Personal Budget

Monthly Budget Overview

$6,000.00

$5,000.00

$4,000.00

$3,000.00

$2,000.00

$1,000.00

$0.00
January February March April May June July August Septembe

Yearly Budget Overview

23.28%

76.72%

Income Savings Expenses

Budget

Overview

Income Total
Savings total
Expenses Total

August September October November December

Yearly Summary
Income $57,346.00
Saving $17,400.00
Expenses $30,690.00

Additional Potential to Save

$9,256.00
 January February

Salary/Wages after Taxes $4,663.00 $4,663.00

Interest Income $60.00 $40.00
Dividends $20.00 $20.00
Refunds/Reimbursements $25.00
Others $100.00
Income Total $4,768.00 $4,823.00

Transfer to Saving $1,000.00 $1,000.00

Investment $200.00 $200.00
Emergency $100.00 $100.00
Retirement $100.00 $100.00
Other $50.00 $50.00
Saving Total $1,450.00 $1,450.00

Rent $1,200.00 $1,200.00

Rental Insurance $25.00 $25.00
Electricity $110.00 $110.00
Water/Sewer/Trash $20.00 $20.00
Internet $45.00 $45.00
Furnishing/Appliances
Maintence/Improvemnts $50.00
Others $10.00 $10.00

Insurance $100.00 $100.00

Fuel $60.00 $60.00
Maintence $50.00
Others

Groceries $200.00 $200.00

Dining out $50.00 $50.00
Clothing
Cleaning $100.00 $100.00
Haircut $25.00 $25.00
Pet supplies $30.00 $30.00
Entertainment/Vacation $200.00 $200.00
Others $50.00 $50.00

Insurance $40.00 $40.00

Gym equipment $25.00 $25.00
Doctors/ Dentist vists $20.00
Life Insurance $20.00 $20.00
Others $25.00 $25.00
Expenses Total Err:522 Err:522
March April May June
Income
$4,663.00 $4,663.00 $4,663.00 $4,663.00
$50.00 $40.00 $30.00 $40.00
$20.00 $20.00 $20.00 $20.00
$50.00

$4,733.00 $4,723.00 $4,713.00 $4,773.00

Savings
$1,000.00 $1,000.00 $1,000.00 $1,000.00
$200.00 $200.00 $200.00 $200.00
$100.00 $100.00 $100.00 $100.00
$100.00 $100.00 $100.00 $100.00
$50.00 $50.00 $50.00 $50.00
$1,450.00 $1,450.00 $1,450.00 $1,450.00

Expenses
Home
$1,200.00 $1,200.00 $1,200.00 $1,200.00
$25.00 $25.00 $25.00 $25.00
$110.00 $110.00 $110.00 $110.00
$20.00 $20.00 $20.00 $20.00
$45.00 $45.00 $45.00 $45.00
$200.00
$50.00 $50.00
$10.00 $10.00 $10.00 $10.00
Transportation
$100.00 $100.00 $100.00 $100.00
$60.00 $60.00 $60.00 $60.00
$100.00

Personal Necessity
$200.00 $200.00 $200.00 $200.00
$50.00 $50.00
$200.00
$100.00 $100.00 $100.00 $100.00
 $25.00 $25.00 $25.00 $25.00
$30.00 $30.00 $30.00 $30.00
$200.00 $200.00 $200.00 $200.00
$50.00 $50.00 $50.00 $50.00
Health
$40.00 $40.00 $40.00 $40.00
$25.00 $25.00 $25.00 $25.00
$40.00
$20.00 $20.00 $20.00 $20.00
$25.00 $25.00 $25.00 $25.00
Err:522 Err:522 Err:522 Err:522
 July August September October
Income
$4,663.00 $4,663.00 $4,663.00 $4,663.00
$40.00 $40.00 $30.00 $50.00
$20.00 $20.00 $20.00 $20.00
$75.00
$200.00
$4,923.00 $4,723.00 $4,713.00 $4,808.00

Savings
$1,000.00 $1,000.00 $1,000.00 $1,000.00
$200.00 $200.00 $200.00 $200.00
$100.00 $100.00 $100.00 $100.00
$100.00 $100.00 $100.00 $100.00
$50.00 $50.00 $50.00 $50.00
$1,450.00 $1,450.00 $1,450.00 $1,450.00

Expenses
Home
$1,200.00 $1,200.00 $1,200.00 $1,200.00
$25.00 $25.00 $25.00 $25.00
$110.00 $110.00 $110.00 $110.00
$20.00 $20.00 $20.00 $20.00
$45.00 $45.00 $45.00 $45.00

$50.00 $50.00
$10.00 $10.00 $10.00 $10.00
ransportation
$100.00 $100.00 $100.00 $100.00
$90.00 $60.00 $60.00 $60.00
$50.00

sonal Necessity
$200.00 $200.00 $200.00 $200.00
$50.00 $50.00 $50.00
$200.00
$100.00 $100.00 $100.00 $100.00
 $25.00 $25.00 $25.00 $25.00
$30.00 $30.00 $30.00 $30.00
$200.00 $200.00 $200.00 $200.00
$50.00 $50.00 $50.00 $50.00
Health
$40.00 $40.00 $40.00 $40.00
$25.00 $25.00 $25.00 $25.00
$20.00
$20.00 $20.00 $20.00 $20.00
$25.00 $25.00 $25.00 $25.00
Err:522 Err:522 Err:522 Err:522
November December Total Average

$4,663.00 $4,663.00 $55,956.00 $4,663.00

$40.00 $40.00 $500.00 $41.67
$20.00 $20.00 $240.00 $20.00
$150.00 $50.00
$200.00 $500.00 $166.67
$4,723.00 $4,923.00 $57,346.00 $4,778.83

$1,000.00 $1,000.00 $12,000.00 $1,000.00

$200.00 $200.00 $2,400.00 $200.00
$100.00 $100.00 $1,200.00 $100.00
$100.00 $100.00 $1,200.00 $100.00
$50.00 $50.00 $600.00 $50.00
$1,450.00 $1,450.00 $17,400.00 $1,450.00

$1,200.00 $1,200.00 $14,400.00 $1,200.00

$25.00 $25.00 $300.00 $25.00
$110.00 $110.00 $1,320.00 $110.00
$20.00 $20.00 $240.00 $20.00
$45.00 $45.00 $540.00 $45.00
$1,000.00 $1,200.00 $600.00
$50.00 $50.00 $350.00 $50.00
$10.00 $10.00 $120.00 $10.00

$100.00 $100.00 $1,200.00 $100.00

$60.00 $80.00 $770.00 $64.17
$200.00 $66.67
$200.00 $200.00 $200.00

$200.00 $200.00 $2,400.00 $200.00

$50.00 $50.00 $450.00 $50.00
$300.00 $700.00 $233.33
$100.00 $100.00 $1,200.00 $100.00
 $25.00 $25.00 $300.00 $25.00
$30.00 $30.00 $360.00 $30.00
$200.00 $200.00 $2,400.00 $200.00
$50.00 $50.00 $600.00 $50.00

$40.00 $40.00 $480.00 $40.00

$25.00 $25.00 $300.00 $25.00
$20.00 $20.00 $120.00 $24.00
$20.00 $20.00 $240.00 $20.00
$25.00 $25.00 $300.00 $25.00
Err:522 Err:522 Err:522 Err:522