NIKE INC (Reformulation)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

NIKE, INC.

Consolidated
Balance Sheets (in
millions)
Reformulation of Income Statements
Reformulate the income statement of ABC company based on the following
information:
ABC Company
Income Statement
For the year ended on 31 may, 2009
Particulars Taka (in million)
Sales revenue 19,176.1
Cost of goods sold (10,571.7)
Gross profit 8,604.4
Administrative expenses (3,798.3)
Selling expenses (2,351.3)
Restructuring expenses (195.0)
Goodwill impairment (199.3)
Intangible and others assets impairment (202.0)
Interest Income (expenses), net 9.5
Other income (expenses), net 88.5
EBT 1,956.5
Income Tax (469.8)
Net income 1,486.7
Notes:
1) Interest income: 49.7 million and interest expenses :40.2 Taka.
2) Taxes have been allocated using federal and state statutory rates, 35
percent for the federal rate plus the state l .3 percent rate.
3) Other items:
Particulars Taka (in million)
Net translation gains and losses (335.3)
Net hedging gains and losses 451.4
Effect of stock option exercise 126.4

You might also like