Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 63

Widening and strengthing Ahmeenabad to Naikanagudem Road on 0/0 to 11/0 in Suryap

Quantity
Page
Sl.No Date Item MB No. (finished unit Rate unit Amount
No.
item)

1 5/10/2017 CNG(0/0 TO 11/2)B/S 8 A/369/16 5.463 HEC 31760 1


173504.88

2 5/11/2017 EW Trench Cutting(0/0 TO 2/0)L/S 12 A/316/16 513.610 CUM 41.00 1 21058.01


DISMANTILING EXISTING
5/11/2017
STRUCTURES
5 A/323/16 404.57 CUM 357.00
3 1 144431.49
5/13/2017 GSB Grading(0/4 TO 2/0)L/S 3 A/370/16 626.89 CUM 1497.00
4 1 938454.33
5/14/2017 EW Trench Cutting(2/0 TO 3/6)L/S 22 A/316/16 464.710 CUM 41.00
5 1 19053.11
EW FOUNDATION OF HP
5/15/2017 7 A/323/16 243.340 CUM 96.00
6 CULVERTS 1 23360.64
5/16/2017 GSB Grading(2/0 TO 3/6)L/S 4 A/370/16 624.196 CUM 1497.00
7 1 934421.41
EW FOUNDATION OF HP
5/17/2017 10 A/323/16 284.415 CUM 96.00
8 CULVERTS 1 27303.84
5/17/2017 VCC 1:3:6 BODY WALLS 9 A/323/16 20.430 CUM 4313.00
9 1 88114.59
5/18/2017 EW Trench Cutting(3/6 TO 5/0)L/S 31 A/316/16 428.280 CUM 41.00
10 1 17559.48
5/20/2017 GSB Grading(3/6 TO 5/0)L/S 6 A/370/16 550.891 CUM 1497.00
11 1 824683.83
5/22/2017 1000 MM DIA NP-4 PIPES 14 A/323/16 62.500 RMT 10271.00
12 1 641937.50
5/22/2017 VCC M-15 FOR BODY WALLS 12 A/323/16 29.950 CUM 5267.00
13 1 157746.65
5/22/2017 VCC 1:3:6 BELOW PIPE 13 A/323/16 52.420 CUM 4313.00
14 1 226087.46
5/22/2017 EW Trench Cutting(0/4 TO 2/8)R/S 15 A/364/16 707.194 CUM 41.00
15 1 28994.95
5/25/2017 GSB Grading(0/4 TO 2/8)R/S 8 A/370/16 937.958 CUM 1497.00
16 1 1404123.13
5/26/2017 EW Trench Cutting(2/8 TO 5/0)R/S 28 A/364/16 668.98 CUM 41.00
17 1 27428.18
5/29/2017 VCC 1:3:6 BELOW PIPE 17 A/323/16 33.660 CUM 4313.00
18 1 145175.58
5/29/2017 VCC M-15 FOR BODY WALLS 17 A/323/16 80.080 CUM 5267.00
19 1 421781.36
5/29/2017 GSB Grading(2/8 TO 5/0)R/S 10 A/370/16 863.412 CUM 1497.00
20 1 1292527.76
Forming Embankment Side Earth
5/29/2017 18 A/34/2012 2731.86 CUM 120.00
21 (0/4 TO 5/0) B/S 1 327823.20
5/31/2017 EW Trench Cutting(9/0 TO 11/2)L/S 44 A/316/16 608.430 CUM 41.00
22 1 24945.63
EW FOUNDATION OF HP
5/31/2017 20 A/323/16 388.00 CUM 96.00
23 CULVERTS 1 37248.00
5/31/2017 1000 MM DIA NP-4 PIPES 18 A/323/16 75.000 RMT 10271.00
24 1 770325.00
6/2/2017 VCC 1:3:6 BODY WALLS 23 A/323/16 24.510 CUM 4313.00
25 1 105711.63
6/2/2017 VCC M-15 FOR BODY WALLS 22 A/323/16 48.412 CUM 5267.00
26 1 254986.00
6/3/2017 VCC 1:3:6 BELOW PIPE 25 A/323/16 66.100 CUM 4313.00
27 1 285089.30
6/3/2017 VCC M-15 FOR BODY WALLS 25 A/323/16 35.950 CUM 5267.00
28 1 189348.65
6/3/2017 GSB Grading(9/0 TO 11/2)L/S 12 A/370/16 713.299 CUM 1497.00
29 1 1067808.60
6/5/2017 1000 MM DIA NP-4 PIPES 26 A/323/16 150.000 RMT 10271.00
30 1 1540650.00
6/6/2017 EW Trench Cutting(9/0 TO 11/2)R/S 41 A/364/16 586.00 CUM 41.00
31 1 24026.00
6/7/2017 VCC M-15 FOR BODY WALLS 28 A/323/16 47.500 CUM 5267.00
32 1 250182.50
6/8/2017 VCC 1:3:6 ENCASING 33 A/323/16 375.74 CUM 4313.00
33 1 1620566.62
6/8/2017 VCC M-15 FOR PARAPET WALLS 30 A/323/16 29.180 CUM 5267.00
34 1 153691.06
6/12/2017 GSB Grading(9/0 TO 11/2)R/S 14 A/370/16 714.796 CUM 1497.00
35 1 1070049.61
FILLING BODY WALLS WITH
6/12/2017 36 A/323/16 347.1 CUM 559.00
36 GRAVEL 1 194028.90
6/14/2017 EW Trench Cutting(7/0 TO 9/0)R/S 54 A/364/16 592.00 CUM 41.00
37 1 24272.00
6/16/2017 GSB Grading(7/0 TO 9/0)R/S 16 A/370/16 782.642 CUM 1497.00
38 1 1171615.07
6/18/2017 EW Trench Cutting(5/4 TO 7/0)R/S 64 A/364/16 425.30 CUM 41.00
39 1 17437.30
6/20/2017 EW Trench Cutting(7/0 TO 9/0)L/S 56 A/316/16 562.130 CUM 41.00
40 1 23047.33
6/20/2017 SCARIFYING(9/0 TO 11/200) 37 A/323/2016 5634.880 SQM 7.80
41 1 43952.06
6/22/2017 GSB Grading(7/0 TO 9/0)L/S 18 A/370/16 782.642 CUM 1497.00
42 1 1171615.07
6/24/2017 GSB Grading(5/4 TO 7/0)R/S 20 A/370/16 624.688 CUM 1497.00
43 1 935157.94
6/25/2017 EW Trench Cutting(5/4 TO 7/0)L/S 66 A/316/16 461.200 CUM 41.00
44 1 18909.20
6/26/2017 GSB Grading(5/4 TO 7/0)L/S 22 A/370/16 624.691 CUM 1497.00
45 1 935162.43
6/27/2017 WMM(10/340 TO 11/2) 9 A/369/16 1235.598 CUM 1680.00
46 1 2075804.64
Forming Embankment Side Earth
6/27/2017 22 A/34/2012 2992.04 CUM 120.00
47 (6/0 TO 11/2) B/S 1 359044.80
8/18/2017 WMM(9/0 TO 9/7) 10 A/369/16 951.920 CUM 1680.00
48 1 1599225.60
9/24/2017 GSB Grading(0/0 TO 0/4)L/S 24 A/370/16 105.671 CUM 1497.00
49 1 158189.49
9/30/2017 GSB Grading(0/0 TO 0/4)R/S 25 A/370/16 105.671 CUM 1497.00
50 1 158189.49
10/5/2017 EW Trench Cutting(5/0 TO 5/4)L/S 58 A/100/2013 90.620 CUM 41.00
51 1 3715.42
Forming Embankment Side Earth
10/5/2017 25 A/34/2012 345.24 CUM 120.00
52 (0/0 TO 0/4 & 5/0 TO 5/380) B/S 1 41428.80
10/6/2017 GSB Grading(5/040 TO 5/4)L/S 26 A/370/16 74.860 CUM 1497.00
53 1 112065.42
10/10/2017 EW Trench Cutting(5/0 TO 5/4)R/S 59 A/100/2013 90.62 CUM 41.00
54 1 3715.42
10/12/2017 GSB Grading(5/040 TO 5/4)R/S 27 A/370/16 74.86 CUM 1497.00
55 1 112065.42
VCC-1:4:8 CC PAVEMENT(9/7 TO
10/14/2017 7 A/38/2012 448.000 CUM 3771.00
56 10/340) 1 1689408.00
10/16/2017 GSB Grading(5/0 TO 5/040)B/S 60 A/100/2013 31.52 CUM 1497.00
57 1 47185.44
M-35 CC PAVEMENT (9/7 TO
10/16/2017 28 A/370/16 448.000 CUM 6227.00
58 10/340) R/S 1 2789696.00
VCC-1:4:8 CC PAVEMENT(5/040
10/23/2017 8 A/38/2012 238.000 CUM 3771.00
59 TO 5/380) 1 897498.00
M-35 CC PAVEMENT (5/040 TO
10/25/2017 29 A/370/16 238.000 CUM 6227.00
60 5/380) R/S 1 1482026.00
Forming Embankment Borrowed Soil
11/6/2017 27 A/34/2012 1138.590 CUM 242.00
61 (10/340 TO 11/2) B/S 1 275538.78
VCC-1:4:8 CC PAVEMENT(0/000
11/6/2017 9 A/38/2012 182.00 CUM 3771.00
62 TO 0/260) 1 686322.00
11/9/2017 Fe-250 61 A/100/2016 1.43 MT 45883.00
63 1 65533.66
M-35 CC PAVEMENT (0/0 TO
11/10/2017 30 A/370/16 182.00 CUM 6227.00
64 0/260) R/S 1 1133314.00
11/18/2017 Fe-250 62 A/100/2016 1.428 MT 45883.00
65 1 65533.66
11/18/2017 Fe-250 62 A/100/2016 0.209 MT 40312.00
66 1 8429.49
M-35 CC PAVEMENT (0/0 TO
11/18/2017 31 A/370/16 182.000 CUM 6227.00
67 0/260) L/S 1 1133314.00
M-35 CC PAVEMENT (9/7 TO
12/10/2017 32 A/370/16 448.00 CUM 6227.00
68 10/340) L/S 1 2789696.00
12/10/2017 Fe-250 63 A/100/2016 3.586 MT 45883.00
69 1 164529.78
12/22/2017 Fe-250 64 A/100/2016 1.894 MT 45883.00
70 1 86899.53
M-35 CC PAVEMENT (5/040 TO
12/22/2017 33 A/370/16 238.000 CUM 6227.00
71 5/380) R/S 1 1482026.00
1/2/2018 SCARIFYING(6/5 TO 9/0) 39 A/323/2016 9168.00 SQM 7.80
72 1 71510.40
GSB Grading(8/240 TO 8/3 & 8/950
1/21/2018 54 A/87/2012 48.637 CUM 1497.00
73 TO 9/0 )B/S 1 72809.59
1/21/2018 WMM(7/0 TO 9/0) 12 A/369/16 2900.144 CUM 1680.00 1
74 4872241.92
1/21/2018 SCARIFYING(6/0 TO 6/5) 40 A/323/2016 1785.952 SQM 7.80
75 1 13930.43
1/23/2018 GSB Grading(6/7TO 6/8)B/S 55 A/87/2012 97.955 CUM 1497.00
76 1 146638.64
1/23/2018 WMM(6/0 TO 7/0) 13 A/369/16 730.00 CUM 1680.00
77 1 1226400.00
1/24/2018 PRIME COAT(9/2 TO 11/2) 41 A/323/2016 9100.00 SQM 34.20
78 1 311220.00
1/24/2018 PRIME COAT(7/0 TO 9/2) 15 A/369/2016 13904.80 SQM 34.20
79 1 475544.16
1/26/2018 TACK COAT(7/0 TO 8/4)L/S 16 A/369/2016 4852.40 SQM 7.80
80 37848.72
1/27/2018 TACK COAT(7/0 TO 9/2)B/S 17 A/369/2016 5432.00 SQM 7.80
81 42369.60
1/28/2018 TACK COAT(7/8 TO 9/2)R/S 18 A/369/2016 4684.40 SQM 7.80
82 36538.32
1/29/2018 TACK COAT(9/2 TO 11/2)L/S 42 A/323/2016 4718.00 SQM 7.80
83 1 36800.40
Forming Embankment Borrowed Soil
1/29/2018 29 A/34/2012 3670.920 CUM 242.00
84 (7/0 TO 9/7) B/S 1 888362.64
1/29/2018 DBM(7/0 TO 9/2) 20 A/369/2016 748.440 CUM 6296.00
85 1 4712178.24
1/30/2018 TACK COAT(9/2 TO 11/2)R/S 43 A/323/2016 4718.00 SQM 7.80
86 1 36800.40
1/30/2018 WMM(6/0 TO 7/0) 21 A/369/16 730.00 CUM 1680.00
87 1 1226400.00
2/1/2018 SCARIFYING(5/380 TO 6/0) 65 A/100/2013 2264.82 SQM 7.80
88 1 17665.60
2/4/2018 SCARIFYING(3/0 TO 5/040) 66 A/100/2013 7451.037 SQM 7.80
89 1 58118.09
2/6/2018 WMM(5/380 TO 6/0) 22 A/369/16 902.572 CUM 1680.00
90 1 1516320.96
2/6/2018 GSB A/369/16 1295.4 CUM 1497.00
91 1 1939213.80
2/6/2018 DBM(9/2 TO 11/2) 45 A/323/2016 471.800 CUM 6296.00
92 1 2970452.80
2/8/2018 PRIME COAT(5/380 TO 7/0) 46 A/323/2016 11256.00 SQM 34.20
93 1 384955.20
2/9/2018 TACK COAT(5/380 TO 7/0)L/S 47 A/323/2016 5628.00 SQM 7.80
94 1 43898.40
Forming Embankment Borrowed Soil
2/10/2018 32 A/34/2012 2828.790 CUM 242.00
95 (3/8 TO 7/0) B/S 1 684567.18
GSB Grading(3/9 TO 3/950 & 4/050
2/10/2018 56 A/87/2012 192.111 CUM 1497.00
96 TO 4/200)B/S 1 287590.17
2/10/2018 TACK COAT(5/380 TO 7/0)R/S 48 A/323/2016 5628.00 SQM 7.80
97 1 43898.40
2/10/2018 WMM(3/8 TO 5/040) 23 A/369/16 1807.77 CUM 1680.00
98 1 3037053.60
2/12/2018 DBM(5/380 TO 7/0) 50 A/323/2016 562.80 CUM 6296.00
99 1 3543388.80
2/12/2018 PRIME COAT(4/2 TO 5/040) 51 A/323/2016 5880.00 SQM 34.20
100 1 201096.00
2/13/2018 TACK COAT(4/2 TO 5/040)L/S 52 A/323/2016 2940.00 SQM 7.80
101 1 22932.00
2/14/2018 TACK COAT(4/2 TO 5/040)R/S 53 A/323/2016 2940.00 SQM 7.80
102 1 22932.00
2/19/2018 DBM(4/2 TO 5/040) 55 A/323/2016 294.00 CUM 6296.00
103 1 1851024.00
2/26/2018 SCARIFYING(0/7 TO 3/0) 67 A/100/2013 8440.000 SQM 7.80
104 1 65832.00
2/27/2018 WMM(2/0 TO 3/8) 25 A/369/16 2628.000 CUM 1680.00
105 1 4415040.00
Forming Embankment Borrowed Soil
3/6/2018 34 A/34/2012 1340.888 CUM 242.00
106 (1/8 TO 3/8) L/S 1 324494.90
3/6/2018 PRIME COAT(2/0 TO 4/2) 56 A/323/2016 15400.00 SQM 34.20
107 1 526680.00
3/8/2018 TACK COAT(2/0 TO 3/6)L/S 57 A/323/2016 4199.20 SQM 7.80
108 1 32753.76
3/9/2018 GSB Grading(1/3 TO 1/5 )B/S 57 A/87/2012 212.660 CUM 1497.00
109 1 318352.02
3/9/2018 WMM(0/7 TO 2/0) 26 A/369/16 1898.000 CUM 1680.00
110 1 3188640.00
3/9/2018 TACK COAT(2/0 TO 4/2)B/S 58 A/323/2016 4900.00 SQM 7.80
111 1 38220.00
3/10/2018 TACK COAT(2/8 TO 4/2)R/S 59 A/323/2016 4900.00 SQM 7.80
112 1 38220.00
3/14/2018 DBM(2/0 TO 4/2) 61 A/323/2016 770.00 CUM 6296.00
113 1 4847920.00
3/21/2018 PRIME COAT(0/7 TO 2/0) 62 A/323/2016 9100.00 SQM 34.20
114 1 311220.00
3/27/2018 TACK COAT(0/7 TO 2/0)L/S 63 A/323/2016 4550.00 SQM 7.80
115 1 35490.00
3/28/2018 TACK COAT(0/7 TO 2/0)R/S 64 A/323/2016 4550.00 SQM 7.80
116 1 35490.00
3/31/2018 DBM(0/7 TO 2/0) 66 A/323/2016 455.00 CUM 6296.00
117 1 2864680.00
4/5/2018 SCARIFYING(0/260 TO 0/700) 68 A/100/2013 1617.2 SQM 7.80
118 1 12614.16
Forming Embankment Side Earth
4/10/2018 35 A/34/2012 372.00 CUM 120.00
119 (5/380 TO 6/000 ) B/S 1 44640.00
4/12/2018 WMM(0/260 TO 0/700) 27 A/369/16 642.00 CUM 1680.00
120 1 1078560.00
4/18/2018 PRIME COAT(0/260 TO 0/700) 28 A/369/2016 3080.00 SQM 34.20
121 1 105336.00
Forming Embankment Borrowed Soil
4/19/2018 (0/0 TO 1/8 & 5/0 TO 6/0 & 9/7 TO 39 A/34/2012 6129.00 CUM 242.00
122 10/340 ) B/S 1 1483218.00
4/20/2018 TACK COAT(0/260 TO 0/700)L/S 29 A/369/2016 3080.00 SQM 7.80
123 1 24024.00
4/23/2018 DBM(0/260 TO 0/7) 30 A/323/2016 154.00 CUM 6296.00
124 1 969584.00
6/1/2018 BC TACK COAT(0/260 TO 2/4)L/S 68 A/323/2016 7490.00 SQM 7.80
125 1 58422.00
6/3/2018 BC TACK COAT(0/260 TO 2/4)R/S 70 A/323/2016 7490.00 SQM 7.80
126 1 58422.00
6/4/2018 BC TACK COAT(2/4 TO 5/040)L/S 72 A/323/2016 9240.00 SQM 7.80
127 1 72072.00
6/5/2018 BC TACK COAT(2/4 TO 5/040)R/S 73 A/323/2016 9240.00 SQM 7.80
128 1 72072.00
6/6/2018 BC LAYNING (0/260 TO 5/040) 77 A/323/2016 974.400 CUM 6990.00
129 1 6811056.00
6/8/2018 BC TACK COAT(5/380 TO 8/0)L/S 79 A/323/2016 9128.00 SQM 7.80
130 1 71198.40
6/9/2018 BC TACK COAT(5/380 TO 8/0)R/S 81 A/323/2016 9128.00 SQM 7.80
131 1 71198.40
6/10/2018 BC TACK COAT(8/0 TO 11/2)L/S 83 A/323/2016 8492.40 SQM 7.80
132 1 66240.72
6/11/2018 BC TACK COAT(8/0 TO 11/2)R/S 85 A/323/2016 8492.40 SQM 7.80
133 1 66240.72
6/12/2018 BC LAYNING (5/380 TO 11/2) 88 A/323/2016 1066.674 CUM 6990.00
134 1 7456051.26
6/13/2018 Mastic Pads 69 A/100/2016 248 sqm 991.00
135 1 245768.00

105878242.91
in Suryapet Ditrict.
Contract Over head Net Chargable
Profit charges amount

15773.2 7511.03 150220.68

1914.4 911.60 18232.04

13130.1 6252.45 125048.91

85314.0 40625.73 812514.57

1732.1 824.81 16496.20

2123.7 1011.28 20225.66

84947.4 40451.14 809022.87

2482.2 1181.98 23639.69

8010.4 3814.48 76289.69

1596.3 760.15 15203.01

74971.3 35700.60 714011.97

58358.0 27789.50 555790.04

14340.6 6828.86 136577.19


20553.4 9787.34 195746.72

2635.9 1255.19 25103.86

127647.6 60784.55 1215691.02

2493.5 1187.37 23747.34

13197.8 6284.66 125693.14

38343.8 18258.93 365178.67

117502.5 55953.58 1119071.66

29802.1 14191.48 283829.61

2267.8 1079.90 21597.95

3386.2 1612.47 32249.35

70029.5 33347.40 666948.05

9610.1 4576.26 91525.22

23180.5 11038.36 220767.10

25917.2 12341.53 246830.56

17213.5 8196.91 163938.23

97073.5 46225.48 924509.61


140059.1 66694.81 1333896.10

2184.2 1040.09 20801.73

22743.9 10830.41 216608.23

147324.2 70154.40 1403087.98

13971.9 6653.29 133065.85

97277.2 46322.49 926449.88

17639.0 8399.52 167990.39

2206.5 1050.74 21014.72

106510.5 50719.27 1014385.35

1585.2 754.86 15097.23

2095.2 997.72 19954.40

3995.6 1902.69 38053.74

106510.5 50719.27 1014385.35

85014.4 40483.03 809660.55

1719.0 818.58 16371.60


85014.8 40483.22 809664.44

188709.5 89861.67 1797233.45

32640.4 15543.06 310861.30

145384.1 69230.55 1384610.91

14380.9 6848.03 136960.59

14380.9 6848.03 136960.59

337.8 160.84 3216.81

3766.3 1793.45 35869.09

10187.8 4851.32 97026.34

337.8 160.84 3216.81

10187.8 4851.32 97026.34

153582.5 73134.55 1462690.91

4289.6 2042.66 40853.19

253608.7 120766.06 2415321.21

81590.7 38852.73 777054.55


134729.6 64156.97 1283139.39

25049.0 11928.09 238561.71

62392.9 29710.91 594218.18

5957.6 2836.95 56739.10

103028.5 49061.21 981224.24

5957.6 2836.95 56739.10

766.3 364.91 7298.26

103028.5 49061.21 981224.24

253608.7 120766.06 2415321.21

14957.3 7122.50 142450.03

7900.0 3761.88 75237.69

134729.6 64156.97 1283139.39

6500.9 3095.69 61913.77

6619.1 3151.93 63038.61

442931.1 210919.56 4218391.27


1266.4 603.05 12060.97

13330.8 6347.99 126959.86

111490.9 53090.91 1061818.18

28292.7 13472.73 269454.55

43231.3 20586.33 411726.55

3440.8 1638.47 32769.45

3851.8 1834.18 36683.64

3321.7 1581.75 31634.91

3345.5 1593.09 31861.82

80760.2 38457.26 769145.14

428379.8 203990.40 4079808.00

3345.5 1593.09 31861.82

111490.9 53090.91 1061818.18

1606.0 764.74 15294.89

5283.5 2515.93 50318.69


137847.4 65641.60 1312832.00

176292.2 83948.65 1678972.99

270041.2 128591.03 2571820.61

34995.9 16664.73 333294.55

3990.8 1900.36 38007.27

62233.4 29634.94 592698.86

26144.6 12449.79 248995.82

3990.8 1900.36 38007.27

276095.8 131474.18 2629483.64

322126.3 153393.45 3067869.09

18281.5 8705.45 174109.09

2084.7 992.73 19854.55

2084.7 992.73 19854.55

168274.9 80130.91 1602618.18

5984.7 2849.87 56997.40


401367.3 191127.27 3822545.45

29499.5 14047.40 280947.96

47880.0 22800.00 456000.00

2977.6 1417.91 28358.23

28941.1 13781.47 275629.45

289876.4 138036.36 2760727.27

3474.5 1654.55 33090.91

3474.5 1654.55 33090.91

440720.0 209866.67 4197333.33

28292.7 13472.73 269454.55

3226.4 1536.36 30727.27

3226.4 1536.36 30727.27

260425.5 124012.12 2480242.42

1146.7 546.07 10921.35

4058.2 1932.47 38649.35


98050.9 46690.91 933818.18

9576.0 4560.00 91200.00

134838.0 64208.57 1284171.43

2184.0 1040.00 20800.00

88144.0 41973.33 839466.67

5311.1 2529.09 50581.82

5311.1 2529.09 50581.82

6552.0 3120.00 62400.00

6552.0 3120.00 62400.00

619186.9 294850.91 5897018.18

6472.6 3082.18 61643.64

6472.6 3082.18 61643.64

6021.9 2867.56 57351.27

6021.9 2867.56 57351.27

677822.8 322772.78 6455455.64


22342.5 10639.31 212786.15

91669474.38
PRICE ADJUSTMENT FOR POL
Widening and strengthing Ahmeenabad to Naikanagudem Road on 0/0 to 11/0 in Suryapet Ditr

Average
Average
whole
whole sale Percentage Percentage Rate of item
sale price
price of of increase of increase Accept > (excluding VAT,
of HSD Date of
Date of technical HSD @ or decrese or decrese in 5% Total Value of Seniorage
S. No. @ BPC measurement
sanctions BPC in cost of cost of POL Reject < 5 Work as per M.B. charge, and all
consumer of the Bill
consumer POL ( rate more than % other over head
pumps at
pumps at Base) 5% charges)
Hyd on
Hyd
TS date

1 5/10/17
31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 173504.88 150220.68
5/11/17
2 31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 21058.01 18232.04
5/11/17
3 31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 144431.49 125048.91
5/13/17
4 31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 938454.33 812514.57
5/14/17
5 31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 19053.11 16496.20
5/15/17
6 31-Dec-2016 61.81 62.55 1.200 -3.800 Rejected 23360.64 20225.66
7 31-Dec-2016 61.81 5/16/17 62.55 1.200 -3.800 Rejected 934421.41 809022.87
8 31-Dec-2016 61.81 5/17/17 59.91 -3.070 -8.070 Rejected 27303.84 23639.69
5/17/17
9 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 88114.59 76289.69
10 31-Dec-2016 61.81 5/18/17 59.91 -3.070 -8.070 Rejected 17559.48 15203.01
5/20/17
11 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 824683.83 714011.97
5/22/17
12 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 641937.50 555790.04

13 31-Dec-2016 61.81 5/22/17 59.91 -3.070 -8.070 Rejected 157746.65 136577.19


5/22/17
14 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 226087.46 195746.72
15 31-Dec-2016 61.81 5/22/17 59.91 -3.070 -8.070 Rejected 28994.95 25103.86

16 31-Dec-2016 61.81 5/25/17 59.91 -3.070 -8.070 Rejected 1404123.13 1215691.02

17 31-Dec-2016 61.81 5/26/17 59.91 -3.070 -8.070 Rejected 27428.18 23747.34


5/29/17
18 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 145175.58 125693.14

5/29/17
19 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 421781.36 365178.67
5/29/17
20 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 1292527.76 1119071.66
21 31-Dec-2016 61.81 5/29/17 59.91 -3.070 -8.070 Rejected 327823.20 283829.61
22 31-Dec-2016 61.81 5/31/17 59.91 -3.070 -8.070 Rejected 24945.63 21597.95

23 31-Dec-2016 61.81 5/31/17 59.91 -3.070 -8.070 Rejected 37248.00 32249.35


5/31/17
24 31-Dec-2016 61.81 59.91 -3.070 -8.070 Rejected 770325.00 666948.05
6/2/17
25 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 105711.63 91525.22
6/2/17
26 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 254986.00 220767.10
6/3/17
27 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 285089.30 246830.56
6/3/17
28 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 189348.65 163938.23
6/3/17
29 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 1067808.60 924509.61
6/5/17
30 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 1540650.00 1333896.10
6/6/17
31 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 24026.00 20801.73
6/7/17
32 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 250182.50 216608.23
6/8/17
33 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 1620566.62 1403087.98
6/8/17
34 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 153691.06 133065.85
6/12/17
35 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 1070049.61 926449.88
6/12/17
36 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 194028.90 167990.39
6/14/17
37 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 24272.00 21014.72
6/16/17
38 31-Dec-2016 61.81 61.04 -1.250 -6.250 Rejected 1171615.07 1014385.35
6/18/17
39 31-Dec-2016 61.81 59.35 -3.980 -8.980 Rejected 17437.30 15097.23
6/20/17
40 31-Dec-2016 61.81 58.73 -4.980 -9.980 Rejected 23047.33 19954.40
6/20/17
41 31-Dec-2016 61.81 58.73 -4.980 -9.980 Rejected 43952.06 38053.74
6/22/17
42 31-Dec-2016 61.81 58.70 -5.030 -10.030 Accepted 1171615.07 1014385.35
6/24/17
43 31-Dec-2016 61.81 58.70 -5.030 -10.030 Accepted 935157.94 809660.55
6/25/17
44 31-Dec-2016 61.81 58.70 -5.030 -10.030 Accepted 18909.20 16371.60
6/26/17
45 31-Dec-2016 61.81 58.30 -5.680 -10.680 Accepted 935162.43 809664.44
6/27/17
46 31-Dec-2016 61.81 58.26 -5.740 -10.740 Accepted 2075804.64 1797233.45
6/27/17
47 31-Dec-2016 61.81 59.65 -3.490 -8.490 Rejected 359044.80 310861.30
8/18/17
48 31-Dec-2016 61.81 62.23 0.680 -4.320 Rejected 1599225.60 1384610.91
9/24/17
49 31-Dec-2016 61.81 63.77 3.170 -1.830 Rejected 158189.49 136960.59
9/30/17
50 31-Dec-2016 61.81 63.86 3.320 -1.680 Rejected 158189.49 136960.59
10/5/17
51 31-Dec-2016 61.81 61.78 -0.050 -5.050 Rejected 3715.42 3216.81
10/5/17
52 31-Dec-2016 61.81 61.78 -0.050 -5.050 Rejected 41428.80 35869.09
10/6/17
53 31-Dec-2016 61.81 61.87 0.100 -4.900 Rejected 112065.42 97026.34
10/10/17
54 31-Dec-2016 61.81 61.93 0.190 -4.810 Rejected 3715.42 3216.81
10/12/17
55 31-Dec-2016 61.81 61.90 0.150 -4.850 Rejected 112065.42 97026.34
10/14/17
56 31-Dec-2016 61.81 61.94 0.210 -4.790 Rejected 1689408.00 1462690.91
10/16/17
57 31-Dec-2016 61.81 61.79 -0.030 -5.030 Rejected 47185.44 40853.19
10/16/17
58 31-Dec-2016 61.81 61.79 -0.030 -5.030 Rejected 2789696.00 2415321.21
10/23/17
59 31-Dec-2016 61.81 61.79 -0.030 -5.030 Rejected 897498.00 777054.55
60 31-Dec-2016 61.81 10/25/17 62.09 0.450 -4.550 Rejected 1482026.00 1283139.39
61 31-Dec-2016 61.81 11/6/17 63.26 2.350 -2.650 Rejected 275538.78 238561.71
62 31-Dec-2016 61.81 11/6/17 63.26 2.350 -2.650 Rejected 686322.00 594218.18

63 31-Dec-2016 61.81 11/9/17 63.42 2.600 -2.400 Rejected 65533.66 56739.10

64 31-Dec-2016 61.81 11/10/17 63.42 2.600 -2.400 Rejected 1133314.00 981224.24

65 31-Dec-2016 61.81 11/18/17 63.35 2.490 -2.510 Rejected 65533.66 56739.10


66 31-Dec-2016 61.81 11/18/17 63.35 2.490 -2.510 Rejected 8429.49 7298.26
11/18/17
67 31-Dec-2016 61.81 63.35 2.490 -2.510 Rejected 1133314.00 981224.24
12/10/17
68 31-Dec-2016 61.81 63.49 2.720 -2.280 Rejected 2789696.00 2415321.21
12/10/17
69 31-Dec-2016 61.81 63.49 2.720 -2.280 Rejected 164529.78 142450.03
12/22/17
70 31-Dec-2016 61.81 64.00 3.540 -1.460 Rejected 86899.53 75237.69

71 31-Dec-2016 61.81 12/22/17 64.00 3.540 -1.460 Rejected 1482026.00 1283139.39


1/2/18
72 31-Dec-2016 61.81 64.92 5.030 0.030 Accepted 71510.40 61913.77

73 31-Dec-2016 61.81 1/21/18 67.82 9.720 4.720 Accepted 72809.59 63038.61


1/21/18
74 31-Dec-2016 61.81 67.82 9.720 4.720 Accepted 4872241.92 4218391.27
1/21/18
75 31-Dec-2016 61.81 67.82 9.720 4.720 Accepted 13930.43 12060.97
1/23/18
76 31-Dec-2016 61.81 68.64 11.050 6.050 Accepted 146638.64 126959.86
1/23/18
77 31-Dec-2016 61.81 68.64 11.050 6.050 Accepted 1226400.00 1061818.18
78 31-Dec-2016 61.81 1/24/18 68.84 11.370 6.370 Accepted 311220.00 269454.55

79 31-Dec-2016 61.81 1/24/18 68.84 11.370 6.370 Accepted 475544.16 411726.55


1/26/18
80 31-Dec-2016 61.81 69.00 11.630 6.630 Accepted 37848.72 32769.45
1/27/18
81 31-Dec-2016 61.81 69.00 11.630 6.630 Accepted 42369.60 36683.64
1/28/18
82 31-Dec-2016 61.81 69.00 11.630 6.630 Accepted 36538.32 31634.91
1/29/18
83 31-Dec-2016 61.81 69.44 12.340 7.340 Accepted 36800.40 31861.82
1/29/18
84 31-Dec-2016 61.81 69.44 12.340 7.340 Accepted 888362.64 769145.14
1/29/18
85 31-Dec-2016 61.81 69.44 12.340 7.340 Accepted 4712178.24 4079808.00
1/30/18
86 31-Dec-2016 61.81 69.51 12.460 7.460 Accepted 36800.40 31861.82

1/30/18
87 31-Dec-2016 61.81 69.51 12.460 7.460 Accepted 1226400.00 1061818.18
2/1/18
88 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 17665.60 15294.89

89 31-Dec-2016 61.81 2/4/18 69.63 12.650 7.650 Accepted 58118.09 50318.69


2/6/18
90 31-Dec-2016 61.81 69.75 12.850 7.850 Accepted 1516320.96 1312832.00
2/6/18
91 31-Dec-2016 61.81 69.75 12.850 7.850 Accepted 1939213.80 1678972.99
2/6/18
92 31-Dec-2016 61.81 69.75 12.850 7.850 Accepted 2970452.80 2571820.61
2/8/18
93 31-Dec-2016 61.81 69.68 12.730 7.730 Accepted 384955.20 333294.55
2/9/18
94 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 43898.40 38007.27
2/10/18
95 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 684567.18 592698.86
2/10/18
96 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 287590.17 248995.82
2/10/18
97 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 43898.40 38007.27
2/10/18
98 31-Dec-2016 61.81 69.63 12.650 7.650 Accepted 3037053.60 2629483.64
2/12/18
99 31-Dec-2016 61.81 69.10 11.790 6.790 Accepted 3543388.80 3067869.09

100 31-Dec-2016 61.81 2/12/18 69.10 11.790 6.790 Accepted 201096.00 174109.09
2/13/18
101 31-Dec-2016 61.81 68.97 11.580 6.580 Accepted 22932.00 19854.55
2/14/18
102 31-Dec-2016 61.81 68.97 11.580 6.580 Accepted 22932.00 19854.55
2/19/18
103 31-Dec-2016 61.81 67.82 9.720 4.720 Accepted 1851024.00 1602618.18
2/26/18
104 31-Dec-2016 61.81 67.52 9.240 4.240 Accepted 65832.00 56997.40
2/27/18
105 31-Dec-2016 61.81 67.50 9.210 4.210 Accepted 4415040.00 3822545.45
3/6/18
106 31-Dec-2016 61.81 68.45 10.740 5.740 Accepted 324494.90 280947.96
3/6/18
107 31-Dec-2016 61.81 67.93 9.900 4.900 Accepted 526680.00 456000.00

108 31-Dec-2016 61.81 3/8/18 68.40 10.660 5.660 Accepted 32753.76 28358.23
3/9/18
109 31-Dec-2016 61.81 68.37 10.610 5.610 Accepted 318352.02 275629.45
3/9/18
110 31-Dec-2016 61.81 68.37 10.610 5.610 Accepted 3188640.00 2760727.27
3/9/18
111 31-Dec-2016 61.81 68.37 10.610 5.610 Accepted 38220.00 33090.91
3/10/18
112 31-Dec-2016 61.81 68.37 10.610 5.610 Accepted 38220.00 33090.91
3/14/18
113 31-Dec-2016 61.81 68.33 10.550 5.550 Accepted 4847920.00 4197333.33
3/21/18
114 31-Dec-2016 61.81 68.28 10.470 5.470 Accepted 311220.00 269454.55
3/27/18
115 31-Dec-2016 61.81 69.33 12.170 7.170 Accepted 35490.00 30727.27
116 31-Dec-2016 61.81 3/28/18 69.74 12.830 7.830 Accepted 35490.00 30727.27
3/31/18
117 31-Dec-2016 61.81 69.74 12.830 7.830 Accepted 2864680.00 2480242.42
4/5/18
118 31-Dec-2016 61.81 70.50 14.060 9.060 Accepted 12614.16 10921.35
4/10/18
119 31-Dec-2016 61.81 70.62 14.250 9.250 Accepted 44640.00 38649.35
4/12/18
120 31-Dec-2016 61.81 70.58 14.190 9.190 Accepted 1078560.00 933818.18
4/18/18
121 31-Dec-2016 61.81 70.95 14.790 9.790 Accepted 105336.00 91200.00
4/19/18
122 31-Dec-2016 61.81 70.95 14.790 9.790 Accepted 1483218.00 1284171.43
4/20/18
123 31-Dec-2016 61.81 71.00 14.870 9.870 Accepted 24024.00 20800.00
124 31-Dec-2016 61.81 4/23/18 71.47 15.630 10.630 Accepted 969584.00 839466.67
6/1/18
125 31-Dec-2016 61.81 75.26 21.760 16.760 Accepted 58422.00 50581.82

6/3/18
126 31-Dec-2016 61.81 75.16 21.600 16.600 Accepted 58422.00 50581.82
6/4/18
127 31-Dec-2016 61.81 75.01 21.360 16.360 Accepted 72072.00 62400.00
6/5/18
128 31-Dec-2016 61.81 74.91 21.190 16.190 Accepted 72072.00 62400.00
6/6/18
129 31-Dec-2016 61.81 74.82 21.050 16.050 Accepted 6811056.00 5897018.18
6/8/18
130 31-Dec-2016 61.81 74.58 20.660 15.660 Accepted 71198.40 61643.64
6/9/18
131 31-Dec-2016 61.81 74.26 20.140 15.140 Accepted 71198.40 61643.64
6/10/18
132 31-Dec-2016 61.81 73.90 19.560 14.560 Accepted 66240.72 57351.27
6/11/18
133 31-Dec-2016 61.81 73.90 19.560 14.560 Accepted 66240.72 57351.27
6/12/18
134 31-Dec-2016 61.81 73.79 19.380 14.380 Accepted 7456051.26 6455455.64
6/13/18
135 31-Dec-2016 61.81 73.79 19.380 14.380 Accepted 245768.00 212786.15
Total Amount Rs.
in Suryapet Ditrict.

Percent
age of
POL
compon Cost of work
ent of done (Vf)
Name of the item
the Increse/decreas
work ed
(Pf)
Consta
nt

CNG(0/0 TO
15 11/2)B/S
EW Trench
Cutting(0/0 TO
15 2/0)L/S
DISMANTILING
EXISTING
15 STRUCTURES
GSB Grading(0/4
15 TO
EW2/0)L/S
Trench
Cutting(2/0 TO
15 3/6)L/S
EW
FOUNDATION OF
15 HP CULVERTS
GSB Grading(2/0
15 EW
TO 3/6)L/S
FOUNDATION OF
15 HP CULVERTS
VCC 1:3:6 BODY
15 WALLS
EW Trench
Cutting(3/6 TO
15 5/0)L/S
GSB Grading(3/6
15 TO 5/0)L/S
1000 MM DIA NP-
15 4 PIPES
VCC M-15 FOR
15 BODY WALLS
VCC 1:3:6
15 EW Trench
BELOW PIPE
Cutting(0/4 TO
15 2/8)R/S
GSB Grading(0/4
15 EW Trench
TO 2/8)R/S
Cutting(2/8 TO
15 5/0)R/S
VCC 1:3:6
15 BELOW PIPE
VCC M-15 FOR
15 BODY WALLS
Forming
GSB Grading(2/8
15 Embankment
TO 5/0)R/S Side
Earth (0/4 TO 5/0)
15 EW
B/S Trench
Cutting(9/0 TO
15 EW
11/2)L/S
FOUNDATION OF
15 HP CULVERTS
1000 MM DIA NP-
15 4 PIPES
VCC 1:3:6 BODY
15 WALLS
VCC M-15 FOR
15 BODY WALLS
VCC 1:3:6
15 BELOW PIPE
VCC M-15 FOR
15 BODY WALLS
GSB Grading(9/0
15 TO 11/2)L/S
1000 MM DIA NP-
15 4
EWPIPES
Trench
Cutting(9/0 TO
15 11/2)R/S
VCC M-15 FOR
15 BODY WALLS
VCC 1:3:6
15 ENCASING
VCC M-15 FOR
15 PARAPET WALLS
GSB Grading(9/0
15 TO 11/2)R/S
FILLING BODY
WALLS WITH
15 GRAVEL
EW Trench
Cutting(7/0 TO
15 9/0)R/S
GSB Grading(7/0
15 TO
EW9/0)R/S
Trench
Cutting(5/4 TO
15 7/0)R/S
EW Trench
Cutting(7/0 TO
15 9/0)L/S
SCARIFYING(9/0
15 TO 11/200)
GSB Grading(7/0
15 -15266.13 TO 9/0)L/S
GSB Grading(5/4
15 -12185.09 TO
EW7/0)R/S
Trench
Cutting(5/4 TO
15 -246.39 7/0)L/S
GSB Grading(5/4
15 -12967.84 TO 7/0)L/S
WMM(10/340
Forming TO
15 -28970.62 11/2)
Embankment Side
Earth (6/0 TO
15 11/2) B/S

15 WMM(9/0 TO 9/7)
GSB Grading(0/0
15 TO 0/4)L/S
GSB Grading(0/0
15 TO
EW 0/4)R/S
Trench
Forming
Cutting(5/0
Embankment TOSide
15 5/4)L/S
Earth (0/0 TO 0/4
& 5/0 TO 5/380)
15 B/S
GSB
Grading(5/040 TO
15 5/4)L/S
EW Trench
Cutting(5/0 TO
15 5/4)R/S
GSB
Grading(5/040 TO
15 5/4)R/S
VCC-1:4:8 CC
PAVEMENT(9/7
15 TO 10/340)
GSB Grading(5/0
15 TO
M-355/040)B/S
CC
PAVEMENT (9/7
15 TO 10/340) R/S
VCC-1:4:8
M-35 CC CC
Forming
PAVEMENT(5/040
PAVEMENT
15 Embankment
TO 5/380)
(5/040 TO 5/380)
Borrowed Soil
15 R/S
(10/340 TO 11/2)
15 B/S
VCC-1:4:8 CC
PAVEMENT(0/000
15 TO 0/260)

15 M-35 CC
Fe-250
PAVEMENT (0/0
15 TO 0/260) R/S

15 Fe-250
15 Fe-250
M-35 CC
PAVEMENT (0/0
15 -3696.54 M-35
TO 0/260)
CC L/S
PAVEMENT (9/7
15 -8254.35 TO 10/340) L/S

15 -486.82 Fe-250
M-35 CC
15 -164.92 PAVEMENT
Fe-250
(5/040 TO 5/380)
15 -2812.55 R/S
GSB
SCARIFYING(6/5
15 2.79 Grading(8/240
TO 9/0) TO
8/3 & 8/950 TO
15 446.47 9/0 )B/S

15 29876.49 WMM(7/0 TO 9/0)


SCARIFYING(6/0
15 85.42 TO
GSB6/5)
Grading(6/7TO
15 1152.16 6/8)B/S

15 9635.99 WMM(6/0 TO 7/0)


PRIME COAT(9/2
15 2575.45 TO 11/2)
PRIME COAT(7/0
15 3935.28 TO 9/2)
TACK COAT(7/0
15 325.96 TO 8/4)L/S
TACK COAT(7/0
15 364.89 TO 9/2)B/S
TACK COAT(7/8
15 314.67 TO 9/2)R/S
TACK COAT(9/2
15 350.92 TO 11/2)L/S
Embankment
Borrowed Soil (7/0
15 8471.23 TO 9/7) B/S

15 44934.27 DBM(7/0 TO 9/2)


TACK COAT(9/2
15 356.46 TO 11/2)R/S

15 11879.39 WMM(6/0 TO 7/0)


SCARIFYING(5/3
15 175.53 80 TO 6/0)
SCARIFYING(3/0
15 577.48 TO 5/040)
WMM(5/380 TO
15 15453.57 6/0)

15 19763.47 GSB

15 30273.33 DBM(9/2
PRIME TO 11/2)
COAT(5/380 TO
15 3865.33 7/0)
TACK
COAT(5/380 TO
15 436.19 7/0)L/S
Embankment
Borrowed Soil (3/8
15 6802.12 TO 7/0) B/S
GSB Grading(3/9
TO 3/950 & 4/050
15 2857.61 TO
TACK4/200)B/S
COAT(5/380 TO
15 436.19 7/0)R/S
WMM(3/8 TO
15 30177.32 5/040)
DBM(5/380 TO
15 31257.40 7/0)
PRIME COAT(4/2
15 1773.93 TO 5/040)
TACK COAT(4/2
15 196.03 TO 5/040)L/S
TACK COAT(4/2
15 196.03 TO 5/040)R/S
DBM(4/2 TO
15 11350.44 5/040)
SCARIFYING(0/7
15 362.42 TO 3/0)

15 24127.92 WMM(2/0
EmbankmentTO 3/8)
Borrowed Soil (1/8
15 2419.55 TO 3/8) L/S
PRIME COAT(2/0
15 3352.04 TO 4/2)
TACK COAT(2/0
15 240.80 TO 3/6)L/S
GSB Grading(1/3
15 2320.11 TO 1/5 )B/S

15 23238.46 WMM(0/7 TO 2/0)


TACK COAT(2/0
15 278.54 TO 4/2)B/S
TACK COAT(2/8
15 278.54 TO 4/2)R/S

15 34937.68 DBM(2/0 TO 4/2)


PRIME COAT(0/7
15 2210.36 TO 2/0)
TACK COAT(0/7
15 330.37 TO 2/0)L/S
TACK COAT(0/7
15 360.88 TO 2/0)R/S

15 29129.63 DBM(0/7 TO 2/0)


SCARIFYING(0/2
15 148.41 60 TO 0/700) Side
Embankment
Earth (5/380 TO
15 536.39 6/000 ) B/S
WMM(0/260
Forming TO
15 12871.45 0/700)
PRIME
Embankment
COAT(0/260
Borrowed SoilTO
(0/0
15 1339.02 TO
0/700)
1/8 & 5/0 TO
6/0 & 9/7 TO
15 18854.55 10/340
TACK ) B/S
COAT(0/260 TO
15 307.91 0/700)L/S
DBM(0/260 TO
15 13384.04 0/7)
BC TACK
COAT(0/260 TO
15 1271.64 2/4)L/S
BC TACK
COAT(0/260 TO
15 1259.40 2/4)R/S
BC TACK
COAT(2/4 TO
15 1530.99 5/040)L/S
BC TACK
COAT(2/4 TO
15 1515.67 5/040)R/S
BC LAYNING
15 141959.75 BC
(0/260 TO 5/040)
TACK
COAT(5/380 TO
15 1448.02 8/0)L/S
BC TACK
COAT(5/380 TO
15 1400.09 8/0)R/S
BC TACK
COAT(8/0 TO
15 1252.55 11/2)L/S
BC TACK
COAT(8/0 TO
15 1252.55 11/2)R/S
BC LAYNING
15 139258.38 (5/380 TO 11/2)

15 4590.27 Mastic Pads


l Amount Rs. 653016.98
PRICE ADJUSTMENT FO

Widening and strengthing Ahmeenabad to Naikanagudem Road

Percentage
Percentag
Average whole of increase
Average whole e of Accept >
sale price for Date of or decrese in
S. Date of technical sale price of increase 5% Qty of work
Steel on measurement of the cost of
No. sanctions Steel on or decrese Reject < 5 as per M.B
technical Bill STEEL
recording date in cost of %
sanction date morethan
STEEL
5%

1 2 3 4 5 6 7 8 9
31-Dec-2016 9/11/2017 -12.82 1.43
1 45883 40000 -7.82 Accepted
31-Dec-2016 11/18/2017 -12.82 1.43
2 45883 40000 -7.82 Accepted
31-Dec-2016 11/18/2017 -5.74 0.21
3 40312 38000 -0.74 Accepted
31-Dec-2016 12/10/2017 -12.82 3.59
45883 40000 -7.82 Accepted
31-Dec-2016 12/22/2017 -12.82 1.89
45883 40000 -7.82 Accepted
DJUSTMENT FOR STEEL

ikanagudem Road on 0/0 to 11/0 in Suryapet Ditrict.

Value of work
Percentage
(excluding VAT,
of Steel Cost of work done
Rate of steel as VALUE OF Value of Bill Seniorage
per estimate Steel amount charge, and all
component Increse/decreased Item
of the work (Vb)
other over head
(Pb)
charges(R)

10 11 12 13 14 15 16
65533.66 56739.10 Steel
45883 65533.656533 100.00 -7274.94
88114.59 76289.69 Steel
45883.00 65533.656533 74.37 -7274.94
526680.00 456000.00 Steel
40312.00 8429.4907469 1.60 -418.57
164529.78 142450.03 Steel
45883.00 164529.78497 100.00 -18264.58
86899.53 75237.69 Steel
45883.00 86899.534313 100.00 -9646.78
-14968.46
PRICE ADJUSTMENT F
Widening and strengthing Ahmeenabad to Naikanagud
Percent
Average Percenta
age of
whole ge of
Average increas
sale price increase
whole sale e or Accept >
Date of for Date of or Qty of
S. price of decrese 5%
technical Cement measuremen decrese work as
No. Cement on in cost Reject < 5
sanctions on t of the Bill in cost of per M.B
recording of %
technical Cement
date Cement
sanction morethan
( rate
date 5%
Base)
1 2 3 4 5 6 7 8 9
1 31-Dec-2016 5900 5/17/2017 6200 5.08 0.08 Accepted 20.43

2 31-Dec-2016 5900 5/22/2017


6200 5.08 0.08 Accepted 29.95

3 31-Dec-2016 5900 5/22/2017 6200 5.08 0.08 Accepted 52.42

31-Dec-2016 5/29/2017 5.08 33.66


4 5900 6200 0.08 Accepted

31-Dec-2016 5/29/2017 5.08 80.08


5 5900 6200 0.08 Accepted

31-Dec-2016 6/2/2017 1.69 24.51


6 5900 6000 -3.31 Rejected
31-Dec-2016 6/2/2017 1.69 48.41
7 5900 6000 -3.31 Rejected

8 31-Dec-2016 5900 6/3/2017 6000 1.69 -3.31 Rejected 66.10

9 31-Dec-2016 5900 6/3/2017 6000 1.69 -3.31 Rejected 35.95

10 31-Dec-2016 5900 6/7/2017 6000 1.69 -3.31 Rejected 47.50


11 31-Dec-2016 5900 6/8/2017 6000 1.69 -3.31 Rejected 375.74

12 31-Dec-2016 5900 6/8/2017 4900 -16.95 -11.95 Accepted 29.18

31-Dec-2016 10/14/2017 -16.95 448.00


13 5900 4900 -11.95 Accepted

31-Dec-2016 10/16/2017 -16.95 448.00


14 5900 4900 -11.95 Accepted

31-Dec-2016 10/23/2017 -16.95 238.00


15 5900 4900 -11.95 Accepted
31-Dec-2016 10/25/2017 -16.95 238.00
16 5900 4900 -11.95 Accepted
31-Dec-2016 11/6/2017 -16.95 182.00
17 5900 4900 -11.95 Accepted

18 31-Dec-2016 5900 11/10/2017 4900 -16.95 -11.95 Accepted 182.00

19 31-Dec-2016 5900 11/18/2017 4900 -16.95 -11.95 Accepted 182.00

20 31-Dec-2016 5900 12/10/2017 4900 -16.95 -11.95 Accepted 448.00


21 31-Dec-2016 5900 12/22/2017 4900 -16.95 -11.95 Accepted 238.00
E ADJUSTMENT FOR CEMENT
abad to Naikanagudem Road on 0/0 to 11/0 in Suryapet Ditrict.
Value of work
Percenta
(excluding
Qty of ge of
Rate of VAT, Cost of work
Qty of Ceme Cement
Cement as VALUE OF Value of Bill Seniorage done
Cement nt in compone
per Cement amount charge, and Increse/decrease
per unit Tonne nt of the
estimate all other over d (Vb)
s work
head
(Pb)
charges(R)

10 11 12 13 14 15 16 17
0.22 4.4946 6000 26967.6 88114.59 76289.69 30.61 18.70

0.27 8.0865 6000 48519 157746.65 136577.19 30.76 33.64

0.22 11.5324 6000 69194.4 226087.46 195746.72 30.61 47.97

145175.58 125693.14
0.22 7.4052 6000 44431.2 30.61 30.80

421781.36 365178.67
0.27 21.622 6000 129729.6 30.76 89.94

105711.63 91525.22
0.22 5.3922 6000 32353.2 30.61 0.00
254986.00 220767.10
0.22 10.651 6000 63903.84 25.06 0.00

0.22 14.542 6000 87252 285089.30 246830.56 30.61 0.00

0.27 9.7065 6000 58239 189348.65 163938.23 30.76 0.00

0.27 12.825 6000 76950 250182.50 216608.23 30.76 0.00


0.22 82.663 6000 495976.8 1620566.62 1403087.98 30.61 0.00

0.27 7.8786 6000 47271.6 153691.06 133065.85 30.76 -4890.63

1689408.00 1462690.91
0.21 94.08 6000 564480 33.41 -58399.99

2789696.00 2415321.21
0.43 192.64 6000 1155840 41.43 -119580.93

897498.00 777054.55
0.21 49.98 6000 299880 33.41 -31024.99
1482026.00 1283139.39
0.43 102.34 6000 614040 41.43 -63527.37
686322.00 594218.18
0.23 41.86 6000 251160 36.60 -25984.52

0.43 78.26 6000 469560 1133314.00 981224.24 41.43 -48579.75

0.43 78.26 6000 469560 1133314.00 981224.24 41.43 -48579.75

0.43 192.64 6000 1155840 2789696.00 2415321.21 41.43 -119580.93


0.43 102.34 6000 614040 1482026.00 1283139.39 41.43 -63527.37
-583455.18
Item

18
VCC 1:3:6 BODY WALLS

VCC M-15 FOR BODY


WALLS

VCC 1:3:6 BELOW PIPE

VCC 1:3:6 BELOW PIPE

VCC M-15 FOR BODY


WALLS

VCC 1:3:6 BODY WALLS


VCC M-15 FOR BODY
WALLS

VCC 1:3:6 BELOW PIPE


VCC M-15 FOR BODY
WALLS
VCC M-15 FOR BODY
WALLS
VCC 1:3:6 ENCASING
VCC M-15 FOR PARAPET
WALLS
VCC-1:4:8 CC
PAVEMENT(9/7 TO
10/340)

M-35 CC PAVEMENT (9/7


TO 10/340) R/S
VCC-1:4:8 CC
PAVEMENT(5/040 TO
5/380)
M-35 CC PAVEMENT
(5/040 TO 5/380) R/S
VCC-1:4:8 CC
PAVEMENT(0/000 TO
0/260)
M-35 CC PAVEMENT (0/0
TO 0/260) R/S
M-35 CC PAVEMENT (0/0
TO 0/260) L/S
M-35 CC PAVEMENT (9/7
TO 10/340) L/S
M-35 CC PAVEMENT (5/040
TO 5/380) R/S
PRICE ADJUSTMENT

Widening and strengthing Ahmeenabad to Naikanagu

Percenta
Average Percenta
ge of
whole ge of
Average increase
sale increase
Date of Date of whole sale or
price for or Accept > 5 % Qty of work
S. No. technical measureme price of BT decrese
BT on decrese Reject < 5 % as per M.B
sanctions nt of the Bill on recording in cost of
technical in cost of
date BT
sanction BT ( rate
moretha
date Base)
n 5%

1 2 3 4 5 6 7 8 9
1 31-Dec-16 44892 1/24/2018 37850 -15.69 -10.69 Accepted 9100.00
2 31-Dec-16 44892 1/24/2018 37850 -15.69 -10.69 Accepted 13904.80
3 31-Dec-16 26468 1/26/2018 27800 5.03 0.03 Accepted 4852.40
4 31-Dec-16 26468 1/27/2018 27800 5.03 0.03 Accepted 5432.00
5 31-Dec-16 26468 1/28/2018 27800 5.03 0.03 Accepted 4684.40
6 31-Dec-16 26468 1/29/2018 27800 5.03 0.03 Accepted 4718.00
7 31-Dec-16 24626 1/29/2018 28000 13.70 8.70 Accepted 748.44
8 31-Dec-16 26468 1/30/2018 27800 5.03 0.03 Accepted 4718.00
9 31-Dec-16 24626 2/6/2018 27730 12.60 7.60 Accepted 471.80
10 31-Dec-16 44892 2/8/2018 39170 -12.75 -7.75 Accepted 11256.00
11 31-Dec-16 26468 2/9/2018 23280 -12.04 -7.04 Accepted 5628.00
12 31-Dec-16 26468 2/10/2018 23780 -10.16 -5.16 Accepted 5628.00
13 31-Dec-16 24626 2/12/2018 27730 12.60 17.60 Accepted 562.80
14 31-Dec-16 44892 2/12/2018 39170 -12.75 -7.75 Accepted 5880.00
15 31-Dec-16 26468 2/13/2018 24280 -8.27 -3.27 Accepted 2940.00
16 31-Dec-16 26468 2/14/2018 24280 -8.27 -3.27 Accepted 2940.00
17 31-Dec-16 24626 2/19/2018 27340 11.02 6.02 Accepted 294.00
18 31-Dec-16 44892 3/6/2018 39230 -12.61 -7.61 Accepted 15400.00
19 31-Dec-16 26468 3/8/2018 23040 -12.95 -7.95 Accepted 4199.20
20 31-Dec-16 26468 3/9/2018 23040 -12.95 -7.95 Accepted 4900.00
21 31-Dec-16 26468 3/10/2018 23040 -12.95 -7.95 Accepted 4900.00
22 31-Dec-16 24626 3/14/2018 27210 10.49 5.49 Accepted 770.00
23 31-Dec-16 44892 3/21/2018 39130 -12.84 -7.84 Accepted 9100.00
24 31-Dec-16 26468 3/27/2018 22940 -13.33 -8.33 Accepted 4550.00
25 31-Dec-16 26468 3/28/2018 22940 -13.33 -8.33 Accepted 4550.00
26 31-Dec-16 24626 3/31/2018 27210 10.49 5.49 Accepted 455.00
27 31-Dec-16 44892 4/18/2018 39130 -12.84 -7.84 Accepted 3080.00
28 31-Dec-16 26468 4/20/2018 22860 -13.63 -8.63 Accepted 3080.00
29 31-Dec-16 24626 4/23/2018 26940 9.40 14.40 Accepted 154.00
30 31-Dec-16 26468 6/1/2018 23370 -11.70 -6.70 Accepted 7490.00
31 31-Dec-16 26468 6/3/2018 23370 -11.70 -6.70 Accepted 7490.00
32 31-Dec-16 26468 6/4/2018 23370 -11.70 -6.70 Accepted 9240.00
33 31-Dec-16 26468 6/5/2018 23370 -11.70 -6.70 Accepted 9240.00
34 31-Dec-16 24626 6/6/2018 27640 12.24 17.24 Accepted 974.40
35 31-Dec-16 26468 6/8/2018 23370 -11.70 -6.70 Accepted 9128.00
36 31-Dec-16 26468 6/9/2018 23370 -11.70 -6.70 Accepted 9128.00
37 31-Dec-16 26468 6/10/2018 23370 -11.70 -6.70 Accepted 8492.40
38 31-Dec-16 26468 6/11/2018 23370 -11.70 -6.70 Accepted 8492.40
39 31-Dec-16 24626 6/12/2018 27640 12.24 7.24 Accepted 1066.67
E ADJUSTMENT FOR BITUMEN

eenabad to Naikanagudem Road on 0/0 to 11/0 in Suryapet Ditrict.

Value of work
(excluding
Percentage
Qty of Rate of VAT, Cost of work
Qty of VALUE of BT
Bitumen Bitumen as Value of Bill Seniorage done
Bitumen OF component
in per amount charge, and Increse/decrea
per Sqm Bitumen of the work
Tonnes estimate all other over sed (Vb)
(Pb)
head
charges(R)

10 11 12 13 14 15 16 17
0.7 6.37 44892 285962 311220.00 269454.55 91.88 -26461.12
0.7 9.73336 44892 436950 475544.16 411726.55 91.88 -40432.59
0.2 0.97048 26468 25686.66 37848.72 32769.45 67.87 6.68
0.2 1.0864 26468 28754.84 42369.60 36683.64 67.87 7.47
0.2 0.93688 26468 24797.34 36538.32 31634.91 67.87 6.44
0.2 0.9436 26468 24975.2 36800.40 31861.82 67.87 6.49
118 88.31592 24626 2174868 4712178.24 4079808.00 46.15 163832.77
0.2 0.9436 26468 24975.2 36800.40 31861.82 67.87 6.49
118 55.6724 24626 1370989 2970452.80 2571820.61 46.15 90244.91
0.7 7.8792 44892 353713 384955.20 333294.55 91.88 -23726.82
0.2 1.1256 26468 29792.38 43898.40 38007.27 67.87 -1816.63
0.2 1.1256 26468 29792.38 43898.40 38007.27 67.87 -1330.42
118 66.4104 24626 1635423 3543388.80 3067869.09 46.15 249297.51
0.7 4.116 44892 184775 201096.00 174109.09 91.88 -12394.61
0.2 0.588 26468 15563.18 22932.00 19854.55 67.87 -440.44
0.2 0.588 26468 15563.18 22932.00 19854.55 67.87 -440.44
118 34.692 24626 854325 1851024.00 1602618.18 46.15 44531.99
0.7 10.78 44892 483936 526680.00 456000.00 91.88 -31891.59
0.2 0.83984 26468 22228.89 32753.76 28358.23 67.87 -1530.22
0.2 0.98 26468 25938.64 38220.00 33090.91 67.87 -1785.59
0.2 0.98 26468 25938.64 38220.00 33090.91 67.87 -1785.59
118 90.86 24626 2237518 4847920.00 4197333.33 46.15 106384.93
0.7 6.37 44892 285962 311220.00 269454.55 91.88 -19403.57
0.2 0.91 26468 24085.88 35490.00 30727.27 67.87 -1737.01
0.2 0.91 26468 24085.88 35490.00 30727.27 67.87 -1737.01
118 53.69 24626 1322170 2864680.00 2480242.42 46.15 62863.82
0.7 2.156 44892 96787.15 105336.00 91200.00 91.88 -6567.36
0.2 0.616 26468 16304.29 24024.00 20800.00 67.87 -1218.37
118 18.172 24626 447504 969584.00 839466.67 46.15 55772.32
0.2 1.498 26468 39649.06 58422.00 50581.82 67.87 -2300.91
0.2 1.498 26468 39649.06 58422.00 50581.82 67.87 -2300.91
0.2 1.848 26468 48912.86 72072.00 62400.00 67.87 -2838.51
0.2 1.848 26468 48912.86 72072.00 62400.00 67.87 -2838.51
127.2 123.9437 24626 3052237 6811056.00 5897018.18 44.81 455555.71
0.2 1.8256 26468 48320 71198.40 61643.64 67.87 -2804.10
0.2 1.8256 26468 48320 71198.40 61643.64 67.87 -2804.10
0.2 1.69848 26468 44955.37 66240.72 57351.27 67.87 -2608.85
0.2 1.69848 26468 44955.37 66240.72 57351.27 67.87 -2608.85
127.2 135.6809 24626 3341279 7456051.26 30.00 44.81 0.97
1032714.38
Item

18
PRIME COAT(9/2 TO 11/2)
PRIME COAT(7/0 TO 9/2)
TACK COAT(7/0 TO 8/4)L/S
TACK COAT(7/0 TO 9/2)B/S
TACK COAT(7/8 TO 9/2)R/S
TACK COAT(9/2 TO 11/2)L/S
DBM(7/0 TO 9/2)
TACK COAT(9/2 TO 11/2)R/S
DBM(9/2 TO 11/2)
PRIME COAT(5/380 TO 7/0)
TACK COAT(5/380 TO 7/0)L/S
TACK COAT(5/380 TO 7/0)R/S
DBM(5/380 TO 7/0)
PRIME COAT(4/2 TO 5/040)
TACK COAT(4/2 TO 5/040)L/S
TACK COAT(4/2 TO 5/040)R/S
DBM(4/2 TO 5/040)
PRIME COAT(2/0 TO 4/2)
TACK COAT(2/0 TO 3/6)L/S
TACK COAT(2/0 TO 4/2)B/S
TACK COAT(2/8 TO 4/2)R/S
DBM(2/0 TO 4/2)
PRIME COAT(0/7 TO 2/0)
TACK COAT(0/7 TO 2/0)L/S
TACK COAT(0/7 TO 2/0)R/S
DBM(0/7 TO 2/0)
PRIME COAT(0/260 TO 0/700)
TACK COAT(0/260 TO 0/700)L/S
DBM(0/260 TO 0/7)
BC TACK COAT(0/260 TO 2/4)L/S
BC TACK COAT(0/260 TO 2/4)R/S
BC TACK COAT(2/4 TO 5/040)L/S
BC TACK COAT(2/4 TO 5/040)R/S
BC LAYNING (0/260 TO 5/040)
BC TACK COAT(5/380 TO 8/0)L/S
BC TACK COAT(5/380 TO 8/0)R/S
BC TACK COAT(8/0 TO 11/2)L/S
BC TACK COAT(8/0 TO 11/2)R/S
BC LAYNING (5/380 TO 11/2)
PRICE ADJUSTMENT FOR POL,STEEL , CEMET& BITUMEN

Widening and strengthing Ahmeenabad to Naikanagudem Road on 0/0 to


11/0 in Suryapet Ditrict.

Total

1 POL 653016.98

2 Cement -583455.18

3 Steel -14968.46

4 Bitumen 1032714.38

1087307.72

You might also like