.81 1 BH PASANG KAIT ANGIN
Kait angin biasa Bh 1.000 20,000.00 - 20,000.00
Tukang kayu Org 0.100 65,000.00 6,500.00 -
Jumlah 6,500.00 20,000.00 26,500.00
Keuntungan Max. 10.00% 2,650.00
Total 29,150.00
Dibulatkan 29,150.00
100.82 1 M2 PASANG KACA POLOS TEBAL 5 MM
Kaca polos 5 mm M2 1.100 120,000.00 - 132,000.00
Tukang kayu Org 0.300 65,000.00 19,500.00 -
Jumlah 19,500.00 132,000.00 151,500.00
Keuntungan Max. 10.00% 15,150.00
Total 166,650.00
Dibulatkan 166,650.00
100.83 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM)
Galian tanah M3 0.2200 39,525.00 - 8,695.50
Pas. bata 1:3 + plesteran 1:3 M2 0.4000 169,721.50 - 67,888.60
Grafel U20 Cm M1 1.0000 30,000.00 30,000.00
Upah kerja Ls 0.2500 136,174.50 34,043.63 -
Jumlah 34,043.63 106,584.10 140,627.73
Keuntungan Max. 10.00% 14,062.77
Total 154,690.50
Dibulatkan 154,690.00
100.83a 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM
Galian tanah M3 0.2200 39,525.00 - 8,695.50
Pas. bata 1:4 + plesteran 1:4 M2 0.6000 163,768.50 - 98,261.10
Jumlah 0.00 106,956.60 106,956.60
Keuntungan Max. 10.00% 10,695.66
Total 117,652.26
Dibulatkan 117,652.00
100.84 MEMASANG 1 BH KLOSET DUDUK PORSELIN
Kloset jongkok porselin Bh 1.0000 1,700,000.00 - 1,700,000.00
Tukang batu Org 1.5000 100,000.00 150,000.00 -
Kepala tukang batu Org 0.1500 5,000.00 750.00 -
Pekerja Org 1.0000 85,000.00 85,000.00 -
Mandor Org 0.0500 65,000.00 3,250.00 -
Jumlah 239,000.00 1,700,000.00 1,939,000.00
Keuntungan Max. 10.00% 193,900.00
Total 2,132,900.00
Dibulatkan 2,132,900.00
100.85 MEMASANG 1 BH KLOSET JONGKOK PORSELIN
Kloset jongkok porselin Bh 1.0000 90,000.00 - 90,000.00
Tukang batu Org 1.5000 65,000.00 97,500.00 -
Kepala tukang batu Org 0.1500 75,000.00 11,250.00 -
Pekerja Org 1.0000 50,000.00 50,000.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Jumlah 162,750.00 90,000.00 252,750.00
Keuntungan Max. 10.00% 25,275.00
Total 278,025.00
Dibulatkan 278,025.00
100.85a MEMASANG 1 BH WASTAFEL + CERMIN
Wastafel lengkap kran Bh 1.0000 1,500,000.00 - 1,500,000.00
Cermin m2 0.4800 900,000.00 - 432,000.00
Tukang batu Org 1.5000 80,000.00 120,000.00 -
Kepala tukang batu Org 0.1500 70,000.00 10,500.00 -
Pekerja Org 1.0000 75,000.00 75,000.00 -
Mandor Org 0.0500 0.00 0.00 -
Jumlah 205,500.00 1,932,000.00 2,137,500.00
Keuntungan Max. 10.00% 213,750.00
Total 2,351,250.00
Dibulatkan 2,351,250.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.86 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3
Batu bata bh 150.000 700.00 - 105,000.00
Sement porland kg 100.000 1,300.00 - 130,000.00
Pasir pasang M3 0.300 205,000.00 - 61,500.00
Porselint 11x11 M2 1.000 40,000.00 - 40,000.00
Sement nat Kg 1.000 1,700.00 - 1,700.00
Tukang batu Org 1.000 65,000.00 65,000.00 -
Kepala tukang batu Org 0.010 75,000.00 750.00 -
Pekerja Org 3.000 50,000.00 150,000.00 -
Mandor Org 0.300 80,000.00 24,000.00 -
Jumlah 239,750.00 338,200.00 577,950.00
Keuntungan Max. 10.00% 57,795.00
Total 635,745.00
Dibulatkan 635,745.00
100.87 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM
Batu bata M3 0.1450 120,000.00 - 17,400.00
Sement pc Kg 25.0000 1,300.00 - 32,500.00
Pasir pasang M3 0.0700 205,000.00 - 14,350.00
Tukang batu Org 1.3350 65,000.00 - -
Kepala tukang batu Org 0.0150 75,000.00 1,125.00 -
Mandor Org 0.0160 80,000.00 1,280.00 -
Jumlah 2,405.00 64,250.00 66,655.00
Keuntungan Max. 10.00% 6,665.50
Total 73,320.50
Dibulatkan 73,320.00
100.88 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA
Galian Tanah M3 3.0000 39,525.00 - 118,575.00
Pasir Urug M3 0.2142 170,000.00 - 36,414.00
Lantai Kerja M3 2.2500 711,037.50 - 1,599,834.38
Pas. bata 1 PC : 2 PS + Plesteran M2 15.0000 190,178.50 - 2,852,677.50
Plat Beton penutup + balok M3 0.3000 292,100.00 - 87,630.00
Pipa PVC 4" jenis AW + Sambungan M1 5.4000 25,000.00 - 135,000.00
Pipa GIP 1,5" M1 1.2000 22,500.00 - 27,000.00
Galian Tanah untuk rembesan M3 3.3750 39,525.00 - 133,396.88
Pas. injuk Kg 5.4000 2,500.00 - 13,500.00
Urugan Kerikil 3/5 cm M3 1.0500 210,000.00 - 220,500.00
Pipa PVC 4" berlobang jenis AW M1 9.0000 30,000.00 - 270,000.00
Urugan tanah perataan M3 1.1250 11,170.00 - 12,566.25
Tambahan Upah LS 0.0920 150,000.00 13,800.00 -
Jumlah 13,800.00 5,507,094.00 5,520,894.00
Keuntungan Max. 10.00% 552,089.40
Total 6,072,983.40
Dibulatkan 6,072,983.00
100.89 1M' PENGADAAN PIPA PVC AW DIA 4"
PVC AW dia. 4" M' 1.1000 45,000.00 49,500.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 50,100.00 59,850.00
Keuntungan Max. 10.00% 5,985.00
Total 65,835.00
Dibulatkan 65,835.00
100.90 1M' PENGADAAN PIPA PVC AW DIA 3"
PVC AW dia. 3" M' 1.1000 31,250.00 34,375.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 34,975.00 44,725.00
Keuntungan Max. 10.00% 4,472.50
Total 49,197.50
Dibulatkan 49,197.00
100.91 1M' PENGADAAN PIPA PVC AW DIA 2.5"
PVC AW dia. 2.5" M' 1.1000 31,250.00 34,375.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 34,975.00 44,725.00
Keuntungan Max. 10.00% 4,472.50
Total 49,197.50
Dibulatkan 49,197.00
100.92 1M' PENGADAAN PIPA PVC AW DIA 2"
PVC AW dia. 2" M' 1.1000 20,250.00 22,275.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 22,875.00 32,625.00
Keuntungan Max. 10.00% 3,262.50
Total 35,887.50
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Dibulatkan 35,887.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.93 1M' PENGADAAN PIPA PVC AW DIA 1"
PVC AW dia. 1" M' 1.1000 11,250.00 12,375.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 12,975.00 22,725.00
Keuntungan Max. 10.00% 2,272.50
Total 24,997.50
Dibulatkan 24,997.00
100.94 1M' PENGADAAN PIPA PVC AW DIA 0.75"
PVC AW dia. 0.75" M' 1.1000 6,000.00 6,600.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 7,200.00 16,950.00
Keuntungan Max. 10.00% 1,695.00
Total 18,645.00
Dibulatkan 18,645.00
100.95 1M' PENGADAAN PIPA PVC DIA 0.5"
PVC dia. 0.5" M' 1.1000 4,375.00 4,812.50
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 65,000.00 9,750.00
Jumlah 9,750.00 5,412.50 15,162.50
Keuntungan Max. 10.00% 1,516.25
Total 16,678.75
Dibulatkan 16,678.00
100.96 1 BH PASANG KRAN AIRDIA 0.75"
Kran Air Biasa 0.75" M' 1.0000 35,000.00 35,000.00
TBA Roll 1.0000 6,000.00 6,000.00
Kepala Tukang Org 0.1000 75,000.00 7,500.00
Tukang Pipa Org 0.2000 65,000.00 13,000.00
Jumlah 20,500.00 41,000.00 61,500.00
Keuntungan Max. 10.00% 6,150.00
Total 67,650.00
Dibulatkan 67,650.00
100.97 1 BH PASANG KRAN AIR PERNEKEL DIA 0,5"
Kran Air 0.5" (Pernekel) M' 1.0000 Rp 35,000.00 35,000.00
TBA Roll 1.0000 6,000.00 6,000.00
Kepala Tukang Org 0.0500 75,000.00 3,750.00
Tukang Pipa Org 0.1000 65,000.00 6,500.00
Jumlah 10,250.00 41,000.00 51,250.00
Keuntungan Max. 10.00% 5,125.00
Total 56,375.00
Dibulatkan 56,375.00
100.97a 1 BH PASANG FLOOR DRAIN
Floor drain M' 1.0000 Rp 35,000.00 35,000.00
Kepala Tukang Org 0.0500 75,000.00 3,750.00
Tukang Pipa Org 0.1000 65,000.00 6,500.00
Jumlah 10,250.00 35,000.00 45,250.00
Keuntungan Max. 10.00% 4,525.00
Total 49,775.00
Dibulatkan 49,775.00
100.98 1M3 MENGGALI TANAH DENGAN ALAT BERAT
Pekerja Org 0.2260 50,000.00 11,300.00
Mandor Org 0.0070 80,000.00 560.00
Sewa Peralatan
Jam / Excavator 0.0760 150,000.00 11,400.00
Jam / Dump Truk ( 5 Ton ) 0.0740
Jumlah 11,860.00 11,400.00 23,260.00
Keuntungan Max. 10.00% 2,326.00
Total 25,586.00
Dibulatkan 25,586.00
100.99 1 M3 MENGANGKUT TANAH SEJAUH 30 M
Pekerja Org 0.3300 50,000.00 16,500.00
Mandor Org 0.0100 80,000.00 800.00
Jumlah 17,300.00 0.00 17,300.00
Keuntungan Max. 10.00% 1,730.00
Total 19,030.00
Dibulatkan 19,030.00
1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2 M DAN MENGANGKUT HASIL GALIAN KETEMPAT
101.00 PEMBUANGAN SEJAUH 10 M TERMASUK PERAPIHAN DAN PERATAAN
Tukang Gali or/jam 0.057 40,000.00 2,280.00
Operator Alat Besar or/jam 0.072 85,000.00 6,120.00
Pemb. Operator or/jam 0.065 60,000.00 3,918.00
Mandor or/jam 0.006 80,000.00 480.00
Alat
Excavator jam 0.064 185,000.00 11,840.00
Bahan Bakar Lt 0.250 5,500.00 1,375.00
Jumlah 12,798.00 13,215.00 26,013.00
Keuntungan Max. 10.00% 2,601.30
Total 28,614.30
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
Dibulatkan 28,614.00
 HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
101.10 1 BH PASANG SAKLAR TUNGGAL
Saklar tunggal bh 1.0000 17,000.00 17,000.00
Ongkos pasang ls 1.0000 3,400.00 3,400.00
Jumlah 17,000.00 3,400.00 20,400.00
Keuntungan Max. 10.00% 2,040.00
Total 22,440.00
Dibulatkan 22,440.00
101.11 1 BH PASANG SAKLAR GANDA
Saklar ganda bh 1.0000 20,000.00 20,000.00
Ongkos pasang ls 1.0000 4,000.00 4,000.00
Jumlah 20,000.00 4,000.00 24,000.00
Keuntungan Max. 10.00% 2,400.00
Total 26,400.00
Dibulatkan 26,400.00
101.12 1 BH PASANG STOP KONTAK
Stop Kontak bh 1.0000 24,000.00 24,000.00
Ongkos pasang ls 1.0000 4,800.00 4,800.00
Jumlah 24,000.00 4,800.00 28,800.00
Keuntungan Max. 10.00% 2,880.00
Total 31,680.00
Dibulatkan 31,680.00
101.12A 1 BH PASANG STOP KONTAK AC
Stop Kontak AC bh 1.0000 85,000.00 85,000.00
Ongkos pasang ls 1.0000 17,000.00 17,000.00
Jumlah 85,000.00 17,000.00 102,000.00
Keuntungan Max. 10.00% 10,200.00
Total 112,200.00
Dibulatkan 112,200.00
101.13 1 BH LAMPU SL 25 WATT
Lampu SL 25 watt bh 1.0000 38,000.00 38,000.00
Ongkos pasang ls 1.0000 7,600.00 7,600.00
Jumlah 38,000.00 7,600.00 45,600.00
Keuntungan Max. 10.00% 4,560.00
Total 50,160.00
Dibulatkan 50,160.00
101.14 1 BH PASANG LAMPU RM 2x36 WATT (in-bow)
Lampu RM 2x36 watt bh 1.0000 250,000.00 250,000.00
Ongkos pasang ls 1.0000 50,000.00 50,000.00
Jumlah 250,000.00 50,000.00 300,000.00
Keuntungan Max. 10.00% 30,000.00
Total 330,000.00
Dibulatkan 330,000.00
101.15 1 BH PASANG PANEL MCB 1 PHASE
Panel MCB 1 Phase bh 1.0000 170,000.00 170,000.00
Ongkos pasang ls 1.0000 34,000.00 34,000.00
Jumlah 170,000.00 34,000.00 204,000.00
Keuntungan Max. 10.00% 20,400.00
Total 224,400.00
Dibulatkan 224,400.00
101.16 1 M2 PASANGAN ONDERLAG BATU BELAH T=20 CM
Pasir pasang m3 0.1000 205,000.00 20,500.0000
Batu belah m3 0.2000 200,000.00 40,000.0000
Pekerja org 0.2000 50,000.00 10,000.00
Peralatan ls 0.1200 35,000.00 4,200.00
Jumlah 14,200.00 60,500.00 74,700.00
Keuntungan Max. 10.00% 7,470.00
Total 82,170.00
Dibulatkan 82,170.00
101.17 1 M2 AMPARAN BATU PECAH MESIN 5/7 T=7 CM
Batu pecah mesin 5/7 m3 0.0840 215,000.00 18,060.0000
Pekerja (gali+urug+ampar) org 0.0770 50,000.00 3,850.00
Peralatan ls 0.2240 15,000.00 3,360.00
Jumlah 7,210.00 18,060.00 25,270.00
Keuntungan Max. 10.00% 2,527.00
Total 27,797.00
Dibulatkan 27,797.00
101.18 1 M2 AMPARAN BATU PECAH MESIN 2/3 T=5 CM
Batu pecah mesin 2/3 m3 0.0600 210,000.00 12,600.0000
Pekerja (gali+urug+ampar) org 0.0800 50,000.00 4,000.00
Peralatan ls 0.5000 10,000.00 5,000.00
Jumlah 9,000.00 12,600.00 21,600.00
Keuntungan Max. 10.00% 2,160.00
Total 23,760.00
Dibulatkan 23,760.00
 DAFTAR HARGA SATUAN BAHAN DAN UPAH

Pekerjaan : …………….
Lokasi : …………….
Tahun : 2014

NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4

I B A H A N :

A. BAHAN AGREGAT KASAR, BAHAN PEREKAT

DAN BAHAN LAINNYA
1 Abu Batu m3 300,000.00
2 Agregat Halus m3 320,000.00
3 Agregat Kasar m3 280,000.00
4 Bata karawang KW I bh 4,000.00
5 Bata merah bakar kelas I bh 800.00
6 Bata merah bakar kelas II bh 700.00
7 Bata merah Oven (klinger) bh 1,100.00
8 Batako Semen Pasir [ 8 x 10 x 20 ] bh 2,500.00
9 Batu Tempel Tdak Beraturan + Siaran m2 65,000.00
10 Batu belah pondasi m3 200,000.00
11 Batu Kali m3 200,000.00
12 Batu koral Sikat kg 160,000.00
13 Batu pecah mesin 1/2 m3 210,000.00
14 Batu pecah mesin 2/3 m3 210,000.00
15 Batu pecah mesin 3/5 m3 210,000.00
16 Batu pecah mesin 5/7 m3 215,000.00
17 Jointing [ Elephant, 2 in 1, 20 kg ] zak 60,000.00
18 Kansteen 12/15 x 28 x 40 cm bh 35,000.00
19 Kansteen Paving Block bh 20,000.00
20 Pasir beton m3 220,000.00
21 Pasir pasang kali m3 205,000.00
22 Pasir urug m3 170,000.00
23 Paving block natural 6 cm m2 65,000.00
24 Paving block natural 8 cm m2 75,000.00
25 Roster Beton (20x20) bh 13,000.00
26 Ready Mix Beton K-300 (Price List) m3 900,000.00
27 Ready Mix Beton K-225 (Price List) m3 850,000.00
28 Ready Mix Beton K-175 (Price List) m3 780,000.00
29 Semen PC @50 kg (per zak) zak 65,000.00
30 Semen PC @50 kg (per kg) kg 1,300.00
31 Semen putih kg 1,700.00
32 Semen warna Kg 8,000.00
33 Sirtu m3 110,000.00
34 Tanah urug m3 75,000.00

B. BAHAN FINISHING DAN LABURAN, PENGISI DAN ALATNYA

1 Ampelas lbr 3,500.00
2 Cat besi Dulux kg 85,000.00
3 Cat kayu Avian / Glotex / Romatex kg 40,000.00
4 Cat kayu Globe kg 35,000.00
5 Cat tembok metrolite kg 25,000.00
6 Cat Watter Prufing kg 38,000.00
7 Dempul kayu Isamu kg 28,000.00
8 Dempul Plitur [ Bee Brand Wood Filler ] kg 12,000.00
9 Kape kayu bh 6,500.00
10 Kape tembok bh 4,500.00
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4
11 Kwas 3 " bh 6,200.00
12 Lem putih [fox] kg 19,000.00
13 Lem kuning [ Aibon ] kg 22,000.00
14 Lem Pipa PVC [ 1/2 kg ] bh 30,000.00
15 Meni kayu / besi [ Nippon ] kg 12,000.00
16 Oten (pewarna plitur) bks 25,000.00
17 Olie ltr 22,000.00
18 Plint Coated ltr 20,000.00
19 Plitur Jadi [ Impra, Woodstain - WS 162 ] ltr 42,500.00
20 Plamir kayu [ Bee Brand Wood Filler ] kg 12,000.00
21 Plamir tembok [ Matex ] kg 11,000.00
22 Rool cat tembok bh 18,000.00
23 Sincromate kg 24,000.00
24 Solar ltr 5,500.00
25 Solatif PVC bh 3,000.00
26 Soligneum 1 blek lt 12,000.00
27 Skrap bh 45,000.00
28 Textile Tape [ Elephant ] roll 8,000.00
29 Terpentin lt 12,500.00
30 Tiner A lt 28,000.00
31 Tiner B lt 35,000.00

C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu Ø 5 s/d 7 bt 25,000.00
2 Dolken 8 s/d 10 bt 35,000.00
3 Injuk lbr 10,000.00
4 Kayu Albasia m3 1,900,000.00
5 Kayu kelas I m3 7,500,000.00
6 Kayu kelas II m3 4,500,000.00
7 Kayu balok Kls II (Set. Borneo Super) m3 4,000,000.00
8 Kayu balok Kls II (Set. Kamper Medan) m3 4,500,000.00
9 Kayu balok Kls II (Set. Meranti Super) m3 4,200,000.00
10 Kayu papan 3/30 kelas II m3 3,900,000.00
11 Kayu Kls III m3 1,900,000.00
12 Kayu reng 3/4 kelas II m3 4,000,000.00
13 Kayu untuk Bekisting/perancah m3 1,600,000.00
14 Kayu untuk Konstruksi Jembatan m3 9,000,000.00
15 Kayu papan terentang m3 1,900,000.00

D. BAHAN PENUTUP RANGKA PLAFOND DAN DINDING

1 Eternit asbes 4 mm ex.atrisco lbr 19,000.00
2 Eternit asbes biasa 4 mm ex.lokal lbr 17,000.00
3 GRC 4 mm ex. Atrisco lbr 46,000.00
4 GRC 4 mm ex. Lokal lbr 43,500.00
5 Gypsum 6 mm lbr 66,000.00
6 Gypsum 9 mm [ Elephant 120x240 ] lbr 78,000.00
7 Gypsum 12 mm lbr 95,000.00
8 List kamper 1 cm m' 5,000.00
9 List kamper 2 cm m' 6,000.00
10 List kamper 5 cm m' 7,000.00
11 List gypsum 8 x 8 x 200 cm m' 9,000.00
12 List gypsum 5 x 5 x 200 cm m' 7,000.00
13 Listplank GRC 20 cm m' 35,500.00
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4
E. BAHAN KAYU LAPIS
1 Formika ukuran pintu lbr 77,000.00
3 Triplek 12 mm 120 x 240 lbr 125,000.00
2 Triplek 9 mm 120 x 240 lbr 85,000.00
4 Triplek 6 mm 120 x 240 lbr 75,000.00
3 Triplek 4 mm 120 x 240 lbr 55,000.00
5 Triplek 4 mm ukuran pintu lbr 48,000.00
4 Triplek 3 mm 120x240 lbr 50,000.00
6 Tacon (tahan bakar) lbr 120,000.00

F. BAHAN LANTAI DAN PELAPIS DINDING

1 Keramik 10 x 20 KW I DN Putih/Polos m2 60,000.00
2 Keramik 20 x 20 anti selip (Km) KW I DN bercorak m2 55,000.00
3 Keramik 20 x 25 (Km) KW I DN bercorak/berwarna m2 65,000.00
4 Keramik 30 x 30 KW I DN putih m2 40,000.00
5 Keramik 40 x 40 KW I DN Corak m2 57,000.00
6 Tegel PC 20 x 20 bh 3,500.00
7 Dinding Batu Alam/Batu templek m2 120,000.00
8 Dinding Batu Alam motif m2 140,000.00
9 Porselen 11 x 11 warna Standart DN m2 40,000.00

G. BAHAN SALURAN AIR KOTOR / BERSIH

1 Buis beton Ø 20 cm m' 45,000.00
2 Buis beton Ø 30 cm m' 53,000.00
3 Buis beton Ø 40 cm m' 72,000.00
4 Buis beton Ø 50 cm m' 90,000.00
5 Grafel U 20 cm m' 30,000.00
6 Grafel U 30 cm m' 40,000.00

H. BAHAN LOGAM DAN BAHAN JADINYA

1 Angker mur baud dia. 19 / panjang 80 cm bh 30,000.00
2 Besi beton U 24 rata-rata kg 12,500.00
3 Besi beton U 39 rata-rata kg 14,000.00
4 Besi beugel kuda-kuda kg 15,000.00
5 Besi profil DN SII kg 16,000.00
6 Besi Profil IWF Ex DN SII kg 15,000.00
7 Duk angker bh 8,000.00
8 Kawat beton kg 17,000.00
9 Kawat Duri panjang 100 m roll 250,000.00
10 Kawat bronjong [ 2 x 1 x 0,5 m ] unit 370,000.00
11 Kawat Las Listrik dus 67,000.00
12 Plat Alumunium tebal 0,3 mm m2 45,000.00
13 Kusen Pintu Alluminium 3" Warna Ex Alexsindo m' 85,000.00
14 Daun Jendela Aluminium Warna Ex Alexsindo m' 60,000.00
15 Sekrup Aluminium 2" bh 600.00
16 Silicone Sealent btl 25,500.00
17 Karet Kaca m' 4,500.00
18 Plat strip dia. 3 mm - 3 cm bt 15,000.00
19 Rangka Hollow [ Galvanis t = 0,35 Kaisi, pjg 4 m bt 37,000.00
20 Rangka Hollow [ Galvanis t = 0,35 Kaisi, pjg 4 m bt 37,000.00
21 Seng BJLS 30 I = 60 cm m' 65,000.00
22 Seng BJLS 30 I = 90 cm m' 70,000.00
23 Seng plat BJLS 30 [ 180 x 90 ] lbr 32,000.00
24 Seng plat BJLS 40 [ 180 x 90 ] lbr 70,000.00
25 Seng Gelombang BJLS 30 [0,3x90x180 cm] lbr 54,000.00
26 Wiremesh M8 11 m2 lbr 550,000.00
27 Truss C.75.100 (rangka bajaringan) m' 19,000.00
28 Truss C.75.75 (rangka bajaringan) m' 16,500.00
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4
29 Reng TS 40 (rangka bajaringan) m' 9,500.00
30 Screw/Dynabolt (rangka bajaringan) Pcs 1,100.00
31 Talang jurai Dalam (rangka bajaringan) m' 45,000.00

I. BAHAN PENGGANTUNG DAN KUNCI

1 Engsel Patron psg 5,500.00
2 Engsel Harmonika m' 10,000.00
3 Engsel jendela casement bh 24,000.00
4 Engsel pintu ring unilon 4" bh 12,500.00
5 Espagnolet/Grendel tanam bh 25,000.00
6 Grendel 15 cm bh 22,000.00
7 Grendel 5 cm bh 18,000.00
8 Handle jendela alumunium bh 20,000.00
9 Kunci 2 slaag Kuda Terbang bh 90,000.00
10 Kunci 2 slaag tanam Anchor Standart bh 200,000.00
11 Kunci 2 slaag tanam Royal bh 185,000.00
12 Kunci KM bulat ALFA bh 62,000.00
13 Rel maraton 1 pintu unit 97,000.00
14 Rel Henderson unit 320,000.00
15 Sloot jendela tunggal (type per) bh 15,000.00
16 Sloot Pintu Tanam standar bh 20,000.00
17 Tarikan Jendela / Handle bh 8,000.00

J. BAHAN PENUTUP ATAP

1 Atap asbes gelombang 4 mm 105 x 210 cm lbr 36,000.00
2 Atap asbes gelombang 4 mm 105 x 240 cm lbr 40,000.00
3 Atap asbes gelombang 4 mm 105 x 300 cm lbr 55,000.00
4 Genteng plentong pres mesin ex. Jatiwangi bh 1,500.00
5 Genteng Murando ex. Jatiwangi bh 2,300.00
6 Genteng bubungan Murando ex. Jatiwangi bh 3,700.00
7 Genteng Kanmuri bh 6,500.00
8 Genteng bubungan Kanmuri bh 18,000.00
9 Genteng metal lapis pasir m2 90,000.00
10 Bubung metal lapis pasir m' 65,000.00
11 Nok asbes gelombang m' 18,000.00
12 Polycarbonat DN m2 27,000.00
13 Alumunium foil m2 16,000.00

K. BAHAN KACA
1 Kaca Rayband 5 mm m2 135,000.00
2 Kaca polos 3 mm m2 95,000.00
3 Kaca polos 5 mm m2 120,000.00
4 Glass Block DN 20x20 Ex-LN bh 16,000.00

L. BAHAN PAKU DAN MUR BAUT

1 Baud Baja bh 6,500.00
2 Fiser dia. 12 s/d 20 cm bh 1,500.00
3 Mur baut biasa dia. 19 s/d 16 (5cm) bh 3,500.00
4 Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) dus 65,000.00
5 Paku 1 cm s/d 3 cm kg 16,000.00
6 Paku 4 cm s/d 7 cm kg 13,000.00
7 Paku 8 cm s/d 12 cm kg 12,000.00
8 Paku beton 2 cm s/d 5 cm dus 20,000.00
9 Paku Skrup bh 1,500.00
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4

M. BAHAN PERPIPAAN BESI, PVC

1 Check valve 1/2 " bh 47,000.00
2 Double neuple 1/2" bh 20,000.00
3 Gate valve 1/2" bh 35,000.00
4 Pipa PVC maspion dia. 1/2" (AW) bt 17,500.00
5 Pipa PVC maspion dia. 3/4" (AW) bt 24,000.00
6 Pipa PVC maspion dia. 1" (AW) bt 45,000.00
7 Pipa PVC maspion dia. 1 1/4" (AW) bt 50,000.00
8 Pipa PVC maspion dia. 2" (AW) bt 81,000.00
9 Pipa PVC maspion dia. 3" (AW) bt 125,000.00
10 Pipa PVC maspion dia. 4" (AW) bt 180,000.00
11 Pipa PVC 4" berlobang jenis AW bt 290,000.00
12 Pipa Gip 2 1/2" Medium bt 475,000.00
13 Sambungan pipa PVC dia. 1/2" (AW) bh 3,500.00
14 Sambungan pipa PVC dia. 3/4" (AW) bh 4,000.00
15 Sambungan pipa PVC dia. 1" (AW) bh 5,000.00
16 Sambungan pipa PVC dia. 2" (AW) bh 7,500.00
17 Sambungan pipa PVC dia. 3" (AW) bh 10,000.00
18 Sambungan pipa PVC dia. 4" (AW) bh 12,500.00
19 Stop kran 3/4 " KIT bh 756,000.00
20 Lem Paralon bh 6,000.00
21 Talang PVC + Penggantung m' 37,000.00
22 Water mur 1/2" bh 35,000.00
23 Water mur 3/8" bh 32,000.00
24 Pintu PVC + Kunci + Engsel bh 350,000.00

N. BAHAN SANITAIR
1 Bak KM Fiber 60 x 60 bh 160,000.00
2 Closet jongkok standard lengkap TOTO unit 220,000.00
3 Closet Duduk standard lengkap TOTO unit 1,700,000.00
4 Floor Drain bh 35,000.00
5 Kran bebek ITAP 3/4" bh 80,000.00
6 Kran stainlees lokal kait bh 35,000.00
7 Kran tembok ITAP 1/2" bh 46,000.00
8 Mesin Pompa Air Jet Pump - Sanyo unit 1,800,000.00
9 Mesin Pompa Air Jet Pump - Gro35 kg-1025 Watt unit 4,800,000.00
10 Mesin Pompa Air Jet Pump - Gro41 kg - 1100 Watt unit 3,700,000.00
11 Mesin Pompa Air Jet Pump - Ground foust unit 3,800,000.00
10 Mesin Pompa Air Buster - Wasser unit 900,000.00
11 Pompa Dragon Asli unit 500,000.00
12 Saringan air lantai Km stainlees steel bh 37,000.00
13 Tangki air Fiber Glass 1500 l bh 1,150,000.00
14 Tempat sabun porselen TOTO bh 35,000.00
15 Wastafel Gantung TOTO [ lengkap ] unit 1,500,000.00
16 Kitchen zink bh 480,000.00

O. BAHAN ELEKTRIKAL
1 Box Zekering bh 170,000.00
2 Ballast [Phillips - TL 18] bh 32,000.00
3 Ballast [Phillips - TL 36] bh 35,000.00
4 Instalasi titik lampu/stop kontak ttk 150,000.00
5 Isolasi bh 5,000.00
6 Kabel NYA 1 x 1,5 Prima [ 50 meter ] roll 180,000.00
7 Kabel NYA 1 x 2,5 Prima [ 50 meter ] roll 350,000.00
8 Kabel NYM 3 x 1,5 Prima [ 50 meter ] roll 415,000.00
9 Kabel NYM 3 x 2,5 Prima [ 50 meter ] roll 470,000.00
10 Kabel NYY 3 x 4 Prima [ 50 meter ] roll 650,000.00
11 Lampu Pijar 5 Watt s/d 20 Watt bh 15,000.00
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

1 2 3 4
12 Lampu SL Phillips 25 Watt bh 38,000.00
13 Lampu TL Phillips 36 Watt bh 25,000.00
14 Lampu TL Phillips 20 Watt bh 23,000.00
15 Lampu TL Phillips 40 Watt bh 26,000.00
16 Lampu Neon TL Phillips 20 Watt [Lengkap] bh 120,000.00
17 Lampu Neon TL Phillips 36 Watt [Lengkap] bh 135,000.00
18 Lampu Neon TL Phillips 40 Watt [Lengkap] bh 140,000.00
19 Lampu RM 2x36 watt (in-bow), set. Philip bh 250,000.00
20 Lampu Mercury 80 Watt bh 75,000.00
21 Lampu Taman 25 Watt [Tiang + Lampu 1 bh] bh 260,000.00
22 MCB 1 PHASE bh 170,000.00
23 MCB 3 PHASE bh 230,000.00
24 Rumah TK 12 x 20 Watt [Kosong] bh 85,000.00
25 Rumah TK 12 x 40 Watt [Kosong] bh 100,000.00
26 Stater Neon Phillips bh 5,000.00
27 Saklar Broco tunggal standard bh 17,000.00
28 Saklar Broco ganda standard bh 20,000.00
29 Stop Kontak Broco standard bh 24,000.00
30 Stop Kontak AC Broco standard bh 85,000.00

II U P A H :
1 Pekerja Org/hr/8 jam 50,000.00
2 Tukang Batu Org/hr/8 jam 65,000.00
3 Kepala Tukang Batu Org/hr/8 jam 75,000.00
4 Tukang Kayu Org/hr/8 jam 65,000.00
5 Kepala Tukang Kayu Org/hr/8 jam 75,000.00
6 Tukang Cat/Pelitur Org/hr/8 jam 65,000.00
7 Kepala Tukang Cat/Pelitur Org/hr/8 jam 75,000.00
8 Tukang Besi Beton Org/hr/8 jam 65,000.00
9 Kepala Tukang Besi Beton Org/hr/8 jam 75,000.00
10 Tukang Besi Profil Org/hr/8 jam 65,000.00
11 Kepala Tukang Besi Profil Org/hr/8 jam 75,000.00
12 Mand or Org/hr/8 jam 80,000.00
13 Tukang Aluminium Org/hr/8 jam 70,000.00
14 Operator Alat Besar Org/hr/8 jam 85,000.00
15 Pemb. Operator Org/hr/8 jam 60,000.00
16 Supir Truk Org/hr/8 jam 70,000.00
17 Kenek Truk Org/hr/8 jam 50,000.00
18 Penjaga Malam Org/hr/8 jam 60,000.00
19 Tukang Gali Org/hr/8 jam 40,000.00
 DAFTAR HARGA SATUAN PEKERJAAN

Pekerjaan : …………….
Lokasi : …………….
Tahun : 2014

HARGA SATUAN
NO KODE URAIAN PEKERJAAN
(Rp)
1 2 3 4

1 100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE) 2,640.00

2 100.02 1 M' PEK. PAS. BOUWPLANK 25,705.00
3 100.03 1 M2 PEK. KANTOR DIREKSI 636,185.00
4 100.04 1 M2 LOS KERJA /GUDANG 518,993.00
5 100.05 1 BH PAPAN NAMA PROYEK 277,433.00
6 100.06 1 M2 PEK. PERATAAN TANAH 3,102.00
7 100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M 43,477.00
8 100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M 33,533.00
9 100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN a
10 100.10 1 M3 UPAH PEMADATAN TANAH ( TIAP 20 CM) 12,086.00
11 100.11 1 M3 UPAH URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM) 24,373.00
12 100.12 1 M3 URUGAN/PEMADATAN, DAN PENGADAAN TANAH ( TIAP 20 CM) 115,123.00
13 100.13 1 M3 URUGAN PASIR URUG 233,530.00
14 100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL 782,141.00
15 100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6 1,194,641.00
16 100.16 1 M3 PAS. AANSTAMPING BATU BELAH 394,521.00
17 100.17 1 M3 UPAH PAS. BATU KALI 1:4 104,789.50
18 100.18 1 M3 PAS. BATU KALI 1:4 625,228.00
19 100.19 1 M2 PAS. BATA MERAH 1:2 153,457.00
20 100.20 1 M2 PAS. BATA MERAH 1:3 136,445.00
21 100.21 1 M2 PAS. BATA MERAH 1:4 131,298.00
22 100.22 1 M2 PAS. ROSTER TANAH LIAT 421,733.00
23 100.23 1 M2 UPAH PLESTERAN DINDING + ACIAN 31,385.00
24 100.24 1 M2 PLESTERAN DINDING 1:2 + ACIAN 55,739.00
25 100.25 1 M2 PLESTERAN DINDING 1:3 + ACIAN 50,248.00
26 100.26 1 M2 PLESTERAN DINDING 1:4 + ACIAN 48,846.00
27 100.27 1 M2 UPAH PASANG KERAMIK 63,175.00
28 100.28 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK 161,056.00
29 100.29 1 M2 LANTAI KERAMIK 30/30 DN PUTIH 132,380.00
30 100.30 1 M2 LANTAI KERAMIK 40/40 DN CORAK 152,168.00
31 100.31 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA 149,946.00
32 100.32 1 M2 PASANGAN PAVING BLOCK NATURAL T = 6 CM 133,474.00
33 100.33 1 M2 PASANGAN DINDING BATU ALAM/BATU TEMPLEK 193,440.00
34 100.33a 1 M2 PASANGAN DINDING BATU ALAM MOTIF 215,660.00
35 100.34 1 M2 BEKISTING DENGAN PAPAN 100,980.00
36 100.35 1 M2 BEKISTING MULTIPLEX 9 MM 87,693.00
37 100.36 1 M2 PAS. STOOT WERK 183,656.00
38 100.37 1 M3 COR BETON SITE MIX K.175 943,415.00
39 100.38 1 M3 COR BETON SITE MIX K.225 1,005,059.00
40 100.39 1 M3 COR BETON SITE MIX K.300 1,062,259.00
41 100.40 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG 901,469.00
42 100.41 1 M3 COR BETON K.-225 READY MIX MIN 6 M3 BERIKUT SLANG 941,702.00
43 100.42 1 M3 COR BETON K.-300 READY MIX MIN 6 M3 BERIKUT SLANG 981,934.00
44 100.43 1 KG BETON TERPASANG U. 24 18,859.00
45 100.44 1 KG BESI BETON TERPASANG U. 39 19,085.00
46 100.45 1 M3 KUDA-KUDA KAYU KLS II 5,727,260.00
47 100.46 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED] 6,456,560.00
48 100.47 1 M2 KUDA-KUDA BAJA RINGAN ZINCALUME 169,500.00
49 100.48 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI 108,020.00
50 100.49 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30 64,284.00
51 100.49a 1 M' PEKERJAAN LISPLANK GRC 20 59,224.00
52 100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II 6,268,900.00
53 100.51 1 M' PEK. KUSEN PINTU/JENDELA ALLUMINIUM 4" (WARNA) 132,385.00
54 100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II 493,713.00
55 100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM 501,374.00
56 100.54 1 M2 DAUN JENDELA KACA (TANPA KACA) 210,430.00
57 100.55 1 M2 DAUN JENDELA ALUMINIUM 4" + KACA 5 mm 652,465.00
58 Analisa kusen 1 UNIT PINTU ALUMINIUM 3" + DAUN PINTU MULTIPLEK 6 mm (TIPE P1) 4,027,300.00
59 Analisa kusen 1 UNIT JENDELA ALUMINIUM 3" + KACA 5 mm (TIPE J1) 2,793,100.00
 HARGA SATUAN
NO KODE URAIAN PEKERJAAN
(Rp)
1 2 3 4
60 Analisa kusen 1 UNIT JENDELA ALUMINIUM 3" + KACA 5 mm (TIPE J2) 2,880,000.00
61 Analisa kusen 1 UNIT BOUVENLIGHT ALUMINIUM 3" + KACA 5 mm (TIPE BV) 1,104,900.00
 HARGA SATUAN
NO KODE URAIAN PEKERJAAN
(Rp)
1 2 3 4
62 100.58 1 M2 PASANGAN KACA POLOS 5 MM 189,035.00
63 100.59 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II 279,226.00
64 100.60 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM 47,120.00
65 100.61 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA KAYU KLAS II 218,227.00
66 100.62 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA HOLLOW 191,662.00
67 100.63 1 M' LIST GYPSUM 5 CM 30,136.00
68 100.64 1 M2 PAS. PLAFOND GRC 4 MM BERIKUT RANGKA KAYU KLAS II 183,138.00
69 100.65 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA 14,195.00
70 100.66 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI 61,490.00
71 100.67 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR 124,190.00
72 100.68 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR 107,745.00
73 100.69 1 M' PASANG TALANG MIRING SENG BJLS 30 103,257.00
74 100.70 1 M' PASANG TALANG PVC + PENGGANTUNG 53,179.00
75 100.71 1 M2 PENGECATAN DINDING ( 3X) 30,833.00
76 100.72 1 M2 PENGECATAN PLAFOND (3X) 34,490.00
77 100.73 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI 38,652.00
78 100.74 1 M2 PLITURAN DAUN PINTU 39,145.00
79 100.75 1 M2 PENGECATAN WATTER PRUFING ( 3X) 50,080.00
80 100.76 1 BH PASANG KUNCI TANAM 255,750.00
81 100.77 1 BH PASANG ENGSEL PINTU 24,475.00
82 100.78 1 BH PASANGAN GRENDEL TANAM 32,725.00
83 100.79 1 BH PASANG ENGSEL JENDELA 33,550.00
84 100.80 1 BH PASANG SLOT JENDELA 26,950.00
85 100.81 1 BH PASANG KAIT ANGIN 29,150.00
86 100.82 1 M2 PASANG KACA POLOS TEBAL 5 MM 166,650.00
87 100.83 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM) 154,690.00
88 100.83a 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM 117,652.00
89 100.84 MEMASANG 1 BH KLOSET DUDUK PORSELIN 2,132,900.00
90 100.85 MEMASANG 1 BH KLOSET JONGKOK PORSELIN 278,025.00
91 100.85a MEMASANG 1 BH WASTAFEL + CERMIN 2,351,250.00
92 100.86 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3 635,745.00
93 100.87 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM 73,320.00
94 100.88 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA 6,072,983.00
95 100.89 1M' PENGADAAN PIPA PVC AW DIA 4" 65,835.00
96 100.90 1M' PENGADAAN PIPA PVC AW DIA 3" 49,197.00
97 100.91 1M' PENGADAAN PIPA PVC AW DIA 2.5" 49,197.00
98 100.92 1M' PENGADAAN PIPA PVC AW DIA 2" 35,887.00
99 100.93 1M' PENGADAAN PIPA PVC AW DIA 1" 24,997.00
100 100.94 1M' PENGADAAN PIPA PVC AW DIA 0.75" 18,645.00
101 100.96 1M' PENGADAAN PIPA PVC DIA 0.5" 16,678.00
102 100.97 1 BH PASANG KRAN AIR PERNEKEL DIA 0,5" 67,650.00
103 100.97a 1 BH PASANG FLOOR DRAIN 49,775.00
104 100.98 1M3 MENGGALI TANAH DENGAN ALAT BERAT 25,586.00
105 100.99 1 M3 MENGANGKUT TANAH SEJAUH 30 M 19,030.00
1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2 M DAN
106 101.00 MENGANGKUT HASIL GALIAN KETEMPAT PEMBUANGAN SEJAUH 10 M TERMASUK 28,614.00
PERAPIHAN DAN PERATAAN
107 101.10 1 BH PASANG SAKLAR TUNGGAL 22,440.00
108 101.11 1 BH PASANG SAKLAR GANDA 26,400.00
109 101.12 1 BH PASANG STOP KONTAK 31,680.00
110 101.12A 1 BH PASANG STOP KONTAK AC 112,200.00
111 101.13 1 BH LAMPU SL 25 WATT 50,160.00
112 101.14 1 BH PASANG LAMPU RM 2x36 WATT (in-bow) 330,000.00
113 101.15 1 BH PASANG PANEL MCB 1 PHASE 224,400.00
114 101.16 1 M2 PASANGAN ONDERLAG BATU BELAH T=20 CM 82,170.00
115 101.17 1 M2 AMPARAN BATU PECAH MESIN 5/7 T=7 CM 27,797.00
116 101.18 1 M2 AMPARAN BATU PECAH MESIN 2/3 T=5 CM 23,760.00