NAME OF THE WORK: Estimation for the Proposed Construction of Ground Floor of Rcc roofed

Residential Building in S.No 33p, 34p, 35p, 36p, Plot no-93, at Jillelguda village,
saroornagar mandal, Ranga reddy district.,

BELONGS TO Smt. D.K.V. PADMAVATHI, W/o DASHARATHA

Estimation cost :-Rs. 12,60,000-00
Ground Floor Plinth Area : 1008.00 Sft
S.NoDESCRIPTION NO.S L B D QTY UNIT RATE AMOUNT

GROUND FLOOR

1 Earth work excavation in all kinds of soil including

morrum including the surplus earth in foundations of
column footing R.R.masonry etc., complete of work.
Columns 14 1.50 1.50 1.80 56.70
56.70 Cu.M 275.00 15592.50

2 Providing and laying cement concrete (1:4:8) pro,

Under columns footings and R.R.masonry.
Columns 14 1.50 1.50 0.30 9.45
9.45 Cu.M 2400.00 22680.00

3 Gravel filling in Basement with transportation

all labour charges, and all materialcost
At basement level 1 7.93 12.81 0.50 50.79 Cu.M 300.00 15,237.50

4 R.C.C.(1:11/2:3) mix using 20 mm HBG including

Cost and conveyance of all materials,all labour
Charges,Centreing, machine mixing,laying of
Concrete,Vibrating,Curing of neat finished
item of work including cost of steel
a Columns

Column mats 14 1.50 1.50 0.30 9.45

Trapizoidal portion 14 0.35 4.87
Columns upto Basement 14 0.23 0.30 1.10 1.06
Columns upto Slab level 14 0.23 0.30 3.00 2.90
b Plinth beams
allround 1 41.48 0.23 0.30 2.86
Cross walls 3 7.47 0.23 0.30 1.55
1 12.35 0.23 0.30 0.85

c Lintels
Doors 1 1.36 0.23 0.15 0.05
D1 6 1.20 0.12 0.15 0.13
D2 2 1.06 0.12 0.15 0.04
windows 6 1.52 0.23 0.15 0.31
kw 1 1.52 0.23 0.15 0.05
Ventilators 2 0.90 0.23 0.15 0.06
c Main beams
Long walls 3 12.81 0.23 0.30 2.65
Cross walls 4 7.47 0.23 0.30 2.06
1 3.05 0.23 0.30 0.21

Slab area 1 7.93 12.81 0.12 12.19

Deduct staircase 1 3.50 1.80 0.12 -0.76
40.54 Cu.M 5800.00 235147.98

5 Reinforcement for all R.C.C.items including straightening, cutting, bending

 tying,laying in position, binding with wire and labour charges etc., complete for
item of work. 12% of R.C.C QTY
40.54 * 0.12 4.87 M.T 52000.00 252,986.80

6 Brick Masonry in C.M.(1:6) using Ist class Bricks

including cost and conveyance of all materials and
labour charges etc., complete for item of work.
a 9" & 41/2"Walls
Allround 1 37.13 0.23 3.00 25.62
Cross walls 2 7.47 0.12 3.00 5.38
1 10.29 0.12 3.00 3.70
1 1.82 0.12 3.00 0.66

Deductions
Doors 1 1.06 0.23 2.00 -0.49
D1 6 0.90 0.12 2.00 -1.30
D2 2 0.76 0.12 2.00 -0.36
windows 6 1.22 0.23 1.22 -2.05
kw 1 1.22 0.23 0.75 -0.21
Ventilators 2 0.60 0.23 0.45 -0.12
30.82 Cum 3000.00 92,461.97

7 Plastering in C.M.(1:6) with 12 mm thick to the Brick masonary

walls for the internal and external faces including the cost
and conveyance of all materials and labour charges etc.,
a Out side
Allround 1 37.36 -- 3.00 112.08 SQ.M 190.00 21295.20

Inside
Bed room 1 2(3.05+3.96) 3.00 42.06
1 2(3.05+3.43) 3.00 38.89
Kitchen 1 2(3.7+2.44) 3.00 36.83
drawing 1 2(3.7+2.52) 3.00 37.30
Hall 1 2(3.7+5.03) 3.00 52.40
Toilets 2 2(2.5+1.5) 3.00 36.48
Deductions
Doors 1 1.06 -- 2.00 -2.12
D1 6 0.90 -- 2.00 -10.80
D2 2 0.76 -- 2.00 -3.04
windows 6 1.22 -- 1.22 -8.93
kw 1 1.22 -- 0.75 -0.92
Ventilators 2 0.60 -- 0.45 -0.54
217.60 SQ.M 190.00 41344.64

b Ceiling plastering in CM (1:3) 12mm thick including the cost

and conyence of all materials and labour charges etc.,
Slab area 1 7.93 12.81 --- 101.58
Deduct staircase 1 3.50 1.80 --- -6.30
95.28 SQ.M 200.00 19056.66

8 Providing and laying flooring in C.M.(1:3) inlcuding the cost and

conveyance of all materials and labour charges etc.,
conveyance of all materials and labour charges etc.,
Vertified tiles
Bed room 1 3.05 3.96 --- 12.08
1 3.05 3.43 --- 10.47
Kitchen 1 3.70 2.44 --- 9.02
drawing 1 3.7 2.52 --- 9.31
Hall 1 3.70 5.03 --- 18.62
59.50 SQ.M 1000.00 59497.11
b Skirting 15% 8.92 SQ.M 1000.00 8924.57

c Tiles flooring
Toilets 2 1.82 1.22 --- 4.44
4.44 SQ.M 500.00 2220.40

d Dadoing
Toilets 2 2(2.5+1.5) 2.00 24.32
kitchen 1 3.66 -- 0.90 3.29
27.61 SQ.M 550.00 15187.70

9 Providing and fixing Country wood work for doors

and windows with chowcates and shutters including cost
and conveyance of all materials and labour charges etc.,
Doors 1 1.06 -- 2.00 2.12
D1 6 0.90 -- 2.00 10.80
D2 2 0.76 -- 2.00 3.04
windows 6 1.22 -- 1.22 8.93
kw 1 1.22 -- 0.75 0.92
Ventilators 2 0.60 -- 0.45 0.54
26.35 SQ.M 3500.00 92208.90

10 Fabrication of Grill work for Windows

including cost and conveyance of all materials and
labour charges etc.,
windows 6 1.22 -- 1.22 8.93
kw 1 1.22 -- 0.75 0.92
Ventilators 2 0.60 -- 0.45 0.54
10.39 SQM 1500.00 15,578.10

11 PAINTINGS
a Outside distemper 112.08 SQM 50.00 5,604.00
inside distemper 217.60 SQM 50.00 10,880.17
c Ceiling distemper 95.28 SQM 55.00 5,240.58

12 Provision for electrical points including the cost and conveyance 7.5% 69835.86
of all materials and labour charges etc., complete for item of work.

13 Provision for Sanitary points including the cost and conveyance 7.5% 69835.86
of all materials and labour charges etc., complete for item of work.

14 Stair Case L.S 25000.00

15 Compound wall 160 Rft 550 88000.00

16 Provide Bore well with mortar L.S 50000.00

17 Septic tank L.S 10000.00

18 Over head tank with pipe lines L.S 12000.00

19 Pest control treatment L.S 4000.00

1259816.492532
Say 12,60,000.00

( Rupees Twelve lakhs and sixty thousand only)

 735.61176
1928.80116

10.5 15.29 13.49

101.5833 1093.4426412

101.5833 27 2742.7491

2.25 0.069 1.1595 0.34785

12.04 9.44

101.5833 1093.4426412
 35.25 10.75125
34.5

3.2025
5.5388 83.5

5.71875 10.98

7.01 3.05 3.96

6.48125 3.05 3.43
6.138125 3.70 2.44
6.21625 3.7 2.52
8.7325 3.70 5.03
3.04 1.82 1.22

6.89 3.86
 3.04 1.82 1.22

69,835.86

1,243,816.49 1,550.00 802.46225325

77.00

1928 653.4317907325