Professional Documents
Culture Documents
Description Quantity Unit Amounth Unit Total Unit Keterangan I Production - Output - Capacity - Monthly
Description Quantity Unit Amounth Unit Total Unit Keterangan I Production - Output - Capacity - Monthly
II Raw Material 315 Mt 700 IDR/Kg 220,500,000 IDR Production Loss Ratio 5 %
III Labour_Coast
1 Manager 1 IDR/Kg - IDR
2 Admin 1 2,500,000 IDR 2,500,000 IDR
3 Maintenance 1 4,000,000 IDR 4,000,000 IDR
4 Op.Production 10 50 IDR/Kg 15,000,000 IDR
Sub Total 21,500,000 IDR
IV Operational
1 Sack 12000 1,000 12,000,000 IDR
2 Electricity 300 150 30,000,000 IDR
3 Other IDR
Sub Total 42,000,000 IDR
V Spare Part
1 Roll Set 2 Set 50 IDR/kg 15,000,000 IDR
2 Ring Die 1 Pcs 2 IDR/kg IDR
3 Other 5,000,000 IDR Balance,sewwing,etc
Sub Total 20,000,000 IDR
865