Cash Transfer Required From: General and Administration

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Page 1 of 3

Cash Transfer Required from IDR/US$ 1 8,500

Coal Total
GENERAL AND ADMINISTRATION
Administration and accounts Staff Salaries 25,294 25,294
Payroll Tax -
Performance Bonus -
Books, Publications, Subscriptions, Memberships -
Sundry Expenses -
-
Total Administration and accounts 25,294 25,294
TOTAL GENERAL & ADMINISTRATION EXPENDITURE 25,294 25,294

file:///conversion/tmp/scratch/415839430.xlsx CashCall 04/09/2019


Page 2 of 3
DIRECT EXPLORATION Coal Total
Human Resources Technical Services - Internal -
Consultants & Contractors - Technical -
Casual/Temporary Labour - Technical/Field -
Technical/Field Salaries - Exploration -
Travel & Accommodation - Business International - Field/Technical -
Travel & Accommodation - Business Local - Field/Technical 8,435 8,435
Travel & Accommodation - Business Development 1,176 1,176
Travel & Accommodation - R&R Local - Field/Technical -
Total Human Resources 9,612 9,612
Technical Services Computer & IT Support - Technical/Field -
IT Hosting - Technical/Field -
Software Maintenance - Techical/Field -
Hardware Maintenance - Technical/Field -
Computer Consumables - Technical/Field -
Database/GIS/Drafting -
Geological Research (includes technical subscriptions) -
Geotechnical -
Geochronology -
Laboratory & Analysis 941 941
Metallurgy -
Quality Control & Assurance -
Resource Modelling -
Total Technical Services 941 941
TOTAL DIRECT EXPLORATION 10,553 10,553
Total 35,847 35,847

Total Expenditure Requirements 35,847 35,847

Reconciliation
USD
Cash required per estimate (above) 35,847
Less cash remaining from previous month cash call
Add unpaid items from previous month
Add/Less Adjustments -

file:///conversion/tmp/scratch/415839430.xlsx CashCall 04/09/2019


Page 3 of 3
Cash required for current month 35,847

file:///conversion/tmp/scratch/415839430.xlsx CashCall 04/09/2019

You might also like